DLPN
Dolphin Entertainment, Inc.
Price Chart
Latest Quote
$1.10
| Previous Close | $1.10 |
| Open | $1.10 |
| Day High | $1.13 |
| Day Low | $1.05 |
| Volume | 28,408 |
Stock Information
| Shares Outstanding | 13.02M |
| Total Debt | $27.31M |
| Cash Equivalents | $6.28M |
| Sector | Communication Services |
| Industry | Advertising Agencies |
| Market Cap | $14.32M |
| EPS (TTM) | $-0.28 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $36.18M |
| Book/sh | $0.58 |
| Cash/sh | $0.48 |
Financial Ratios
| Debt/Eq | 373.68 |
Returns & Margins
| Operating Margin | -16.69% |
Ownership
| Insider Ownership | 28.26% |
| Institutional Ownership | 3.96% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 3.06 |
| P/B | 1.88 |
Analyst Data
| Recommendation | none |
| Target Price | $5.00 |
Technical Indicators
| SMA20 | $1.17 |
| SMA50 | $1.32 |
| SMA200 | $1.49 |
| RSI | 27.59 |
| ATR | 0.0871 |
| Shares Float | 8.80M |
| Short Float | 0.37% |
| Short Ratio | 1.31 |
| Rel Volume | 1.10 |
Performance History
| Week | -0.90% |
| Month | -4.35% |
| Quarter | -30.82% |
| 6 Months | -25.17% |
| YTD | -29.94% |
| Year | +0.92% |
| 3 Years | -72.64% |
| 5 Years | -94.32% |
| 10 Years | -99.00% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $1.10 | 28,400 |
| 2026-06-17 | $1.10 | 34,200 |
| 2026-06-16 | $1.12 | 16,400 |
| 2026-06-15 | $1.14 | 31,100 |
| 2026-06-12 | $1.13 | 6,100 |
| 2026-06-11 | $1.11 | 19,800 |
| 2026-06-10 | $1.12 | 11,800 |
| 2026-06-09 | $1.14 | 23,500 |
| 2026-06-08 | $1.12 | 33,200 |
| 2026-06-05 | $1.11 | 41,300 |
| 2026-06-04 | $1.15 | 54,600 |
| 2026-06-03 | $1.19 | 15,700 |
| 2026-06-02 | $1.22 | 12,400 |
| 2026-06-01 | $1.25 | 25,700 |
| 2026-05-29 | $1.23 | 30,300 |
| 2026-05-28 | $1.25 | 24,500 |
| 2026-05-27 | $1.23 | 7,900 |
| 2026-05-26 | $1.26 | 43,000 |
| 2026-05-22 | $1.23 | 37,000 |
| 2026-05-21 | $1.22 | 21,700 |
| 2026-05-20 | $1.21 | 46,300 |
| 2026-05-19 | $1.15 | 71,500 |
About Dolphin Entertainment, Inc.
Dolphin Entertainment, Inc., together with its subsidiaries, operates as an entertainment marketing and production company in the United States. It operates through two segments, Entertainment Publicity and Marketing, and Content Production. The Entertainment Publicity and Marketing segment offers diversified services, including public relations, entertainment and hospitality content marketing, strategic communications and marketing consulting, social media and influencer marketing, and celebrity booking services under the 42West, Shore Fire, The Door, The Digital Dept., Special Projects, Always Alpha, and Elle brands. Its Content Production segment develops, produces, and distributes feature films, television, and digital content under the Dolphin Films brand. The company also offers strategic marketing and publicity services to individuals and corporates in the motion picture, television, music, gaming, culinary, hospitality, lifestyle, and charitable industries; and marketing direction, public relations counsel, and media strategy services for video game publishers, eSports leagues, individual actors, filmmakers, recording artists, authors, and other entities in the gaming industry. The company was formerly known as Dolphin Digital Media, Inc. and changed its name to Dolphin Entertainment, Inc. in July 2017. Dolphin Entertainment, Inc. was founded in 1996 and is headquartered in Coral Gables, Florida.
đ° Latest News
Dolphin Entertainment Inc (DLPN) Q1 2026 Earnings Call Highlights: Revenue Growth and Strategic ...
GuruFocus.com âĸ 2026-05-13T05:01:48ZAnalysts Are Optimistic We'll See A Profit From Dolphin Entertainment, Inc. (NASDAQ:DLPN)
Simply Wall St. âĸ 2026-04-24T13:51:14ZDolphin Entertainment, Inc. Q4 2025 Earnings Call Summary
Moby âĸ 2026-03-27T00:16:11ZDolphin Entertainment Inc (DLPN) Q4 2025 Earnings Call Highlights: Strong Revenue Growth Amid ...
GuruFocus.com âĸ 2026-03-26T03:02:08ZDolphin Entertainment (DLPN) CEO Keeps Buying Shares of the Companyâs Stock
Insider Monkey âĸ 2026-03-19T01:23:26ZActions Speak Louder: Why This CEO Kept Buying His Own Stock
MarketBeat âĸ 2026-01-02T14:37:00ZAnalysts Expect Breakeven For Dolphin Entertainment, Inc. (NASDAQ:DLPN) Before Long
Simply Wall St. âĸ 2025-11-15T13:17:24ZDolphin Entertainment Inc (DLPN) Q3 2025 Earnings Call Highlights: Record Revenue Growth and ...
GuruFocus.com âĸ 2025-11-13T05:01:23ZDolphin Entertainment Inc (DLPN) Q2 2025 Earnings Call Highlights: Record Revenue and Strategic ...
GuruFocus.com âĸ 2025-08-14T07:13:11ZWilliam OâDowd Increases Stake in Dolphin Entertainment, Inc. (DLPN)
Insider Monkey âĸ 2025-07-15T21:01:21ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,269,874 | $3,266,461 | $946,962 | $3,566,336 |
| Cost Of Revenue | $2,269,874 | $3,266,461 | $946,962 | $3,566,336 |
| Total Revenue | $56,699,389 | $51,684,984 | $43,123,075 | $40,505,558 |
| Operating Revenue | $56,699,389 | $51,684,984 | $43,123,075 | $40,505,558 |
| Expenses | ||||
| Interest Expense | $2,195,024 | $2,070,199 | $2,085,107 | $864,814 |
| Total Expenses | $57,078,850 | $54,014,555 | $49,150,483 | $43,740,709 |
| Other Income Expense | $-444,921 | $-8,115,601 | $-14,084,533 | $-565,412 |
| Other Non Operating Income Expenses | $50,000 | $35,000 | $-11,444 | $654,579 |
| Net Non Operating Interest Income Expense | $-2,195,024 | $-2,070,199 | $-2,082,230 | $-555,802 |
| Interest Expense Non Operating | $2,195,024 | $2,070,199 | $2,085,107 | $864,814 |
| Operating Expense | $54,808,976 | $50,748,094 | $48,203,521 | $40,174,373 |
| Selling And Marketing Expense | $7,813,177 | $7,795,610 | $8,434,549 | $6,572,020 |
| General And Administrative Expense | $44,641,214 | $40,570,123 | $37,515,353 | $31,851,142 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-3,088,768 | $-12,603,225 | $-24,396,725 | $-4,780,135 |
| Net Interest Income | $-2,195,024 | $-2,070,199 | $-2,082,230 | $-555,802 |
| Normalized Income | $-2,697,780 | $-6,164,250 | $-13,278,985 | $-3,816,342 |
| Net Income From Continuing And Discontinued Operation | $-3,088,768 | $-12,603,225 | $-24,396,725 | $-4,780,135 |
| Total Operating Income As Reported | $-39,058 | $-10,485,172 | $-20,110,497 | $-4,575,142 |
| Net Income Common Stockholders | $-3,088,768 | $-12,603,225 | $-24,396,725 | $-4,780,135 |
| Net Income | $-3,088,768 | $-12,603,225 | $-24,396,725 | $-4,780,135 |
| Net Income Including Noncontrolling Interests | $-3,088,768 | $-12,603,225 | $-24,396,725 | $-4,780,135 |
| Net Income Continuous Operations | $-3,088,768 | $-12,603,225 | $-24,396,725 | $-4,780,135 |
| Pretax Income | $-3,019,406 | $-12,515,371 | $-22,194,171 | $-4,356,365 |
| Special Income Charges | $-494,921 | $-8,155,601 | $-14,083,089 | $-1,339,991 |
| Operating Income | $-379,461 | $-2,329,571 | $-6,027,408 | $-3,235,151 |
| Depreciation Amortization Depletion Income Statement | $2,354,585 | $2,382,361 | $2,253,619 | $1,751,211 |
| Depreciation And Amortization In Income Statement | $2,354,585 | $2,382,361 | $2,253,619 | $1,751,211 |
| Gross Profit | $54,429,515 | $48,418,523 | $42,176,113 | $36,939,222 |
| Interest Income | - | $11,462 | $2,877 | $309,012 |
| Earnings From Equity Interest Net Of Tax | - | $0 | $-2,149,050 | $-246,789 |
| Interest Income Non Operating | - | $11,462 | $2,877 | $309,012 |
| Average Dilution Earnings | - | - | $0 | $-735,127 |
| Per Share | ||||
| Diluted EPS | $-0.27 | $-1.22 | $-3.39 | $-1.12 |
| Basic EPS | $-0.27 | $-1.22 | $-3.39 | $-0.98 |
| Other | ||||
| Tax Effect Of Unusual Items | $-103,933 | $-1,711,626 | $-2,955,349 | $-256,198 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $2,025,124 | $87,790 | $-3,782,356 | $-520,349 |
| Total Unusual Items | $-494,921 | $-8,150,601 | $-14,073,089 | $-1,219,991 |
| Total Unusual Items Excluding Goodwill | $-494,921 | $-8,150,601 | $-14,073,089 | $-1,219,991 |
| Reconciled Depreciation | $2,354,585 | $2,382,361 | $2,253,619 | $1,751,211 |
| EBITDA (Bullshit earnings) | $1,530,203 | $-8,062,811 | $-17,855,445 | $-1,740,340 |
| EBIT | $-824,382 | $-10,445,172 | $-20,109,064 | $-3,491,551 |
| Diluted Average Shares | $11,558,485 | $10,306,904 | $7,206,577 | $4,963,463 |
| Basic Average Shares | $11,558,485 | $10,306,904 | $7,206,577 | $4,899,510 |
| Diluted NI Availto Com Stockholders | $-3,088,768 | $-12,603,225 | $-24,396,725 | $-5,515,262 |
| Tax Provision | $69,362 | $87,854 | $53,504 | $176,981 |
| Gain On Sale Of Business | $756,574 | $0 | - | - |
| Other Special Charges | $835,324 | - | - | - |
| Write Off | $0 | $1,270,000 | $4,108,080 | $0 |
| Impairment Of Capital Assets | $0 | $6,671,557 | $9,825,632 | $906,337 |
| Restructuring And Mergern Acquisition | $416,171 | $214,044 | $149,377 | $433,654 |
| Selling General And Administration | $52,454,391 | $48,365,733 | $45,949,902 | $38,423,162 |
| Other Gand A | $2,724,329 | $2,447,083 | $2,485,096 | $2,903,412 |
| Salaries And Wages | $41,916,885 | $38,123,040 | $35,030,257 | $28,947,730 |
| Gain On Sale Of Security | - | $5,000 | $10,000 | $120,000 |
| Otherunder Preferred Stock Dividend | - | - | $0 | $0 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-19,716,126 | $-20,051,579 | $-16,472,904 | $-5,107,327 |
| Total Assets | $58,330,160 | $58,437,279 | $66,254,974 | $75,376,832 |
| Total Non Current Assets | $34,376,172 | $38,370,180 | $45,531,373 | $51,513,006 |
| Other Non Current Assets | $709,634 | $812,784 | $2,511,580 | $4,076,251 |
| Non Current Accounts Receivable | $1,196,085 | $1,007,418 | $796,085 | $604,085 |
| Goodwill And Other Intangible Assets | $29,406,551 | $31,696,970 | $36,429,749 | $39,198,419 |
| Other Intangible Assets | $7,898,607 | $10,189,026 | $11,209,664 | $9,884,336 |
| Current Assets | $23,953,988 | $20,067,099 | $20,723,601 | $23,863,826 |
| Other Current Assets | $1,179,498 | $373,399 | $701,335 | $523,812 |
| Restricted Cash | $925,004 | $925,004 | $1,127,960 | $1,127,960 |
| Receivables | $13,092,901 | $10,564,854 | $12,461,575 | $16,142,165 |
| Other Receivables | $5,243,931 | $5,451,697 | $6,643,960 | $5,552,993 |
| Accounts Receivable | $7,848,970 | $5,113,157 | $5,817,615 | $6,162,472 |
| Allowance For Doubtful Accounts Receivable | $-445,523 | $-1,327,808 | $-1,456,752 | $-736,820 |
| Gross Accounts Receivable | $8,294,493 | $6,440,965 | $7,274,367 | $6,899,292 |
| Cash Cash Equivalents And Short Term Investments | $8,756,585 | $8,203,842 | $6,432,731 | $6,069,889 |
| Cash And Cash Equivalents | $8,756,585 | $8,203,842 | $6,432,731 | $6,069,889 |
| Notes Receivable | - | - | $0 | $4,426,700 |
| Non Current Note Receivables | - | - | - | - |
| Debt | ||||
| Net Debt | $16,381,574 | $14,190,432 | $12,892,756 | $7,668,092 |
| Total Debt | $28,520,027 | $27,619,979 | $25,586,342 | $21,823,577 |
| Long Term Debt And Capital Lease Obligation | $19,643,785 | $19,864,289 | $18,513,478 | $15,472,165 |
| Long Term Debt | $18,174,399 | $16,558,256 | $14,444,836 | $9,460,116 |
| Current Debt And Capital Lease Obligation | $8,876,242 | $7,755,690 | $7,072,864 | $6,351,412 |
| Current Debt | $6,963,760 | $5,836,018 | $4,880,651 | $4,277,865 |
| Other Current Borrowings | $6,563,760 | $5,436,018 | $4,480,651 | $4,277,865 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $48,639,735 | $46,791,888 | $46,298,129 | $41,285,740 |
| Total Non Current Liabilities Net Minority Interest | $20,107,694 | $20,277,751 | $18,844,084 | $15,998,089 |
| Non Current Deferred Liabilities | $463,909 | $394,547 | $306,691 | $253,188 |
| Non Current Deferred Taxes Liabilities | $463,909 | $394,547 | $306,691 | $253,188 |
| Current Liabilities | $28,532,041 | $26,514,137 | $27,454,045 | $25,287,651 |
| Other Current Liabilities | $6,536,460 | $7,169,343 | $4,662,383 | $5,210,494 |
| Current Deferred Liabilities | $1,939,075 | $1,278,919 | $1,884,261 | $2,192,389 |
| Payables And Accrued Expenses | $7,065,222 | $6,477,356 | $10,238,261 | $8,438,403 |
| Interest Payable | $2,043,087 | $1,857,986 | $1,718,009 | $1,744,723 |
| Payables | $3,096,715 | $2,344,272 | $6,892,349 | $4,798,221 |
| Accounts Payable | $3,096,715 | $2,344,272 | $6,892,349 | $4,798,221 |
| Other Non Current Liabilities | - | $18,915 | $18,915 | $257,736 |
| Derivative Product Liabilities | - | $0 | $5,000 | $15,000 |
| Other Payable | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $9,689,425 | $11,644,391 | $19,955,845 | $34,090,092 |
| Preferred Stock Equity | $1,000 | $1,000 | $1,000 | $1,000 |
| Total Equity Gross Minority Interest | $9,690,425 | $11,645,391 | $19,956,845 | $34,091,092 |
| Stockholders Equity | $9,690,425 | $11,645,391 | $19,956,845 | $34,091,092 |
| Retained Earnings | $-149,303,197 | $-146,214,429 | $-133,611,204 | $-109,214,479 |
| Other | ||||
| Ordinary Shares Number | $12,221,432 | $11,162,026 | $9,109,765 | $6,170,332 |
| Share Issued | $12,221,432 | $11,162,026 | $9,109,765 | $6,170,332 |
| Tangible Book Value | $-19,717,126 | $-20,052,579 | $-16,473,904 | $-5,108,327 |
| Invested Capital | $34,827,584 | $34,038,665 | $39,281,332 | $47,828,073 |
| Working Capital | $-4,578,053 | $-6,447,038 | $-6,730,444 | $-1,423,825 |
| Capital Lease Obligations | $3,381,868 | $5,225,705 | $6,260,855 | $8,085,596 |
| Total Capitalization | $27,864,824 | $28,203,647 | $34,401,681 | $43,551,208 |
| Additional Paid In Capital | $158,809,301 | $157,692,132 | $153,430,402 | $143,119,461 |
| Capital Stock | $184,321 | $167,688 | $137,647 | $186,110 |
| Common Stock | $183,321 | $166,688 | $136,647 | $185,110 |
| Preferred Stock | $1,000 | $1,000 | $1,000 | $1,000 |
| Long Term Capital Lease Obligation | $1,469,386 | $3,306,033 | $4,068,642 | $6,012,049 |
| Current Deferred Revenue | $1,939,075 | $1,278,919 | $1,884,261 | $2,192,389 |
| Current Capital Lease Obligation | $1,912,482 | $1,919,672 | $2,192,213 | $2,073,547 |
| Line Of Credit | $400,000 | $400,000 | $400,000 | $0 |
| Pensionand Other Post Retirement Benefit Plans Current | $4,115,042 | $3,832,829 | $3,596,276 | $3,094,953 |
| Current Accrued Expenses | $3,968,507 | $4,133,084 | $3,345,912 | $3,640,182 |
| Goodwill | $21,507,944 | $21,507,944 | $25,220,085 | $29,314,083 |
| Net PPE | $3,063,902 | $4,853,008 | $5,793,959 | $7,634,251 |
| Accumulated Depreciation | $-4,671,937 | $-4,607,771 | $-4,898,458 | $-3,434,822 |
| Gross PPE | $7,735,839 | $9,460,779 | $10,692,417 | $11,069,073 |
| Leases | $784,403 | $784,403 | $784,403 | $505,424 |
| Other Properties | $3,012,941 | $4,738,997 | $5,599,736 | $7,341,045 |
| Machinery Furniture Equipment | $3,938,495 | $3,937,379 | $4,308,278 | $3,222,604 |
| Properties | $0 | $0 | $0 | $0 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-2,028,714 | $-159,363 | $-5,046,162 | $-4,099,426 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,027,597 | $-157,851 | $-5,017,167 | $-4,027,228 |
| Cash Flow From Continuing Operating Activities | $-2,027,597 | $-157,851 | $-5,017,167 | $-4,027,228 |
| Operating Gains Losses | $78,750 | $-5,000 | $2,139,050 | $126,789 |
| Investing Activities | ||||
| Capital Expenditure | $-1,117 | $-1,512 | $-28,995 | $-72,198 |
| Investing Cash Flow | $233,075 | $-2,458,289 | $-4,537,174 | $-7,919,355 |
| Cash Flow From Continuing Investing Activities | $233,075 | $-2,458,289 | $-4,537,174 | $-7,919,355 |
| Net Other Investing Changes | - | $-1,270,000 | - | $-3,108,080 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $1,185,300 | $4,164,669 | $5,803,899 |
| Financing Cash Flow | $2,347,265 | $4,184,295 | $9,917,183 | $10,913,806 |
| Cash Flow From Continuing Financing Activities | $2,347,265 | $4,184,295 | $9,917,183 | $10,913,806 |
| Net Other Financing Charges | $-486,000 | $-33,674 | $-670,264 | $-600,000 |
| Net Common Stock Issuance | $0 | $1,185,300 | $4,164,669 | $5,803,899 |
| Common Stock Issuance | $0 | $1,185,300 | $4,164,669 | $5,803,899 |
| Cash Dividends Paid | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-2,216,735 | $-1,485,443 | $-3,407,222 | $-343,398 |
| Issuance Of Debt | $5,050,000 | $4,518,112 | $9,830,000 | $6,053,305 |
| Interest Paid Supplemental Data | $2,019,120 | $1,790,433 | $1,760,096 | $677,081 |
| Income Tax Paid Supplemental Data | $0 | $0 | - | - |
| End Cash Position | $9,681,589 | $9,128,846 | $7,560,691 | $7,197,849 |
| Beginning Cash Position | $9,128,846 | $7,560,691 | $7,197,849 | $8,230,626 |
| Changes In Cash | $552,743 | $1,568,155 | $362,842 | $-1,032,777 |
| Net Issuance Payments Of Debt | $2,833,265 | $3,032,669 | $6,422,778 | $5,709,907 |
| Net Short Term Debt Issuance | $0 | $0 | $400,000 | $0 |
| Short Term Debt Payments | $-400,000 | $-400,000 | - | - |
| Short Term Debt Issuance | $400,000 | $400,000 | $400,000 | - |
| Net Long Term Debt Issuance | $2,833,265 | $3,032,669 | $6,022,778 | $5,709,907 |
| Long Term Debt Payments | $-1,816,735 | $-1,085,443 | $-3,407,222 | $-343,398 |
| Long Term Debt Issuance | $4,650,000 | $4,118,112 | $9,430,000 | $6,053,305 |
| Net Business Purchase And Sale | $234,192 | $-1,186,777 | $-4,508,179 | $-4,739,077 |
| Sale Of Business | $234,192 | $0 | - | - |
| Purchase Of Business | $0 | $-1,186,777 | $-4,508,179 | $-4,739,077 |
| Net PPE Purchase And Sale | $-1,117 | $-1,512 | $-28,995 | $-72,198 |
| Purchase Of PPE | $-1,117 | $-1,512 | $-28,995 | $-72,198 |
| Change In Working Capital | $-1,888,109 | $-644,854 | $-979,219 | $-2,601,675 |
| Change In Other Working Capital | $448,503 | $-1,110,555 | $-100,583 | $-938,308 |
| Change In Other Current Liabilities | $636,234 | $3,095,578 | $-612,876 | $-560,022 |
| Change In Other Current Assets | $-376,815 | $33,588 | $-1,090,690 | $-1,499,352 |
| Change In Payables And Accrued Expense | $943,770 | $-4,412,583 | $1,492,103 | $935,553 |
| Change In Accrued Expense | $185,101 | $139,977 | $-26,714 | $123,286 |
| Change In Interest Payable | $185,101 | $139,977 | $-26,714 | $123,286 |
| Change In Payable | $758,669 | $-4,552,560 | $1,518,817 | $812,267 |
| Change In Account Payable | $758,669 | $-4,552,560 | $1,518,817 | $812,267 |
| Change In Receivables | $-3,539,801 | $1,749,118 | $-667,173 | $-539,546 |
| Changes In Account Receivables | $-3,539,801 | $1,749,118 | $-667,173 | $-539,546 |
| Other Non Cash Items | $-95,818 | $1,813,633 | $153,965 | $-469,746 |
| Stock Based Compensation | $12,399 | $364,650 | $354,961 | $265,528 |
| Asset Impairment Charge | $530,002 | $8,446,730 | $15,403,678 | $1,503,819 |
| Deferred Tax | $69,362 | $87,854 | $53,504 | $176,981 |
| Deferred Income Tax | $69,362 | $87,854 | $53,504 | $176,981 |
| Depreciation Amortization Depletion | $2,354,585 | $2,382,361 | $2,253,619 | $1,751,211 |
| Depreciation And Amortization | $2,354,585 | $2,382,361 | $2,253,619 | $1,751,211 |
| Amortization Cash Flow | $2,290,419 | $2,300,638 | - | $1,467,731 |
| Amortization Of Intangibles | $2,290,419 | $2,300,638 | - | $1,467,731 |
| Depreciation | $64,166 | $81,723 | - | $283,480 |
| Gain Loss On Sale Of Business | $-756,574 | $0 | - | - |
| Net Income From Continuing Operations | $-3,088,768 | $-12,603,225 | $-24,396,725 | $-4,780,135 |
| Earnings Losses From Equity Investments | - | $0 | $2,149,050 | $246,789 |
| Gain Loss On Investment Securities | - | $-5,000 | $-10,000 | $-120,000 |
| Interest Paid Cff | - | - | $-400,000 | $0 |
| Proceeds From Stock Option Exercised | - | - | - | $0 |
| Gain Loss On Sale Of PPE | - | - | - | $0 |
| Change In Prepaid Assets | - | - | - | - |