S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 07:03 AM ET

DLTH

Duluth Holdings Inc.

Price Chart
Latest Quote

$4.24

+0.05 (+1.19%)
Current Price
Previous Close $4.19
Open $4.39
Day High $4.39
Day Low $4.22
Volume 150,857
Fetched: 2026-06-21T05:31:00
Stock Information
Shares Outstanding 34.64M
Total Debt $148.68M
Cash Equivalents $6.13M
Revenue $561.07M
Net Income $-11.20M
Sector Consumer Cyclical
Industry Apparel Retail
Market Cap $161.13M
EPS (TTM) $-0.31
Exchange NMS
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$300.87M
Sales$561.07M
Income$-11.20M
Book/sh$4.19
Cash/sh$0.18
Employees746
Financial Ratios
Quick Ratio0.09
Current Ratio1.62
Debt/Eq94.96
Returns & Margins
ROA-0.34%
ROE-6.86%
Gross Margin54.34%
Operating Margin-5.24%
Profit Margin-1.99%
Ownership
Insider Ownership60.04%
Institutional Ownership23.60%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-121.14
PEG0.83
P/S0.29
P/B1.01
Analyst Data
Recommendationbuy
Target Price$5.00
Technical Indicators
SMA20$3.94
SMA50$3.55
SMA200$3.02
RSI65.72
ATR0.3866
Shares Float10.07M
Short Float2.30%
Short Ratio4.80
Volatility1.43
Rel Volume0.67
Performance History
Week-11.11%
Month+34.60%
Quarter+35.03%
6 Months+91.86%
YTD+104.83%
Year+129.19%
3 Years-32.16%
5 Years-75.73%
10 Years-83.47%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $4.24 150,900
2026-06-17 $4.19 147,500
2026-06-16 $4.24 307,700
2026-06-15 $4.74 320,900
2026-06-12 $4.68 278,400
2026-06-11 $4.77 419,200
2026-06-10 $4.53 294,900
2026-06-09 $4.67 544,300
2026-06-08 $4.31 1,201,400
2026-06-05 $3.32 111,100
2026-06-04 $3.43 49,400
2026-06-03 $3.43 36,700
2026-06-02 $3.50 49,500
2026-06-01 $3.51 71,600
2026-05-29 $3.35 108,500
2026-05-28 $3.59 47,800
2026-05-27 $3.53 66,800
2026-05-26 $3.63 69,900
2026-05-22 $3.62 107,400
2026-05-21 $3.47 97,700
2026-05-20 $3.35 111,700
2026-05-19 $3.15 52,000
About Duluth Holdings Inc.

Duluth Holdings Inc. sells casual wear, workwear, outdoor apparel, and accessories for men and women in the United States. It offers shirts, pants, shorts, underwear, outerwear, footwear, accessories, and hard goods. The company provides its products under the Duluth Trading, AKHG, Alaskan Hardgear, Armachillo, Ballroom, Buck Naked, Bullpen, Cab Commander, Crouch Gusset, Dang Soft, Dry on the Fly, Duluth Trading Co, Duluthflex, Fire Hose, Flexpedition, Longtail T, NoGA, No Polo Shirt, No Yank, Spit & Polish, and Wild Boar names. It markets its products through its stores, website, direct mail, and customer contact centers. The company was formerly known as GEMPLER'S, Inc. Duluth Holdings Inc. was founded in 1989 and is headquartered in Mount Horeb, Wisconsin.

Period:
Loading...
Income Statement (Annual)
Metric 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Revenue
Reconciled Cost Of Revenue $263,570,000 $318,119,000 $321,710,000 $309,872,000
Cost Of Revenue $263,570,000 $318,119,000 $321,710,000 $309,872,000
Total Revenue $565,184,000 $626,629,000 $646,681,000 $653,307,000
Operating Revenue $565,184,000 $626,629,000 $646,681,000 $653,307,000
Expenses
Interest Expense $5,202,000 $4,554,000 $4,156,000 $3,653,000
Total Expenses $574,116,000 $655,742,000 $656,250,000 $647,076,000
Other Income Expense $-930,000 $-7,575,000 $923,000 $376,000
Other Non Operating Income Expenses $295,000 $173,000 $923,000 $376,000
Net Non Operating Interest Income Expense $-5,202,000 $-4,554,000 $-4,156,000 $-3,653,000
Interest Expense Non Operating $5,202,000 $4,554,000 $4,156,000 $3,653,000
Operating Expense $310,546,000 $337,623,000 $334,540,000 $337,204,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-16,388,000 $-43,671,000 $-9,923,000 $2,304,000
Net Interest Income $-5,202,000 $-4,554,000 $-4,156,000 $-3,653,000
Normalized Income $-15,653,000 $-37,550,080 $-9,923,000 $2,304,000
Net Income From Continuing And Discontinued Operation $-16,388,000 $-43,671,000 $-9,923,000 $2,304,000
Total Operating Income As Reported $-10,157,000 $-36,861,000 $-9,569,000 $6,231,000
Net Income Common Stockholders $-16,388,000 $-43,671,000 $-9,923,000 $2,304,000
Net Income $-16,388,000 $-43,671,000 $-9,923,000 $2,304,000
Net Income Including Noncontrolling Interests $-16,249,000 $-43,612,000 $-9,940,000 $2,246,000
Net Income Continuous Operations $-16,249,000 $-43,612,000 $-9,940,000 $2,246,000
Pretax Income $-15,064,000 $-41,242,000 $-12,802,000 $2,954,000
Special Income Charges $-1,225,000 $-7,748,000 $0 -
Operating Income $-8,932,000 $-29,113,000 $-9,569,000 $6,231,000
Gross Profit $301,614,000 $308,510,000 $324,971,000 $343,435,000
Per Share
Diluted EPS $-0.47 $-1.31 $-0.28 $0.07
Basic EPS $-0.47 $-1.31 $-0.28 $0.07
Other
Tax Effect Of Unusual Items $-490,000 $-1,627,080 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $16,834,000 $3,342,000 $23,513,000 $37,417,000
Total Unusual Items $-1,225,000 $-7,748,000 $0 -
Total Unusual Items Excluding Goodwill $-1,225,000 $-7,748,000 $0 -
Reconciled Depreciation $25,471,000 $32,282,000 $32,159,000 $30,810,000
EBITDA (Bullshit earnings) $15,609,000 $-4,406,000 $23,513,000 $37,417,000
EBIT $-9,862,000 $-36,688,000 $-8,646,000 $6,607,000
Diluted Average Shares $34,619,000 $33,368,000 $32,955,000 $32,991,000
Basic Average Shares $34,619,000 $33,368,000 $32,955,000 $32,772,000
Diluted NI Availto Com Stockholders $-16,388,000 $-43,671,000 $-9,923,000 $2,304,000
Minority Interests $-139,000 $-59,000 $17,000 $58,000
Tax Provision $1,185,000 $2,370,000 $-2,862,000 $708,000
Restructuring And Mergern Acquisition $1,225,000 $7,748,000 $0 -
Selling General And Administration $310,546,000 $337,623,000 $334,540,000 $337,204,000
Fetched: 2026-06-17
Balance Sheet (Annual)
Metric 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Assets
Net Tangible Assets $168,576,000 $182,262,000 $221,968,000 $229,555,000
Total Assets $402,609,000 $452,442,000 $491,210,000 $527,454,000
Total Non Current Assets $230,558,000 $260,811,000 $310,236,000 $305,789,000
Other Non Current Assets $1,280,000 $1,228,000 $1,477,000 $1,727,000
Non Current Deferred Assets $8,345,000 $7,498,000 $8,472,000 $6,148,000
Investmentin Financial Assets $4,763,000 $4,491,000 $4,986,000 $5,539,000
Goodwill And Other Intangible Assets $397,000 $414,000 $838,000 $852,000
Other Intangible Assets $397,000 $414,000 $436,000 $450,000
Current Assets $172,051,000 $191,631,000 $180,974,000 $221,665,000
Current Deferred Assets $4,173,000 $3,749,000 $3,353,000 $3,074,000
Prepaid Assets $15,461,000 $11,731,000 $10,357,000 $9,707,000
Inventory $133,362,000 $168,846,000 $128,535,000 $157,295,000
Receivables $2,710,000 $3,970,000 $6,572,000 $6,041,000
Accounts Receivable $2,710,000 $3,970,000 $5,955,000 $6,041,000
Cash Cash Equivalents And Short Term Investments $16,345,000 $3,335,000 $32,157,000 $45,548,000
Cash And Cash Equivalents $16,345,000 $3,335,000 $32,157,000 $45,548,000
Non Current Deferred Taxes Assets - $0 $1,767,000 $0
Taxes Receivable - $0 $617,000 $0
Debt
Net Debt $8,012,000 $21,879,000 - -
Total Debt $147,435,000 $163,132,000 $186,227,000 $199,885,000
Long Term Debt And Capital Lease Obligation $127,285,000 $144,126,000 $165,830,000 $180,704,000
Long Term Debt $23,337,000 $24,283,000 $25,141,000 $25,913,000
Current Debt And Capital Lease Obligation $20,150,000 $19,006,000 $20,397,000 $19,181,000
Current Debt $1,020,000 $931,000 $847,000 $768,000
Other Current Borrowings $1,020,000 $931,000 $847,000 $768,000
Liabilities
Total Liabilities Net Minority Interest $236,494,000 $272,763,000 $271,460,000 $300,257,000
Total Non Current Liabilities Net Minority Interest $128,247,000 $144,126,000 $165,830,000 $181,953,000
Non Current Deferred Liabilities $962,000 $0 $0 $1,249,000
Non Current Deferred Taxes Liabilities $962,000 $0 $0 $1,249,000
Current Liabilities $108,247,000 $128,637,000 $105,630,000 $118,304,000
Other Current Liabilities $7,220,000 $12,748,000 $10,404,000 $7,510,000
Current Deferred Liabilities $9,192,000 $9,783,000 $9,579,000 $10,249,000
Payables And Accrued Expenses $71,685,000 $87,100,000 $65,250,000 $81,364,000
Payables $48,404,000 $73,947,000 $51,122,000 $58,308,000
Total Tax Payable $178,000 $65,000 $0 $1,761,000
Income Tax Payable $178,000 $65,000 $0 $1,761,000
Accounts Payable $48,226,000 $73,882,000 $51,122,000 $56,547,000
Equity
Common Stock Equity $168,973,000 $182,676,000 $222,806,000 $230,407,000
Total Equity Gross Minority Interest $166,115,000 $179,679,000 $219,750,000 $227,197,000
Stockholders Equity $168,973,000 $182,676,000 $222,806,000 $230,407,000
Gains Losses Not Affecting Retained Earnings $-231,000 $-722,000 $-427,000 $-148,000
Other Equity Adjustments $-231,000 $-722,000 $-427,000 $-148,000
Retained Earnings $61,332,000 $77,721,000 $121,392,000 $133,172,000
Other
Treasury Shares Number $470,000 $264,000 $155,000 $112,000
Ordinary Shares Number $36,748,200 $35,177,200 $34,387,200 $33,443,000
Share Issued $37,218,200 $35,441,200 $34,542,200 $33,555,000
Tangible Book Value $168,576,000 $182,262,000 $221,968,000 $229,555,000
Invested Capital $193,330,000 $207,890,000 $248,794,000 $257,088,000
Working Capital $63,804,000 $62,994,000 $75,344,000 $103,361,000
Capital Lease Obligations $123,078,000 $137,918,000 $160,239,000 $173,204,000
Total Capitalization $192,310,000 $206,959,000 $247,947,000 $256,320,000
Minority Interest $-2,858,000 $-2,997,000 $-3,056,000 $-3,210,000
Treasury Stock $2,922,000 $2,332,000 $1,738,000 $1,459,000
Capital Stock $110,794,000 $108,009,000 $103,579,000 $98,842,000
Common Stock $110,794,000 $108,009,000 $103,579,000 $98,842,000
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $103,948,000 $119,843,000 $140,689,000 $154,791,000
Current Deferred Revenue $9,192,000 $9,783,000 $9,579,000 $10,249,000
Current Capital Lease Obligation $19,130,000 $18,075,000 $19,550,000 $18,413,000
Current Accrued Expenses $23,281,000 $13,153,000 $14,128,000 $23,056,000
Investments And Advances $4,763,000 $4,491,000 $4,986,000 $5,539,000
Available For Sale Securities $4,763,000 $4,491,000 $4,986,000 $5,539,000
Net PPE $215,773,000 $247,180,000 $294,463,000 $291,523,000
Accumulated Depreciation $-175,803,000 $-159,450,000 $-140,551,000 $-115,026,000
Gross PPE $391,576,000 $406,630,000 $435,014,000 $406,549,000
Leases $59,828,000 $57,732,000 $56,850,000 $49,450,000
Construction In Progress $2,561,000 $2,878,000 $3,781,000 $16,164,000
Other Properties $184,468,000 $201,212,000 $228,226,000 $200,947,000
Machinery Furniture Equipment $103,935,000 $104,050,000 $105,480,000 $99,319,000
Buildings And Improvements $36,298,000 $36,272,000 $36,191,000 $36,183,000
Land And Improvements $4,486,000 $4,486,000 $4,486,000 $4,486,000
Properties $0 $0 $0 $0
Other Inventories $2,020,000 $2,301,000 $2,778,000 $2,373,000
Finished Goods $131,342,000 $166,545,000 $125,757,000 $154,922,000
Goodwill - $0 $402,000 $402,000
Fetched: 2026-06-17
Cash Flow Statement (Annual)
Metric 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Free Cash Flow
Free Cash Flow $16,572,000 $-25,246,000 $-10,413,000 $-28,461,000
Operating Activities
Operating Cash Flow $24,172,000 $-16,917,000 $38,673,000 $-1,396,000
Cash Flow From Continuing Operating Activities $24,172,000 $-16,917,000 $38,673,000 $-1,396,000
Operating Gains Losses $170,000 $473,000 $130,000 $1,392,000
Investing Activities
Capital Expenditure $-7,600,000 $-8,329,000 $-49,086,000 $-27,065,000
Investing Cash Flow $-7,380,000 $-8,129,000 $-48,718,000 $-26,873,000
Cash Flow From Continuing Investing Activities $-7,380,000 $-8,129,000 $-48,718,000 $-26,873,000
Capital Expenditure Reported - - - -
Financing Activities
Financing Cash Flow $-3,782,000 $-3,776,000 $-3,346,000 $-3,234,000
Cash Flow From Continuing Financing Activities $-3,782,000 $-3,776,000 $-3,346,000 $-3,234,000
Net Other Financing Charges $-311,000 $-209,000 $263,000 $159,000
Other
Repayment Of Debt $-178,597,000 $-87,067,000 $-59,609,000 $-28,393,000
Issuance Of Debt $175,126,000 $83,500,000 $56,000,000 $25,000,000
Interest Paid Supplemental Data $5,202,000 $4,554,000 $4,156,000 $3,653,000
Income Tax Paid Supplemental Data $170,000 $125,000 $2,026,000 $7,223,000
End Cash Position $16,345,000 $3,335,000 $32,157,000 $45,548,000
Beginning Cash Position $3,335,000 $32,157,000 $45,548,000 $77,051,000
Changes In Cash $13,010,000 $-28,822,000 $-13,391,000 $-31,503,000
Net Issuance Payments Of Debt $-3,471,000 $-3,567,000 $-3,609,000 $-3,393,000
Net Long Term Debt Issuance $-3,471,000 $-3,567,000 $-3,609,000 $-3,393,000
Long Term Debt Payments $-178,597,000 $-87,067,000 $-59,609,000 $-28,393,000
Long Term Debt Issuance $175,126,000 $83,500,000 $56,000,000 $25,000,000
Net Investment Purchase And Sale $220,000 $200,000 $181,000 $164,000
Sale Of Investment $220,000 $200,000 $181,000 $164,000
Net PPE Purchase And Sale $-7,600,000 $-8,329,000 $-49,070,000 $-27,037,000
Purchase Of PPE $-7,600,000 $-8,329,000 $-49,086,000 $-27,065,000
Change In Working Capital $11,312,000 $-11,873,000 $14,464,000 $-37,152,000
Change In Other Working Capital $-4,631,000 $241,000 $-880,000 $-5,281,000
Change In Payables And Accrued Expense $-21,375,000 $24,987,000 $-11,615,000 $-4,136,000
Change In Accrued Expense $3,412,000 $2,059,000 $-4,405,000 $-11,768,000
Change In Payable $-24,787,000 $22,928,000 $-7,210,000 $7,632,000
Change In Account Payable $-24,900,000 $22,863,000 $-5,449,000 $12,685,000
Change In Tax Payable $113,000 $65,000 $-1,761,000 $-5,053,000
Change In Income Tax Payable $113,000 $65,000 $-1,761,000 $-5,053,000
Change In Prepaid Assets $855,000 $1,085,000 $-1,675,000 $5,101,000
Change In Inventory $35,203,000 $-40,788,000 $29,165,000 $-32,250,000
Change In Receivables $1,260,000 $2,602,000 $-531,000 $-586,000
Changes In Account Receivables $1,260,000 $1,985,000 $86,000 $-586,000
Stock Based Compensation $2,506,000 $4,046,000 $4,195,000 $2,711,000
Deferred Tax $962,000 $1,767,000 $-2,335,000 $-1,403,000
Deferred Income Tax $962,000 $1,767,000 $-2,335,000 $-1,403,000
Depreciation Amortization Depletion $25,471,000 $32,282,000 $32,159,000 $30,810,000
Depreciation And Amortization $25,471,000 $32,282,000 $32,159,000 $30,810,000
Gain Loss On Sale Of PPE $170,000 $473,000 $130,000 $1,392,000
Net Income From Continuing Operations $-16,249,000 $-43,612,000 $-9,940,000 $2,246,000
Net Business Purchase And Sale - $0 $171,000 $0
Sale Of PPE - $0 $16,000 $28,000
Net Short Term Debt Issuance - - $0 $0
Short Term Debt Payments - - $-56,000,000 $0
Short Term Debt Issuance - - $56,000,000 $0
Fetched: 2026-06-17