DORM
Dorman Products, Inc.
Price Chart
Latest Quote
$125.66
| Previous Close | $122.77 |
| Open | $124.17 |
| Day High | $127.42 |
| Day Low | $123.96 |
| Volume | 532,115 |
Stock Information
| Shares Outstanding | 29.88M |
| Total Debt | $548.24M |
| Cash Equivalents | $43.06M |
| Revenue | $2.15B |
| Net Income | $190.24M |
| Sector | Consumer Cyclical |
| Industry | Auto Parts |
| Market Cap | $3.76B |
| P/E Ratio | 20.24 |
| EPS (TTM) | $6.21 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.26B |
| Sales | $2.15B |
| Income | $190.24M |
| Book/sh | $48.84 |
| Cash/sh | $1.44 |
| Employees | 4K |
Financial Ratios
| Quick Ratio | 1.22 |
| Current Ratio | 3.29 |
| Debt/Eq | 37.38 |
| EPS Growth TTM | -24.30% |
Returns & Margins
| ROA | 8.56% |
| ROE | 13.57% |
| Gross Margin | 40.91% |
| Operating Margin | 13.52% |
| Profit Margin | 8.84% |
Ownership
| Insider Ownership | 12.76% |
| Institutional Ownership | 91.26% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 13.41 |
| PEG | 1.17 |
| P/S | 1.75 |
| P/B | 2.57 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $152.25 |
Technical Indicators
| SMA20 | $124.88 |
| SMA50 | $118.18 |
| SMA200 | $127.49 |
| RSI | 53.92 |
| ATR | 4.2979 |
| Shares Float | 26.33M |
| Short Float | 7.84% |
| Short Ratio | 5.87 |
| Volatility | 0.99 |
| Rel Volume | 1.99 |
Performance History
| Week | -1.99% |
| Month | +11.37% |
| Quarter | +22.71% |
| 6 Months | -0.84% |
| YTD | +1.26% |
| Year | +3.65% |
| 3 Years | +48.67% |
| 5 Years | +22.08% |
| 10 Years | +132.23% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $125.66 | 532,100 |
| 2026-06-17 | $122.77 | 313,100 |
| 2026-06-16 | $125.75 | 195,700 |
| 2026-06-15 | $126.14 | 225,400 |
| 2026-06-12 | $127.86 | 268,800 |
| 2026-06-11 | $128.21 | 172,600 |
| 2026-06-10 | $126.83 | 183,700 |
| 2026-06-09 | $127.98 | 280,600 |
| 2026-06-08 | $128.31 | 251,500 |
| 2026-06-05 | $127.03 | 242,600 |
| 2026-06-04 | $128.04 | 261,600 |
| 2026-06-03 | $124.75 | 393,100 |
| 2026-06-02 | $125.83 | 188,200 |
| 2026-06-01 | $122.71 | 368,200 |
| 2026-05-29 | $123.92 | 340,300 |
| 2026-05-28 | $125.05 | 282,000 |
| 2026-05-27 | $123.64 | 214,500 |
| 2026-05-26 | $120.28 | 154,100 |
| 2026-05-22 | $118.08 | 263,200 |
| 2026-05-21 | $118.70 | 206,500 |
| 2026-05-20 | $117.02 | 193,700 |
| 2026-05-19 | $112.83 | 216,700 |
About Dorman Products, Inc.
Dorman Products, Inc. supplies replacement and upgrade parts for the motor vehicle aftermarket industry in the United States and internationally. It operates through segments Light Duty, Heavy Duty, and Specialty Vehicle segments. The company offers engine products, including intake and exhaust manifolds, oil filters and coolers, fans, thermostat housings, and throttle bodies; undercar products, such as fluid lines, fluid reservoirs, connectors, 4-wheel drive components and axles, drain plugs, other engine, transmission, and axle components; steering and suspension products comprising control arms, ball joints, tie-rod ends, brake hardware and hydraulics, wheel and axle hardware, suspension arms, knuckles, links, bushings, and leaf springs, as well as other suspension, steering, and brake components; body products, including door handles and hinges, window lift motors, window regulators, switches and handles, wiper components, lighting, electrical, and other interior and exterior vehicle body components, including windshields for UTVs; electronics products, such as new and remanufactured modules, clusters and sensors; and hardware products consisting of threaded bolts and auto body fasteners, automotive and home electrical wiring components, and other hardware assortments and merchandise. It also provides OE FIX solutions, including exhaust manifolds, metal heater hose connectors, and aluminum oil filter housings; and intake manifolds, exhaust manifolds, oil filters and coolers, exhaust gas recirculation coolers, driveshafts, UTV windshields, and complex electronics modules. The company markets its products under the DORMAN, DORMAN OE FIX, HELP!, Conduct-Tite, Dayton Parts, SuperATV, Keller Performance Products, Assault Industries, Gboost, and GDP brands through aftermarket retailers, dealers, and national, regional, and local wholesale distributors and specialty markets. Dorman Products, Inc. was founded in 1918 and is headquartered in Colmar, Pennsylvania.
đ° Latest News
Is Dorman Products (DORM) an Attractively Valued Stock?
Insider Monkey âĸ 2026-05-12T11:46:13ZWhy Dorman Products (DORM) Is Up 10.7% After Reaffirming 2026 Outlook Amid Lower Q1 Profit
Simply Wall St. âĸ 2026-05-11T02:09:22ZA Look At Dorman Products (DORM) Valuation After Q1 Results And Buyback Completion
Simply Wall St. âĸ 2026-05-10T15:14:57ZAurora Investment Council Loads Up on DORM Stock, According to Latest SEC Filing
Motley Fool âĸ 2026-05-06T22:00:55ZDorman (DORM) Q1 2026 Earnings Transcript
Motley Fool âĸ 2026-05-05T20:05:02ZDorman Products Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-05T15:47:03ZDorman Products, Inc. Q1 2026 Earnings Call Summary
Moby âĸ 2026-05-05T12:30:00ZDorman (DORM) Q2 2025 Earnings Transcript
Motley Fool âĸ 2026-05-04T21:39:59ZDorman Products (DORM) Beats Q1 Earnings and Revenue Estimates
Zacks âĸ 2026-05-04T21:20:03ZDorman (DORM) Q3 2025 Earnings Transcript
Motley Fool âĸ 2026-05-04T19:38:47ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,232,582,000 | $1,202,838,000 | $1,244,365,000 | $1,169,299,000 |
| Cost Of Revenue | $1,232,582,000 | $1,202,838,000 | $1,244,365,000 | $1,169,299,000 |
| Total Revenue | $2,130,319,000 | $2,009,197,000 | $1,929,788,000 | $1,733,749,000 |
| Operating Revenue | $2,130,319,000 | $2,009,197,000 | $1,929,788,000 | $1,733,749,000 |
| Expenses | ||||
| Interest Expense | $28,575,000 | $39,727,000 | $48,061,000 | $15,582,000 |
| Total Expenses | $1,774,066,000 | $1,716,288,000 | $1,715,028,000 | $1,562,701,000 |
| Other Income Expense | $-52,233,000 | $3,070,000 | $1,804,000 | $735,000 |
| Other Non Operating Income Expenses | $4,473,000 | $3,070,000 | $1,804,000 | $735,000 |
| Net Non Operating Interest Income Expense | $-28,575,000 | $-39,727,000 | $-48,061,000 | $-15,582,000 |
| Interest Expense Non Operating | $28,575,000 | $39,727,000 | $48,061,000 | $15,582,000 |
| Operating Expense | $541,484,000 | $513,450,000 | $470,663,000 | $393,402,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $204,194,000 | $190,004,000 | $129,259,000 | $121,549,000 |
| Net Interest Income | $-28,575,000 | $-39,727,000 | $-48,061,000 | $-15,582,000 |
| Normalized Income | $246,213,146 | $190,004,000 | $129,259,000 | $121,549,000 |
| Net Income From Continuing And Discontinued Operation | $204,194,000 | $190,004,000 | $129,259,000 | $121,549,000 |
| Total Operating Income As Reported | $299,547,000 | $292,909,000 | $214,760,000 | $171,048,000 |
| Net Income Common Stockholders | $204,194,000 | $190,004,000 | $129,259,000 | $121,549,000 |
| Net Income | $204,194,000 | $190,004,000 | $129,259,000 | $121,549,000 |
| Net Income Including Noncontrolling Interests | $204,194,000 | $190,004,000 | $129,259,000 | $121,549,000 |
| Net Income Continuous Operations | $204,194,000 | $190,004,000 | $129,259,000 | $121,549,000 |
| Pretax Income | $275,445,000 | $256,252,000 | $168,503,000 | $156,201,000 |
| Special Income Charges | $-56,706,000 | $0 | $0 | - |
| Operating Income | $356,253,000 | $292,909,000 | $214,760,000 | $171,048,000 |
| Gross Profit | $897,737,000 | $806,359,000 | $685,423,000 | $564,450,000 |
| Per Share | ||||
| Diluted EPS | $6.64 | $6.14 | $4.10 | $3.85 |
| Basic EPS | $6.72 | $6.22 | $4.13 | $3.87 |
| Other | ||||
| Tax Effect Of Unusual Items | $-14,686,854 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $416,458,000 | $352,679,000 | $271,293,000 | $216,460,000 |
| Total Unusual Items | $-56,706,000 | $0 | $0 | - |
| Total Unusual Items Excluding Goodwill | $-56,706,000 | $0 | $0 | - |
| Reconciled Depreciation | $55,732,000 | $56,700,000 | $54,729,000 | $44,677,000 |
| EBITDA (Bullshit earnings) | $359,752,000 | $352,679,000 | $271,293,000 | $216,460,000 |
| EBIT | $304,020,000 | $295,979,000 | $216,564,000 | $171,783,000 |
| Diluted Average Shares | $30,756,000 | $30,956,000 | $31,533,000 | $31,543,000 |
| Basic Average Shares | $30,391,955 | $30,565,855 | $31,299,770 | $31,430,632 |
| Diluted NI Availto Com Stockholders | $204,194,000 | $190,004,000 | $129,259,000 | $121,549,000 |
| Tax Provision | $71,251,000 | $66,248,000 | $39,244,000 | $34,652,000 |
| Impairment Of Capital Assets | $56,706,000 | $0 | $0 | - |
| Selling General And Administration | $541,484,000 | $513,450,000 | $470,663,000 | $393,402,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $832,662,000 | $572,371,000 | $422,758,000 | $277,187,000 |
| Total Assets | $2,493,078,000 | $2,424,521,000 | $2,292,407,000 | $2,341,786,000 |
| Total Non Current Assets | $971,552,000 | $1,054,761,000 | $1,058,698,000 | $1,072,666,000 |
| Other Non Current Assets | $45,557,000 | $44,878,000 | $49,664,000 | $48,768,000 |
| Non Current Deferred Assets | $0 | $5,786,000 | $0 | - |
| Non Current Deferred Taxes Assets | $0 | $5,786,000 | $0 | - |
| Goodwill And Other Intangible Assets | $644,413,000 | $721,099,000 | $745,445,000 | $765,444,000 |
| Other Intangible Assets | $257,079,000 | $278,213,000 | $301,556,000 | $322,409,000 |
| Current Assets | $1,521,526,000 | $1,369,760,000 | $1,233,709,000 | $1,269,120,000 |
| Other Current Assets | $33,819,000 | $30,859,000 | $32,653,000 | $39,800,000 |
| Inventory | $959,019,000 | $707,977,000 | $637,375,000 | $755,901,000 |
| Receivables | $479,252,000 | $573,787,000 | $526,867,000 | $427,385,000 |
| Accounts Receivable | $479,252,000 | $573,787,000 | $526,867,000 | $427,385,000 |
| Allowance For Doubtful Accounts Receivable | $-1,948,000 | $-1,619,000 | $-3,518,000 | $-1,363,000 |
| Gross Accounts Receivable | $481,200,000 | $575,406,000 | $530,385,000 | $428,748,000 |
| Cash Cash Equivalents And Short Term Investments | $49,436,000 | $57,137,000 | $36,814,000 | $46,034,000 |
| Cash And Cash Equivalents | $49,436,000 | $57,137,000 | $36,814,000 | $46,034,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $390,477,000 | $424,461,000 | $538,810,000 | $688,293,000 |
| Total Debt | $536,481,000 | $586,740,000 | $666,886,000 | $832,548,000 |
| Long Term Debt And Capital Lease Obligation | $498,981,000 | $544,655,000 | $558,501,000 | $580,685,000 |
| Long Term Debt | $402,413,000 | $439,513,000 | $467,239,000 | $482,464,000 |
| Current Debt And Capital Lease Obligation | $37,500,000 | $42,085,000 | $108,385,000 | $251,863,000 |
| Current Debt | $37,500,000 | $42,085,000 | $108,385,000 | $251,863,000 |
| Other Current Borrowings | $37,500,000 | $28,125,000 | $15,625,000 | $12,500,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,016,003,000 | $1,131,051,000 | $1,124,204,000 | $1,299,155,000 |
| Total Non Current Liabilities Net Minority Interest | $523,176,000 | $567,249,000 | $577,053,000 | $620,860,000 |
| Other Non Current Liabilities | $20,218,000 | $18,894,000 | $9,627,000 | $28,349,000 |
| Non Current Deferred Liabilities | $3,977,000 | $3,700,000 | $8,925,000 | $11,826,000 |
| Non Current Deferred Taxes Liabilities | $3,977,000 | $3,700,000 | $8,925,000 | $11,826,000 |
| Current Liabilities | $492,827,000 | $563,802,000 | $547,151,000 | $678,295,000 |
| Payables And Accrued Expenses | $424,571,000 | $477,715,000 | $414,795,000 | $406,942,000 |
| Payables | $185,125,000 | $231,814,000 | $176,664,000 | $179,819,000 |
| Accounts Payable | $185,125,000 | $231,814,000 | $176,664,000 | $179,819,000 |
| Equity | ||||
| Common Stock Equity | $1,477,075,000 | $1,293,470,000 | $1,168,203,000 | $1,042,631,000 |
| Total Equity Gross Minority Interest | $1,477,075,000 | $1,293,470,000 | $1,168,203,000 | $1,042,631,000 |
| Stockholders Equity | $1,477,075,000 | $1,293,470,000 | $1,168,203,000 | $1,042,631,000 |
| Gains Losses Not Affecting Retained Earnings | $-4,521,000 | $-6,775,000 | $-2,590,000 | $-3,303,000 |
| Other Equity Adjustments | $-4,521,000 | $-6,775,000 | $-2,590,000 | $-3,303,000 |
| Retained Earnings | $1,344,183,000 | $1,180,862,000 | $1,069,435,000 | $956,870,000 |
| Other | ||||
| Ordinary Shares Number | $30,391,955 | $30,565,855 | $31,299,770 | $31,430,632 |
| Share Issued | $30,391,955 | $30,565,855 | $31,299,770 | $31,430,632 |
| Tangible Book Value | $832,662,000 | $572,371,000 | $422,758,000 | $277,187,000 |
| Invested Capital | $1,916,988,000 | $1,775,068,000 | $1,743,827,000 | $1,776,958,000 |
| Working Capital | $1,028,699,000 | $805,958,000 | $686,558,000 | $590,825,000 |
| Capital Lease Obligations | $96,568,000 | $105,142,000 | $91,262,000 | $98,221,000 |
| Total Capitalization | $1,879,488,000 | $1,732,983,000 | $1,635,442,000 | $1,525,095,000 |
| Additional Paid In Capital | $137,109,000 | $119,077,000 | $101,045,000 | $88,750,000 |
| Capital Stock | $304,000 | $306,000 | $313,000 | $314,000 |
| Common Stock | $304,000 | $306,000 | $313,000 | $314,000 |
| Long Term Capital Lease Obligation | $96,568,000 | $105,142,000 | $91,262,000 | $98,221,000 |
| Line Of Credit | $0 | $13,960,000 | $92,760,000 | $239,363,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $30,756,000 | $44,002,000 | $23,971,000 | $19,490,000 |
| Current Accrued Expenses | $239,446,000 | $245,901,000 | $238,131,000 | $227,123,000 |
| Goodwill | $387,334,000 | $442,886,000 | $443,889,000 | $443,035,000 |
| Net PPE | $281,582,000 | $282,998,000 | $263,589,000 | $258,454,000 |
| Accumulated Depreciation | $-306,517,000 | $-272,316,000 | $-240,638,000 | $-208,726,000 |
| Gross PPE | $588,099,000 | $555,314,000 | $504,227,000 | $467,180,000 |
| Other Properties | $112,805,000 | $118,499,000 | $103,476,000 | $109,977,000 |
| Machinery Furniture Equipment | $409,892,000 | $369,775,000 | $338,317,000 | $297,223,000 |
| Buildings And Improvements | $65,402,000 | $67,040,000 | $62,434,000 | $59,980,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Inventories | $300,292,000 | $257,010,000 | $219,957,000 | $243,602,000 |
| Finished Goods | $622,029,000 | $421,734,000 | $387,668,000 | $478,032,000 |
| Raw Materials | $36,698,000 | $29,233,000 | $29,750,000 | $34,267,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $75,665,000 | $191,626,000 | $164,790,000 | $3,805,000 |
| Operating Activities | ||||
| Operating Cash Flow | $113,634,000 | $231,047,000 | $208,758,000 | $41,688,000 |
| Cash Flow From Continuing Operating Activities | $113,634,000 | $231,047,000 | $208,758,000 | $41,688,000 |
| Operating Gains Losses | - | - | $-20,468,000 | - |
| Investing Activities | ||||
| Capital Expenditure | $-37,969,000 | $-39,421,000 | $-43,968,000 | $-37,883,000 |
| Investing Cash Flow | $-37,969,000 | $-39,321,000 | $-43,901,000 | $-526,839,000 |
| Cash Flow From Continuing Investing Activities | $-37,969,000 | $-39,321,000 | $-43,901,000 | $-526,839,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-40,591,000 | $-80,811,000 | $-15,709,000 | $-19,934,000 |
| Financing Cash Flow | $-83,689,000 | $-170,979,000 | $-174,109,000 | $472,496,000 |
| Cash Flow From Continuing Financing Activities | $-83,689,000 | $-170,979,000 | $-174,109,000 | $472,496,000 |
| Net Other Financing Charges | $-4,710,000 | $-454,000 | $-467,000 | $-5,491,000 |
| Net Common Stock Issuance | $-40,591,000 | $-80,811,000 | $-15,709,000 | $-19,934,000 |
| Other | ||||
| Repayment Of Debt | $-42,085,000 | $-94,425,000 | $-159,100,000 | $-13,125,000 |
| Interest Paid Supplemental Data | $27,363,000 | $38,713,000 | $49,507,000 | $11,647,000 |
| Income Tax Paid Supplemental Data | $68,632,000 | $56,705,000 | $35,465,000 | $62,861,000 |
| End Cash Position | $49,436,000 | $57,137,000 | $36,814,000 | $46,034,000 |
| Beginning Cash Position | $57,137,000 | $36,814,000 | $46,034,000 | $58,782,000 |
| Effect Of Exchange Rate Changes | $323,000 | $-424,000 | $32,000 | $-93,000 |
| Changes In Cash | $-8,024,000 | $20,747,000 | $-9,252,000 | $-12,655,000 |
| Proceeds From Stock Option Exercised | $3,697,000 | $4,711,000 | $1,167,000 | $1,046,000 |
| Common Stock Payments | $-40,591,000 | $-80,811,000 | $-15,709,000 | $-19,934,000 |
| Net Issuance Payments Of Debt | $-42,085,000 | $-94,425,000 | $-159,100,000 | $496,875,000 |
| Net Short Term Debt Issuance | $-13,960,000 | $-78,800,000 | $-146,600,000 | $0 |
| Short Term Debt Payments | $-13,960,000 | $-78,800,000 | $-146,600,000 | $-10,000,000 |
| Net Long Term Debt Issuance | $-28,125,000 | $-15,625,000 | $-12,500,000 | $496,875,000 |
| Long Term Debt Payments | $-28,125,000 | $-15,625,000 | $-12,500,000 | $-3,125,000 |
| Net Business Purchase And Sale | $0 | $100,000 | $67,000 | $-488,956,000 |
| Net PPE Purchase And Sale | $-37,969,000 | $-39,421,000 | $-43,968,000 | $-37,883,000 |
| Purchase Of PPE | $-37,969,000 | $-39,421,000 | $-43,968,000 | $-37,883,000 |
| Change In Working Capital | $-229,117,000 | $-19,921,000 | $32,122,000 | $-127,994,000 |
| Change In Other Working Capital | $-9,533,000 | $47,875,000 | $-2,091,000 | $-28,396,000 |
| Change In Other Current Assets | $-5,603,000 | $796,000 | $-4,931,000 | $-28,000 |
| Change In Payables And Accrued Expense | $-54,725,000 | $55,593,000 | $9,234,000 | $-3,109,000 |
| Change In Accrued Expense | $-6,976,000 | $-120,000 | $12,372,000 | $2,433,000 |
| Change In Payable | $-47,749,000 | $55,713,000 | $-3,138,000 | $-5,542,000 |
| Change In Account Payable | $-47,749,000 | $55,713,000 | $-3,138,000 | $-5,542,000 |
| Change In Prepaid Assets | $-3,289,000 | $-4,866,000 | $15,324,000 | $-11,150,000 |
| Change In Inventory | $-250,373,000 | $-72,087,000 | $118,606,000 | $-133,790,000 |
| Change In Receivables | $94,406,000 | $-47,232,000 | $-104,020,000 | $48,479,000 |
| Changes In Account Receivables | $94,406,000 | $-47,232,000 | $-104,020,000 | $48,479,000 |
| Stock Based Compensation | $19,635,000 | $15,012,000 | $11,484,000 | $9,370,000 |
| Provisionand Write Offof Assets | $332,000 | $90,000 | $4,592,000 | $86,000 |
| Asset Impairment Charge | $56,706,000 | $0 | $0 | - |
| Deferred Tax | $6,152,000 | $-10,838,000 | $-2,960,000 | $-5,880,000 |
| Deferred Income Tax | $6,152,000 | $-10,838,000 | $-2,960,000 | $-5,880,000 |
| Depreciation Amortization Depletion | $55,732,000 | $56,700,000 | $54,729,000 | $44,677,000 |
| Depreciation And Amortization | $55,732,000 | $56,700,000 | $54,729,000 | $44,677,000 |
| Depreciation | $55,732,000 | $56,700,000 | $54,729,000 | $44,677,000 |
| Net Income From Continuing Operations | $204,194,000 | $190,004,000 | $129,259,000 | $121,549,000 |
| Issuance Of Debt | - | $0 | $0 | $510,000,000 |
| Short Term Debt Issuance | - | $0 | $0 | $10,000,000 |
| Long Term Debt Issuance | - | $0 | $0 | $500,000,000 |
| Other Non Cash Items | - | - | $-20,468,000 | $-120,000 |
| Earnings Losses From Equity Investments | - | - | $-20,468,000 | $0 |
| Purchase Of Business | - | - | - | $-488,956,000 |