EGG
Enigmatig Limited
Price Chart
Latest Quote
$7.47
| Previous Close | $7.22 |
| Open | $7.12 |
| Day High | $8.21 |
| Day Low | $7.02 |
| Volume | 37,018 |
Stock Information
| Shares Outstanding | 12.10M |
| Total Debt | $708K |
| Cash Equivalents | $13.21M |
| Revenue | $4.45M |
| Net Income | $560K |
| Sector | Industrials |
| Industry | Consulting Services |
| Market Cap | $208.00M |
| P/E Ratio | 373.50 |
| EPS (TTM) | $0.02 |
| Exchange | ASE |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $196.70M |
| Sales | $4.45M |
| Income | $560K |
| Book/sh | $0.57 |
| Cash/sh | $1.09 |
| Employees | 18 |
Financial Ratios
| Quick Ratio | 8.09 |
| Current Ratio | 8.31 |
| Debt/Eq | 4.43 |
Returns & Margins
| ROA | 3.10% |
| ROE | 6.30% |
| Gross Margin | 68.75% |
| Operating Margin | -45.66% |
| Profit Margin | 12.57% |
Ownership
| Insider Ownership | 33.07% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 46.72 |
| P/B | 13.08 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $8.22 |
| SMA50 | $7.54 |
| SMA200 | $5.71 |
| RSI | 49.53 |
| ATR | 2.3186 |
| Shares Float | 8.26M |
| Short Float | 0.04% |
| Short Ratio | 0.07 |
| Rel Volume | 0.36 |
Performance History
| Week | +7.95% |
| Month | -19.33% |
| Quarter | +42.83% |
| 6 Months | +96.58% |
| YTD | +37.06% |
| 10 Years | +14.40% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $7.47 | 37,000 |
| 2026-06-17 | $7.22 | 32,100 |
| 2026-06-16 | $6.62 | 42,800 |
| 2026-06-15 | $6.72 | 17,700 |
| 2026-06-12 | $6.51 | 48,600 |
| 2026-06-11 | $6.92 | 45,600 |
| 2026-06-10 | $6.80 | 11,800 |
| 2026-06-09 | $6.58 | 32,200 |
| 2026-06-08 | $6.52 | 123,500 |
| 2026-06-05 | $5.60 | 760,600 |
| 2026-06-04 | $10.85 | 535,000 |
| 2026-06-03 | $9.50 | 79,600 |
| 2026-06-02 | $10.51 | 144,500 |
| 2026-06-01 | $10.45 | 88,000 |
| 2026-05-29 | $7.59 | 14,300 |
| 2026-05-28 | $8.87 | 15,200 |
| 2026-05-27 | $9.63 | 16,500 |
| 2026-05-26 | $10.17 | 19,000 |
| 2026-05-22 | $10.48 | 10,200 |
| 2026-05-21 | $9.38 | 8,200 |
| 2026-05-20 | $9.00 | 31,100 |
| 2026-05-19 | $9.26 | 29,500 |
About Enigmatig Limited
Enigmatig Limited, together with its subsidiaries, provides consulting services for financial institutions in Singapore, Hong Kong and mainland China. The company offers global operation, licensing advisory, and corporate secretarial and support services. It also offers ancillary regulatory consultancy services, including advising on establishing a business plan, creating operation, risk and compliance manuals, assisting clients with finding and negotiating on their behalf with suitable professionals to serve as local agent, nominee director, nominee shareholder, general manager, compliance officer, and finance manager; and assisting clients with finding and negotiating suitable office premises. In addition, the company offers management consultancy; client relationship management and software; fintech; formation or management of international business companies; and corporate secretarial and support services, including filing of regulatory documents, maintaining company registers, compiling articles of incorporation, and coordinating with financial institutions to open new bank accounts and compiling applicable regulatory documentation for establishment of new entities. It sells its products through referrals from existing or former clients, business partners, and other third parties. The company formerly known as Desfran Holdings Limited and changed its name to Enigmatig Limited in April 2024. Enigmatig Limited was founded in 2010 and is headquartered in Singapore.
Income Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,583,854 | $1,395,014 | $1,584,083 | $1,726,911 |
| Cost Of Revenue | $1,390,929 | $1,304,075 | $1,472,190 | $1,590,575 |
| Total Revenue | $4,451,706 | $3,967,802 | $4,607,006 | $2,821,504 |
| Operating Revenue | $4,451,706 | $3,967,802 | $4,607,006 | $2,821,504 |
| Expenses | ||||
| Interest Expense | $15,504 | $4,593 | $3,166 | $6,290 |
| Total Expenses | $3,896,156 | $2,926,931 | $3,100,894 | $2,571,211 |
| Other Income Expense | $135,566 | $-73,574 | $-126,134 | $18,036 |
| Other Non Operating Income Expenses | $95,117 | $3,874 | $22,424 | $200 |
| Net Non Operating Interest Income Expense | $164,049 | $-3,893 | $-2,899 | $-6,191 |
| Interest Expense Non Operating | $15,504 | $4,593 | $3,166 | $6,290 |
| Operating Expense | $2,505,227 | $1,622,856 | $1,628,704 | $980,636 |
| Other Operating Expenses | $562,197 | $461,028 | $315,840 | $169,720 |
| Selling And Marketing Expense | $44,172 | $25,316 | $32,089 | $31,086 |
| General And Administrative Expense | $1,672,894 | $1,039,755 | $1,167,134 | $639,942 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $559,663 | $821,192 | $1,134,436 | $137,694 |
| Net Interest Income | $164,049 | $-3,893 | $-2,899 | $-6,191 |
| Interest Income | $179,553 | $700 | $267 | $99 |
| Normalized Income | $533,371 | $887,023 | $1,257,739 | $122,890 |
| Net Income From Continuing And Discontinued Operation | $559,663 | $821,192 | $1,134,436 | $137,694 |
| Total Operating Income As Reported | $537,997 | $1,022,719 | $1,479,452 | $165,345 |
| Net Income Common Stockholders | $559,663 | $821,192 | $1,134,436 | $137,694 |
| Net Income | $559,663 | $821,192 | $1,134,436 | $137,694 |
| Net Income Including Noncontrolling Interests | $559,663 | $821,192 | $1,134,436 | $137,694 |
| Net Income Continuous Operations | $559,663 | $821,192 | $1,134,436 | $137,694 |
| Pretax Income | $855,165 | $963,404 | $1,377,079 | $262,138 |
| Special Income Charges | $0 | $0 | $-8,973 | $-60,100 |
| Interest Income Non Operating | $179,553 | $700 | $267 | $99 |
| Operating Income | $555,550 | $1,040,871 | $1,506,112 | $250,293 |
| Depreciation Amortization Depletion Income Statement | $225,964 | $96,757 | $113,641 | $139,888 |
| Depreciation And Amortization In Income Statement | $225,964 | $96,757 | $113,641 | $139,888 |
| Depreciation Income Statement | $225,964 | $96,757 | $113,641 | $139,888 |
| Gross Profit | $3,060,777 | $2,663,727 | $3,134,816 | $1,230,929 |
| Per Share | ||||
| Diluted EPS | - | $0.03 | $0.05 | $0.00 |
| Basic EPS | - | $0.03 | $0.05 | $0.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $14,157 | $-11,617 | $-25,255 | $3,032 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,056,184 | $1,142,202 | $1,642,444 | $390,480 |
| Total Unusual Items | $40,449 | $-77,448 | $-148,558 | $17,836 |
| Total Unusual Items Excluding Goodwill | $40,449 | $-77,448 | $-148,558 | $17,836 |
| Reconciled Depreciation | $33,039 | $5,818 | $1,748 | $3,552 |
| EBITDA (Bullshit earnings) | $1,096,633 | $1,064,754 | $1,493,886 | $408,316 |
| EBIT | $870,669 | $967,997 | $1,380,245 | $268,428 |
| Diluted NI Availto Com Stockholders | $559,663 | $821,192 | $1,134,436 | $137,694 |
| Tax Provision | $295,502 | $142,212 | $242,643 | $124,444 |
| Write Off | $0 | $0 | $8,973 | $60,100 |
| Gain On Sale Of Security | $40,449 | $-77,448 | $-139,585 | $77,936 |
| Selling General And Administration | $1,717,066 | $1,065,071 | $1,199,223 | $671,028 |
| Other Gand A | $1,065,222 | $555,666 | $341,844 | $429,219 |
| Salaries And Wages | $607,672 | $484,089 | $825,290 | $210,723 |
| Diluted Average Shares | - | $25,000,000 | $25,000,000 | $27,845,200 |
| Basic Average Shares | - | $25,000,000 | $25,000,000 | $27,845,200 |
Balance Sheet (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $15,992,835 | $1,780,528 | $812,677 | $-344,809 |
| Total Assets | $18,217,304 | $3,483,677 | $4,026,881 | $2,453,116 |
| Total Non Current Assets | $3,119,145 | $127,191 | $120,030 | $226,254 |
| Non Current Prepaid Assets | $2,179,519 | $21,549 | $25,915 | $45,701 |
| Current Assets | $15,098,159 | $3,356,486 | $3,906,851 | $2,226,862 |
| Prepaid Assets | $394,854 | $147,719 | $114,892 | $108,754 |
| Receivables | $1,497,299 | $1,615,730 | $1,438,466 | $1,670,228 |
| Other Receivables | $230,276 | $533,864 | $285,524 | $118,446 |
| Accounts Receivable | $1,237,290 | $1,081,866 | $420,460 | $17,805 |
| Allowance For Doubtful Accounts Receivable | $0 | $0 | $0 | $0 |
| Gross Accounts Receivable | $1,237,290 | $1,081,866 | $420,460 | $17,805 |
| Cash Cash Equivalents And Short Term Investments | $13,206,006 | $1,593,037 | $2,353,493 | $447,880 |
| Cash And Cash Equivalents | $13,206,006 | $1,593,037 | $1,192,618 | $447,880 |
| Cash Financial | $13,206,006 | $1,593,037 | $1,192,618 | $447,880 |
| Non Current Deferred Assets | - | - | $0 | $0 |
| Non Current Deferred Taxes Assets | - | - | $0 | $0 |
| Taxes Receivable | - | - | $0 | $0 |
| Debt | ||||
| Total Debt | $708,446 | $92,118 | $1,139,142 | $883,933 |
| Long Term Debt And Capital Lease Obligation | $407,622 | $33,557 | $3,324 | $48,210 |
| Current Debt And Capital Lease Obligation | $300,824 | $58,561 | $1,135,818 | $835,723 |
| Current Debt | - | - | $1,062,585 | $715,345 |
| Other Current Borrowings | - | - | $1,062,585 | $715,345 |
| Net Debt | - | - | - | $267,465 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,224,469 | $1,703,149 | $3,214,204 | $2,797,925 |
| Total Non Current Liabilities Net Minority Interest | $407,622 | $33,557 | $3,324 | $48,210 |
| Current Liabilities | $1,816,847 | $1,669,592 | $3,210,880 | $2,749,715 |
| Current Deferred Liabilities | $765,229 | $1,048,934 | $577,845 | $943,026 |
| Payables And Accrued Expenses | $740,646 | $541,284 | $1,068,670 | $970,966 |
| Payables | $628,011 | $356,222 | $827,104 | $789,957 |
| Total Tax Payable | $293,088 | $28,230 | $360,262 | $329,142 |
| Income Tax Payable | $293,088 | $28,230 | $360,262 | $329,142 |
| Accounts Payable | $334,923 | $327,992 | $352,056 | $403,864 |
| Other Payable | - | - | $114,786 | $56,951 |
| Equity | ||||
| Common Stock Equity | $15,992,835 | $1,780,528 | $812,677 | $-344,809 |
| Total Equity Gross Minority Interest | $15,992,835 | $1,780,528 | $812,677 | $-344,809 |
| Stockholders Equity | $15,992,835 | $1,780,528 | $812,677 | $-344,809 |
| Gains Losses Not Affecting Retained Earnings | $112,596 | $143,872 | $-2,787 | $-25,837 |
| Other Equity Adjustments | $112,596 | $143,872 | $-2,787 | $-25,837 |
| Retained Earnings | $2,078,949 | $1,519,286 | $698,094 | $-436,342 |
| Other | ||||
| Ordinary Shares Number | $28,005,200 | $25,000,000 | $25,000,000 | $25,000,000 |
| Share Issued | $28,005,200 | $25,000,000 | $25,000,000 | $25,000,000 |
| Tangible Book Value | $15,992,835 | $1,780,528 | $812,677 | $-344,809 |
| Invested Capital | $15,992,835 | $1,780,528 | $1,875,262 | $370,536 |
| Working Capital | $13,281,312 | $1,686,894 | $695,971 | $-522,853 |
| Capital Lease Obligations | $708,446 | $92,118 | $76,557 | $168,588 |
| Total Capitalization | $15,992,835 | $1,780,528 | $812,677 | $-344,809 |
| Additional Paid In Capital | $13,801,234 | $117,320 | $117,320 | $117,320 |
| Capital Stock | $56 | $50 | $50 | $50 |
| Common Stock | $56 | $50 | $50 | $50 |
| Long Term Capital Lease Obligation | $407,622 | $33,557 | $3,324 | $48,210 |
| Current Deferred Revenue | $765,229 | $1,048,934 | $577,845 | $943,026 |
| Current Capital Lease Obligation | $300,824 | $58,561 | $73,233 | $120,378 |
| Pensionand Other Post Retirement Benefit Plans Current | $10,148 | $20,813 | $428,547 | $0 |
| Current Accrued Expenses | $112,635 | $185,062 | $241,566 | $181,009 |
| Net PPE | $939,626 | $105,642 | $94,115 | $180,553 |
| Gross PPE | $939,626 | $105,642 | $94,115 | $180,553 |
| Other Properties | $218,450 | $731 | $94,115 | $180,553 |
| Buildings And Improvements | $721,176 | $104,911 | - | - |
| Properties | $0 | $0 | - | - |
| Duefrom Related Parties Current | $29,733 | $0 | $732,482 | $1,533,977 |
| Other Short Term Investments | - | $0 | $1,160,875 | $0 |
Cash Flow Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,961,415 | $-606,109 | $-62,752 | $-344,024 |
| Operating Activities | ||||
| Operating Cash Flow | $-1,715,304 | $-602,871 | $-58,677 | $-340,755 |
| Cash Flow From Continuing Operating Activities | $-1,715,304 | $-602,871 | $-58,677 | $-340,755 |
| Investing Activities | ||||
| Capital Expenditure | $-246,111 | $-3,238 | $-4,075 | $-3,269 |
| Investing Cash Flow | $-275,844 | $1,929,030 | $451,531 | $-3,269 |
| Cash Flow From Continuing Investing Activities | $-275,844 | $1,929,030 | $451,531 | $-3,269 |
| Net Other Investing Changes | $-29,733 | $262,768 | $88,650 | $-1,579,519 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $13,683,920 | $0 | $347,333 | $477,893 |
| Financing Cash Flow | $13,683,920 | $-1,062,640 | $347,333 | $477,893 |
| Cash Flow From Continuing Financing Activities | $13,683,920 | $-1,062,640 | $347,333 | $477,893 |
| Net Common Stock Issuance | $13,683,920 | $-1,062,640 | $347,333 | $477,893 |
| Common Stock Issuance | $13,683,920 | $0 | $347,333 | $477,893 |
| Repurchase Of Capital Stock | - | $-1,062,640 | - | - |
| Other | ||||
| Interest Paid Supplemental Data | $0 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $70,275 | $483,662 | $214,802 | $0 |
| End Cash Position | $13,206,006 | $1,593,037 | $1,192,618 | $447,880 |
| Beginning Cash Position | $1,593,037 | $1,192,618 | $447,880 | $332,865 |
| Effect Of Exchange Rate Changes | $-79,803 | $136,900 | $4,551 | $-18,854 |
| Changes In Cash | $11,692,772 | $263,519 | $740,187 | $133,869 |
| Net Investment Purchase And Sale | $0 | $1,669,500 | $366,956 | $0 |
| Sale Of Investment | $0 | $1,669,500 | $366,956 | $0 |
| Net PPE Purchase And Sale | $-246,111 | $-3,238 | $-4,075 | $-3,269 |
| Purchase Of PPE | $-246,111 | $-3,238 | $-4,075 | $-3,269 |
| Change In Working Capital | $-2,308,006 | $-1,429,881 | $-1,203,834 | $-547,207 |
| Change In Other Working Capital | $-286,241 | $446,274 | $-407,114 | $485,275 |
| Change In Other Current Assets | $-440,021 | $-1,295 | $-18,078 | $-10,365 |
| Change In Payables And Accrued Expense | $201,166 | $-986,339 | $505,620 | $591,928 |
| Change In Accrued Expense | $-70,414 | $-601,694 | $545,969 | $102,092 |
| Change In Payable | $271,580 | $-384,645 | $-40,349 | $489,836 |
| Change In Account Payable | $8,923 | $-45,209 | $-68,189 | $370,498 |
| Change In Tax Payable | $262,657 | $-339,436 | $27,840 | $119,338 |
| Change In Income Tax Payable | $262,657 | $-339,436 | $27,840 | $119,338 |
| Change In Prepaid Assets | $-2,112,136 | $5,312 | $19,835 | $-115 |
| Change In Receivables | $329,226 | $-893,833 | $-1,304,097 | $-1,613,930 |
| Changes In Account Receivables | $-151,231 | $-622,142 | $-1,148,391 | $-1,601,990 |
| Asset Impairment Charge | $0 | $0 | $8,973 | $0 |
| Depreciation Amortization Depletion | $33,039 | $5,818 | $1,748 | $3,552 |
| Depreciation And Amortization | $33,039 | $5,818 | $1,748 | $3,552 |
| Depreciation | $33,039 | $5,818 | $1,748 | $3,552 |
| Net Income From Continuing Operations | $559,663 | $821,192 | $1,134,436 | $137,694 |
| Common Stock Payments | - | $-1,062,640 | - | - |
| Provisionand Write Offof Assets | - | $0 | $0 | $60,100 |
| Deferred Tax | - | $0 | $0 | $5,106 |
| Deferred Income Tax | - | $0 | $0 | $5,106 |