EIX
Edison International
Price Chart
Latest Quote
$71.89
+0.99 (+1.40%)
Current Price
| Previous Close | $70.90 |
| Open | $70.87 |
| Day High | $72.53 |
| Day Low | $71.19 |
| Volume | 5,087,382 |
Stock Information
| Quarterly Dividend / Yield | $3.51 / 4.88% |
| Shares Outstanding | 384.79M |
| Quarterly Dividend Yield | 4.88% |
| Quarterly Dividend | $3.51 |
| Total Debt | $42.70B |
| Cash Equivalents | $168.00M |
| Revenue | $19.61B |
| Net Income | $3.55B |
| Sector | Utilities |
| Industry | Utilities - Regulated Electric |
| Market Cap | $27.66B |
| P/E Ratio | 7.81 |
| EPS (TTM) | $9.20 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $71.84B |
| Sales | $19.61B |
| Income | $3.55B |
| Book/sh | $44.80 |
| Cash/sh | $0.44 |
| Employees | 14K |
Financial Ratios
| Quick Ratio | 0.28 |
| Current Ratio | 0.74 |
| Debt/Eq | 226.10 |
| EPS Growth TTM | -63.00% |
Returns & Margins
| ROA | 3.90% |
| ROE | 18.86% |
| Gross Margin | 58.68% |
| Operating Margin | 27.49% |
| Profit Margin | 18.12% |
Ownership
| Insider Ownership | 0.26% |
| Institutional Ownership | 94.26% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 11.04 |
| PEG | 3.40 |
| P/S | 1.41 |
| P/B | 1.60 |
Analyst Data
| Recommendation | hold |
| Target Price | $74.96 |
Technical Indicators
| SMA20 | $71.33 |
| SMA50 | $70.69 |
| SMA200 | $62.95 |
| RSI | 57.59 |
| ATR | 1.5264 |
| Shares Float | 363.35M |
| Short Float | 5.02% |
| Short Ratio | 5.16 |
| Volatility | 0.66 |
| Rel Volume | 2.10 |
Performance History
| Week | -0.62% |
| Month | +1.71% |
| Quarter | +1.21% |
| 6 Months | +26.59% |
| YTD | +21.17% |
| Year | +54.80% |
| 3 Years | +22.80% |
| 5 Years | +57.05% |
| 10 Years | +47.75% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $71.89 | 5,227,600 |
| 2026-06-17 | $70.90 | 2,885,600 |
| 2026-06-16 | $72.06 | 1,910,700 |
| 2026-06-15 | $72.14 | 1,886,400 |
| 2026-06-12 | $72.95 | 1,618,300 |
| 2026-06-11 | $72.34 | 1,911,400 |
| 2026-06-10 | $71.50 | 1,890,500 |
| 2026-06-09 | $71.26 | 1,934,000 |
| 2026-06-08 | $70.84 | 2,249,800 |
| 2026-06-05 | $73.33 | 2,517,600 |
| 2026-06-04 | $71.81 | 2,603,400 |
| 2026-06-03 | $70.86 | 3,381,400 |
| 2026-06-02 | $70.92 | 2,045,500 |
| 2026-06-01 | $69.09 | 2,182,500 |
| 2026-05-29 | $69.94 | 5,071,400 |
| 2026-05-28 | $70.28 | 2,235,100 |
| 2026-05-27 | $71.66 | 1,792,100 |
| 2026-05-26 | $71.24 | 1,908,700 |
| 2026-05-22 | $71.18 | 1,767,600 |
| 2026-05-21 | $70.32 | 2,836,400 |
| 2026-05-20 | $69.74 | 2,574,800 |
| 2026-05-19 | $70.68 | 3,432,000 |
About Edison International
Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers through its electrical infrastructure to an approximately 50,000 square-mile area of southern, central, and coastal California. It serves residential, commercial, industrial, public authorities, agricultural, street lighting, and other sectors. The company's distribution network consists of approximately 13,000 circuit-miles of lines ranging from 55 kV to 500 kV and approximately 80 transmission substations; and approximately 38,000 circuit-miles of overhead lines, approximately 32,000 circuit-miles of underground lines, and approximately 730 distribution substations. Edison International was founded in 1886 and is based in Rosemead, California.
đ° Latest News
Cummins CEO joins 3M board of directors
Trucking Dive âĸ 2026-06-18T11:03:00Z
Edison International Stock: Is EIX Outperforming the Utility Sector?
Barchart âĸ 2026-06-11T17:43:08Z
Edison International Wildfire Progress And Policy Stance Shape Valuation Debate
Simply Wall St. âĸ 2026-06-06T08:06:15Z
Why Is NRG (NRG) Down 6% Since Last Earnings Report?
Zacks âĸ 2026-06-05T15:30:17Z
Why Is PSEG (PEG) Down 2% Since Last Earnings Report?
Zacks âĸ 2026-06-04T15:30:23Z
Edison CEO Calls Steyer's Anti-Utility Comments 'Unfortunate'
Bloomberg âĸ 2026-06-03T20:28:18Z
Is It Too Late To Consider Edison International (EIX) After Its Strong 1-Year Rally?
Simply Wall St. âĸ 2026-06-03T17:11:12Z
Pinnacle West (PNW) Down 2.5% Since Last Earnings Report: Can It Rebound?
Zacks âĸ 2026-06-03T15:30:11Z
Bank of America Strategist Sees Dot-Com Comparisons: 5 Safe Buy-Rated Dividend Stocks They Love Now
24/7 Wall St. âĸ 2026-06-03T12:21:02Z
Why Is Entergy (ETR) Down 7% Since Last Earnings Report?
Zacks âĸ 2026-05-29T15:30:30Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $10,031,000,000 | $10,381,000,000 | $9,624,000,000 | $11,027,000,000 |
| Cost Of Revenue | $10,031,000,000 | $10,381,000,000 | $9,624,000,000 | $11,099,000,000 |
| Total Revenue | $19,317,000,000 | $17,599,000,000 | $16,338,000,000 | $17,220,000,000 |
| Operating Revenue | $19,317,000,000 | $17,599,000,000 | $16,338,000,000 | $17,220,000,000 |
| Expenses | ||||
| Interest Expense | $1,539,000,000 | $1,869,000,000 | $1,612,000,000 | $1,169,000,000 |
| Total Expenses | $14,077,000,000 | $14,669,000,000 | $13,710,000,000 | $15,688,000,000 |
| Other Income Expense | $2,104,000,000 | $243,000,000 | $232,000,000 | $209,000,000 |
| Other Non Operating Income Expenses | $74,000,000 | $56,000,000 | $79,000,000 | $120,000,000 |
| Net Non Operating Interest Income Expense | $-1,352,000,000 | $-1,610,000,000 | $-1,345,000,000 | $-1,079,000,000 |
| Interest Expense Non Operating | $1,539,000,000 | $1,869,000,000 | $1,612,000,000 | $1,169,000,000 |
| Operating Expense | $4,046,000,000 | $4,288,000,000 | $4,086,000,000 | $4,589,000,000 |
| General And Administrative Expense | $144,000,000 | $798,000,000 | $880,000,000 | $1,527,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $4,701,000,000 | $1,546,000,000 | $1,407,000,000 | $824,000,000 |
| Net Interest Income | $-1,352,000,000 | $-1,610,000,000 | $-1,345,000,000 | $-1,079,000,000 |
| Interest Income | $187,000,000 | $259,000,000 | $267,000,000 | $90,000,000 |
| Normalized Income | $3,107,450,000 | $1,361,057,000 | $1,264,863,000 | $753,690,000 |
| Net Income From Continuing And Discontinued Operation | $4,701,000,000 | $1,546,000,000 | $1,407,000,000 | $824,000,000 |
| Total Operating Income As Reported | $7,093,000,000 | $2,930,000,000 | $2,627,000,000 | $1,483,000,000 |
| Net Income Common Stockholders | $4,459,000,000 | $1,284,000,000 | $1,197,000,000 | $612,000,000 |
| Net Income | $4,701,000,000 | $1,546,000,000 | $1,407,000,000 | $824,000,000 |
| Net Income Including Noncontrolling Interests | $4,701,000,000 | $1,546,000,000 | $1,407,000,000 | $824,000,000 |
| Net Income Continuous Operations | $4,701,000,000 | $1,546,000,000 | $1,407,000,000 | $824,000,000 |
| Pretax Income | $5,992,000,000 | $1,563,000,000 | $1,515,000,000 | $662,000,000 |
| Special Income Charges | $2,042,000,000 | $187,000,000 | $156,000,000 | $88,000,000 |
| Interest Income Non Operating | $187,000,000 | $259,000,000 | $267,000,000 | $90,000,000 |
| Operating Income | $5,240,000,000 | $2,930,000,000 | $2,628,000,000 | $1,532,000,000 |
| Depreciation Amortization Depletion Income Statement | $3,237,000,000 | $2,866,000,000 | $2,635,000,000 | $2,561,000,000 |
| Depreciation And Amortization In Income Statement | $3,237,000,000 | $2,866,000,000 | $2,635,000,000 | $2,561,000,000 |
| Gross Profit | $9,286,000,000 | $7,218,000,000 | $6,714,000,000 | $6,121,000,000 |
| Per Share | ||||
| Diluted EPS | $11.55 | $3.31 | $3.11 | $1.60 |
| Basic EPS | $11.58 | $3.33 | $3.12 | $1.61 |
| Other | ||||
| Tax Effect Of Unusual Items | $436,450,000 | $2,057,000 | $10,863,000 | $18,690,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $8,738,000,000 | $6,111,000,000 | $5,609,000,000 | $4,375,000,000 |
| Total Unusual Items | $2,030,000,000 | $187,000,000 | $153,000,000 | $89,000,000 |
| Total Unusual Items Excluding Goodwill | $2,030,000,000 | $187,000,000 | $153,000,000 | $89,000,000 |
| Reconciled Depreciation | $3,237,000,000 | $2,866,000,000 | $2,635,000,000 | $2,633,000,000 |
| EBITDA (Bullshit earnings) | $10,768,000,000 | $6,298,000,000 | $5,762,000,000 | $4,464,000,000 |
| EBIT | $7,531,000,000 | $3,432,000,000 | $3,127,000,000 | $1,831,000,000 |
| Diluted Average Shares | $386,000,000 | $388,000,000 | $385,000,000 | $383,000,000 |
| Basic Average Shares | $385,000,000 | $386,000,000 | $383,000,000 | $381,000,000 |
| Diluted NI Availto Com Stockholders | $4,459,000,000 | $1,284,000,000 | $1,197,000,000 | $612,000,000 |
| Preferred Stock Dividends | $242,000,000 | $262,000,000 | $210,000,000 | $212,000,000 |
| Tax Provision | $1,291,000,000 | $17,000,000 | $108,000,000 | $-162,000,000 |
| Other Special Charges | $-2,148,000,000 | $-187,000,000 | $-157,000,000 | $-137,000,000 |
| Impairment Of Capital Assets | $106,000,000 | $0 | $1,000,000 | $49,000,000 |
| Gain On Sale Of Security | $-12,000,000 | - | $-3,000,000 | $1,000,000 |
| Other Taxes | $665,000,000 | $624,000,000 | $571,000,000 | $501,000,000 |
| Selling General And Administration | $144,000,000 | $798,000,000 | $880,000,000 | $1,527,000,000 |
| Insurance And Claims | $144,000,000 | $798,000,000 | $880,000,000 | $1,527,000,000 |
| Salaries And Wages | - | - | $-100,000,000 | $-136,000,000 |
| Gain On Sale Of Ppe | - | - | - | $5,000,000 |
Fetched: 2026-06-19
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $17,579,000,000 | $15,565,000,000 | $15,501,000,000 | $15,621,000,000 |
| Total Assets | $94,026,000,000 | $85,579,000,000 | $81,758,000,000 | $78,041,000,000 |
| Total Non Current Assets | $86,340,000,000 | $78,424,000,000 | $74,947,000,000 | $70,971,000,000 |
| Other Non Current Assets | $3,908,000,000 | $4,281,000,000 | $4,013,000,000 | $3,394,000,000 |
| Non Current Accounts Receivable | $397,000,000 | $480,000,000 | $505,000,000 | $465,000,000 |
| Current Assets | $7,686,000,000 | $7,155,000,000 | $6,811,000,000 | $7,070,000,000 |
| Other Current Assets | $4,173,000,000 | $3,304,000,000 | $3,069,000,000 | $3,098,000,000 |
| Prepaid Assets | $119,000,000 | $103,000,000 | $112,000,000 | $248,000,000 |
| Inventory | $535,000,000 | $538,000,000 | $527,000,000 | $474,000,000 |
| Receivables | $2,701,000,000 | $3,017,000,000 | $2,758,000,000 | $2,336,000,000 |
| Accounts Receivable | $1,463,000,000 | $2,169,000,000 | $2,016,000,000 | $1,695,000,000 |
| Allowance For Doubtful Accounts Receivable | $-356,000,000 | $-352,000,000 | $-360,000,000 | $-347,000,000 |
| Gross Accounts Receivable | $1,819,000,000 | $2,521,000,000 | $2,376,000,000 | $2,042,000,000 |
| Cash Cash Equivalents And Short Term Investments | $158,000,000 | $193,000,000 | $345,000,000 | $914,000,000 |
| Cash And Cash Equivalents | $158,000,000 | $193,000,000 | $345,000,000 | $914,000,000 |
| Investmentin Financial Assets | - | - | - | $5,000,000 |
| Debt | ||||
| Net Debt | $40,230,000,000 | $36,388,000,000 | $33,745,000,000 | $30,740,000,000 |
| Total Debt | $41,549,000,000 | $37,761,000,000 | $35,311,000,000 | $33,096,000,000 |
| Long Term Debt And Capital Lease Obligation | $37,111,000,000 | $34,590,000,000 | $31,417,000,000 | $27,961,000,000 |
| Long Term Debt | $36,070,000,000 | $33,534,000,000 | $30,316,000,000 | $27,025,000,000 |
| Current Debt And Capital Lease Obligation | $4,438,000,000 | $3,171,000,000 | $3,894,000,000 | $5,135,000,000 |
| Current Debt | $4,318,000,000 | $3,047,000,000 | $3,774,000,000 | $4,629,000,000 |
| Other Current Borrowings | $4,318,000,000 | $3,047,000,000 | $3,774,000,000 | $4,629,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $74,767,000,000 | $67,839,000,000 | $63,814,000,000 | $60,519,000,000 |
| Total Non Current Liabilities Net Minority Interest | $64,231,000,000 | $59,400,000,000 | $55,216,000,000 | $50,172,000,000 |
| Other Non Current Liabilities | $4,426,000,000 | $4,507,000,000 | $4,626,000,000 | $4,675,000,000 |
| Non Current Deferred Liabilities | $9,114,000,000 | $7,180,000,000 | $6,672,000,000 | $6,149,000,000 |
| Non Current Deferred Taxes Liabilities | $9,114,000,000 | $7,180,000,000 | $6,672,000,000 | $6,149,000,000 |
| Current Liabilities | $10,536,000,000 | $8,439,000,000 | $8,598,000,000 | $10,347,000,000 |
| Other Current Liabilities | $3,281,000,000 | $2,846,000,000 | $2,331,000,000 | $2,686,000,000 |
| Payables And Accrued Expenses | $2,817,000,000 | $2,422,000,000 | $2,373,000,000 | $2,359,000,000 |
| Interest Payable | $473,000,000 | $422,000,000 | $390,000,000 | - |
| Payables | $2,344,000,000 | $2,000,000,000 | $1,983,000,000 | $2,359,000,000 |
| Accounts Payable | $2,344,000,000 | $2,000,000,000 | $1,983,000,000 | $2,359,000,000 |
| Current Deferred Liabilities | - | - | $177,000,000 | $167,000,000 |
| Equity | ||||
| Common Stock Equity | $17,082,000,000 | $13,920,000,000 | $13,828,000,000 | $13,643,000,000 |
| Preferred Stock Equity | $497,000,000 | $1,645,000,000 | $1,673,000,000 | $1,978,000,000 |
| Total Equity Gross Minority Interest | $19,259,000,000 | $17,740,000,000 | $17,944,000,000 | $17,522,000,000 |
| Stockholders Equity | $17,579,000,000 | $15,565,000,000 | $15,501,000,000 | $15,621,000,000 |
| Gains Losses Not Affecting Retained Earnings | $6,000,000 | $0 | $-9,000,000 | $-11,000,000 |
| Other Equity Adjustments | $6,000,000 | - | $-9,000,000 | $-11,000,000 |
| Retained Earnings | $10,714,000,000 | $7,567,000,000 | $7,499,000,000 | $7,454,000,000 |
| Other | ||||
| Ordinary Shares Number | $384,787,056 | $384,784,719 | $383,924,912 | $382,208,498 |
| Share Issued | $384,787,056 | $384,784,719 | $383,924,912 | $382,208,498 |
| Tangible Book Value | $17,082,000,000 | $13,920,000,000 | $13,828,000,000 | $13,643,000,000 |
| Invested Capital | $57,470,000,000 | $50,501,000,000 | $47,918,000,000 | $45,297,000,000 |
| Working Capital | $-2,850,000,000 | $-1,284,000,000 | $-1,787,000,000 | $-3,277,000,000 |
| Capital Lease Obligations | $1,161,000,000 | $1,180,000,000 | $1,221,000,000 | $1,442,000,000 |
| Total Capitalization | $53,649,000,000 | $49,099,000,000 | $45,817,000,000 | $42,646,000,000 |
| Minority Interest | $1,680,000,000 | $2,175,000,000 | $2,443,000,000 | $1,901,000,000 |
| Capital Stock | $6,859,000,000 | $7,998,000,000 | $8,011,000,000 | $8,178,000,000 |
| Common Stock | $6,362,000,000 | $6,353,000,000 | $6,338,000,000 | $6,200,000,000 |
| Preferred Stock | $497,000,000 | $1,645,000,000 | $1,673,000,000 | $1,978,000,000 |
| Employee Benefits | $370,000,000 | $384,000,000 | $415,000,000 | $422,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $370,000,000 | $384,000,000 | $415,000,000 | $422,000,000 |
| Long Term Capital Lease Obligation | $1,041,000,000 | $1,056,000,000 | $1,101,000,000 | $936,000,000 |
| Long Term Provisions | $2,583,000,000 | $2,580,000,000 | $2,666,000,000 | $2,754,000,000 |
| Current Capital Lease Obligation | $120,000,000 | $124,000,000 | $120,000,000 | $506,000,000 |
| Current Accrued Expenses | $473,000,000 | $422,000,000 | $390,000,000 | - |
| Investments And Advances | $4,586,000,000 | $4,343,000,000 | $4,227,000,000 | $4,003,000,000 |
| Other Investments | $4,586,000,000 | $4,343,000,000 | $4,227,000,000 | $4,003,000,000 |
| Net PPE | $64,489,000,000 | $60,434,000,000 | $57,305,000,000 | $54,928,000,000 |
| Accumulated Depreciation | $-15,192,000,000 | $-14,331,000,000 | $-13,024,000,000 | $-12,366,000,000 |
| Gross PPE | $79,681,000,000 | $74,765,000,000 | $70,329,000,000 | $67,294,000,000 |
| Construction In Progress | $6,720,000,000 | $5,585,000,000 | $5,590,000,000 | $4,551,000,000 |
| Other Properties | $1,620,000,000 | $1,635,000,000 | $1,664,000,000 | $1,882,000,000 |
| Treasury Shares Number | - | - | $0 | - |
| Current Deferred Revenue | - | - | $177,000,000 | $167,000,000 |
| Available For Sale Securities | - | - | - | $5,000,000 |
Fetched: 2026-06-19
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-715,000,000 | $-693,000,000 | $-2,047,000,000 | $-2,562,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $5,800,000,000 | $5,014,000,000 | $3,401,000,000 | $3,216,000,000 |
| Cash Flow From Continuing Operating Activities | $5,800,000,000 | $5,014,000,000 | $3,401,000,000 | $3,216,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-6,515,000,000 | $-5,707,000,000 | $-5,448,000,000 | $-5,778,000,000 |
| Investing Cash Flow | $-6,335,000,000 | $-5,536,000,000 | $-5,233,000,000 | $-5,574,000,000 |
| Cash Flow From Continuing Investing Activities | $-6,335,000,000 | $-5,536,000,000 | $-5,233,000,000 | $-5,574,000,000 |
| Net Other Investing Changes | $59,000,000 | $50,000,000 | $35,000,000 | $81,000,000 |
| Capital Expenditure Reported | $-6,515,000,000 | $-5,707,000,000 | $-5,448,000,000 | $-5,778,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-1,696,000,000 | $-856,000,000 | $-289,000,000 | $0 |
| Issuance Of Capital Stock | $0 | $345,000,000 | $542,000,000 | $0 |
| Financing Cash Flow | $571,000,000 | $674,000,000 | $1,447,000,000 | $2,881,000,000 |
| Cash Flow From Continuing Financing Activities | $571,000,000 | $674,000,000 | $1,447,000,000 | $2,881,000,000 |
| Net Other Financing Charges | $-120,000,000 | $9,000,000 | $20,000,000 | $4,000,000 |
| Cash Dividends Paid | $-1,378,000,000 | $-1,286,000,000 | $-1,220,000,000 | $-1,149,000,000 |
| Preferred Stock Dividend Paid | $-104,000,000 | $-88,000,000 | $-108,000,000 | $-99,000,000 |
| Common Stock Dividend Paid | $-1,274,000,000 | $-1,198,000,000 | $-1,112,000,000 | $-1,050,000,000 |
| Net Preferred Stock Issuance | $-1,664,000,000 | $-311,000,000 | $253,000,000 | $0 |
| Preferred Stock Issuance | $0 | $345,000,000 | $542,000,000 | $0 |
| Net Common Stock Issuance | $-32,000,000 | $-200,000,000 | $0 | $0 |
| Common Stock Issuance | - | - | $20,000,000 | $13,000,000 |
| Other | ||||
| Repayment Of Debt | $-2,628,000,000 | $-3,102,000,000 | $-4,905,000,000 | $-2,945,000,000 |
| Issuance Of Debt | $6,393,000,000 | $5,564,000,000 | $7,299,000,000 | $6,971,000,000 |
| Interest Paid Supplemental Data | $1,716,000,000 | $1,588,000,000 | $1,401,000,000 | $1,001,000,000 |
| End Cash Position | $720,000,000 | $684,000,000 | $532,000,000 | $917,000,000 |
| Beginning Cash Position | $684,000,000 | $532,000,000 | $917,000,000 | $394,000,000 |
| Changes In Cash | $36,000,000 | $152,000,000 | $-385,000,000 | $523,000,000 |
| Preferred Stock Payments | $-1,664,000,000 | $-656,000,000 | $-289,000,000 | $0 |
| Common Stock Payments | $-32,000,000 | $-200,000,000 | $0 | $0 |
| Net Issuance Payments Of Debt | $3,765,000,000 | $2,462,000,000 | $2,394,000,000 | $4,026,000,000 |
| Net Short Term Debt Issuance | $684,000,000 | $-93,000,000 | $-229,000,000 | $-860,000,000 |
| Short Term Debt Payments | $-576,000,000 | $-401,000,000 | $-2,407,000,000 | $-1,860,000,000 |
| Short Term Debt Issuance | $1,260,000,000 | $308,000,000 | $2,178,000,000 | $1,000,000,000 |
| Net Long Term Debt Issuance | $3,081,000,000 | $2,555,000,000 | $2,623,000,000 | $4,886,000,000 |
| Long Term Debt Payments | $-2,052,000,000 | $-2,701,000,000 | $-2,498,000,000 | $-1,085,000,000 |
| Long Term Debt Issuance | $5,133,000,000 | $5,256,000,000 | $5,121,000,000 | $5,971,000,000 |
| Net Investment Purchase And Sale | $121,000,000 | $121,000,000 | $180,000,000 | $123,000,000 |
| Sale Of Investment | $6,219,000,000 | $5,019,000,000 | $4,597,000,000 | $4,177,000,000 |
| Purchase Of Investment | $-6,098,000,000 | $-4,898,000,000 | $-4,417,000,000 | $-4,054,000,000 |
| Change In Working Capital | $-2,755,000,000 | $1,063,000,000 | $-228,000,000 | $-52,000,000 |
| Change In Other Working Capital | $-3,491,000,000 | $1,302,000,000 | $592,000,000 | $337,000,000 |
| Change In Payables And Accrued Expense | $78,000,000 | $53,000,000 | $-408,000,000 | $367,000,000 |
| Change In Payable | $78,000,000 | $53,000,000 | $-408,000,000 | $367,000,000 |
| Change In Account Payable | $78,000,000 | $53,000,000 | $-408,000,000 | $367,000,000 |
| Change In Inventory | $-4,000,000 | $-14,000,000 | $-63,000,000 | $-58,000,000 |
| Change In Receivables | $662,000,000 | $-278,000,000 | $-349,000,000 | $-642,000,000 |
| Changes In Account Receivables | $662,000,000 | $-278,000,000 | $-349,000,000 | $-252,000,000 |
| Other Non Cash Items | $-697,000,000 | $-470,000,000 | $-522,000,000 | $-61,000,000 |
| Asset Impairment Charge | $106,000,000 | $0 | $1,000,000 | $49,000,000 |
| Deferred Tax | $1,208,000,000 | $9,000,000 | $108,000,000 | $-177,000,000 |
| Deferred Income Tax | $1,208,000,000 | $9,000,000 | $108,000,000 | $-177,000,000 |
| Depreciation Amortization Depletion | $3,237,000,000 | $2,866,000,000 | $2,635,000,000 | $2,633,000,000 |
| Depreciation And Amortization | $3,237,000,000 | $2,866,000,000 | $2,635,000,000 | $2,633,000,000 |
| Net Income From Continuing Operations | $4,701,000,000 | $1,546,000,000 | $1,407,000,000 | $824,000,000 |
| Income Tax Paid Supplemental Data | - | $51,000,000 | - | - |
| Change In Other Current Liabilities | - | $-397,000,000 | $-410,000,000 | $-56,000,000 |
Fetched: 2026-06-19