ELAB
PMGC Holdings Inc.
Price Chart
Latest Quote
$1.39
-0.04 (-2.80%)
Current Price
| Previous Close | $1.43 |
| Open | $1.41 |
| Day High | $1.42 |
| Day Low | $1.34 |
| Volume | 936,340 |
Stock Information
| Shares Outstanding | 4.54M |
| Total Debt | $7.96M |
| Cash Equivalents | $15.21M |
| Revenue | $1.27M |
| Net Income | $-11.19M |
| Sector | Healthcare |
| Industry | Biotechnology |
| Market Cap | $6.32M |
| EPS (TTM) | $-151.15 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $-937K |
| Sales | $1.27M |
| Income | $-11.19M |
| Book/sh | $6.51 |
| Cash/sh | $3.35 |
| Employees | 32 |
Financial Ratios
| Quick Ratio | 1.39 |
| Current Ratio | 1.45 |
| Debt/Eq | 63.12 |
Returns & Margins
| ROA | -33.28% |
| ROE | -107.90% |
| Gross Margin | -63.15% |
| Operating Margin | -484.68% |
Ownership
| Insider Ownership | 9.99% |
| Institutional Ownership | 1.57% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 4.96 |
| P/B | 0.21 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $1.61 |
| SMA50 | $2.34 |
| SMA200 | $55.01 |
| RSI | 31.73 |
| ATR | 0.1478 |
| Shares Float | 4.54M |
| Short Float | 13.22% |
| Short Ratio | 0.58 |
| Volatility | -0.28 |
| Rel Volume | 0.34 |
Performance History
| Week | -10.90% |
| Month | -20.57% |
| Quarter | -63.32% |
| 6 Months | -98.24% |
| YTD | -95.92% |
| Year | -99.19% |
| 10 Years | -100.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $1.39 | 936,300 |
| 2026-06-17 | $1.43 | 349,400 |
| 2026-06-16 | $1.44 | 471,200 |
| 2026-06-15 | $1.46 | 689,400 |
| 2026-06-12 | $1.47 | 1,469,800 |
| 2026-06-11 | $1.56 | 16,412,100 |
| 2026-06-10 | $1.41 | 6,878,000 |
| 2026-06-09 | $1.41 | 930,500 |
| 2026-06-08 | $1.59 | 4,855,600 |
| 2026-06-05 | $1.54 | 765,100 |
| 2026-06-04 | $1.69 | 650,600 |
| 2026-06-03 | $1.81 | 689,600 |
| 2026-06-02 | $1.68 | 838,000 |
| 2026-06-01 | $1.77 | 5,720,300 |
| 2026-05-29 | $1.77 | 1,944,400 |
| 2026-05-28 | $1.92 | 9,598,200 |
| 2026-05-27 | $1.73 | 232,300 |
| 2026-05-26 | $1.75 | 457,200 |
| 2026-05-22 | $1.78 | 311,900 |
| 2026-05-21 | $1.66 | 199,400 |
| 2026-05-20 | $1.74 | 404,600 |
| 2026-05-19 | $1.75 | 362,700 |
About PMGC Holdings Inc.
PMGC Holdings Inc., a biopharmaceutical company, focuses on the development and acquisition of aesthetic medicines and therapeutic products. It operates through three segments: corporate, treasury and biosciences; IT packaging solutions; and precision engineering and machining. The company's lead product includes EL-22, a first-in-class engineered probiotic approach to address obesity's pressing issue of preserving muscle while on weight loss treatments, including GLP-1 receptor agonists. It is also involved in the medical scientific research and development activities, as well as operating investment firms; providing packaging solutions to industrial and consumer markets; and design and production of high-tolerance components for industrial and technological applications. The company was formerly known as Elevai Labs, Inc. and changed its name to PMGC Holdings Inc. in December 2024. PMGC Holdings Inc. was incorporated in 2020 and is based in Newport Beach, California.
đ° Latest News
PMGC Grabs Precision Parts Maker Serving Boeing, Honeywell
Benzinga âĸ 2026-05-13T12:42:10Z
Wall Street Set to Open Higher as Trump Says US Will Consider Ceasefire if Hormuz Strait Opened
MT Newswires âĸ 2026-04-01T13:16:37ZBC-Most Active Stocks
Associated Press Finance âĸ 2025-08-22T14:30:15ZThis Week In AI Chips - Reshoring Boosts Manufacturing Amid Strategic Partnerships and Acquisitions
Simply Wall St. âĸ 2025-07-21T11:37:24Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $404,252 | $0 | $576,661 | $317,490 |
| Cost Of Revenue | $404,770 | $0 | $578,015 | $318,968 |
| Total Revenue | $590,084 | $0 | $0 | $766,277 |
| Operating Revenue | $590,084 | $0 | $0 | $766,277 |
| Expenses | ||||
| Interest Expense | $257,630 | $735,197 | $0 | $2,629 |
| Total Expenses | $7,411,414 | $3,657,720 | $1,134,828 | $2,554,569 |
| Other Income Expense | $-499,340 | $363,312 | $-527,475 | $-17,049 |
| Other Non Operating Income Expenses | $33,079 | - | - | - |
| Net Non Operating Interest Income Expense | $-429,098 | $-722,306 | $5,564 | $5,073 |
| Total Other Finance Cost | $289,498 | - | - | - |
| Interest Expense Non Operating | $257,630 | $735,197 | $0 | $2,629 |
| Operating Expense | $7,006,644 | $3,657,720 | $1,134,828 | $2,235,601 |
| Other Operating Expenses | $1,131,363 | $236,907 | $110,394 | $272,445 |
| Selling And Marketing Expense | $200,940 | $292,522 | $256,450 | $192,863 |
| General And Administrative Expense | $5,431,186 | $3,023,091 | $760,020 | $1,536,512 |
| Rent Expense Supplemental | - | - | $126,096 | $73,363 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-7,780,740 | $-4,016,714 | $-1,656,739 | $-1,800,268 |
| Net Interest Income | $-429,098 | $-722,306 | $5,564 | $5,073 |
| Interest Income | $118,030 | $12,891 | $5,564 | $7,702 |
| Normalized Income | $-7,360,129 | $-4,380,026 | $-1,129,264 | $-1,783,219 |
| Net Income From Continuing And Discontinued Operation | $-7,747,813 | $-6,245,737 | $-4,301,517 | $-1,800,268 |
| Net Income Common Stockholders | $-7,747,813 | $-6,245,737 | $-4,301,517 | $-1,800,268 |
| Net Income | $-7,747,813 | $-6,245,737 | $-4,301,517 | $-1,800,268 |
| Net Income Including Noncontrolling Interests | $-7,747,813 | $-6,245,737 | $-4,301,517 | $-1,800,268 |
| Net Income Discontinuous Operations | $32,927 | $-2,229,023 | $-2,644,778 | - |
| Net Income Continuous Operations | $-7,780,740 | $-4,016,714 | $-1,656,739 | $-1,800,268 |
| Pretax Income | $-7,749,768 | $-4,016,714 | $-1,656,739 | $-1,800,268 |
| Special Income Charges | $-426,938 | $0 | $-450,079 | $-1,546 |
| Interest Income Non Operating | $118,030 | $12,891 | $5,564 | $7,702 |
| Operating Income | $-6,821,330 | $-3,657,720 | $-1,134,828 | $-1,788,292 |
| Depreciation Amortization Depletion Income Statement | $96,145 | $546 | $554 | $5,034 |
| Depreciation And Amortization In Income Statement | $96,145 | $546 | $554 | $5,034 |
| Gross Profit | $185,314 | $0 | $1,134,580 | $447,309 |
| Depreciation Income Statement | - | $546 | $554 | $5,034 |
| Per Share | ||||
| Diluted EPS | $-380.99 | $-1195.13 | $-29262.02 | $-12246.72 |
| Basic EPS | $-380.99 | $-1195.13 | $-29262.02 | $-12246.72 |
| Other | ||||
| Tax Effect Of Unusual Items | $-111,808 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-6,863,056 | $-3,631,879 | $-1,117,615 | $-1,774,078 |
| Total Unusual Items | $-532,419 | $363,312 | $-527,475 | $-17,049 |
| Total Unusual Items Excluding Goodwill | $-532,419 | $363,312 | $-527,475 | $-17,049 |
| Reconciled Depreciation | $96,663 | $12,950 | $11,649 | $6,512 |
| EBITDA (Bullshit earnings) | $-7,395,475 | $-3,268,567 | $-1,645,090 | $-1,791,127 |
| EBIT | $-7,492,138 | $-3,281,517 | $-1,656,739 | $-1,797,639 |
| Diluted Average Shares | $20,335 | $5,226 | $147 | $147 |
| Basic Average Shares | $20,335 | $5,226 | $147 | $147 |
| Diluted NI Availto Com Stockholders | $-7,747,813 | $-6,245,737 | $-4,301,517 | $-1,800,268 |
| Tax Provision | $30,972 | $0 | - | - |
| Gain On Sale Of Ppe | $97,181 | $0 | $0 | $-1,546 |
| Other Special Charges | $-31,261 | - | $450,079 | - |
| Write Off | $555,380 | $0 | - | - |
| Gain On Sale Of Security | $-105,481 | $363,312 | $-77,396 | $-15,503 |
| Research And Development | $147,010 | $104,654 | $7,410 | $228,747 |
| Selling General And Administration | $5,632,126 | $3,315,613 | $1,016,470 | $1,729,375 |
| Other Gand A | $5,264,616 | $2,858,091 | $760,020 | $680,817 |
| Salaries And Wages | $166,570 | $165,000 | $1,863,244 | $782,332 |
| Rent And Landing Fees | - | - | $126,096 | $73,363 |
Fetched: 2026-06-17
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $3,967,191 | $3,857,571 | $3,827,076 | $1,131,310 |
| Total Assets | $12,868,473 | $8,993,165 | $5,189,918 | $1,892,183 |
| Total Non Current Assets | $5,997,218 | $2,942,164 | $270,474 | $340,861 |
| Investmentin Financial Assets | $0 | $139,084 | $0 | - |
| Goodwill And Other Intangible Assets | $3,870,171 | $2,801,993 | $0 | - |
| Other Intangible Assets | $2,892,397 | $2,801,993 | - | - |
| Current Assets | $6,871,255 | $6,051,001 | $4,919,444 | $1,551,322 |
| Assets Held For Sale Current | $0 | $1,192,808 | $687,468 | - |
| Prepaid Assets | $461,239 | $868,464 | $902,053 | $153,422 |
| Inventory | $95,098 | - | $495,667 | $230,145 |
| Receivables | $340,531 | $5,276 | $3,072 | $12,854 |
| Other Receivables | $95,108 | $5,276 | - | - |
| Accounts Receivable | $245,423 | $0 | $33,089 | $4,180 |
| Cash Cash Equivalents And Short Term Investments | $5,974,387 | $3,984,453 | $3,326,851 | $1,154,901 |
| Cash And Cash Equivalents | $5,402,333 | $3,984,453 | $3,326,851 | $1,154,901 |
| Cash Financial | $5,402,333 | $3,984,453 | $3,326,851 | $1,154,901 |
| Taxes Receivable | - | $5,276 | $3,072 | $8,674 |
| Other Non Current Assets | - | - | $268,733 | - |
| Non Current Prepaid Assets | - | - | $10,773 | $10,773 |
| Debt | ||||
| Total Debt | $2,644,949 | $0 | $210,489 | $283,217 |
| Long Term Debt And Capital Lease Obligation | $1,057,843 | $0 | $65,489 | $172,601 |
| Long Term Debt | $85,000 | - | - | - |
| Current Debt And Capital Lease Obligation | $1,587,106 | - | $145,000 | $110,616 |
| Current Debt | $1,339,479 | - | - | - |
| Other Current Borrowings | $1,339,479 | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $5,031,111 | $2,333,601 | $1,362,842 | $760,873 |
| Total Non Current Liabilities Net Minority Interest | $1,088,815 | $534,467 | $65,489 | $172,601 |
| Tradeand Other Payables Non Current | $0 | $534,467 | $0 | - |
| Non Current Deferred Liabilities | $30,972 | $0 | - | - |
| Non Current Deferred Taxes Liabilities | $30,972 | $0 | - | - |
| Current Liabilities | $3,942,296 | $1,799,134 | $1,297,353 | $588,272 |
| Other Current Liabilities | $418,412 | $548,916 | $1,086,212 | $68,455 |
| Payables And Accrued Expenses | $1,936,778 | $1,250,218 | $211,141 | $399,029 |
| Payables | $1,936,778 | $1,250,218 | $211,141 | $365,165 |
| Other Payable | $206,250 | $350,000 | - | - |
| Accounts Payable | $697,633 | $481,001 | $134,014 | $210,840 |
| Liabilities Heldfor Sale Non Current | - | $0 | $65,489 | - |
| Current Deferred Liabilities | - | - | $36,693 | $10,172 |
| Equity | ||||
| Common Stock Equity | $7,836,725 | $6,659,564 | $3,827,076 | $1,130,739 |
| Preferred Stock Equity | $637 | - | - | $571 |
| Total Equity Gross Minority Interest | $7,837,362 | $6,659,564 | $3,827,076 | $1,131,310 |
| Stockholders Equity | $7,837,362 | $6,659,564 | $3,827,076 | $1,131,310 |
| Gains Losses Not Affecting Retained Earnings | $-2,339 | $-337 | $202 | $111 |
| Other Equity Adjustments | $-2,339 | $-337 | $202 | $111 |
| Retained Earnings | $-21,017,440 | $-13,269,627 | $-7,023,890 | $-2,722,373 |
| Other | ||||
| Treasury Shares Number | $0 | - | - | - |
| Ordinary Shares Number | $80,699 | $5,226 | $147 | $147 |
| Share Issued | $80,699 | $5,226 | $147 | $147 |
| Tangible Book Value | $3,966,554 | $3,857,571 | $3,827,076 | $1,130,739 |
| Invested Capital | $9,261,204 | $6,659,564 | $3,827,076 | $1,130,739 |
| Working Capital | $2,928,959 | $4,251,867 | $3,622,091 | $963,050 |
| Capital Lease Obligations | $1,220,470 | $0 | $210,489 | $283,217 |
| Total Capitalization | $7,922,362 | $6,659,564 | $3,827,076 | $1,131,310 |
| Additional Paid In Capital | $28,856,496 | $19,929,527 | $10,850,763 | $3,852,044 |
| Capital Stock | $645 | $1 | $1 | $1,528 |
| Common Stock | $8 | $1 | $1 | $957 |
| Preferred Stock | $637 | - | $0 | $571 |
| Long Term Capital Lease Obligation | $972,843 | $0 | $65,489 | $172,601 |
| Current Capital Lease Obligation | $247,627 | $0 | $145,000 | $110,616 |
| Dueto Related Parties Current | $1,032,895 | $419,217 | $77,127 | $154,325 |
| Investments And Advances | $0 | $139,084 | $0 | - |
| Trading Securities | $0 | $139,084 | $0 | - |
| Goodwill | $977,774 | $0 | - | - |
| Net PPE | $2,127,047 | $1,087 | $1,741 | $330,088 |
| Accumulated Depreciation | $-53,532 | $-1,514 | $-1,079 | $-8,105 |
| Gross PPE | $2,180,579 | $2,601 | $2,820 | $338,193 |
| Leases | $48,020 | $0 | - | - |
| Other Properties | $1,241,527 | - | $259,756 | $327,069 |
| Machinery Furniture Equipment | $891,032 | $2,601 | $2,820 | $11,124 |
| Properties | $0 | $0 | - | - |
| Finished Goods | $85,098 | - | $68,247 | $32,028 |
| Raw Materials | $10,000 | - | $279,514 | $81,133 |
| Other Short Term Investments | $572,054 | $0 | - | - |
| Available For Sale Securities | - | $139,084 | - | - |
| Current Deferred Revenue | - | - | $36,693 | $10,172 |
| Current Accrued Expenses | - | - | $73,228 | $33,864 |
| Work In Process | - | - | $147,906 | $116,984 |
Fetched: 2026-06-17
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-6,382,136 | $-5,958,460 | $-4,568,002 | $-1,621,403 |
| Operating Activities | ||||
| Operating Cash Flow | $-5,933,881 | $-5,486,980 | $-4,556,811 | $-1,585,876 |
| Cash Flow From Continuing Operating Activities | $-5,933,881 | $-5,486,980 | $-4,556,811 | $-1,585,876 |
| Operating Gains Losses | $-189,016 | $-369,158 | $71,266 | $14,300 |
| Investing Activities | ||||
| Capital Expenditure | $-448,255 | $-471,480 | $-11,191 | $-35,527 |
| Investing Cash Flow | $-2,765,154 | $-610,564 | $-11,191 | $-32,027 |
| Cash Flow From Continuing Investing Activities | $-2,765,154 | $-610,564 | $-11,191 | $-32,027 |
| Net Other Investing Changes | $-127,300 | - | - | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-179 | $0 | - | - |
| Issuance Of Capital Stock | $2,917,409 | $6,993,058 | $6,701,390 | $2,153,289 |
| Financing Cash Flow | $10,116,738 | $6,757,500 | $6,738,890 | $2,362,259 |
| Cash Flow From Continuing Financing Activities | $10,116,738 | $6,757,500 | $6,738,890 | $2,362,259 |
| Net Other Financing Charges | $3,990,007 | - | $-762,195 | - |
| Net Common Stock Issuance | $2,917,230 | $6,993,058 | $6,701,390 | $0 |
| Common Stock Issuance | $2,917,409 | $6,993,058 | $6,701,390 | $0 |
| Net Preferred Stock Issuance | - | - | $0 | $2,153,289 |
| Preferred Stock Issuance | - | - | $0 | $2,153,289 |
| Other | ||||
| Repayment Of Debt | $0 | $-1,150,000 | $0 | - |
| Issuance Of Debt | $0 | $914,442 | $0 | $183,970 |
| Interest Paid Supplemental Data | $37,770 | $69,026 | $14,397 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $5,402,333 | $3,984,453 | $3,326,851 | $1,154,901 |
| Beginning Cash Position | $3,984,453 | $3,326,851 | $1,154,901 | $411,858 |
| Effect Of Exchange Rate Changes | $177 | $-2,354 | $1,062 | $-1,313 |
| Changes In Cash | $1,417,703 | $659,956 | $2,170,888 | $744,356 |
| Proceeds From Stock Option Exercised | $3,209,501 | $0 | $37,500 | $25,000 |
| Common Stock Payments | $-179 | $0 | - | - |
| Net Issuance Payments Of Debt | $0 | $-235,558 | $0 | $183,970 |
| Net Long Term Debt Issuance | $0 | $-235,558 | $0 | - |
| Long Term Debt Payments | $0 | $-1,150,000 | $0 | - |
| Long Term Debt Issuance | $0 | $914,442 | $0 | - |
| Net Investment Purchase And Sale | $-26,843 | $-139,084 | $0 | - |
| Sale Of Investment | $1,762,201 | $0 | - | - |
| Purchase Of Investment | $-1,789,044 | $-139,084 | $0 | - |
| Net Business Purchase And Sale | $-2,162,756 | $0 | - | - |
| Purchase Of Business | $-2,162,756 | $0 | - | - |
| Net Intangibles Purchase And Sale | $-6,000 | $-462,320 | $0 | - |
| Purchase Of Intangibles | $-6,000 | $-462,320 | $0 | - |
| Net PPE Purchase And Sale | $-442,255 | $-9,160 | $-11,191 | $-32,027 |
| Purchase Of PPE | $-442,255 | $-9,160 | $-11,191 | $-35,527 |
| Change In Working Capital | $588,120 | $251,666 | $-823,190 | $12,433 |
| Change In Other Working Capital | $-20,496 | $-2,391 | $26,521 | $10,172 |
| Change In Payables And Accrued Expense | $560,031 | $605,225 | $346,372 | $185,191 |
| Change In Payable | $560,031 | $605,225 | $346,372 | $185,191 |
| Change In Account Payable | $957,759 | $207,497 | $466,891 | $65,191 |
| Change In Prepaid Assets | $1,311 | $65,096 | $-907,343 | $-102,055 |
| Change In Inventory | $147,868 | $-403,295 | $-265,522 | $-69,328 |
| Change In Receivables | $-100,594 | $-12,969 | $-23,218 | $-11,547 |
| Other Non Cash Items | $534,930 | $766,132 | $-2,757 | $9,278 |
| Stock Based Compensation | $-19,160 | $97,167 | $487,738 | $171,869 |
| Unrealized Gain Loss On Investment Securities | $216,043 | $0 | - | - |
| Provisionand Write Offof Assets | $55,380 | $0 | - | - |
| Asset Impairment Charge | $500,000 | $0 | - | - |
| Deferred Tax | $30,972 | $0 | - | - |
| Deferred Income Tax | $30,972 | $0 | - | - |
| Depreciation Amortization Depletion | $96,663 | $12,950 | $11,649 | $6,512 |
| Depreciation And Amortization | $96,663 | $12,950 | $11,649 | $6,512 |
| Depreciation | $96,663 | $12,950 | $11,649 | $6,512 |
| Gain Loss On Investment Securities | $-100,250 | $-369,158 | $71,266 | $12,754 |
| Gain Loss On Sale Of PPE | $-97,181 | $0 | $0 | $1,546 |
| Gain Loss On Sale Of Business | $39,676 | $0 | - | - |
| Net Income From Continuing Operations | $-7,747,813 | $-6,245,737 | $-4,301,517 | $-1,800,268 |
| Net Short Term Debt Issuance | - | - | $0 | $183,970 |
| Short Term Debt Issuance | - | - | $0 | $183,970 |
| Sale Of PPE | - | - | $0 | $3,500 |
Fetched: 2026-06-17