ELOG
Eastern International Ltd.
Price Chart
Latest Quote
$0.91
-0.06 (-6.32%)
Current Price
| Previous Close | $0.98 |
| Open | $0.96 |
| Day High | $1.00 |
| Day Low | $0.91 |
| Volume | 12,257 |
Stock Information
| Shares Outstanding | 12.83M |
| Total Debt | $5.92M |
| Cash Equivalents | $5.77M |
| Revenue | $45.96M |
| Net Income | $1.82M |
| Sector | Industrials |
| Industry | Integrated Freight & Logistics |
| Market Cap | $11.73M |
| P/E Ratio | 6.09 |
| EPS (TTM) | $0.15 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $11.12M |
| Sales | $45.96M |
| Income | $1.82M |
| Book/sh | $1.31 |
| Cash/sh | $0.45 |
| Employees | 133 |
Financial Ratios
| Quick Ratio | 1.62 |
| Current Ratio | 1.77 |
| Debt/Eq | 37.49 |
| EPS Growth TTM | 6.50% |
Returns & Margins
| ROA | 5.20% |
| ROE | 13.79% |
| Gross Margin | 13.04% |
| Operating Margin | 3.79% |
| Profit Margin | 3.95% |
Ownership
| Insider Ownership | 45.71% |
| Institutional Ownership | 0.59% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.26 |
| P/B | 0.70 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.95 |
| SMA50 | $0.94 |
| SMA200 | $1.54 |
| RSI | 52.45 |
| ATR | 0.1855 |
| Shares Float | 3.31M |
| Short Float | 0.55% |
| Short Ratio | 1.56 |
| Rel Volume | 0.02 |
Performance History
| Week | -6.83% |
| Month | +3.51% |
| Quarter | -12.95% |
| 6 Months | -47.17% |
| YTD | -20.52% |
| 10 Years | -69.12% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.91 | 12,300 |
| 2026-06-17 | $0.98 | 25,400 |
| 2026-06-16 | $0.98 | 79,000 |
| 2026-06-15 | $1.05 | 79,800 |
| 2026-06-12 | $0.99 | 30,700 |
| 2026-06-11 | $0.98 | 220,000 |
| 2026-06-10 | $1.04 | 287,500 |
| 2026-06-09 | $0.95 | 296,200 |
| 2026-06-08 | $1.20 | 1,193,900 |
| 2026-06-05 | $1.21 | 10,226,800 |
| 2026-06-04 | $0.88 | 18,900 |
| 2026-06-03 | $0.90 | 32,300 |
| 2026-06-02 | $1.04 | 175,300 |
| 2026-06-01 | $0.93 | 7,200 |
| 2026-05-29 | $0.85 | 5,300 |
| 2026-05-28 | $0.85 | 58,400 |
| 2026-05-27 | $0.82 | 1,200 |
| 2026-05-26 | $0.85 | 2,500 |
| 2026-05-22 | $0.85 | 2,700 |
| 2026-05-21 | $0.82 | 36,900 |
| 2026-05-20 | $0.84 | 6,400 |
| 2026-05-19 | $0.88 | 10,100 |
About Eastern International Ltd.
Eastern International Ltd., through its subsidiaries, provides logistic services in China. It offers transportation and warehouse subleasing services. The company offers logistic services for new energy projects, chemical equipment, and engineering and infrastructure construction projects; special cargo logistics for large or precision equipment; and cross-border logistics services. It serves multinational companies, domestic companies, and publicly listed companies, as well as renewable energy, household appliances, health and beauty products, and construction industries. The company was incorporated in 2023 and is based in Hangzhou, China.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $33,993,379 | $35,366,264 | $20,301,017 | $24,288,336 |
| Cost Of Revenue | $34,041,850 | $35,424,962 | $20,680,953 | $24,578,936 |
| Total Revenue | $40,041,691 | $40,443,629 | $24,161,654 | $26,499,386 |
| Operating Revenue | $40,041,691 | $40,443,629 | $24,161,654 | $26,499,386 |
| Expenses | ||||
| Interest Expense | $143,602 | $97,552 | $22,127 | $129,609 |
| Total Expenses | $37,757,840 | $38,982,035 | $23,118,413 | $27,671,492 |
| Rent Expense Supplemental | $4,425,665 | $2,538,291 | $2,249,200 | $3,326,620 |
| Other Income Expense | $230,095 | $168,803 | $494,221 | $238,706 |
| Other Non Operating Income Expenses | $17,542 | $15,199 | $25,742 | $-15,494 |
| Net Non Operating Interest Income Expense | $-142,812 | $-94,908 | $-16,851 | $-126,039 |
| Interest Expense Non Operating | $143,602 | $97,552 | $22,127 | $129,609 |
| Operating Expense | $3,715,990 | $3,557,073 | $2,437,460 | $3,092,556 |
| Other Operating Expenses | $-16,642 | $-27,202 | $-248,399 | - |
| Selling And Marketing Expense | $774,484 | $712,338 | $469,723 | $956,537 |
| General And Administrative Expense | $2,841,142 | $2,722,297 | $2,179,168 | $2,066,075 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $1,780,026 | $1,083,700 | $1,188,924 | $-935,776 |
| Net Interest Income | $-142,812 | $-94,908 | $-16,851 | $-126,039 |
| Interest Income | $790 | $2,644 | $5,276 | $3,570 |
| Normalized Income | $1,620,399 | $975,256 | $822,573 | $-1,160,235 |
| Net Income From Continuing And Discontinued Operation | $1,780,026 | $1,083,700 | $1,188,924 | $-935,776 |
| Total Operating Income As Reported | $2,267,209 | $1,434,392 | $794,842 | $-1,172,106 |
| Net Income Common Stockholders | $1,780,026 | $1,083,700 | $1,188,924 | $-935,776 |
| Net Income | $1,780,026 | $1,083,700 | $1,188,924 | $-935,776 |
| Net Income Including Noncontrolling Interests | $1,780,026 | $1,083,700 | $1,188,924 | $-935,776 |
| Net Income Continuous Operations | $1,780,026 | $1,083,700 | $1,188,924 | $-935,776 |
| Pretax Income | $2,371,134 | $1,535,489 | $1,520,611 | $-1,059,439 |
| Special Income Charges | $212,338 | $134,004 | $413,260 | $254,834 |
| Interest Income Non Operating | $790 | $2,644 | $5,276 | $3,570 |
| Operating Income | $2,283,851 | $1,461,594 | $1,043,241 | $-1,172,106 |
| Depreciation Amortization Depletion Income Statement | $40,251 | $56,452 | $88,323 | $69,944 |
| Depreciation And Amortization In Income Statement | $40,251 | $56,452 | $88,323 | $69,944 |
| Depreciation Income Statement | $40,251 | $56,452 | $88,323 | $69,944 |
| Gross Profit | $5,999,841 | $5,018,667 | $3,480,701 | $1,920,450 |
| Per Share | ||||
| Diluted EPS | $0.15 | $0.09 | $0.10 | $-0.08 |
| Basic EPS | $0.15 | $0.09 | $0.10 | $-0.08 |
| Other | ||||
| Tax Effect Of Unusual Items | $52,926 | $45,160 | $102,128 | $29,741 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $2,390,905 | $1,594,587 | $1,542,518 | $-823,486 |
| Total Unusual Items | $212,553 | $153,604 | $468,479 | $254,200 |
| Total Unusual Items Excluding Goodwill | $212,553 | $153,604 | $468,479 | $254,200 |
| Reconciled Depreciation | $88,722 | $115,150 | $468,259 | $360,544 |
| EBITDA (Bullshit earnings) | $2,603,458 | $1,748,191 | $2,010,997 | $-569,286 |
| EBIT | $2,514,736 | $1,633,041 | $1,542,738 | $-929,830 |
| Diluted Average Shares | $12,017,000 | $12,017,000 | $12,017,000 | $12,017,000 |
| Basic Average Shares | $12,017,000 | $12,017,000 | $12,017,000 | $12,017,000 |
| Diluted NI Availto Com Stockholders | $1,780,026 | $1,083,700 | $1,188,924 | $-935,776 |
| Tax Provision | $591,108 | $451,789 | $331,687 | $-123,663 |
| Gain On Sale Of Ppe | $40,620 | $5,562 | $161,663 | $-3,100 |
| Other Special Charges | $-171,718 | $-128,442 | $-251,597 | $-257,934 |
| Gain On Sale Of Security | $215 | $19,600 | $55,219 | $-634 |
| Provision For Doubtful Accounts | $76,755 | $93,188 | $-51,355 | - |
| Selling General And Administration | $3,615,626 | $3,434,635 | $2,648,891 | $3,022,612 |
| Other Gand A | $1,070,643 | $844,687 | $485,879 | $389,527 |
| Rent And Landing Fees | $148,919 | $110,378 | $137,990 | $145,469 |
| Salaries And Wages | $1,621,580 | $1,767,232 | $1,555,299 | $1,531,079 |
Fetched: 2026-06-16
Balance Sheet (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $11,466,088 | $9,750,099 | $9,539,144 | $9,052,071 |
| Total Assets | $24,781,491 | $22,991,451 | $19,510,489 | $20,441,107 |
| Total Non Current Assets | $5,100,562 | $4,389,593 | $5,564,452 | $6,773,604 |
| Other Non Current Assets | $66,124 | $45,470 | $85,912 | $601,869 |
| Non Current Prepaid Assets | $1,854,754 | $719,804 | $512,723 | - |
| Non Current Deferred Assets | $922,811 | $500,926 | $96,028 | $159,623 |
| Non Current Deferred Taxes Assets | $40,949 | $38,225 | $32,437 | $159,623 |
| Current Assets | $19,680,929 | $18,601,858 | $13,946,037 | $13,667,503 |
| Other Current Assets | $216,186 | $230,046 | $198,872 | $166,127 |
| Prepaid Assets | $2,324,171 | $1,496,275 | $1,264,518 | $1,490,959 |
| Receivables | $16,294,163 | $14,705,078 | $11,519,551 | $9,564,496 |
| Other Receivables | $31,709 | $147,334 | $12,234 | $159,828 |
| Notes Receivable | $1,805,140 | $1,606,260 | $693,012 | $1,264,880 |
| Accounts Receivable | $14,320,898 | $12,814,385 | $10,791,735 | $8,138,999 |
| Allowance For Doubtful Accounts Receivable | $-169,297 | $-94,046 | $-3,887 | $-52,996 |
| Gross Accounts Receivable | $14,490,195 | $12,908,431 | $10,795,622 | $8,191,995 |
| Cash Cash Equivalents And Short Term Investments | $846,409 | $2,170,459 | $963,096 | $2,445,921 |
| Cash And Cash Equivalents | $846,409 | $2,170,459 | $963,096 | $1,496,134 |
| Cash Financial | $846,409 | $2,170,459 | $963,096 | $1,496,134 |
| Debt | ||||
| Net Debt | $2,920,225 | - | - | - |
| Total Debt | $5,416,902 | $4,943,765 | $5,108,745 | $6,134,342 |
| Long Term Debt And Capital Lease Obligation | $1,198,905 | $2,206,360 | $3,493,329 | $4,118,934 |
| Current Debt And Capital Lease Obligation | $4,217,997 | $2,737,405 | $1,615,416 | $2,015,408 |
| Current Debt | $3,766,634 | $1,994,380 | $436,834 | $1,031,923 |
| Long Term Debt | - | - | $145,611 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $13,315,403 | $13,241,352 | $9,971,345 | $11,389,036 |
| Total Non Current Liabilities Net Minority Interest | $1,198,905 | $2,206,360 | $3,493,329 | $4,118,934 |
| Current Liabilities | $12,116,498 | $11,034,992 | $6,478,016 | $7,270,102 |
| Other Current Liabilities | $193,985 | $89,477 | $115,557 | $75,712 |
| Current Deferred Liabilities | $200,941 | $340,471 | $300,515 | $440,988 |
| Payables And Accrued Expenses | $7,503,575 | $7,867,639 | $4,446,528 | $4,737,994 |
| Payables | $7,376,010 | $7,654,602 | $4,237,628 | $4,617,228 |
| Dividends Payable | $1,072,040 | $1,077,445 | $0 | - |
| Total Tax Payable | $1,222,558 | $1,053,001 | $281,399 | $194,944 |
| Income Tax Payable | $850,308 | $561,537 | $241,242 | $152,195 |
| Accounts Payable | $4,877,717 | $5,122,963 | $3,751,249 | $3,226,841 |
| Other Payable | - | - | $38,674 | $437,316 |
| Equity | ||||
| Common Stock Equity | $11,465,988 | $9,749,999 | $9,539,044 | $9,051,971 |
| Preferred Stock Equity | $100 | $100 | $100 | $100 |
| Total Equity Gross Minority Interest | $11,466,088 | $9,750,099 | $9,539,144 | $9,052,071 |
| Stockholders Equity | $11,466,088 | $9,750,099 | $9,539,144 | $9,052,071 |
| Gains Losses Not Affecting Retained Earnings | $204,750 | $57,129 | $468,980 | $1,098,036 |
| Other Equity Adjustments | $204,750 | $57,129 | $468,980 | $1,098,036 |
| Retained Earnings | $3,219,808 | $1,652,840 | $1,872,121 | $753,271 |
| Other | ||||
| Ordinary Shares Number | $12,017,000 | $12,017,000 | $12,017,000 | $12,017,000 |
| Share Issued | $12,017,000 | $12,017,000 | $12,017,000 | $12,017,000 |
| Tangible Book Value | $11,465,988 | $9,749,999 | $9,539,044 | $9,051,971 |
| Invested Capital | $15,232,622 | $11,744,379 | $10,121,489 | $10,083,894 |
| Working Capital | $7,564,431 | $7,566,866 | $7,468,021 | $6,397,401 |
| Capital Lease Obligations | $1,650,268 | $2,949,385 | $4,526,300 | $5,102,419 |
| Total Capitalization | $11,466,088 | $9,750,099 | $9,684,755 | $9,052,071 |
| Additional Paid In Capital | $8,040,388 | $8,038,988 | $7,196,943 | $7,199,664 |
| Capital Stock | $1,142 | $1,142 | $1,100 | $1,100 |
| Common Stock | $1,042 | $1,042 | $1,000 | $1,000 |
| Preferred Stock | $100 | $100 | $100 | $100 |
| Long Term Capital Lease Obligation | $1,198,905 | $2,206,360 | $3,347,718 | $4,118,934 |
| Current Deferred Revenue | $117,191 | $241,008 | $219,701 | $318,806 |
| Current Capital Lease Obligation | $451,363 | $743,025 | $1,178,582 | $983,485 |
| Line Of Credit | $3,766,634 | $1,994,380 | $436,834 | $1,031,923 |
| Current Accrued Expenses | $127,565 | $213,037 | $208,900 | $120,766 |
| Dueto Related Parties Current | $203,695 | $401,193 | $166,306 | $758,127 |
| Net PPE | $2,256,873 | $3,123,393 | $4,869,789 | $6,012,112 |
| Accumulated Depreciation | $-4,228,414 | $-3,678,283 | $-3,558,447 | $-2,871,737 |
| Gross PPE | $6,485,287 | $6,801,676 | $8,428,236 | $8,883,849 |
| Other Properties | $4,685,119 | $5,110,751 | $6,266,907 | $6,073,489 |
| Machinery Furniture Equipment | $797,255 | $563,546 | $584,731 | $723,922 |
| Duefrom Related Parties Current | $136,416 | $137,099 | $22,570 | $789 |
| Other Short Term Investments | - | - | $0 | $949,787 |
Fetched: 2026-06-16
Cash Flow Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-2,556,149 | $-637,194 | $-512,826 | $1,489,033 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,158,708 | $-629,761 | $-500,096 | $1,614,665 |
| Cash Flow From Continuing Operating Activities | $-2,158,708 | $-629,761 | $-500,096 | $1,614,665 |
| Operating Gains Losses | $-40,620 | $-5,562 | $-164,619 | $-3,220 |
| Investing Activities | ||||
| Capital Expenditure | $-397,441 | $-7,433 | $-12,730 | $-125,632 |
| Investing Cash Flow | $-337,784 | $44,248 | $1,072,513 | $-1,053,960 |
| Cash Flow From Continuing Investing Activities | $-337,784 | $44,248 | $1,072,513 | $-1,053,960 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $834,000 | $0 | $100,281 |
| Financing Cash Flow | $1,176,298 | $1,848,254 | $-991,339 | $-754,444 |
| Cash Flow From Continuing Financing Activities | $1,176,298 | $1,848,254 | $-991,339 | $-754,444 |
| Net Other Financing Charges | $-419,470 | $-563,590 | $-63,739 | $-318,971 |
| Net Common Stock Issuance | $0 | $834,000 | $0 | $100,281 |
| Common Stock Issuance | $0 | $834,000 | $0 | $100,281 |
| Cash Dividends Paid | - | - | $0 | $-123,966 |
| Other | ||||
| Repayment Of Debt | $-3,455,297 | $-3,012,373 | $-1,511,405 | $-1,190,847 |
| Issuance Of Debt | $5,051,065 | $4,590,217 | $583,805 | $779,059 |
| Interest Paid Supplemental Data | $143,602 | $97,552 | $22,127 | $129,609 |
| Income Tax Paid Supplemental Data | $324,307 | $176,886 | $117,172 | $255,460 |
| End Cash Position | $846,409 | $2,170,459 | $963,096 | $1,496,134 |
| Beginning Cash Position | $2,170,459 | $963,096 | $1,496,134 | $1,636,539 |
| Effect Of Exchange Rate Changes | $-3,856 | $-55,378 | $-114,116 | $53,334 |
| Changes In Cash | $-1,320,194 | $1,262,741 | $-418,922 | $-193,739 |
| Net Issuance Payments Of Debt | $1,595,768 | $1,577,844 | $-927,600 | $-411,788 |
| Net Short Term Debt Issuance | $1,595,768 | $1,577,844 | - | - |
| Short Term Debt Payments | $-3,455,297 | $-3,012,373 | - | - |
| Short Term Debt Issuance | $5,051,065 | $4,590,217 | - | - |
| Net PPE Purchase And Sale | $-337,784 | $44,248 | $190,787 | $-122,140 |
| Sale Of PPE | $59,657 | $51,681 | $203,517 | $3,492 |
| Purchase Of PPE | $-397,441 | $-7,433 | $-12,730 | $-125,632 |
| Change In Working Capital | $-4,062,059 | $-1,916,897 | $-2,063,100 | $2,291,707 |
| Change In Other Working Capital | $-123,294 | $32,276 | $-74,754 | $-159,853 |
| Change In Other Current Liabilities | $-258,232 | $435,977 | $-263,133 | $-1,285,288 |
| Change In Other Current Assets | $-2,031,956 | $-740,372 | $94,602 | $-138,615 |
| Change In Payables And Accrued Expense | $72,442 | $1,901,042 | $875,433 | $-10,277,921 |
| Change In Payable | $72,442 | $1,901,042 | $875,433 | $-10,277,921 |
| Change In Account Payable | $-220,778 | $1,566,498 | $774,442 | $-10,043,127 |
| Change In Tax Payable | $293,220 | $334,544 | $100,991 | $-234,794 |
| Change In Income Tax Payable | $293,220 | $334,544 | $100,991 | $-234,794 |
| Change In Prepaid Assets | $27,278 | $204,771 | $-65,176 | $1,002,619 |
| Change In Receivables | $-1,748,297 | $-3,750,591 | $-2,630,072 | $13,150,765 |
| Changes In Account Receivables | $-1,655,731 | $-2,659,755 | $-3,241,360 | $14,006,263 |
| Other Non Cash Items | $1,400 | $8,087 | $6,620 | $5,890 |
| Provisionand Write Offof Assets | $76,755 | $93,188 | $-51,355 | $23,766 |
| Deferred Tax | $-2,932 | $-7,427 | $115,175 | $-128,246 |
| Deferred Income Tax | $-2,932 | $-7,427 | $115,175 | $-128,246 |
| Depreciation Amortization Depletion | $88,722 | $115,150 | $468,259 | $360,544 |
| Depreciation And Amortization | $88,722 | $115,150 | $468,259 | $360,544 |
| Depreciation | $88,722 | $115,150 | $468,259 | $360,544 |
| Gain Loss On Sale Of PPE | $-40,620 | $-5,562 | $-161,663 | $3,100 |
| Net Income From Continuing Operations | $1,780,026 | $1,083,700 | $1,188,924 | $-935,776 |
| Net Long Term Debt Issuance | - | $1,577,844 | $-927,600 | $-411,788 |
| Long Term Debt Payments | - | $-3,012,373 | $-1,511,405 | $-1,190,847 |
| Long Term Debt Issuance | - | $4,590,217 | $583,805 | $779,059 |
| Net Investment Purchase And Sale | - | $0 | $881,726 | $-931,820 |
| Sale Of Investment | - | $0 | $1,173,629 | $626,298 |
| Purchase Of Investment | - | $0 | $-291,903 | $-1,558,118 |
| Gain Loss On Investment Securities | - | - | $-2,956 | $-6,320 |
Fetched: 2026-06-16