S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.10 (+0.14%) NASDAQ 26,517.93 ▲ 496.23 (+1.91%) US Markets Closed â€ĸ 12:56 AM ET

ELTX

Elicio Therapeutics, Inc.

Price Chart
Latest Quote

$3.85

-0.86 (-18.26%)
Current Price
Previous Close $4.71
Open $4.29
Day High $4.55
Day Low $3.66
Volume 5,435,699
Fetched: 2026-06-22T04:56:36
Stock Information
Shares Outstanding 19.09M
Total Debt $14.34M
Cash Equivalents $14.95M
Net Income $-40.19M
Sector Healthcare
Industry Biotechnology
Market Cap $73.48M
EPS (TTM) $-2.37
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$72.87M
Income$-40.19M
Book/sh$-0.08
Cash/sh$0.78
Employees33
Financial Ratios
Quick Ratio2.07
Current Ratio2.24
Returns & Margins
ROA-92.41%
ROE-1076.34%
Ownership
Insider Ownership29.76%
Institutional Ownership17.01%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-1.46
P/B-50.00
Analyst Data
Recommendationstrong_buy
Target Price$20.67
Technical Indicators
SMA20$10.61
SMA50$10.85
SMA200$9.94
RSI32.45
ATR2.3567
Shares Float13.19M
Short Float14.36%
Short Ratio13.93
Rel Volume1.51
Performance History
Week-72.38%
Month-58.02%
Quarter-67.86%
6 Months-52.76%
YTD-52.17%
Year-51.57%
3 Years-75.80%
5 Years-97.14%
10 Years-97.74%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $3.85 5,435,700
2026-06-17 $4.71 51,120,400
2026-06-16 $2.76 4,871,400
2026-06-15 $4.08 8,464,300
2026-06-12 $14.85 125,300
2026-06-11 $13.94 184,200
2026-06-10 $14.30 258,700
2026-06-09 $14.20 127,100
2026-06-08 $13.55 84,700
2026-06-05 $13.26 114,900
2026-06-04 $13.93 294,200
2026-06-03 $12.53 150,500
2026-06-02 $11.49 122,100
2026-06-01 $12.12 91,500
2026-05-29 $11.44 91,700
2026-05-28 $10.61 159,900
2026-05-27 $10.77 116,900
2026-05-26 $10.03 143,100
2026-05-22 $9.95 111,400
2026-05-21 $9.90 115,300
2026-05-20 $9.97 91,200
2026-05-19 $9.17 148,500
About Elicio Therapeutics, Inc.

Elicio Therapeutics, Inc., a clinical-stage biotechnology company, develops immunotherapies for the treatment of cancer. Its lead product candidate, ELI-002, is a multivalent lymph node-targeted amphiphile (AMP) peptide vaccine that is in Phase II clinical trials for seven Kirsten rat sarcoma viral oncogene homolog driver mutations. The company also develops ELI-007, a multivalent lymph node-targeted AMP peptide treatment for mutant b-raf murine sarcoma viral oncogene homolog B1-(BRAF) driven cancers, and ELI-008, a multivalent lymph node-targeted AMP peptide vaccine in preclinical studies for the treatment of mutated tumor protein p53-expressing cancers. Elicio Therapeutics, Inc. is headquartered in Boston, Massachusetts.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Total Revenue $0 $0 $0 $0
Operating Revenue $0 $0 $0 $0
Expenses
Interest Expense $1,133,000 $455,000 $1,059,000 $3,597,000
Total Expenses $37,299,000 $44,986,000 $35,745,000 $23,733,000
Other Income Expense $-1,915,000 $-7,234,000 $1,236,000 $-943,000
Net Non Operating Interest Income Expense $-357,000 $322,000 $-686,000 $-3,532,000
Interest Expense Non Operating $1,133,000 $455,000 $1,059,000 $3,597,000
Operating Expense $37,299,000 $44,986,000 $35,745,000 $23,733,000
Other Operating Expenses $-415,000 - - -
General And Administrative Expense $12,811,000 $11,330,000 $11,896,000 $5,630,000
Other Non Operating Income Expenses - $-3,502,000 - -
Total Other Finance Cost - $3,502,000 - -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-39,571,000 $-51,898,000 $-35,195,000 $-28,208,000
Net Interest Income $-357,000 $322,000 $-686,000 $-3,532,000
Interest Income $776,000 $777,000 $373,000 $65,000
Normalized Income $-37,656,000 $-48,166,000 $-36,431,000 $-27,265,000
Net Income From Continuing And Discontinued Operation $-39,571,000 $-51,898,000 $-35,195,000 $-28,208,000
Total Operating Income As Reported $-37,714,000 $-44,986,000 $-35,745,000 $-23,733,000
Net Income Common Stockholders $-39,571,000 $-51,898,000 $-35,195,000 $-28,208,000
Net Income $-39,571,000 $-51,898,000 $-35,195,000 $-28,208,000
Net Income Including Noncontrolling Interests $-39,571,000 $-51,898,000 $-35,195,000 $-28,208,000
Net Income Continuous Operations $-39,571,000 $-51,898,000 $-35,195,000 $-28,208,000
Pretax Income $-39,571,000 $-51,898,000 $-35,195,000 $-28,208,000
Special Income Charges $0 $3,000 $605,000 $2,000
Interest Income Non Operating $776,000 $777,000 $373,000 $65,000
Operating Income $-37,299,000 $-44,986,000 $-35,745,000 $-23,733,000
Per Share
Diluted EPS $-2.58 $-4.25 $-6.96 $-2.70
Basic EPS $-2.58 $-4.25 $-6.96 $-2.70
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-35,395,000 $-46,533,000 $-34,202,000 $-22,611,000
Total Unusual Items $-1,915,000 $-3,732,000 $1,236,000 $-943,000
Total Unusual Items Excluding Goodwill $-1,915,000 $-3,732,000 $1,236,000 $-943,000
Reconciled Depreciation $1,128,000 $1,178,000 $1,170,000 $1,057,000
EBITDA (Bullshit earnings) $-37,310,000 $-50,265,000 $-32,966,000 $-23,554,000
EBIT $-38,438,000 $-51,443,000 $-34,136,000 $-24,611,000
Diluted Average Shares $15,312,751 $12,202,996 $5,056,225 $10,463,798
Basic Average Shares $15,312,751 $12,202,996 $5,056,225 $10,463,798
Diluted NI Availto Com Stockholders $-39,571,000 $-51,898,000 $-35,195,000 $-28,208,000
Tax Provision $0 $0 $0 -
Gain On Sale Of Ppe $0 $3,000 $0 -
Gain On Sale Of Security $-1,915,000 $-3,735,000 $631,000 $-945,000
Research And Development $24,903,000 $33,656,000 $23,849,000 $18,103,000
Selling General And Administration $12,811,000 $11,330,000 $11,896,000 $5,630,000
Other Gand A $12,811,000 $11,330,000 $11,896,000 $5,630,000
Other Special Charges - - $-605,000 $-2,000
Fetched: 2026-06-18
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $1,636,000 $-11,312,000 $11,373,000 $-102,145,000
Total Assets $25,862,000 $28,178,000 $27,146,000 $22,664,000
Total Non Current Assets $6,551,000 $7,485,000 $10,798,000 $11,947,000
Other Non Current Assets $704,000 $696,000 $685,000 $617,000
Non Current Prepaid Assets $770,000 $600,000 $2,833,000 $2,833,000
Current Assets $19,311,000 $20,693,000 $16,348,000 $10,717,000
Other Current Assets $73,000 $101,000 $173,000 $36,000
Restricted Cash $0 $1,178,000 $722,000 $1,641,000
Prepaid Assets $675,000 $1,796,000 $2,559,000 $2,884,000
Cash Cash Equivalents And Short Term Investments $18,563,000 $17,618,000 $12,894,000 $6,156,000
Cash And Cash Equivalents $18,563,000 $17,618,000 $12,894,000 $6,156,000
Debt
Total Debt $14,512,000 $26,040,000 $6,917,000 $7,481,000
Long Term Debt And Capital Lease Obligation $13,501,000 $25,139,000 $6,007,000 $6,789,000
Long Term Debt $9,407,000 $20,034,000 - -
Current Debt And Capital Lease Obligation $1,011,000 $901,000 $910,000 $692,000
Net Debt - $2,416,000 - -
Current Debt - - - -
Other Current Borrowings - - - -
Liabilities
Total Liabilities Net Minority Interest $24,226,000 $39,490,000 $15,773,000 $124,809,000
Total Non Current Liabilities Net Minority Interest $16,116,000 $27,967,000 $6,018,000 $117,941,000
Derivative Product Liabilities $2,615,000 $2,828,000 $11,000 $92,000
Current Liabilities $8,110,000 $11,523,000 $9,755,000 $6,868,000
Current Deferred Liabilities $0 $1,169,000 $694,000 $1,436,000
Payables And Accrued Expenses $4,571,000 $7,141,000 $6,277,000 $3,249,000
Payables $672,000 $1,038,000 $4,369,000 $2,805,000
Accounts Payable $672,000 $1,038,000 $4,369,000 $2,805,000
Other Current Liabilities - - $25,000 -
Other Non Current Liabilities - - - $92,000
Equity
Common Stock Equity $1,636,000 $-11,312,000 $11,373,000 $-102,145,000
Total Equity Gross Minority Interest $1,636,000 $-11,312,000 $11,373,000 $-102,145,000
Stockholders Equity $1,636,000 $-11,312,000 $11,373,000 $-102,145,000
Gains Losses Not Affecting Retained Earnings $-127,000 $-175,000 $-197,000 $0
Other Equity Adjustments $-127,000 $-175,000 $-197,000 -
Retained Earnings $-233,672,000 $-194,101,000 $-142,203,000 $-107,008,000
Preferred Securities Outside Stock Equity - - $0 $111,060,000
Other
Treasury Shares Number $14,455 $14,455 $14,455 -
Ordinary Shares Number $17,800,307 $11,029,382 $9,603,723 $8,732,351
Share Issued $17,814,762 $11,043,837 $9,618,178 $8,732,351
Tangible Book Value $1,636,000 $-11,312,000 $11,373,000 $-102,145,000
Invested Capital $11,043,000 $8,722,000 $11,373,000 $-102,145,000
Working Capital $11,201,000 $9,170,000 $6,593,000 $3,849,000
Capital Lease Obligations $5,105,000 $6,006,000 $6,917,000 $7,481,000
Total Capitalization $11,043,000 $8,722,000 $11,373,000 $-102,145,000
Treasury Stock $150,000 $150,000 $150,000 $0
Additional Paid In Capital $235,407,000 $183,004,000 $153,827,000 $4,860,000
Capital Stock $178,000 $110,000 $96,000 $3,000
Common Stock $178,000 $110,000 $96,000 $3,000
Preferred Stock $0 $0 $0 -
Long Term Capital Lease Obligation $4,094,000 $5,105,000 $6,007,000 $6,789,000
Current Capital Lease Obligation $1,011,000 $901,000 $910,000 $692,000
Pensionand Other Post Retirement Benefit Plans Current $2,528,000 $2,312,000 $1,849,000 $1,491,000
Current Accrued Expenses $3,899,000 $6,103,000 $1,908,000 $444,000
Net PPE $5,077,000 $6,189,000 $7,280,000 $8,497,000
Accumulated Depreciation $-1,756,000 $-1,552,000 $-1,231,000 $-1,123,000
Gross PPE $6,833,000 $7,741,000 $8,511,000 $9,620,000
Leases $132,000 $132,000 $132,000 $124,000
Other Properties $6,443,000 $7,367,000 $8,137,000 $9,137,000
Machinery Furniture Equipment $258,000 $242,000 $242,000 $359,000
Properties $0 $0 $0 $0
Construction In Progress - - - $0
Fetched: 2026-06-18
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-36,968,000 $-37,155,000 $-32,760,000 $-22,833,000
Operating Activities
Operating Cash Flow $-36,952,000 $-37,068,000 $-32,694,000 $-22,179,000
Cash Flow From Continuing Operating Activities $-36,952,000 $-37,068,000 $-32,694,000 $-22,179,000
Operating Gains Losses $1,915,000 $7,385,000 $-927,000 $947,000
Investing Activities
Capital Expenditure $-16,000 $-87,000 $-66,000 $-654,000
Investing Cash Flow $-16,000 $-84,000 $-32,000 $-654,000
Cash Flow From Continuing Investing Activities $-16,000 $-84,000 $-32,000 $-654,000
Financing Activities
Issuance Of Capital Stock $25,387,000 $5,635,000 $6,999,000 $21,120,000
Financing Cash Flow $36,695,000 $42,321,000 $38,613,000 $21,202,000
Cash Flow From Continuing Financing Activities $36,695,000 $42,321,000 $38,613,000 $21,202,000
Net Common Stock Issuance $25,387,000 $5,635,000 $6,999,000 $0
Common Stock Issuance $25,387,000 $5,635,000 $6,999,000 $0
Net Other Financing Charges - $-549,000 $21,487,000 -
Repurchase Of Capital Stock - - $-150,000 $0
Net Preferred Stock Issuance - - $0 $21,120,000
Preferred Stock Issuance - - $0 $21,120,000
Other
Issuance Of Debt $0 $19,727,000 $10,000,000 $0
End Cash Position $19,267,000 $19,492,000 $14,301,000 $8,414,000
Beginning Cash Position $19,492,000 $14,301,000 $8,414,000 $10,045,000
Effect Of Exchange Rate Changes $48,000 $22,000 $0 $0
Changes In Cash $-273,000 $5,169,000 $5,887,000 $-1,631,000
Proceeds From Stock Option Exercised $11,308,000 $17,508,000 $127,000 $82,000
Net Issuance Payments Of Debt $0 $19,727,000 $10,000,000 $0
Net Long Term Debt Issuance $0 $19,727,000 $10,000,000 $0
Long Term Debt Issuance $0 $19,727,000 $10,000,000 $0
Net PPE Purchase And Sale $-16,000 $-84,000 $-32,000 $-654,000
Sale Of PPE $0 $3,000 $34,000 $0
Purchase Of PPE $-16,000 $-87,000 $-66,000 $-654,000
Change In Working Capital $-3,445,000 $3,959,000 $-57,000 $-150,000
Change In Other Working Capital $-1,169,000 $475,000 $-742,000 $1,436,000
Change In Other Current Liabilities $-901,000 $-911,000 $-825,000 $-535,000
Change In Payables And Accrued Expense $-2,354,000 $1,327,000 $2,239,000 $820,000
Change In Accrued Expense $-1,988,000 $4,658,000 $2,216,000 $-305,000
Change In Payable $-366,000 $-3,331,000 $23,000 $1,125,000
Change In Account Payable $-366,000 $-3,331,000 $23,000 $1,125,000
Change In Prepaid Assets $979,000 $3,068,000 $-729,000 $-1,871,000
Other Non Cash Items $324,000 $856,000 $1,136,000 $3,596,000
Stock Based Compensation $2,697,000 $1,452,000 $1,179,000 $579,000
Depreciation Amortization Depletion $1,128,000 $1,178,000 $1,170,000 $1,057,000
Depreciation And Amortization $1,128,000 $1,178,000 $1,170,000 $1,057,000
Depreciation $1,128,000 $1,178,000 $1,170,000 $1,057,000
Gain Loss On Investment Securities $1,915,000 $7,388,000 $-427,000 $945,000
Gain Loss On Sale Of PPE $0 $-3,000 $105,000 $4,000
Net Income From Continuing Operations $-39,571,000 $-51,898,000 $-35,195,000 $-28,208,000
Common Stock Payments - - $-150,000 $0
Repayment Of Debt - - - $0
Long Term Debt Payments - - - $0
Change In Other Current Assets - - - $667,245
Fetched: 2026-06-18