EME
EMCOR Group, Inc.
Price Chart
Latest Quote
$836.59
+9.09 (+1.10%)
Current Price
| Previous Close | $827.50 |
| Open | $846.63 |
| Day High | $849.67 |
| Day Low | $833.12 |
| Volume | 1,130,871 |
Stock Information
| Quarterly Dividend / Yield | $1.30 / 0.16% |
| Shares Outstanding | 44.44M |
| Quarterly Dividend Yield | 0.16% |
| Quarterly Dividend | $1.30 |
| Total Debt | $516.52M |
| Cash Equivalents | $916.42M |
| Revenue | $17.75B |
| Net Income | $1.34B |
| Sector | Industrials |
| Industry | Engineering & Construction |
| Market Cap | $37.26B |
| P/E Ratio | 28.09 |
| EPS (TTM) | $29.78 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $36.78B |
| Sales | $17.75B |
| Income | $1.34B |
| Book/sh | $87.01 |
| Cash/sh | $20.62 |
| Employees | 44K |
Financial Ratios
| Quick Ratio | 1.22 |
| Current Ratio | 1.26 |
| Debt/Eq | 13.36 |
| EPS Growth TTM | 26.90% |
Returns & Margins
| ROA | 11.75% |
| ROE | 39.23% |
| Gross Margin | 19.29% |
| Operating Margin | 8.73% |
| Profit Margin | 7.54% |
Ownership
| Insider Ownership | 0.70% |
| Institutional Ownership | 97.01% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 25.61 |
| PEG | 0.45 |
| P/S | 2.10 |
| P/B | 9.62 |
Analyst Data
| Recommendation | buy |
| Target Price | $1000.14 |
Technical Indicators
| SMA20 | $832.74 |
| SMA50 | $855.48 |
| SMA200 | $724.92 |
| RSI | 52.39 |
| ATR | 30.8736 |
| Shares Float | 43.88M |
| Short Float | 2.33% |
| Short Ratio | 2.73 |
| Volatility | 1.12 |
| Rel Volume | 2.88 |
Performance History
| Week | +3.09% |
| Month | -2.08% |
| Quarter | +11.40% |
| 6 Months | +34.10% |
| YTD | +31.14% |
| Year | +74.12% |
| 3 Years | +375.89% |
| 5 Years | +571.26% |
| 10 Years | +1748.23% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $836.59 | 1,132,500 |
| 2026-06-17 | $827.50 | 390,600 |
| 2026-06-16 | $834.77 | 330,300 |
| 2026-06-15 | $842.30 | 403,600 |
| 2026-06-12 | $823.05 | 247,000 |
| 2026-06-11 | $811.53 | 281,200 |
| 2026-06-10 | $776.72 | 418,000 |
| 2026-06-09 | $827.78 | 300,100 |
| 2026-06-08 | $823.79 | 358,900 |
| 2026-06-05 | $817.44 | 358,000 |
| 2026-06-04 | $845.43 | 239,200 |
| 2026-06-03 | $839.54 | 360,000 |
| 2026-06-02 | $827.28 | 511,500 |
| 2026-06-01 | $830.95 | 456,000 |
| 2026-05-29 | $826.82 | 685,700 |
| 2026-05-28 | $848.45 | 335,200 |
| 2026-05-27 | $855.26 | 273,400 |
| 2026-05-26 | $861.41 | 260,900 |
| 2026-05-22 | $848.91 | 251,600 |
| 2026-05-21 | $849.20 | 258,600 |
| 2026-05-20 | $853.15 | 264,300 |
| 2026-05-19 | $854.36 | 319,200 |
About EMCOR Group, Inc.
EMCOR Group, Inc. provides electrical and mechanical construction and facilities, building, and industrial services in the United States and the United Kingdom. It offers design, integration, installation, startup, operation, and maintenance services related to power transmission, distribution, and generation systems; energy solutions; premises electrical and lighting systems; process instrumentation; low-voltage systems; voice and data communications systems; roadway and transit lighting, signaling, and fiber optic lines; computerized traffic control systems, and signal and communication equipment; heating, ventilation, air conditioning, refrigeration, and geothermal solutions; clean-room process ventilation systems; fire protection and suppression systems; plumbing, process, and piping systems; control and filtration systems; water and wastewater treatment systems; central plant heating and cooling systems; crane and rigging; millwright; and steel fabrication, erection, and welding services. The company also provides site-based operations and maintenance; facility management and maintenance; energy retrofit; military base operations support; indoor air quality; floor care and janitorial; landscaping, lot sweeping, and snow removal; vendor management and call center; installation and support for building systems; program development, management, and maintenance for energy systems; technical consulting and diagnostic; infrastructure and building projects; modification and retrofit projects; and reception, security, and catering services. In addition, it offers refinery turnaround planning and engineering; welding; overhaul and maintenance; technical; instrumentation, controls, and electrical; electrical panel design, fabrication, and installation; on-site repair and maintenance; and renewable energy services, as well as design, manufacturing, repair, and hydro blast cleaning services. The company was incorporated in 1987 and is headquartered in Norwalk, Connecticut.
đ° Latest News
How Analyst Optimism on Data Center Cooling Strengthens EMCOR Groupâs (EME) Investment Narrative
Simply Wall St. âĸ 2026-06-20T20:09:06Z
EMCOR Group (EME) Is Becoming A Go To Builder For Data Centers
Simply Wall St. âĸ 2026-06-20T17:09:11Z
Quanta Sees Demand Beyond 2030: Is the Market Undervaluing Its Growth?
Zacks âĸ 2026-06-19T13:30:00Z
KB Home to Report Q2 Earnings: What's in Store for the Stock?
Zacks âĸ 2026-06-19T12:19:00Z
Emcor Group (EME) Exceeds Market Returns: Some Facts to Consider
Zacks âĸ 2026-06-18T21:50:03Z
Quanta Stock Rallies More Than 66% Year to Date: Still a Buy?
Zacks âĸ 2026-06-18T17:19:00Z
Argan Stock Soars 53% in Past 3 Months: Is It the Right Time to Buy?
Zacks âĸ 2026-06-18T14:06:00Z
Are Construction Stocks Lagging EMCOR Group (EME) This Year?
Zacks âĸ 2026-06-18T13:40:04Z
Brokers Suggest Investing in Emcor Group (EME): Read This Before Placing a Bet
Zacks âĸ 2026-06-18T13:30:02Z
How EMCOR (EME) Is Turning Data Center Complexity Into a Mechanical Infrastructure Growth Story
Insider Monkey âĸ 2026-06-17T19:18:44Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $13,703,434,000 | $11,801,065,000 | $10,493,534,000 | $9,472,526,000 |
| Cost Of Revenue | $13,703,434,000 | $11,801,065,000 | $10,493,534,000 | $9,472,526,000 |
| Total Revenue | $16,986,422,000 | $14,566,116,000 | $12,582,873,000 | $11,076,120,000 |
| Operating Revenue | $16,986,422,000 | $14,566,116,000 | $12,582,873,000 | $11,076,120,000 |
| Expenses | ||||
| Interest Expense | $12,020,000 | $3,779,000 | $17,199,000 | $13,199,000 |
| Total Expenses | $15,417,880,000 | $13,221,253,000 | $11,704,767,000 | $10,511,243,000 |
| Other Income Expense | $145,087,000 | $894,000 | $-3,469,000 | $4,311,000 |
| Other Non Operating Income Expenses | $211,000 | $894,000 | $-1,119,000 | $4,311,000 |
| Net Non Operating Interest Income Expense | $7,995,000 | $31,625,000 | $-1,784,000 | $-10,438,000 |
| Interest Expense Non Operating | $12,020,000 | $3,779,000 | $17,199,000 | $13,199,000 |
| Operating Expense | $1,714,446,000 | $1,420,188,000 | $1,211,233,000 | $1,038,717,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $1,272,817,000 | $1,007,145,000 | $632,994,000 | $406,122,000 |
| Net Interest Income | $7,995,000 | $31,625,000 | $-1,784,000 | $-10,438,000 |
| Interest Income | $20,015,000 | $35,404,000 | $15,415,000 | $2,761,000 |
| Normalized Income | $1,165,708,458 | $1,007,145,000 | $634,697,750 | $406,122,000 |
| Net Income From Continuing And Discontinued Operation | $1,272,817,000 | $1,007,145,000 | $632,994,000 | $406,122,000 |
| Total Operating Income As Reported | $1,713,418,000 | $1,344,863,000 | $875,756,000 | $564,877,000 |
| Net Income Common Stockholders | $1,272,817,000 | $1,007,145,000 | $632,994,000 | $406,122,000 |
| Net Income | $1,272,817,000 | $1,007,145,000 | $632,994,000 | $406,122,000 |
| Net Income Including Noncontrolling Interests | $1,272,817,000 | $1,007,145,000 | $633,329,000 | $406,122,000 |
| Net Income Continuous Operations | $1,272,817,000 | $1,007,145,000 | $633,329,000 | $406,122,000 |
| Special Income Charges | $144,876,000 | $0 | $-2,350,000 | $0 |
| Interest Income Non Operating | $20,015,000 | $35,404,000 | $15,415,000 | $2,761,000 |
| Operating Income | $1,568,542,000 | $1,344,863,000 | $878,106,000 | $564,877,000 |
| Gross Profit | $3,282,988,000 | $2,765,051,000 | $2,089,339,000 | $1,603,594,000 |
| Per Share | ||||
| Diluted EPS | $28.19 | $21.52 | $13.31 | $8.10 |
| Basic EPS | $28.30 | $21.61 | $13.37 | $8.13 |
| Other | ||||
| Tax Effect Of Unusual Items | $37,767,458 | $0 | $-646,250 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,775,188,000 | $1,514,841,000 | $1,011,367,000 | $680,560,000 |
| Total Unusual Items | $144,876,000 | $0 | $-2,350,000 | $0 |
| Total Unusual Items Excluding Goodwill | $144,876,000 | $0 | $-2,350,000 | $0 |
| Reconciled Depreciation | $186,420,000 | $133,680,000 | $118,965,000 | $108,611,000 |
| EBITDA (Bullshit earnings) | $1,920,064,000 | $1,514,841,000 | $1,009,017,000 | $680,560,000 |
| EBIT | $1,733,644,000 | $1,381,161,000 | $890,052,000 | $571,949,000 |
| Diluted Average Shares | $45,145,767 | $46,808,293 | $47,564,258 | $50,136,262 |
| Basic Average Shares | $44,982,102 | $46,616,079 | $47,358,467 | $49,931,940 |
| Diluted NI Availto Com Stockholders | $1,272,817,000 | $1,007,145,000 | $632,994,000 | $406,122,000 |
| Minority Interests | $0 | $0 | $-335,000 | $0 |
| Tax Provision | $448,807,000 | $370,237,000 | $239,524,000 | $152,628,000 |
| Gain On Sale Of Business | $144,876,000 | $0 | $0 | - |
| Impairment Of Capital Assets | $0 | $0 | $2,350,000 | $0 |
| Selling General And Administration | $1,714,446,000 | $1,420,188,000 | $1,211,233,000 | $1,038,717,000 |
| Restructuring And Mergern Acquisition | - | - | - | $0 |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,152,702,000 | $1,271,062,000 | $927,197,000 | $460,463,000 |
| Total Assets | $9,291,399,000 | $7,716,473,000 | $6,609,721,000 | $5,524,607,000 |
| Total Non Current Assets | $3,354,054,000 | $2,327,284,000 | $2,162,750,000 | $2,062,634,000 |
| Other Non Current Assets | $140,506,000 | $137,072,000 | $130,293,000 | $123,626,000 |
| Goodwill And Other Intangible Assets | $2,521,242,000 | $1,666,595,000 | $1,542,581,000 | $1,513,126,000 |
| Other Intangible Assets | $1,108,828,000 | $648,180,000 | $586,032,000 | $593,975,000 |
| Current Assets | $5,937,345,000 | $5,389,189,000 | $4,446,971,000 | $3,461,973,000 |
| Other Current Assets | $120,231,000 | $91,644,000 | $73,072,000 | $79,346,000 |
| Inventory | $126,252,000 | $95,667,000 | $110,774,000 | $85,641,000 |
| Receivables | $4,578,894,000 | $3,862,328,000 | $3,473,375,000 | $2,840,547,000 |
| Other Receivables | $337,717,000 | $284,791,000 | $269,885,000 | $273,176,000 |
| Accounts Receivable | $4,241,177,000 | $3,577,537,000 | $3,203,490,000 | $2,567,371,000 |
| Allowance For Doubtful Accounts Receivable | $-22,757,000 | $-34,957,000 | $-22,502,000 | $-22,382,000 |
| Gross Accounts Receivable | $4,263,934,000 | $3,612,494,000 | $3,225,992,000 | $2,589,753,000 |
| Cash Cash Equivalents And Short Term Investments | $1,111,968,000 | $1,339,550,000 | $789,750,000 | $456,439,000 |
| Cash And Cash Equivalents | $1,111,968,000 | $1,339,550,000 | $789,750,000 | $456,439,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Total Debt | $468,209,000 | $342,822,000 | $339,969,000 | $535,174,000 |
| Long Term Debt And Capital Lease Obligation | $368,996,000 | $261,575,000 | $262,268,000 | $452,389,000 |
| Current Debt And Capital Lease Obligation | $99,213,000 | $81,247,000 | $77,701,000 | $82,785,000 |
| Long Term Debt | - | - | $2,838,000 | $231,625,000 |
| Current Debt | - | - | $2,465,000 | $15,567,000 |
| Other Current Borrowings | - | - | $2,465,000 | $15,567,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $5,616,418,000 | $4,777,779,000 | $4,138,906,000 | $3,550,316,000 |
| Total Non Current Liabilities Net Minority Interest | $751,478,000 | $623,916,000 | $620,551,000 | $796,794,000 |
| Other Non Current Liabilities | $382,482,000 | $362,341,000 | $358,283,000 | $344,405,000 |
| Current Liabilities | $4,864,940,000 | $4,153,863,000 | $3,518,355,000 | $2,753,522,000 |
| Current Deferred Liabilities | $2,327,360,000 | $2,047,540,000 | $1,595,109,000 | $1,098,263,000 |
| Payables And Accrued Expenses | $2,438,367,000 | $2,025,076,000 | $1,845,545,000 | $1,572,474,000 |
| Payables | $1,227,428,000 | $937,087,000 | $935,967,000 | $849,284,000 |
| Accounts Payable | $1,227,428,000 | $937,087,000 | $935,967,000 | $849,284,000 |
| Equity | ||||
| Common Stock Equity | $3,673,944,000 | $2,937,657,000 | $2,469,778,000 | $1,973,589,000 |
| Total Equity Gross Minority Interest | $3,674,981,000 | $2,938,694,000 | $2,470,815,000 | $1,974,291,000 |
| Stockholders Equity | $3,673,944,000 | $2,937,657,000 | $2,469,778,000 | $1,973,589,000 |
| Gains Losses Not Affecting Retained Earnings | $-1,916,000 | $-85,527,000 | $-85,704,000 | $-93,451,000 |
| Other Equity Adjustments | $-1,916,000 | $-85,527,000 | $-85,704,000 | $-93,451,000 |
| Retained Earnings | $6,005,772,000 | $4,778,061,000 | $3,814,439,000 | $3,214,281,000 |
| Other | ||||
| Treasury Shares Number | $16,732,232 | $15,375,963 | $14,046,777 | $13,281,222 |
| Ordinary Shares Number | $44,520,367 | $45,810,125 | $47,047,265 | $47,666,725 |
| Share Issued | $61,252,599 | $61,186,088 | $61,094,042 | $60,947,947 |
| Tangible Book Value | $1,152,702,000 | $1,271,062,000 | $927,197,000 | $460,463,000 |
| Invested Capital | $3,673,944,000 | $2,937,657,000 | $2,469,778,000 | $2,220,781,000 |
| Working Capital | $1,072,405,000 | $1,235,326,000 | $928,616,000 | $708,451,000 |
| Capital Lease Obligations | $468,209,000 | $342,822,000 | $339,969,000 | $287,982,000 |
| Total Capitalization | $3,673,944,000 | $2,937,657,000 | $2,469,778,000 | $2,205,214,000 |
| Minority Interest | $1,037,000 | $1,037,000 | $1,037,000 | $702,000 |
| Treasury Stock | $2,431,861,000 | $1,852,964,000 | $1,351,381,000 | $1,222,645,000 |
| Additional Paid In Capital | $101,336,000 | $97,475,000 | $91,813,000 | $74,795,000 |
| Capital Stock | $613,000 | $612,000 | $611,000 | $609,000 |
| Common Stock | $613,000 | $612,000 | $611,000 | $609,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $368,996,000 | $261,575,000 | $262,268,000 | $220,764,000 |
| Current Deferred Revenue | $2,327,360,000 | $2,047,540,000 | $1,595,109,000 | $1,098,263,000 |
| Current Capital Lease Obligation | $99,213,000 | $81,247,000 | $77,701,000 | $67,218,000 |
| Current Accrued Expenses | $1,210,939,000 | $1,087,989,000 | $909,578,000 | $723,190,000 |
| Goodwill | $1,412,414,000 | $1,018,415,000 | $956,549,000 | $919,151,000 |
| Net PPE | $692,306,000 | $523,617,000 | $489,876,000 | $425,882,000 |
| Accumulated Depreciation | $-454,312,000 | $-437,217,000 | $-412,224,000 | $-394,242,000 |
| Gross PPE | $1,146,618,000 | $960,834,000 | $902,100,000 | $820,124,000 |
| Construction In Progress | $24,796,000 | $13,059,000 | $13,514,000 | $6,060,000 |
| Other Properties | $445,140,000 | $322,137,000 | $315,430,000 | $274,180,000 |
| Machinery Furniture Equipment | $485,448,000 | $463,302,000 | $431,042,000 | $409,526,000 |
| Properties | $191,234,000 | $162,336,000 | $142,114,000 | $130,358,000 |
| Work In Process | $6,463,000 | $11,732,000 | $16,327,000 | $11,627,000 |
| Raw Materials | $119,789,000 | $83,935,000 | $94,447,000 | $74,014,000 |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $1,189,313,000 | $1,332,944,000 | $821,251,000 | $448,644,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,302,063,000 | $1,407,894,000 | $899,655,000 | $497,933,000 |
| Cash Flow From Continuing Operating Activities | $1,302,063,000 | $1,407,894,000 | $899,655,000 | $497,933,000 |
| Operating Gains Losses | $-147,167,000 | $-1,110,000 | $-3,717,000 | $-6,784,000 |
| Investing Activities | ||||
| Capital Expenditure | $-112,750,000 | $-74,950,000 | $-78,404,000 | $-49,289,000 |
| Investing Cash Flow | $-873,586,000 | $-299,284,000 | $-161,291,000 | $-140,800,000 |
| Cash Flow From Continuing Investing Activities | $-873,586,000 | $-299,284,000 | $-161,291,000 | $-140,800,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-586,258,000 | $-489,820,000 | $-127,713,000 | $-660,609,000 |
| Financing Cash Flow | $-663,761,000 | $-555,365,000 | $-412,054,000 | $-710,118,000 |
| Cash Flow From Continuing Financing Activities | $-663,761,000 | $-555,365,000 | $-412,054,000 | $-710,118,000 |
| Net Other Financing Charges | $-29,788,000 | $-20,249,000 | $-11,899,000 | $-13,073,000 |
| Cash Dividends Paid | $-45,023,000 | $-43,384,000 | $-32,684,000 | $-27,187,000 |
| Common Stock Dividend Paid | $-45,023,000 | $-43,384,000 | $-32,684,000 | $-27,187,000 |
| Net Common Stock Issuance | $-586,258,000 | $-489,820,000 | $-127,713,000 | $-660,609,000 |
| Dividend Received Cfo | $251,000 | $1,554,000 | $400,000 | $400,000 |
| Dividends Received Cfi | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-527,692,000 | $-2,855,000 | $-448,947,000 | $-287,426,000 |
| Issuance Of Debt | $525,000,000 | $0 | $200,000,000 | $270,000,000 |
| End Cash Position | $1,111,968,000 | $1,340,395,000 | $789,750,000 | $457,068,000 |
| Beginning Cash Position | $1,340,395,000 | $789,750,000 | $457,068,000 | $822,568,000 |
| Effect Of Exchange Rate Changes | $6,857,000 | $-2,600,000 | $6,372,000 | $-12,515,000 |
| Changes In Cash | $-235,284,000 | $553,245,000 | $326,310,000 | $-352,985,000 |
| Proceeds From Stock Option Exercised | $0 | $943,000 | $9,189,000 | $8,177,000 |
| Common Stock Payments | $-586,258,000 | $-489,820,000 | $-127,713,000 | $-660,609,000 |
| Net Issuance Payments Of Debt | $-2,692,000 | $-2,855,000 | $-248,947,000 | $-17,426,000 |
| Net Long Term Debt Issuance | $-2,692,000 | $-2,855,000 | $-248,947,000 | $-17,426,000 |
| Long Term Debt Payments | $-527,692,000 | $-2,855,000 | $-448,947,000 | $-287,426,000 |
| Long Term Debt Issuance | $525,000,000 | $0 | $200,000,000 | $270,000,000 |
| Net Business Purchase And Sale | $-765,483,000 | $-228,173,000 | $-96,491,000 | $-98,656,000 |
| Sale Of Business | $256,622,000 | $0 | $0 | - |
| Purchase Of Business | $-1,022,105,000 | $-228,173,000 | $-96,491,000 | $-98,656,000 |
| Net PPE Purchase And Sale | $-108,103,000 | $-71,111,000 | $-64,800,000 | $-42,144,000 |
| Sale Of PPE | $4,647,000 | $3,839,000 | $13,604,000 | $7,145,000 |
| Purchase Of PPE | $-112,750,000 | $-74,950,000 | $-78,404,000 | $-49,289,000 |
| Change In Working Capital | $-17,751,000 | $252,723,000 | $141,853,000 | $-39,106,000 |
| Change In Other Working Capital | $159,180,000 | $426,435,000 | $514,596,000 | $295,788,000 |
| Change In Payables And Accrued Expense | $330,540,000 | $133,128,000 | $271,460,000 | $81,463,000 |
| Change In Accrued Expense | $141,191,000 | $148,490,000 | $189,268,000 | $-30,025,000 |
| Change In Payable | $189,349,000 | $-15,362,000 | $82,192,000 | $111,488,000 |
| Change In Account Payable | $189,349,000 | $-15,362,000 | $82,192,000 | $111,488,000 |
| Change In Inventory | $-26,951,000 | $17,982,000 | $-23,442,000 | $-31,541,000 |
| Changes In Account Receivables | $-437,768,000 | $-311,504,000 | $-626,494,000 | $-340,091,000 |
| Other Non Cash Items | $288,000 | $9,714,000 | $3,247,000 | $2,570,000 |
| Excess Tax Benefit From Stock Based Compensation | $-5,006,000 | $-3,978,000 | $-1,719,000 | $-1,654,000 |
| Stock Based Compensation | $20,595,000 | $19,978,000 | $13,739,000 | $12,125,000 |
| Provisionand Write Offof Assets | $7,671,000 | $17,303,000 | $7,859,000 | $5,166,000 |
| Asset Impairment Charge | $0 | $0 | $2,350,000 | $0 |
| Deferred Tax | $-16,055,000 | $-29,115,000 | $-16,651,000 | $10,483,000 |
| Deferred Income Tax | $-16,055,000 | $-29,115,000 | $-16,651,000 | $10,483,000 |
| Depreciation Amortization Depletion | $186,420,000 | $133,680,000 | $118,965,000 | $108,611,000 |
| Depreciation And Amortization | $186,420,000 | $133,680,000 | $118,965,000 | $108,611,000 |
| Amortization Cash Flow | $119,052,000 | $77,002,000 | $67,143,000 | $61,315,000 |
| Amortization Of Intangibles | $119,052,000 | $77,002,000 | $67,143,000 | $61,315,000 |
| Depreciation | $67,368,000 | $56,678,000 | $51,822,000 | $47,296,000 |
| Earnings Losses From Equity Investments | $-62,000 | $-98,000 | $-1,660,000 | $-391,000 |
| Gain Loss On Sale Of PPE | $-2,229,000 | $-1,012,000 | $-2,057,000 | $-6,393,000 |
| Gain Loss On Sale Of Business | $-144,876,000 | $0 | $0 | - |
| Net Income From Continuing Operations | $1,272,817,000 | $1,007,145,000 | $633,329,000 | $406,122,000 |
| Net Short Term Debt Issuance | - | - | - | $0 |
| Short Term Debt Payments | - | - | - | $-270,000,000 |
| Short Term Debt Issuance | - | - | - | $270,000,000 |
Fetched: 2026-06-20