EMN
Eastman Chemical Company
Price Chart
Latest Quote
$72.49
+0.37 (+0.51%)
Current Price
| Previous Close | $72.12 |
| Open | $72.08 |
| Day High | $72.80 |
| Day Low | $71.43 |
| Volume | 676,503 |
Stock Information
| Quarterly Dividend / Yield | $3.36 / 4.64% |
| Shares Outstanding | 114.35M |
| Quarterly Dividend Yield | 4.64% |
| Quarterly Dividend | $3.36 |
| Total Debt | $5.45B |
| Cash Equivalents | $666.00M |
| Revenue | $8.64B |
| Net Income | $399.00M |
| Sector | Basic Materials |
| Industry | Specialty Chemicals |
| Market Cap | $8.29B |
| P/E Ratio | 20.95 |
| EPS (TTM) | $3.46 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $13.15B |
| Sales | $8.64B |
| Income | $399.00M |
| Book/sh | $52.57 |
| Cash/sh | $5.82 |
| Employees | 13K |
Financial Ratios
| Quick Ratio | 0.68 |
| Current Ratio | 1.47 |
| Debt/Eq | 89.62 |
| EPS Growth TTM | -41.20% |
Returns & Margins
| ROA | 3.53% |
| ROE | 6.63% |
| Gross Margin | 19.83% |
| Operating Margin | 9.78% |
| Profit Margin | 4.62% |
Ownership
| Insider Ownership | 0.93% |
| Institutional Ownership | 96.95% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 10.34 |
| PEG | 0.62 |
| P/S | 0.96 |
| P/B | 1.38 |
Analyst Data
| Recommendation | buy |
| Target Price | $84.33 |
Technical Indicators
| SMA20 | $73.28 |
| SMA50 | $72.73 |
| SMA200 | $66.93 |
| RSI | 42.79 |
| ATR | 2.2129 |
| Shares Float | 113.21M |
| Short Float | 6.45% |
| Short Ratio | 4.40 |
| Volatility | 1.07 |
| Rel Volume | 1.36 |
Performance History
| Week | -0.02% |
| Month | +7.57% |
| Quarter | +6.62% |
| 6 Months | +16.56% |
| YTD | +15.31% |
| Year | +1.24% |
| 3 Years | +0.19% |
| 5 Years | -29.91% |
| 10 Years | +40.76% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $72.49 | 1,543,600 |
| 2026-06-17 | $72.12 | 1,180,200 |
| 2026-06-16 | $73.28 | 1,126,800 |
| 2026-06-15 | $75.28 | 1,561,900 |
| 2026-06-12 | $74.38 | 927,500 |
| 2026-06-11 | $72.50 | 740,500 |
| 2026-06-10 | $70.54 | 785,500 |
| 2026-06-09 | $72.12 | 762,100 |
| 2026-06-08 | $70.87 | 796,600 |
| 2026-06-05 | $71.04 | 1,164,300 |
| 2026-06-04 | $71.61 | 1,251,000 |
| 2026-06-03 | $73.99 | 965,700 |
| 2026-06-02 | $75.81 | 926,000 |
| 2026-06-01 | $74.65 | 1,349,300 |
| 2026-05-29 | $75.02 | 1,241,500 |
| 2026-05-28 | $75.51 | 932,400 |
| 2026-05-27 | $75.06 | 1,161,000 |
| 2026-05-26 | $73.56 | 885,800 |
| 2026-05-22 | $73.29 | 1,246,700 |
| 2026-05-21 | $72.37 | 2,117,700 |
| 2026-05-20 | $69.86 | 1,816,900 |
| 2026-05-19 | $67.39 | 1,234,300 |
About Eastman Chemical Company
Eastman Chemical Company operates as a specialty materials company in the United States, China, and internationally. The company's Additives & Functional Products segment offers amine derivative-based building blocks, intermediates for surfactants, metam-based soil fumigants, and organic acid-based solutions; specialty coalescent and solvents, paint additives, and specialty polymers; and heat transfer and aviation fluids. It serves transportation, personal care, wellness, food, feed, agriculture, building and construction, water treatment, energy, consumables, durables, and electronics markets. Its Advanced Materials segment provides copolyesters, cellulosic biopolymers, polyvinyl butyral sheets, polyester films and window and protective films for value-added end uses in the transportation, durables, electronics, building and construction, medical and pharma, and consumables end-markets. The company's Chemical Intermediates segment offers olefin and acetyl derivatives, methylamines and salts, higher amines and solvents, ethylene, and commodity solvents; and primary non-phthalate and phthalate plasticizers, and niche non-phthalate plasticizers for industrial chemicals and processing, building and construction, health and wellness, and food and feed. Its Fibers segment provides cellulose acetate tow, triacetin, cellulose acetate flake, acetic acid, and acetic anhydride for use in filtration media primarily cigarette filters; natural and solution dyed acetate yarns, and staple fiber for use in consumables, and health and wellness markets; and wet-laid nonwoven media, specialty and engineered papers, and cellulose acetate fibers for transportation, industrial, agriculture and mining, and aerospace markets. Eastman Chemical Company was founded in 1920 and is headquartered in Kingsport, Tennessee.
đ° Latest News
Is XPEL, Inc. (XPEL) A Good Stock To Buy Now?
Insider Monkey âĸ 2026-06-13T20:46:06Z
Eastman Chemical Certified by SCS Global for Commitment to Circularity
Zacks âĸ 2026-05-25T12:53:00Z
Assessing Eastman Chemical (EMN) Valuation After Recent Share Price Momentum Shifts
Simply Wall St. âĸ 2026-05-23T23:11:22Z
Is It Time To Reconsider Eastman Chemical (EMN) After Mixed Returns And Cash Flow Outlook?
Simply Wall St. âĸ 2026-05-23T22:10:59Z
The Tech That Could Turn Plastic Waste Into a Trillion Dollar Opportunity
Oilprice.com âĸ 2026-05-20T00:00:00Z
Eastman Chemical (EMN) Gets Price Target Hikes from Morgan Stanley and RBC
Insider Monkey âĸ 2026-05-16T09:47:18Z
Eastman Chemical's (NYSE:EMN) Soft Earnings Don't Show The Whole Picture
Simply Wall St. âĸ 2026-05-09T12:42:31Z
Top Dividend Stocks To Watch In May 2026
Simply Wall St. âĸ 2026-05-05T17:31:59Z
Top Three Dividend Stocks To Consider For Your Portfolio
Simply Wall St. âĸ 2026-05-05T11:32:04Z
Top Dividend Stocks To Consider In May 2026
Simply Wall St. âĸ 2026-05-04T17:32:14Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $6,908,000,000 | $7,092,000,000 | $7,149,000,000 | $8,443,000,000 |
| Cost Of Revenue | $6,908,000,000 | $7,092,000,000 | $7,149,000,000 | $8,443,000,000 |
| Total Revenue | $8,752,000,000 | $9,382,000,000 | $9,210,000,000 | $10,580,000,000 |
| Operating Revenue | $8,752,000,000 | $9,382,000,000 | $9,210,000,000 | $10,580,000,000 |
| Expenses | ||||
| Interest Expense | $219,000,000 | $216,000,000 | $215,000,000 | $188,000,000 |
| Total Expenses | $7,796,000,000 | $8,006,000,000 | $8,156,000,000 | $9,332,000,000 |
| Other Income Expense | $-180,000,000 | $-98,000,000 | $248,000,000 | $-89,000,000 |
| Other Non Operating Income Expenses | $-74,000,000 | $-36,000,000 | $-37,000,000 | $3,000,000 |
| Net Non Operating Interest Income Expense | $-208,000,000 | $-200,000,000 | $-215,000,000 | $-182,000,000 |
| Interest Expense Non Operating | $219,000,000 | $216,000,000 | $215,000,000 | $188,000,000 |
| Operating Expense | $888,000,000 | $914,000,000 | $1,007,000,000 | $889,000,000 |
| General And Administrative Expense | $633,000,000 | $664,000,000 | $768,000,000 | $625,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $474,000,000 | $905,000,000 | $894,000,000 | $793,000,000 |
| Net Interest Income | $-208,000,000 | $-200,000,000 | $-215,000,000 | $-182,000,000 |
| Interest Income | $11,000,000 | $16,000,000 | $10,000,000 | $6,000,000 |
| Normalized Income | $562,644,366 | $957,222,635 | $660,300,000 | $867,955,988 |
| Net Income From Continuing And Discontinued Operation | $474,000,000 | $905,000,000 | $894,000,000 | $793,000,000 |
| Net Income Common Stockholders | $474,000,000 | $905,000,000 | $894,000,000 | $793,000,000 |
| Net Income | $474,000,000 | $905,000,000 | $894,000,000 | $793,000,000 |
| Net Income Including Noncontrolling Interests | $475,000,000 | $908,000,000 | $896,000,000 | $796,000,000 |
| Net Income Continuous Operations | $475,000,000 | $908,000,000 | $896,000,000 | $796,000,000 |
| Pretax Income | $568,000,000 | $1,078,000,000 | $1,087,000,000 | $977,000,000 |
| Special Income Charges | $-96,000,000 | $-51,000,000 | $286,000,000 | $-95,000,000 |
| Interest Income Non Operating | $11,000,000 | $16,000,000 | $10,000,000 | $6,000,000 |
| Operating Income | $956,000,000 | $1,376,000,000 | $1,054,000,000 | $1,248,000,000 |
| Gross Profit | $1,844,000,000 | $2,290,000,000 | $2,061,000,000 | $2,137,000,000 |
| Per Share | ||||
| Diluted EPS | $4.10 | $7.67 | $7.49 | $6.35 |
| Basic EPS | $4.14 | $7.75 | $7.54 | $6.42 |
| Other | ||||
| Tax Effect Of Unusual Items | $-17,355,634 | $-9,777,365 | $51,300,000 | $-17,044,012 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,406,000,000 | $1,865,000,000 | $1,515,000,000 | $1,734,000,000 |
| Total Unusual Items | $-106,000,000 | $-62,000,000 | $285,000,000 | $-92,000,000 |
| Total Unusual Items Excluding Goodwill | $-106,000,000 | $-62,000,000 | $285,000,000 | $-92,000,000 |
| Reconciled Depreciation | $513,000,000 | $509,000,000 | $498,000,000 | $477,000,000 |
| EBITDA (Bullshit earnings) | $1,300,000,000 | $1,803,000,000 | $1,800,000,000 | $1,642,000,000 |
| EBIT | $787,000,000 | $1,294,000,000 | $1,302,000,000 | $1,165,000,000 |
| Diluted Average Shares | $115,600,000 | $117,900,000 | $119,400,000 | $124,900,000 |
| Basic Average Shares | $114,700,000 | $116,700,000 | $118,600,000 | $123,500,000 |
| Diluted NI Availto Com Stockholders | $474,000,000 | $905,000,000 | $894,000,000 | $793,000,000 |
| Minority Interests | $-1,000,000 | $-3,000,000 | $-2,000,000 | $-3,000,000 |
| Tax Provision | $93,000,000 | $170,000,000 | $191,000,000 | $181,000,000 |
| Gain On Sale Of Business | $0 | $0 | $323,000,000 | $-43,000,000 |
| Impairment Of Capital Assets | $33,000,000 | $5,000,000 | $0 | $0 |
| Restructuring And Mergern Acquisition | $63,000,000 | $46,000,000 | $37,000,000 | $37,000,000 |
| Gain On Sale Of Security | $-10,000,000 | $-11,000,000 | $-1,000,000 | $3,000,000 |
| Research And Development | $255,000,000 | $250,000,000 | $239,000,000 | $264,000,000 |
| Selling General And Administration | $633,000,000 | $664,000,000 | $768,000,000 | $625,000,000 |
| Other Gand A | $658,000,000 | $736,000,000 | $727,000,000 | $726,000,000 |
| Salaries And Wages | $-25,000,000 | $-72,000,000 | $41,000,000 | $-101,000,000 |
| Gain On Sale Of Ppe | - | $0 | $0 | $-15,000,000 |
| Other Special Charges | - | - | - | - |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,326,000,000 | $1,115,000,000 | $674,000,000 | $279,000,000 |
| Total Assets | $14,859,000,000 | $15,213,000,000 | $14,633,000,000 | $14,667,000,000 |
| Total Non Current Assets | $11,214,000,000 | $11,112,000,000 | $11,152,000,000 | $10,889,000,000 |
| Other Non Current Assets | $848,000,000 | $833,000,000 | $820,000,000 | $855,000,000 |
| Goodwill And Other Intangible Assets | $4,635,000,000 | $4,664,000,000 | $4,784,000,000 | $4,874,000,000 |
| Other Intangible Assets | $970,000,000 | $1,032,000,000 | $1,138,000,000 | $1,210,000,000 |
| Current Assets | $3,645,000,000 | $4,101,000,000 | $3,481,000,000 | $3,778,000,000 |
| Other Current Assets | $100,000,000 | $104,000,000 | $96,000,000 | $114,000,000 |
| Inventory | $1,980,000,000 | $1,988,000,000 | $1,683,000,000 | $1,894,000,000 |
| Receivables | $999,000,000 | $1,172,000,000 | $1,154,000,000 | $1,277,000,000 |
| Other Receivables | $262,000,000 | $381,000,000 | $328,000,000 | $320,000,000 |
| Accounts Receivable | $737,000,000 | $791,000,000 | $826,000,000 | $957,000,000 |
| Allowance For Doubtful Accounts Receivable | $-14,000,000 | $-15,000,000 | $-17,000,000 | $-15,000,000 |
| Gross Accounts Receivable | $751,000,000 | $806,000,000 | $843,000,000 | $972,000,000 |
| Cash Cash Equivalents And Short Term Investments | $566,000,000 | $837,000,000 | $548,000,000 | $493,000,000 |
| Cash And Cash Equivalents | $566,000,000 | $837,000,000 | $548,000,000 | $493,000,000 |
| Assets Held For Sale Current | - | - | - | $0 |
| Debt | ||||
| Net Debt | $4,221,000,000 | $4,180,000,000 | $4,298,000,000 | $4,658,000,000 |
| Total Debt | $4,787,000,000 | $5,017,000,000 | $4,846,000,000 | $5,151,000,000 |
| Long Term Debt And Capital Lease Obligation | $4,201,000,000 | $4,567,000,000 | $4,305,000,000 | $4,025,000,000 |
| Long Term Debt | $4,201,000,000 | $4,567,000,000 | $4,305,000,000 | $4,025,000,000 |
| Current Debt And Capital Lease Obligation | $586,000,000 | $450,000,000 | $541,000,000 | $1,126,000,000 |
| Current Debt | $586,000,000 | $450,000,000 | $541,000,000 | $1,126,000,000 |
| Other Current Borrowings | - | - | - | $1,126,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $8,822,000,000 | $9,361,000,000 | $9,103,000,000 | $9,431,000,000 |
| Total Non Current Liabilities Net Minority Interest | $6,170,000,000 | $6,653,000,000 | $6,527,000,000 | $6,180,000,000 |
| Other Non Current Liabilities | $891,000,000 | $923,000,000 | $954,000,000 | $856,000,000 |
| Non Current Deferred Liabilities | $669,000,000 | $533,000,000 | $601,000,000 | $671,000,000 |
| Non Current Deferred Taxes Liabilities | $669,000,000 | $533,000,000 | $601,000,000 | $671,000,000 |
| Current Liabilities | $2,652,000,000 | $2,708,000,000 | $2,576,000,000 | $3,251,000,000 |
| Other Current Liabilities | $452,000,000 | $428,000,000 | $451,000,000 | $288,000,000 |
| Payables And Accrued Expenses | $1,614,000,000 | $1,830,000,000 | $1,584,000,000 | $1,734,000,000 |
| Payables | $1,443,000,000 | $1,599,000,000 | $1,362,000,000 | $1,570,000,000 |
| Total Tax Payable | $232,000,000 | $290,000,000 | $192,000,000 | $157,000,000 |
| Accounts Payable | $1,211,000,000 | $1,309,000,000 | $1,170,000,000 | $1,319,000,000 |
| Dividends Payable | - | - | $95,000,000 | $94,000,000 |
| Equity | ||||
| Common Stock Equity | $5,961,000,000 | $5,779,000,000 | $5,458,000,000 | $5,153,000,000 |
| Total Equity Gross Minority Interest | $6,037,000,000 | $5,852,000,000 | $5,530,000,000 | $5,236,000,000 |
| Stockholders Equity | $5,961,000,000 | $5,779,000,000 | $5,458,000,000 | $5,153,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-160,000,000 | $-314,000,000 | $-319,000,000 | $-205,000,000 |
| Other Equity Adjustments | $-160,000,000 | $-314,000,000 | $-319,000,000 | $-205,000,000 |
| Retained Earnings | $10,105,000,000 | $10,013,000,000 | $9,490,000,000 | $8,973,000,000 |
| Other | ||||
| Treasury Shares Number | $109,891,531 | $108,470,763 | $105,469,354 | $103,602,488 |
| Ordinary Shares Number | $114,097,314 | $115,168,382 | $117,343,761 | $118,796,867 |
| Share Issued | $223,988,845 | $223,639,145 | $222,813,115 | $222,399,355 |
| Tangible Book Value | $1,326,000,000 | $1,115,000,000 | $674,000,000 | $279,000,000 |
| Invested Capital | $10,748,000,000 | $10,796,000,000 | $10,304,000,000 | $10,304,000,000 |
| Working Capital | $993,000,000 | $1,393,000,000 | $905,000,000 | $527,000,000 |
| Total Capitalization | $10,162,000,000 | $10,346,000,000 | $9,763,000,000 | $9,178,000,000 |
| Minority Interest | $76,000,000 | $73,000,000 | $72,000,000 | $83,000,000 |
| Treasury Stock | $6,486,000,000 | $6,385,000,000 | $6,083,000,000 | $5,932,000,000 |
| Additional Paid In Capital | $2,500,000,000 | $2,463,000,000 | $2,368,000,000 | $2,315,000,000 |
| Capital Stock | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 |
| Common Stock | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 |
| Employee Benefits | $409,000,000 | $630,000,000 | $667,000,000 | $628,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $409,000,000 | $630,000,000 | $667,000,000 | $628,000,000 |
| Current Accrued Expenses | $171,000,000 | $231,000,000 | $222,000,000 | $164,000,000 |
| Goodwill | $3,665,000,000 | $3,632,000,000 | $3,646,000,000 | $3,664,000,000 |
| Net PPE | $5,731,000,000 | $5,615,000,000 | $5,548,000,000 | $5,160,000,000 |
| Accumulated Depreciation | $-8,776,000,000 | $-8,370,000,000 | $-8,026,000,000 | $-7,782,000,000 |
| Gross PPE | $14,507,000,000 | $13,985,000,000 | $13,574,000,000 | $12,942,000,000 |
| Construction In Progress | $801,000,000 | $777,000,000 | $1,228,000,000 | $865,000,000 |
| Machinery Furniture Equipment | $12,022,000,000 | $11,566,000,000 | $10,750,000,000 | $10,543,000,000 |
| Buildings And Improvements | $1,573,000,000 | $1,531,000,000 | $1,482,000,000 | $1,394,000,000 |
| Land And Improvements | $111,000,000 | $111,000,000 | $114,000,000 | $140,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-338,000,000 | $-375,000,000 | $-421,000,000 | $-493,000,000 |
| Finished Goods | $1,361,000,000 | $1,321,000,000 | $1,193,000,000 | $1,347,000,000 |
| Work In Process | $300,000,000 | $305,000,000 | $293,000,000 | $297,000,000 |
| Raw Materials | $657,000,000 | $737,000,000 | $618,000,000 | $743,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | $86,000,000 | $103,000,000 |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $424,000,000 | $688,000,000 | $546,000,000 | $364,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $970,000,000 | $1,287,000,000 | $1,374,000,000 | $975,000,000 |
| Cash Flow From Continuing Operating Activities | $970,000,000 | $1,287,000,000 | $1,374,000,000 | $975,000,000 |
| Operating Gains Losses | $-6,000,000 | $-54,000,000 | $-285,000,000 | $77,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-546,000,000 | $-599,000,000 | $-828,000,000 | $-611,000,000 |
| Investing Cash Flow | $-462,000,000 | $-534,000,000 | $-432,000,000 | $392,000,000 |
| Cash Flow From Continuing Investing Activities | $-462,000,000 | $-534,000,000 | $-432,000,000 | $392,000,000 |
| Net Other Investing Changes | $46,000,000 | $27,000,000 | $17,000,000 | $6,000,000 |
| Capital Expenditure Reported | - | - | $-5,000,000 | $-13,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-100,000,000 | $-300,000,000 | $-150,000,000 | $-1,002,000,000 |
| Financing Cash Flow | $-797,000,000 | $-454,000,000 | $-888,000,000 | $-1,321,000,000 |
| Cash Flow From Continuing Financing Activities | $-797,000,000 | $-454,000,000 | $-888,000,000 | $-1,321,000,000 |
| Net Other Financing Charges | $-12,000,000 | $27,000,000 | $-24,000,000 | $-14,000,000 |
| Cash Dividends Paid | $-381,000,000 | $-379,000,000 | $-376,000,000 | $-381,000,000 |
| Common Stock Dividend Paid | $-381,000,000 | $-379,000,000 | $-376,000,000 | $-381,000,000 |
| Net Common Stock Issuance | $-100,000,000 | $-300,000,000 | $-150,000,000 | $-1,002,000,000 |
| Other | ||||
| Repayment Of Debt | $-550,000,000 | $-1,039,000,000 | $-808,000,000 | $-750,000,000 |
| Issuance Of Debt | $246,000,000 | $1,237,000,000 | $796,000,000 | $500,000,000 |
| Interest Paid Supplemental Data | $215,000,000 | $203,000,000 | $214,000,000 | - |
| Income Tax Paid Supplemental Data | $159,000,000 | $111,000,000 | $158,000,000 | - |
| End Cash Position | $566,000,000 | $837,000,000 | $548,000,000 | $493,000,000 |
| Beginning Cash Position | $837,000,000 | $548,000,000 | $493,000,000 | $459,000,000 |
| Effect Of Exchange Rate Changes | $18,000,000 | $-10,000,000 | $1,000,000 | $-12,000,000 |
| Changes In Cash | $-289,000,000 | $299,000,000 | $54,000,000 | $46,000,000 |
| Common Stock Payments | $-100,000,000 | $-300,000,000 | $-150,000,000 | $-1,002,000,000 |
| Net Issuance Payments Of Debt | $-304,000,000 | $198,000,000 | $-338,000,000 | $76,000,000 |
| Net Short Term Debt Issuance | $0 | $0 | $-326,000,000 | $326,000,000 |
| Net Long Term Debt Issuance | $-304,000,000 | $198,000,000 | $-12,000,000 | $-250,000,000 |
| Long Term Debt Payments | $-550,000,000 | $-1,039,000,000 | $-808,000,000 | $-750,000,000 |
| Long Term Debt Issuance | $246,000,000 | $1,237,000,000 | $796,000,000 | $500,000,000 |
| Net Business Purchase And Sale | $38,000,000 | $38,000,000 | $379,000,000 | $997,000,000 |
| Sale Of Business | $38,000,000 | $38,000,000 | $456,000,000 | $998,000,000 |
| Purchase Of Business | $0 | $0 | $-77,000,000 | $-1,000,000 |
| Net PPE Purchase And Sale | $-546,000,000 | $-599,000,000 | $-828,000,000 | $-611,000,000 |
| Purchase Of PPE | $-546,000,000 | $-599,000,000 | $-828,000,000 | $-611,000,000 |
| Change In Working Capital | $-104,000,000 | $-77,000,000 | $291,000,000 | $13,000,000 |
| Change In Other Current Liabilities | $-208,000,000 | $85,000,000 | $60,000,000 | - |
| Change In Other Current Assets | $95,000,000 | $-34,000,000 | $94,000,000 | - |
| Change In Payables And Accrued Expense | $-76,000,000 | $188,000,000 | $-190,000,000 | $60,000,000 |
| Change In Payable | $-76,000,000 | $188,000,000 | $-190,000,000 | $60,000,000 |
| Change In Account Payable | $-76,000,000 | $188,000,000 | $-190,000,000 | $60,000,000 |
| Change In Inventory | $24,000,000 | $-344,000,000 | $201,000,000 | $-430,000,000 |
| Change In Receivables | $61,000,000 | $28,000,000 | $126,000,000 | $93,000,000 |
| Changes In Account Receivables | $61,000,000 | $28,000,000 | $126,000,000 | $93,000,000 |
| Other Non Cash Items | $-82,000,000 | $48,000,000 | $76,000,000 | $-252,000,000 |
| Asset Impairment Charge | $33,000,000 | $5,000,000 | $0 | $0 |
| Deferred Tax | $141,000,000 | $-52,000,000 | $-102,000,000 | $-136,000,000 |
| Deferred Income Tax | $141,000,000 | $-52,000,000 | $-102,000,000 | $-136,000,000 |
| Depreciation Amortization Depletion | $513,000,000 | $509,000,000 | $498,000,000 | $477,000,000 |
| Depreciation And Amortization | $513,000,000 | $509,000,000 | $498,000,000 | $477,000,000 |
| Pension And Employee Benefit Expense | $-6,000,000 | $-54,000,000 | $53,000,000 | $19,000,000 |
| Gain Loss On Sale Of Business | $0 | $0 | $-323,000,000 | $43,000,000 |
| Net Income From Continuing Operations | $475,000,000 | $908,000,000 | $896,000,000 | $796,000,000 |
| Change In Other Working Capital | - | $51,000,000 | $154,000,000 | $290,000,000 |
| Net Intangibles Purchase And Sale | - | - | - | $-13,000,000 |
| Purchase Of Intangibles | - | - | - | $-13,000,000 |
Fetched: 2026-06-20