EMPG
Empro Group Inc.
Price Chart
Latest Quote
$17.36
+0.00 (+0.00%)
Current Price
| Previous Close | $17.36 |
| Day High | $17.36 |
| Day Low | $17.36 |
Stock Information
| Shares Outstanding | 8.24M |
| Total Debt | $1.53M |
| Cash Equivalents | $187K |
| Revenue | $5.48M |
| Net Income | $751K |
| Sector | Healthcare |
| Industry | Medical Distribution |
| Market Cap | $143.05M |
| P/E Ratio | 192.89 |
| EPS (TTM) | $0.09 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $27.38M |
| Sales | $5.48M |
| Income | $751K |
| Book/sh | $1.02 |
| Cash/sh | $0.02 |
| Employees | 33 |
Financial Ratios
| Quick Ratio | 1.47 |
| Current Ratio | 1.94 |
| Debt/Eq | 99.92 |
Returns & Margins
| ROA | 16.42% |
| ROE | 66.26% |
| Gross Margin | 61.78% |
| Operating Margin | 36.14% |
| Profit Margin | 13.70% |
Ownership
| Insider Ownership | 64.82% |
| Institutional Ownership | 0.88% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 26.08 |
| P/B | 17.05 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $17.36 |
| SMA50 | $17.36 |
| SMA200 | $16.92 |
| RSI | nan |
| Shares Float | 528K |
| Short Float | 4.10% |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +0.00% |
| 6 Months | +0.00% |
| YTD | +0.00% |
| 10 Years | +299.08% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $17.36 | 0 |
| 2026-06-17 | $17.36 | 0 |
| 2026-06-16 | $17.36 | 0 |
| 2026-06-15 | $17.36 | 0 |
| 2026-06-12 | $17.36 | 0 |
| 2026-06-11 | $17.36 | 0 |
| 2026-06-10 | $17.36 | 0 |
| 2026-06-09 | $17.36 | 0 |
| 2026-06-08 | $17.36 | 0 |
| 2026-06-05 | $17.36 | 0 |
| 2026-06-04 | $17.36 | 0 |
| 2026-06-03 | $17.36 | 0 |
| 2026-06-02 | $17.36 | 0 |
| 2026-06-01 | $17.36 | 0 |
| 2026-05-29 | $17.36 | 0 |
| 2026-05-28 | $17.36 | 0 |
| 2026-05-27 | $17.36 | 0 |
| 2026-05-26 | $17.36 | 0 |
| 2026-05-22 | $17.36 | 0 |
| 2026-05-21 | $17.36 | 0 |
| 2026-05-20 | $17.36 | 0 |
| 2026-05-19 | $17.36 | 0 |
About Empro Group Inc.
Empro Group Inc., through its subsidiary, sells healthcare and beauty products in Malaysia and internationally. The company offers eyebrow pencils, skincare and antibacterial moisturizing mist products, surgical face masks, nitrile gloves, test kits, lips natural recovery cream, and black diamond eyeliners under the Empro, Premio, SpaceLift, and Mios brands. It sells its products through retails stores and online retail. The company was founded in 2004 and is based in Shah Alam, Malaysia.
đ° Latest News
Wall Street Set to Open Higher Thursday as Jobs Data Tops Forecasts
MT Newswires âĸ 2025-07-03T13:10:27ZUS Stock Futures Steady as Investors Await Key Labor Data
MT Newswires âĸ 2025-07-03T12:11:49ZEmpro Group Inc. (NASDAQ:EMPG) Delivered A Better ROE Than Its Industry
Simply Wall St. âĸ 2025-07-02T17:57:34Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,096,067 | $2,212,861 | $7,831,352 | $4,332,028 |
| Cost Of Revenue | $2,096,067 | $2,212,861 | $7,831,352 | $4,332,028 |
| Total Revenue | $5,484,664 | $3,696,723 | $10,821,579 | $5,818,572 |
| Operating Revenue | $5,484,664 | $3,696,723 | $10,821,579 | $5,818,572 |
| Expenses | ||||
| Interest Expense | $112,004 | $67,169 | $28,758 | $28,136 |
| Total Expenses | $4,384,774 | $3,931,037 | $9,177,300 | $4,785,547 |
| Other Income Expense | $2,820 | $10,697 | $4,672 | $63,158 |
| Other Non Operating Income Expenses | $98,657 | $46,291 | $6,044 | $64,472 |
| Net Non Operating Interest Income Expense | $-112,004 | $-67,169 | $-28,758 | $-28,136 |
| Interest Expense Non Operating | $112,004 | $67,169 | $28,758 | $28,136 |
| Operating Expense | $2,288,707 | $1,718,176 | $1,345,948 | $453,519 |
| General And Administrative Expense | $2,288,707 | $1,718,176 | $1,345,948 | $453,519 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $751,360 | $-317,990 | $1,169,645 | $811,852 |
| Net Interest Income | $-112,004 | $-67,169 | $-28,758 | $-28,136 |
| Normalized Income | $824,044 | $-290,939 | $1,170,635 | $812,851 |
| Net Income From Continuing And Discontinued Operation | $751,360 | $-317,990 | $1,169,645 | $811,852 |
| Net Income Common Stockholders | $751,360 | $-317,990 | $1,169,645 | $811,852 |
| Net Income | $751,360 | $-317,990 | $1,169,645 | $811,852 |
| Net Income Including Noncontrolling Interests | $751,360 | $-317,990 | $1,169,645 | $811,852 |
| Net Income Continuous Operations | $751,360 | $-317,990 | $1,169,645 | $811,852 |
| Pretax Income | $990,706 | $-290,786 | $1,620,193 | $1,068,047 |
| Special Income Charges | $-95,837 | $-35,594 | $-1,372 | $-1,314 |
| Operating Income | $1,099,890 | $-234,314 | $1,644,279 | $1,033,025 |
| Gross Profit | $3,388,597 | $1,483,862 | $2,990,227 | $1,486,544 |
| Per Share | ||||
| Diluted EPS | - | $-0.04 | $0.14 | $0.10 |
| Basic EPS | - | $-0.04 | $0.14 | $0.10 |
| Other | ||||
| Tax Effect Of Unusual Items | $-23,153 | $-8,543 | $-382 | $-315 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,610,634 | $70,157 | $1,795,721 | $1,179,051 |
| Total Unusual Items | $-95,837 | $-35,594 | $-1,372 | $-1,314 |
| Total Unusual Items Excluding Goodwill | $-95,837 | $-35,594 | $-1,372 | $-1,314 |
| Reconciled Depreciation | $412,087 | $258,180 | $145,398 | $81,553 |
| EBITDA (Bullshit earnings) | $1,514,797 | $34,563 | $1,794,349 | $1,177,736 |
| EBIT | $1,102,710 | $-223,617 | $1,648,951 | $1,096,183 |
| Diluted NI Availto Com Stockholders | $751,360 | $-317,990 | $1,169,645 | $811,852 |
| Tax Provision | $239,346 | $27,204 | $450,548 | $256,195 |
| Write Off | $95,837 | $35,594 | $1,372 | $1,314 |
| Selling General And Administration | $2,288,707 | $1,718,176 | $1,345,948 | $453,519 |
| Other Gand A | $2,288,707 | $1,718,176 | $1,345,948 | $453,519 |
| Diluted Average Shares | - | $8,125,000 | $8,125,000 | $8,125,000 |
| Basic Average Shares | - | $8,125,000 | $8,125,000 | $8,125,000 |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,526,608 | $741,214 | $1,414,371 | $789,031 |
| Total Assets | $4,588,911 | $3,783,479 | $3,856,290 | $2,722,302 |
| Total Non Current Assets | $1,074,647 | $1,220,640 | $1,029,676 | $645,773 |
| Current Assets | $3,514,264 | $2,562,839 | $2,826,614 | $2,076,530 |
| Restricted Cash | $20,785 | $20,444 | $230,752 | $0 |
| Prepaid Assets | $830,283 | $536,705 | $44,226 | $61,866 |
| Inventory | $36,688 | $45,540 | $249,463 | $632,103 |
| Receivables | $2,518,080 | $1,676,992 | $1,302,446 | $835,545 |
| Receivables Adjustments Allowances | $-97,754 | $0 | - | - |
| Other Receivables | $83,847 | $175,878 | $202,010 | $102,876 |
| Accounts Receivable | $2,490,539 | $596,842 | $492,980 | $553,914 |
| Allowance For Doubtful Accounts Receivable | $-40,983 | $-39,835 | $-4,630 | $-3,421 |
| Gross Accounts Receivable | $2,531,522 | $636,677 | $497,610 | $557,335 |
| Cash Cash Equivalents And Short Term Investments | $108,428 | $283,158 | $999,727 | $547,015 |
| Cash And Cash Equivalents | $108,428 | $283,158 | $999,727 | $547,015 |
| Cash Financial | $108,428 | $282,940 | $999,727 | $547,015 |
| Cash Equivalents | - | $218 | - | - |
| Debt | ||||
| Net Debt | $1,226,167 | $918,200 | - | $14,036 |
| Total Debt | $1,525,433 | $1,537,646 | $821,928 | $653,633 |
| Long Term Debt And Capital Lease Obligation | $1,248,938 | $1,265,476 | $664,295 | $556,891 |
| Long Term Debt | $1,193,001 | $1,099,773 | $473,149 | $515,241 |
| Current Debt And Capital Lease Obligation | $276,495 | $272,170 | $157,633 | $96,742 |
| Current Debt | $141,594 | $101,585 | $17,035 | $45,810 |
| Other Current Borrowings | $141,594 | $101,583 | $17,035 | $17,761 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,062,303 | $3,042,265 | $2,441,919 | $1,933,271 |
| Total Non Current Liabilities Net Minority Interest | $1,251,929 | $1,278,661 | $671,497 | $556,891 |
| Non Current Deferred Liabilities | $2,991 | $13,185 | $7,202 | $0 |
| Non Current Deferred Taxes Liabilities | $2,991 | $13,185 | $7,202 | $0 |
| Current Liabilities | $1,810,374 | $1,763,604 | $1,770,422 | $1,376,380 |
| Payables And Accrued Expenses | $1,533,879 | $1,491,434 | $1,612,789 | $1,279,638 |
| Payables | $1,439,050 | $1,368,746 | $1,499,255 | $1,194,393 |
| Other Payable | $364,537 | $129,412 | $120,426 | $56,887 |
| Dividends Payable | $0 | $130,719 | $0 | - |
| Total Tax Payable | $313,202 | $91,732 | $270,159 | $251,680 |
| Accounts Payable | $476,154 | $991,617 | $1,107,126 | $885,827 |
| Equity | ||||
| Common Stock Equity | $1,526,608 | $741,214 | $1,414,371 | $789,031 |
| Total Equity Gross Minority Interest | $1,526,608 | $741,214 | $1,414,371 | $789,031 |
| Stockholders Equity | $1,526,608 | $741,214 | $1,414,371 | $789,031 |
| Gains Losses Not Affecting Retained Earnings | $-33,551 | $-67,585 | $-17,429 | - |
| Retained Earnings | $1,560,009 | $470,843 | $1,332,223 | $693,257 |
| Other | ||||
| Ordinary Shares Number | $8,125,000 | $8,125,000 | $8,125,000 | $8,125,000 |
| Share Issued | $8,125,000 | $8,125,000 | $8,125,000 | $8,125,000 |
| Tangible Book Value | $1,526,608 | $741,214 | $1,414,371 | $789,031 |
| Invested Capital | $2,861,203 | $1,942,572 | $1,904,555 | $1,350,083 |
| Working Capital | $1,703,890 | $799,235 | $1,056,192 | $700,150 |
| Capital Lease Obligations | $190,838 | $336,288 | $331,744 | $92,581 |
| Total Capitalization | $2,719,609 | $1,840,987 | $1,887,520 | $1,304,273 |
| Foreign Currency Translation Adjustments | $-33,551 | $-67,585 | $-17,429 | - |
| Capital Stock | $150 | $337,956 | $99,577 | $95,774 |
| Common Stock | $150 | $337,956 | $99,577 | $95,774 |
| Long Term Capital Lease Obligation | $55,937 | $165,703 | $191,146 | $41,650 |
| Current Capital Lease Obligation | $134,901 | $170,585 | $140,598 | $50,931 |
| Line Of Credit | $0 | $2 | $0 | $28,049 |
| Current Accrued Expenses | $94,829 | $122,688 | $113,534 | $85,245 |
| Dueto Related Parties Current | $285,157 | $25,266 | $1,544 | $0 |
| Net PPE | $1,074,647 | $1,220,640 | $1,029,676 | $645,773 |
| Accumulated Depreciation | $-732,474 | $-428,399 | $-604,968 | $-482,699 |
| Gross PPE | $1,807,121 | $1,649,039 | $1,634,644 | $1,128,471 |
| Other Properties | $229,520 | $180,849 | $284,436 | $199,178 |
| Machinery Furniture Equipment | $625,010 | $576,349 | $494,933 | $213,338 |
| Buildings And Improvements | $775,647 | $719,311 | $674,885 | $526,343 |
| Land And Improvements | $176,944 | $172,530 | $180,390 | $189,612 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $36,688 | $45,540 | $249,463 | $632,103 |
| Duefrom Related Parties Current | $41,448 | $904,272 | $607,456 | $178,755 |
| Other Short Term Investments | $229 | $218 | $230,752 | $0 |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-16,470 | $-1,228,083 | $1,853,815 | $611,366 |
| Operating Activities | ||||
| Operating Cash Flow | $129,676 | $-912,329 | $2,066,439 | $624,642 |
| Cash Flow From Continuing Operating Activities | $129,676 | $-912,329 | $2,066,439 | $624,642 |
| Operating Gains Losses | $-3,294 | $-19,641 | $-654 | $-43 |
| Investing Activities | ||||
| Capital Expenditure | $-146,146 | $-315,754 | $-212,624 | $-13,276 |
| Investing Cash Flow | $-111,527 | $-278,521 | $-641,877 | $-13,276 |
| Cash Flow From Continuing Investing Activities | $-111,527 | $-278,521 | $-641,877 | $-13,276 |
| Net Other Investing Changes | - | $-296,816 | $-429,253 | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $0 | - | - |
| Financing Cash Flow | $-196,716 | $291,659 | $-688,718 | $-83,009 |
| Cash Flow From Continuing Financing Activities | $-196,716 | $291,659 | $-688,718 | $-83,009 |
| Net Other Financing Charges | $228,848 | $-193,214 | $-540,600 | - |
| Cash Dividends Paid | $-130,719 | $0 | $0 | $0 |
| Common Stock Dividend Paid | $-130,719 | $0 | - | - |
| Net Common Stock Issuance | $0 | $0 | - | - |
| Common Stock Issuance | $0 | $0 | - | - |
| Other | ||||
| Repayment Of Debt | $-401,607 | $-236,430 | $-119,360 | $-54,873 |
| Issuance Of Debt | $218,766 | $788,472 | $0 | - |
| End Cash Position | $108,428 | $283,156 | $1,230,479 | $518,967 |
| Beginning Cash Position | $283,156 | $1,230,479 | $520,400 | $-9,433 |
| Effect Of Exchange Rate Changes | $3,839 | $-48,132 | $-25,765 | $43 |
| Changes In Cash | $-178,567 | $-899,191 | $735,844 | $528,357 |
| Interest Paid Cff | $-112,004 | $-67,169 | $-28,758 | $-28,136 |
| Net Issuance Payments Of Debt | $-182,841 | $552,042 | $-119,360 | $-54,873 |
| Net Long Term Debt Issuance | $-182,841 | $552,042 | $-119,360 | $-54,873 |
| Long Term Debt Payments | $-401,607 | $-236,430 | $-119,360 | $-54,873 |
| Long Term Debt Issuance | $218,766 | $788,472 | $0 | - |
| Net PPE Purchase And Sale | $-111,527 | $-278,521 | $-212,624 | $-13,276 |
| Sale Of PPE | $34,619 | $37,233 | $0 | - |
| Purchase Of PPE | $-146,146 | $-315,754 | $-212,624 | $-13,276 |
| Taxes Refund Paid | $-35,116 | $-188,412 | $-412,717 | $-87,633 |
| Interest Received Cfo | $347 | $8,887 | $2,680 | $0 |
| Change In Working Capital | $-1,456,785 | $-765,821 | $634,800 | $-479,023 |
| Change In Payables And Accrued Expense | $-309,651 | $6,307 | $396,879 | $676,453 |
| Change In Payable | $-309,651 | $6,307 | $396,879 | $676,453 |
| Change In Account Payable | $-529,522 | $-67,624 | $263,749 | $696,119 |
| Change In Inventory | $9,808 | $194,076 | $351,059 | $-588,738 |
| Change In Receivables | $-1,156,942 | $-966,204 | $-113,138 | $-535,195 |
| Changes In Account Receivables | $-1,844,891 | $-161,601 | $1,724 | $-378,276 |
| Other Non Cash Items | $111,601 | $49,663 | $26,078 | $12,737 |
| Asset Impairment Charge | $110,130 | $35,601 | $50,661 | $29,004 |
| Depreciation Amortization Depletion | $412,087 | $258,180 | $145,398 | $81,553 |
| Depreciation And Amortization | $412,087 | $258,180 | $145,398 | $81,553 |
| Depreciation | $412,087 | $258,180 | $145,398 | $81,553 |
| Net Foreign Currency Exchange Gain Loss | $5,621 | $-855 | $-654 | $-43 |
| Gain Loss On Sale Of PPE | $-8,915 | $-13,273 | $0 | - |
| Net Income From Continuing Operations | $990,706 | $-290,786 | $1,620,193 | $1,068,047 |
| Change In Other Working Capital | - | - | $-414,157 | $-31,543 |
Fetched: 2026-06-18