EPAM
EPAM Systems, Inc.
Price Chart
Latest Quote
$76.64
-11.06 (-12.61%)
Current Price
| Previous Close | $87.70 |
| Open | $82.00 |
| Day High | $82.61 |
| Day Low | $76.02 |
| Volume | 4,084,770 |
Stock Information
| Shares Outstanding | 52.24M |
| Total Debt | $287.94M |
| Cash Equivalents | $1.04B |
| Revenue | $5.56B |
| Net Income | $386.72M |
| Sector | Technology |
| Industry | Information Technology Services |
| Market Cap | $4.00B |
| P/E Ratio | 11.01 |
| EPS (TTM) | $6.96 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $3.26B |
| Sales | $5.56B |
| Income | $386.72M |
| Book/sh | $65.04 |
| Cash/sh | $19.85 |
| Employees | 63K |
Financial Ratios
| Quick Ratio | 2.52 |
| Current Ratio | 2.67 |
| Debt/Eq | 8.39 |
| EPS Growth TTM | 12.30% |
Returns & Margins
| ROA | 8.05% |
| ROE | 10.93% |
| Gross Margin | 29.05% |
| Operating Margin | 9.51% |
| Profit Margin | 6.96% |
Ownership
| Insider Ownership | 3.24% |
| Institutional Ownership | 118.37% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 5.43 |
| PEG | 0.39 |
| P/S | 0.72 |
| P/B | 1.18 |
Analyst Data
| Recommendation | buy |
| Target Price | $144.06 |
Technical Indicators
| SMA20 | $97.00 |
| SMA50 | $106.58 |
| SMA200 | $155.00 |
| RSI | 22.18 |
| ATR | 5.7093 |
| Shares Float | 50.29M |
| Short Float | 25.70% |
| Short Ratio | 5.03 |
| Volatility | 1.40 |
| Rel Volume | 2.53 |
Performance History
| Week | -17.38% |
| Month | -23.75% |
| Quarter | -43.51% |
| 6 Months | -62.77% |
| YTD | -61.77% |
| Year | -54.54% |
| 3 Years | -65.00% |
| 5 Years | -84.93% |
| 10 Years | +6.79% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $76.64 | 5,636,600 |
| 2026-06-17 | $87.70 | 1,324,900 |
| 2026-06-16 | $93.33 | 929,000 |
| 2026-06-15 | $92.72 | 1,406,500 |
| 2026-06-12 | $95.38 | 845,700 |
| 2026-06-11 | $92.76 | 746,000 |
| 2026-06-10 | $93.04 | 631,300 |
| 2026-06-09 | $95.65 | 1,165,600 |
| 2026-06-08 | $96.72 | 809,100 |
| 2026-06-05 | $98.04 | 1,135,500 |
| 2026-06-04 | $97.59 | 1,232,300 |
| 2026-06-03 | $97.28 | 1,534,600 |
| 2026-06-02 | $103.23 | 1,632,800 |
| 2026-06-01 | $108.76 | 16,724,500 |
| 2026-05-29 | $102.46 | 1,578,600 |
| 2026-05-28 | $101.43 | 1,896,300 |
| 2026-05-27 | $101.68 | 1,014,300 |
| 2026-05-26 | $99.69 | 1,328,900 |
| 2026-05-22 | $102.69 | 1,130,900 |
| 2026-05-21 | $103.19 | 1,782,700 |
| 2026-05-20 | $104.30 | 1,722,600 |
| 2026-05-19 | $100.51 | 2,632,300 |
About EPAM Systems, Inc.
EPAM Systems, Inc. provides digital platform engineering and software development services worldwide. The company offers engineering services, including requirements analysis and platform selection, customization, cross-platform migration, implementation, and integration; cloud services for creating a roadmap to set and refine IT and business goals while identifying new and emerging opportunities leveraging cloud technologies; data, analytics and artificial intelligence; customer experience; marketing; and cybersecurity. It also offers operation solutions comprising integrated engineering practices and smart automation services. In addition, the company offers software product and platform development services, which comprise product research, customer experience design and prototyping, program management, component design and integration, full lifecycle software testing, product deployment and end-user customization, performance tuning, product support and maintenance, managed services, as well as cross-platform migration and modernizing legacy platforms. The company serves the financial services; consumer goods, retail and travel; software and Hi-tech; business information and media, life sciences and healthcare; and emerging verticals industries EPAM Systems, Inc. was founded in 1993 and is headquartered in Newtown, Pennsylvania.
đ° Latest News
Wall Street Just Sold Off These IT-Services Stocks on AI Fears. Is the Sell-Off Overdone?
Motley Fool âĸ 2026-06-21T16:20:00Z
1 Small-Cap Stock with Promising Prospects and 2 That Underwhelm
StockStory âĸ 2026-06-18T14:05:28Z
EPAM, Gartner, and Accenture Shares Plummet, What You Need To Know
StockStory âĸ 2026-06-17T22:59:04Z
EPAM Systems' Weak Demand, AI Risks Limit Upside Potential, Wedbush Says
MT Newswires âĸ 2026-06-15T15:10:15ZDatadog upgraded, Accenture downgraded: Wall Street's top analyst calls
The Fly âĸ 2026-06-15T13:42:48Z
Here Are Mondayâs Best Wall Street Analyst Research Calls: Accenture, Caesars Entertainment, Datadog, DuPont, EPAM Systems, Ferrari, Paychex, Rocket Lab, TeraWulf, and More
24/7 Wall St. âĸ 2026-06-15T12:03:56Z
Is EPAM Systems, Inc. (EPAM) A Good Stock To Buy Now?
Insider Monkey âĸ 2026-06-13T13:53:15Z
3 Cash-Heavy Stocks to Research Further
StockStory âĸ 2026-06-12T08:06:56Z
EPAM And TGS Seismic AI Platform Launch Puts Valuation In Focus
Simply Wall St. âĸ 2026-06-10T14:06:24Z
Accenture vs. EPAM Systems: Which Tech Consulting Stock Is a Better Buy in 2026?
Motley Fool âĸ 2026-06-08T21:18:05Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $3,842,265,000 | $3,239,952,000 | $3,215,612,000 | $3,238,906,000 |
| Cost Of Revenue | $3,883,535,000 | $3,277,497,000 | $3,256,514,000 | $3,286,683,000 |
| Total Revenue | $5,457,056,000 | $4,727,940,000 | $4,690,540,000 | $4,824,698,000 |
| Operating Revenue | $5,457,056,000 | $4,727,940,000 | $4,690,540,000 | $4,824,698,000 |
| Expenses | ||||
| Total Expenses | $4,937,053,000 | $4,183,356,000 | $4,163,379,000 | $4,251,732,000 |
| Other Income Expense | $-25,925,000 | $-7,048,000 | $-41,700,000 | $-75,733,000 |
| Net Non Operating Interest Income Expense | $11,546,000 | $46,876,000 | $51,124,000 | $10,025,000 |
| Operating Expense | $1,053,518,000 | $905,859,000 | $906,865,000 | $965,049,000 |
| Total Other Finance Cost | - | - | - | $-10,025,000 |
| Interest Expense | - | - | - | - |
| Interest Expense Non Operating | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $377,678,000 | $454,533,000 | $417,083,000 | $419,416,000 |
| Net Interest Income | $11,546,000 | $46,876,000 | $51,124,000 | $10,025,000 |
| Interest Income | $11,546,000 | $46,876,000 | $51,124,000 | $10,025,000 |
| Normalized Income | $397,043,975 | $460,016,344 | $449,483,900 | $482,047,191 |
| Net Income From Continuing And Discontinued Operation | $377,678,000 | $454,533,000 | $417,083,000 | $419,416,000 |
| Total Operating Income As Reported | $520,003,000 | $544,584,000 | $501,239,000 | $572,966,000 |
| Net Income Common Stockholders | $377,678,000 | $454,533,000 | $417,083,000 | $419,416,000 |
| Net Income | $377,678,000 | $454,533,000 | $417,083,000 | $419,416,000 |
| Net Income Including Noncontrolling Interests | $377,678,000 | $454,533,000 | $417,083,000 | $419,416,000 |
| Net Income Continuous Operations | $377,678,000 | $454,533,000 | $417,083,000 | $419,416,000 |
| Pretax Income | $505,624,000 | $584,412,000 | $536,585,000 | $507,258,000 |
| Special Income Charges | $0 | $0 | $-25,922,000 | $0 |
| Interest Income Non Operating | $11,546,000 | $46,876,000 | $51,124,000 | $10,025,000 |
| Operating Income | $520,003,000 | $544,584,000 | $527,161,000 | $572,966,000 |
| Depreciation Amortization Depletion Income Statement | $124,811,000 | $89,559,000 | $91,800,000 | $92,272,000 |
| Depreciation And Amortization In Income Statement | $124,811,000 | $89,559,000 | $91,800,000 | $92,272,000 |
| Gross Profit | $1,573,521,000 | $1,450,443,000 | $1,434,026,000 | $1,538,015,000 |
| Per Share | ||||
| Diluted EPS | $6.72 | $7.84 | $7.06 | $7.09 |
| Basic EPS | $6.76 | $7.93 | $7.21 | $7.32 |
| Other | ||||
| Tax Effect Of Unusual Items | $-6,559,025 | $-1,564,656 | $-9,299,100 | $-13,101,809 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $712,009,000 | $678,736,000 | $701,563,000 | $788,748,000 |
| Total Unusual Items | $-25,925,000 | $-7,048,000 | $-41,700,000 | $-75,733,000 |
| Total Unusual Items Excluding Goodwill | $-25,925,000 | $-7,048,000 | $-41,700,000 | $-75,733,000 |
| Reconciled Depreciation | $166,081,000 | $127,104,000 | $132,702,000 | $140,049,000 |
| EBITDA (Bullshit earnings) | $686,084,000 | $671,688,000 | $659,863,000 | $713,015,000 |
| EBIT | $520,003,000 | $544,584,000 | $527,161,000 | $572,966,000 |
| Diluted Average Shares | $56,233,000 | $57,983,000 | $59,085,000 | $59,169,000 |
| Basic Average Shares | $55,893,000 | $57,288,000 | $57,829,000 | $57,291,000 |
| Diluted NI Availto Com Stockholders | $377,678,000 | $454,533,000 | $417,083,000 | $419,416,000 |
| Tax Provision | $127,946,000 | $129,879,000 | $119,502,000 | $87,842,000 |
| Gain On Sale Of Business | $0 | $0 | $-25,922,000 | $0 |
| Gain On Sale Of Security | $-25,925,000 | $-7,048,000 | $-15,778,000 | $-75,733,000 |
| Selling General And Administration | $928,707,000 | $816,300,000 | $815,065,000 | $872,777,000 |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,060,076,000 | $2,011,218,000 | $2,837,314,000 | $2,394,808,000 |
| Total Assets | $4,902,136,000 | $4,750,473,000 | $4,352,365,000 | $4,009,151,000 |
| Total Non Current Assets | $2,368,248,000 | $2,324,225,000 | $1,261,004,000 | $1,249,526,000 |
| Other Non Current Assets | $138,721,000 | $100,522,000 | $59,575,000 | $47,877,000 |
| Non Current Deferred Assets | $295,115,000 | $269,799,000 | $197,901,000 | $172,797,000 |
| Non Current Deferred Taxes Assets | $295,115,000 | $269,799,000 | $197,901,000 | $172,797,000 |
| Goodwill And Other Intangible Assets | $1,617,150,000 | $1,617,993,000 | $633,577,000 | $606,724,000 |
| Other Intangible Assets | $406,586,000 | $436,418,000 | $71,118,000 | $77,652,000 |
| Current Assets | $2,533,888,000 | $2,426,248,000 | $3,091,361,000 | $2,759,625,000 |
| Other Current Assets | $129,610,000 | $137,806,000 | $97,355,000 | $85,319,000 |
| Receivables | $1,108,201,000 | $1,002,175,000 | $897,032,000 | $932,626,000 |
| Accounts Receivable | $1,108,201,000 | $1,002,175,000 | $897,032,000 | $932,626,000 |
| Allowance For Doubtful Accounts Receivable | $-6,350,000 | $-5,612,000 | $-11,864,000 | $-15,310,000 |
| Gross Accounts Receivable | $1,114,551,000 | $1,007,787,000 | $908,896,000 | $947,936,000 |
| Cash Cash Equivalents And Short Term Investments | $1,296,077,000 | $1,286,267,000 | $2,096,974,000 | $1,741,680,000 |
| Cash And Cash Equivalents | $1,296,077,000 | $1,286,267,000 | $2,036,235,000 | $1,681,344,000 |
| Cash Equivalents | - | - | $312,321,000 | $312,321,000 |
| Cash Financial | - | - | $1,723,914,000 | $1,369,023,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Total Debt | $143,704,000 | $163,254,000 | $171,945,000 | $190,362,000 |
| Long Term Debt And Capital Lease Obligation | $106,531,000 | $123,620,000 | $135,387,000 | $150,010,000 |
| Long Term Debt | $25,034,000 | $25,194,000 | $26,126,000 | $27,693,000 |
| Current Debt And Capital Lease Obligation | $37,173,000 | $39,634,000 | $36,558,000 | $40,352,000 |
| Current Debt | - | - | - | $2,861,000 |
| Other Current Borrowings | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,224,328,000 | $1,119,322,000 | $880,895,000 | $1,006,141,000 |
| Total Non Current Liabilities Net Minority Interest | $247,386,000 | $298,283,000 | $235,963,000 | $258,658,000 |
| Other Non Current Liabilities | $63,886,000 | $82,301,000 | $91,832,000 | $108,648,000 |
| Non Current Deferred Liabilities | $76,969,000 | $92,362,000 | $8,744,000 | - |
| Non Current Deferred Taxes Liabilities | $76,969,000 | $92,362,000 | $8,744,000 | - |
| Current Liabilities | $976,942,000 | $821,039,000 | $644,932,000 | $747,483,000 |
| Other Current Liabilities | $77,014,000 | $83,636,000 | $47,333,000 | $52,862,000 |
| Current Deferred Liabilities | $104,219,000 | $59,321,000 | $27,988,000 | $36,036,000 |
| Payables And Accrued Expenses | $150,304,000 | $153,496,000 | $120,306,000 | $142,362,000 |
| Payables | $134,898,000 | $138,836,000 | $110,656,000 | $124,354,000 |
| Total Tax Payable | $79,569,000 | $94,134,000 | $78,664,000 | $93,502,000 |
| Income Tax Payable | $25,520,000 | $50,395,000 | $38,812,000 | $46,069,000 |
| Accounts Payable | $55,329,000 | $44,702,000 | $31,992,000 | $30,852,000 |
| Tradeand Other Payables Non Current | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $3,677,226,000 | $3,629,211,000 | $3,470,891,000 | $3,001,532,000 |
| Total Equity Gross Minority Interest | $3,677,808,000 | $3,631,151,000 | $3,471,470,000 | $3,003,010,000 |
| Stockholders Equity | $3,677,226,000 | $3,629,211,000 | $3,470,891,000 | $3,001,532,000 |
| Gains Losses Not Affecting Retained Earnings | $18,545,000 | $-116,864,000 | $-39,040,000 | $-95,321,000 |
| Other Equity Adjustments | $18,545,000 | $-116,864,000 | $-39,040,000 | $-95,321,000 |
| Retained Earnings | $2,268,204,000 | $2,555,796,000 | $2,501,107,000 | $2,248,948,000 |
| Other | ||||
| Ordinary Shares Number | $54,274,000 | $56,869,000 | $57,787,000 | $57,655,000 |
| Share Issued | $54,274,000 | $56,869,000 | $57,787,000 | $57,669,000 |
| Tangible Book Value | $2,060,076,000 | $2,011,218,000 | $2,837,314,000 | $2,394,808,000 |
| Invested Capital | $3,702,260,000 | $3,654,405,000 | $3,497,017,000 | $3,029,225,000 |
| Working Capital | $1,556,946,000 | $1,605,209,000 | $2,446,429,000 | $2,012,142,000 |
| Capital Lease Obligations | $118,670,000 | $138,060,000 | $145,819,000 | $162,669,000 |
| Total Capitalization | $3,702,260,000 | $3,654,405,000 | $3,497,017,000 | $3,029,225,000 |
| Minority Interest | $582,000 | $1,940,000 | $579,000 | $1,478,000 |
| Treasury Stock | $0 | $0 | $0 | $118,000 |
| Additional Paid In Capital | $1,390,423,000 | $1,190,222,000 | $1,008,766,000 | $847,965,000 |
| Capital Stock | $54,000 | $57,000 | $58,000 | $58,000 |
| Common Stock | $54,000 | $57,000 | $58,000 | $58,000 |
| Long Term Capital Lease Obligation | $81,497,000 | $98,426,000 | $109,261,000 | $122,317,000 |
| Current Deferred Revenue | $104,219,000 | $59,321,000 | $27,988,000 | $36,036,000 |
| Current Capital Lease Obligation | $37,173,000 | $39,634,000 | $36,558,000 | $40,352,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $608,232,000 | $484,952,000 | $412,747,000 | $475,871,000 |
| Current Accrued Expenses | $15,406,000 | $14,660,000 | $9,650,000 | $18,008,000 |
| Goodwill | $1,210,564,000 | $1,181,575,000 | $562,459,000 | $529,072,000 |
| Net PPE | $317,262,000 | $335,911,000 | $369,951,000 | $422,128,000 |
| Accumulated Depreciation | $-244,857,000 | $-220,589,000 | $-197,526,000 | $-167,095,000 |
| Gross PPE | $562,119,000 | $556,500,000 | $567,477,000 | $589,223,000 |
| Leases | $44,379,000 | $39,278,000 | $37,189,000 | $32,949,000 |
| Construction In Progress | $52,344,000 | $52,264,000 | $51,477,000 | $51,502,000 |
| Other Properties | $114,875,000 | $128,244,000 | $134,898,000 | $148,780,000 |
| Machinery Furniture Equipment | $291,988,000 | $278,181,000 | $285,533,000 | $297,889,000 |
| Buildings And Improvements | $57,194,000 | $57,194,000 | $54,899,000 | $54,627,000 |
| Land And Improvements | $1,339,000 | $1,339,000 | $3,481,000 | $3,476,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | - | $1,690,000 | $60,739,000 | $60,336,000 |
| Treasury Shares Number | - | - | $0 | $14,000 |
| Line Of Credit | - | - | - | $2,861,000 |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $612,691,000 | $527,022,000 | $534,219,000 | $382,475,000 |
| Operating Activities | ||||
| Operating Cash Flow | $654,934,000 | $559,168,000 | $562,634,000 | $464,104,000 |
| Cash Flow From Continuing Operating Activities | $654,934,000 | $559,168,000 | $562,634,000 | $464,104,000 |
| Operating Gains Losses | - | - | $18,018,000 | $7,904,000 |
| Investing Activities | ||||
| Capital Expenditure | $-42,243,000 | $-32,146,000 | $-28,415,000 | $-81,629,000 |
| Investing Cash Flow | $-49,047,000 | $-884,980,000 | $-66,768,000 | $-182,927,000 |
| Cash Flow From Continuing Investing Activities | $-49,047,000 | $-884,980,000 | $-66,768,000 | $-182,927,000 |
| Net Other Investing Changes | $-3,341,000 | $2,312,000 | $-9,936,000 | $-29,029,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-662,159,000 | $-398,028,000 | $-164,924,000 | $0 |
| Financing Cash Flow | $-651,200,000 | $-390,407,000 | $-165,773,000 | $-2,021,000 |
| Cash Flow From Continuing Financing Activities | $-651,200,000 | $-390,407,000 | $-165,773,000 | $-2,021,000 |
| Net Other Financing Charges | $-41,073,000 | $-44,253,000 | $-50,341,000 | $-38,902,000 |
| Net Common Stock Issuance | $-662,159,000 | $-398,028,000 | $-164,924,000 | $0 |
| Other | ||||
| Repayment Of Debt | $-8,260,000 | $-1,865,000 | $-2,969,000 | $-15,542,000 |
| Issuance Of Debt | $5,714,000 | $8,000 | $825,000 | $1,763,000 |
| Interest Paid Supplemental Data | $1,397,000 | $3,738,000 | $4,698,000 | $1,659,000 |
| End Cash Position | $1,301,377,000 | $1,290,392,000 | $2,043,108,000 | $1,683,636,000 |
| Beginning Cash Position | $1,290,392,000 | $2,043,108,000 | $1,683,636,000 | $1,449,347,000 |
| Effect Of Exchange Rate Changes | $56,298,000 | $-36,497,000 | $29,379,000 | $-44,867,000 |
| Changes In Cash | $-45,313,000 | $-716,219,000 | $330,093,000 | $279,156,000 |
| Proceeds From Stock Option Exercised | $54,578,000 | $53,731,000 | $51,636,000 | $50,660,000 |
| Common Stock Payments | $-662,159,000 | $-398,028,000 | $-164,924,000 | $0 |
| Net Issuance Payments Of Debt | $-2,546,000 | $-1,857,000 | $-2,144,000 | $-13,779,000 |
| Net Long Term Debt Issuance | $-2,546,000 | $-1,857,000 | $-2,144,000 | $-13,779,000 |
| Long Term Debt Payments | $-8,260,000 | $-1,865,000 | $-2,969,000 | $-15,542,000 |
| Long Term Debt Issuance | $5,714,000 | $8,000 | $825,000 | $1,763,000 |
| Net Investment Purchase And Sale | $-31,000 | $57,012,000 | $-3,600,000 | $-61,625,000 |
| Sale Of Investment | $3,051,000 | $65,853,000 | $10,865,000 | $0 |
| Purchase Of Investment | $-3,082,000 | $-8,841,000 | $-14,465,000 | $-61,625,000 |
| Net Business Purchase And Sale | $-3,432,000 | $-912,158,000 | $-24,817,000 | $-10,644,000 |
| Purchase Of Business | $-3,432,000 | $-912,158,000 | $-24,817,000 | $-10,644,000 |
| Net PPE Purchase And Sale | $-42,243,000 | $-32,146,000 | $-28,415,000 | $-81,629,000 |
| Purchase Of PPE | $-42,243,000 | $-32,146,000 | $-28,415,000 | $-81,629,000 |
| Change In Working Capital | $-19,139,000 | $-127,313,000 | $-125,172,000 | $-229,829,000 |
| Change In Other Current Liabilities | $-46,248,000 | $-39,365,000 | $-48,093,000 | $-51,668,000 |
| Change In Payables And Accrued Expense | $111,082,000 | $-26,577,000 | $-117,844,000 | $26,691,000 |
| Change In Accrued Expense | $144,128,000 | $10,673,000 | $-84,610,000 | $26,025,000 |
| Change In Payable | $-33,046,000 | $-37,250,000 | $-33,234,000 | $666,000 |
| Change In Account Payable | $-12,683,000 | $-29,084,000 | $154,000 | $-2,934,000 |
| Change In Tax Payable | $-20,363,000 | $-8,166,000 | $-33,388,000 | $3,600,000 |
| Change In Income Tax Payable | $-20,363,000 | $-8,166,000 | $-33,388,000 | $3,600,000 |
| Change In Prepaid Assets | $-14,844,000 | $-76,959,000 | $8,409,000 | $-12,140,000 |
| Change In Receivables | $-69,129,000 | $15,588,000 | $32,356,000 | $-192,712,000 |
| Other Non Cash Items | $10,858,000 | $5,727,000 | $-599,000 | $32,806,000 |
| Stock Based Compensation | $176,764,000 | $167,297,000 | $147,730,000 | $99,909,000 |
| Asset Impairment Charge | $1,989,000 | $-3,985,000 | $10,066,000 | $36,013,000 |
| Deferred Tax | $-59,297,000 | $-64,195,000 | $-37,194,000 | $-42,164,000 |
| Deferred Income Tax | $-59,297,000 | $-64,195,000 | $-37,194,000 | $-42,164,000 |
| Depreciation Amortization Depletion | $166,081,000 | $127,104,000 | $132,702,000 | $140,049,000 |
| Depreciation And Amortization | $166,081,000 | $127,104,000 | $132,702,000 | $140,049,000 |
| Depreciation | $166,081,000 | $127,104,000 | $132,702,000 | $140,049,000 |
| Gain Loss On Sale Of Business | $0 | $0 | $25,922,000 | $0 |
| Net Income From Continuing Operations | $377,678,000 | $454,533,000 | $417,083,000 | $419,416,000 |
| Income Tax Paid Supplemental Data | - | $196,392,000 | $177,426,000 | $113,188,000 |
| Gain Loss On Investment Securities | - | - | $-7,904,000 | $7,904,000 |
Fetched: 2026-06-20