EPOW
E-Power Inc.
Price Chart
Latest Quote
$0.63
| Previous Close | $0.57 |
| Open | $0.60 |
| Day High | $0.64 |
| Day Low | $0.58 |
| Volume | 68,773 |
Stock Information
| Shares Outstanding | 32.16M |
| Total Debt | $83.46M |
| Cash Equivalents | $21.84M |
| Revenue | $46.42M |
| Net Income | $-16.64M |
| Sector | Industrials |
| Industry | Electrical Equipment & Parts |
| Market Cap | $24.41M |
| EPS (TTM) | $-0.57 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $114.03M |
| Sales | $46.42M |
| Income | $-16.64M |
| Book/sh | $-0.31 |
| Cash/sh | $0.68 |
| Employees | 17 |
Financial Ratios
| Quick Ratio | 0.35 |
| Current Ratio | 0.72 |
| Debt/Eq | 525.15 |
Returns & Margins
| ROA | -6.69% |
| ROE | -123.46% |
| Gross Margin | -12.60% |
| Operating Margin | -83.26% |
| Profit Margin | -35.84% |
Ownership
| Insider Ownership | 19.84% |
| Institutional Ownership | 20.02% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.53 |
| P/B | -2.01 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.64 |
| SMA50 | $0.70 |
| SMA200 | $0.90 |
| RSI | 37.88 |
| ATR | 0.0506 |
| Shares Float | 18.07M |
| Short Float | 0.39% |
| Short Ratio | 0.19 |
| Volatility | 0.11 |
| Rel Volume | 0.46 |
Performance History
| Week | +1.94% |
| Month | -4.83% |
| Quarter | -13.70% |
| 6 Months | -31.82% |
| YTD | -37.62% |
| Year | -29.21% |
| 3 Years | -75.58% |
| 5 Years | -78.57% |
| 10 Years | -88.16% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.63 | 68,800 |
| 2026-06-17 | $0.57 | 47,600 |
| 2026-06-16 | $0.56 | 101,600 |
| 2026-06-15 | $0.57 | 305,200 |
| 2026-06-12 | $0.58 | 82,200 |
| 2026-06-11 | $0.62 | 34,800 |
| 2026-06-10 | $0.63 | 100,100 |
| 2026-06-09 | $0.62 | 99,300 |
| 2026-06-08 | $0.62 | 231,500 |
| 2026-06-05 | $0.62 | 221,500 |
| 2026-06-04 | $0.64 | 73,500 |
| 2026-06-03 | $0.65 | 75,500 |
| 2026-06-02 | $0.65 | 128,100 |
| 2026-06-01 | $0.68 | 81,000 |
| 2026-05-29 | $0.68 | 174,800 |
| 2026-05-28 | $0.69 | 129,700 |
| 2026-05-27 | $0.71 | 208,000 |
| 2026-05-26 | $0.72 | 240,900 |
| 2026-05-22 | $0.67 | 555,800 |
| 2026-05-21 | $0.67 | 48,900 |
| 2026-05-20 | $0.65 | 41,900 |
| 2026-05-19 | $0.66 | 57,900 |
About E-Power Inc.
E-Power Inc. engages in the manufacture and sale of graphite anode material for use in EVs and other lithium-ion batteries. It offers education consulting, technical, training, tailored, information technology, business incubation, enterprise information technology integration, health, and agricultural technology services, as well as cultural and artistic exchanges and planning, Knowledge sharing and enterprise, and conference services. The company is also involved in business development on lithium battery materials; new energy investment; research and development of sodium-ion and carbon batteries; and produces and sells lithium battery materials. The company was formerly known as Sunrise New Energy Co., Ltd. and changed its name to E-Power Inc. in February 2026. E-Power Inc. was founded in 2014 and is headquartered in Zibo, the People's Republic of China.
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $52,263,616 | $70,795,321 | $57,453,656 | $39,476,046 |
| Cost Of Revenue | $52,263,616 | $70,795,321 | $57,453,656 | $39,476,046 |
| Total Revenue | $46,416,132 | $64,997,741 | $45,050,405 | $38,125,668 |
| Operating Revenue | $46,416,132 | $64,997,741 | $45,050,405 | $38,125,668 |
| Expenses | ||||
| Interest Expense | $4,566,816 | $2,018,680 | $2,162,109 | $27,128 |
| Total Expenses | $62,443,620 | $81,594,069 | $72,428,943 | $54,284,781 |
| Other Income Expense | $-6,065,464 | $639,407 | $-3,380,303 | $-6,129,191 |
| Other Non Operating Income Expenses | $-6,211,825 | $441,231 | $942,138 | $87,390 |
| Net Non Operating Interest Income Expense | $-4,566,816 | $-2,018,680 | $-2,162,109 | $-27,128 |
| Interest Expense Non Operating | $4,566,816 | $2,018,680 | $2,162,109 | $27,128 |
| Operating Expense | $10,180,004 | $10,798,748 | $14,975,287 | $14,808,735 |
| Selling And Marketing Expense | $895,099 | $899,760 | $742,167 | $1,075,980 |
| General And Administrative Expense | $7,329,317 | $7,391,664 | $13,040,038 | $12,678,873 |
| Total Other Finance Cost | - | - | $2,162,109 | $27,128 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-16,635,580 | $-11,776,436 | $-24,232,580 | $-22,636,622 |
| Net Interest Income | $-4,566,816 | $-2,018,680 | $-2,162,109 | $-27,128 |
| Normalized Income | $-16,781,941 | $-11,925,068 | $-19,910,169 | $-17,974,186 |
| Net Income From Continuing And Discontinued Operation | $-16,635,580 | $-11,776,436 | $-24,232,580 | $-22,636,622 |
| Total Operating Income As Reported | $-16,027,488 | $-16,596,328 | $-30,530,005 | $-18,809,133 |
| Net Income Common Stockholders | $-16,635,580 | $-11,776,436 | $-24,232,580 | $-22,636,622 |
| Net Income | $-16,635,580 | $-11,776,436 | $-24,232,580 | $-22,636,622 |
| Net Income Including Noncontrolling Interests | $-26,659,381 | $-17,981,164 | $-32,920,724 | $-23,124,402 |
| Net Income Continuous Operations | $-26,659,381 | $-17,981,164 | $-32,920,724 | $-23,124,402 |
| Pretax Income | $-26,659,768 | $-17,975,601 | $-32,920,950 | $-22,315,432 |
| Special Income Charges | $0 | $0 | $-3,151,467 | $-2,650,020 |
| Operating Income | $-16,027,488 | $-16,596,328 | $-27,378,538 | $-16,159,113 |
| Gross Profit | $-5,847,484 | $-5,797,580 | $-12,403,251 | $-1,350,378 |
| Interest Income | - | - | - | - |
| Interest Income Non Operating | - | - | - | - |
| Per Share | ||||
| Diluted EPS | - | $-0.48 | $-1.08 | $-0.98 |
| Basic EPS | - | $-0.48 | $-1.08 | $-0.98 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $49,544 | $-30 | $-1,554,145 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-15,855,712 | $-10,436,449 | $-21,926,468 | $-13,670,119 |
| Total Unusual Items | $146,361 | $198,176 | $-4,322,441 | $-6,216,581 |
| Total Unusual Items Excluding Goodwill | $146,361 | $198,176 | $-4,322,441 | $-6,216,581 |
| Reconciled Depreciation | $6,383,601 | $5,718,648 | $4,509,932 | $2,401,604 |
| EBITDA (Bullshit earnings) | $-15,709,351 | $-10,238,273 | $-26,248,909 | $-19,886,700 |
| EBIT | $-22,092,952 | $-15,956,921 | $-30,758,841 | $-22,288,304 |
| Diluted NI Availto Com Stockholders | $-16,635,580 | $-11,776,436 | $-24,232,580 | $-22,636,622 |
| Minority Interests | $10,023,801 | $6,204,728 | $8,688,144 | $487,780 |
| Tax Provision | $-387 | $5,563 | $-226 | $808,970 |
| Impairment Of Capital Assets | $0 | $0 | $3,151,467 | $2,650,020 |
| Gain On Sale Of Security | $146,361 | $198,176 | $-1,170,974 | $-3,566,561 |
| Research And Development | $1,955,588 | $2,507,324 | $1,193,082 | $1,053,882 |
| Selling General And Administration | $8,224,416 | $8,291,424 | $13,782,205 | $13,754,853 |
| Other Gand A | $7,329,317 | $7,391,664 | $13,040,038 | $12,678,873 |
| Diluted Average Shares | - | $26,404,589 | $25,622,195 | $24,820,313 |
| Basic Average Shares | - | $26,404,589 | $25,622,195 | $24,820,313 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-25,439,310 | $-19,534,158 | $-7,109,628 | $14,634,481 |
| Total Assets | $156,436,449 | $143,023,032 | $120,504,530 | $107,022,374 |
| Total Non Current Assets | $84,193,220 | $80,012,159 | $84,688,635 | $62,384,541 |
| Non Current Prepaid Assets | $178,033 | $1,873,577 | $654,235 | $0 |
| Goodwill And Other Intangible Assets | $13,335,323 | $9,269,887 | $9,754,636 | $14,045,892 |
| Other Intangible Assets | $13,335,323 | $9,269,887 | $9,754,636 | $14,045,892 |
| Current Assets | $72,243,229 | $63,010,873 | $35,815,895 | $44,637,833 |
| Restricted Cash | $6,311,630 | $8,096,121 | $2,224,722 | $2,638,468 |
| Prepaid Assets | $5,527,811 | $3,438,449 | $3,485,039 | $8,742,993 |
| Inventory | $24,110,221 | $17,660,390 | $15,843,546 | $18,330,516 |
| Receivables | $14,455,096 | $32,551,450 | $12,866,643 | $6,436,402 |
| Receivables Adjustments Allowances | $-142,998 | $-136,999 | $-546,526 | - |
| Other Receivables | $455,921 | $772,252 | $2,601,860 | $258,353 |
| Notes Receivable | $3,309,930 | $2,381,940 | $835,090 | $868,679 |
| Loans Receivable | $128,698 | $0 | $57,747 | $2,873,818 |
| Accounts Receivable | $9,941,071 | $28,992,149 | $8,936,315 | $5,167,701 |
| Allowance For Doubtful Accounts Receivable | $-8,136,400 | $-7,909,571 | $-8,016,322 | $-8,047,527 |
| Gross Accounts Receivable | $18,077,471 | $36,901,720 | $16,952,637 | $13,215,228 |
| Cash Cash Equivalents And Short Term Investments | $21,838,471 | $1,264,463 | $1,395,945 | $4,991,805 |
| Cash And Cash Equivalents | $21,838,471 | $1,264,463 | $1,395,945 | $1,655,549 |
| Accrued Interest Receivable | - | $0 | $364,833 | $365,478 |
| Other Non Current Assets | - | - | $47,509 | $14,358 |
| Other Current Assets | - | - | $5,962,953 | $12,240,642 |
| Non Current Deferred Assets | - | - | - | $0 |
| Non Current Deferred Taxes Assets | - | - | - | $0 |
| Non Current Note Receivables | - | - | - | $0 |
| Current Deferred Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $58,725,357 | $43,367,746 | $13,780,645 | $10,006,670 |
| Total Debt | $81,321,424 | $50,499,808 | $27,776,268 | $11,662,219 |
| Long Term Debt And Capital Lease Obligation | $39,681,461 | $27,443,480 | $8,785,493 | $4,078,843 |
| Long Term Debt | $39,559,052 | $26,410,701 | $3,507,092 | $4,078,843 |
| Current Debt And Capital Lease Obligation | $41,639,963 | $23,056,328 | $18,990,775 | $7,583,376 |
| Current Debt | $41,004,776 | $18,221,508 | $11,669,498 | $7,583,376 |
| Other Current Borrowings | $29,375,697 | $485,556 | $478,880 | $3,706,628 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $140,544,279 | $115,728,359 | $75,172,766 | $33,660,777 |
| Total Non Current Liabilities Net Minority Interest | $39,878,853 | $28,971,750 | $11,684,348 | $7,637,332 |
| Tradeand Other Payables Non Current | $0 | $1,338,719 | $2,703,528 | $3,358,906 |
| Non Current Deferred Liabilities | $197,392 | $189,551 | $195,327 | $199,583 |
| Non Current Deferred Taxes Liabilities | $197,392 | $189,551 | $195,327 | $199,583 |
| Current Liabilities | $100,665,426 | $86,756,609 | $63,488,418 | $26,023,445 |
| Other Current Liabilities | $976,139 | $209,727 | - | - |
| Current Deferred Liabilities | $14,880,622 | $4,858,973 | $3,507,105 | $3,566,367 |
| Current Notes Payable | $5,766,157 | $16,091,959 | $4,148,265 | $3,876,748 |
| Payables And Accrued Expenses | $43,168,702 | $58,631,581 | $40,990,538 | $14,873,702 |
| Payables | $41,575,267 | $57,323,865 | $39,429,487 | $14,233,941 |
| Other Payable | $1,887,024 | $1,110,440 | $591,369 | $582,381 |
| Total Tax Payable | $708,875 | $2,056,885 | $501,372 | $506,638 |
| Income Tax Payable | $505,150 | $491,745 | $501,372 | $506,638 |
| Accounts Payable | $36,814,691 | $49,959,735 | $33,872,581 | $12,259,772 |
| Equity | ||||
| Common Stock Equity | $-12,103,987 | $-10,264,271 | $2,645,008 | $28,680,373 |
| Total Equity Gross Minority Interest | $15,892,170 | $27,294,673 | $45,331,764 | $73,361,597 |
| Stockholders Equity | $-12,103,987 | $-10,264,271 | $2,645,008 | $28,680,373 |
| Other Equity Interest | $910,593 | $-100,000 | - | - |
| Gains Losses Not Affecting Retained Earnings | $100,199 | $-99,204 | $488,853 | $1,122,582 |
| Other Equity Adjustments | $100,199 | $-99,204 | $488,853 | $1,122,582 |
| Retained Earnings | $-58,883,066 | $-42,243,463 | $-30,467,027 | $-6,234,447 |
| Preferred Securities Outside Stock Equity | - | - | - | $31,228,329 |
| Other | ||||
| Ordinary Shares Number | $38,729,250 | $26,986,950 | $26,141,350 | $25,361,550 |
| Share Issued | $38,729,250 | $26,986,950 | $26,141,350 | $25,361,550 |
| Tangible Book Value | $-25,439,310 | $-19,534,158 | $-7,109,628 | $14,634,481 |
| Invested Capital | $68,459,841 | $34,367,938 | $17,821,598 | $40,342,592 |
| Working Capital | $-28,422,197 | $-23,745,736 | $-27,672,523 | $18,614,388 |
| Capital Lease Obligations | $757,596 | $5,867,599 | $12,599,678 | $0 |
| Total Capitalization | $27,455,065 | $16,146,430 | $6,152,100 | $32,759,216 |
| Minority Interest | $27,996,157 | $37,558,944 | $42,686,756 | $44,681,224 |
| Additional Paid In Capital | $45,764,415 | $32,175,698 | $32,620,568 | $33,789,702 |
| Capital Stock | $3,872 | $2,698 | $2,614 | $2,536 |
| Common Stock | $3,872 | $2,698 | $2,614 | $2,536 |
| Long Term Capital Lease Obligation | $122,409 | $1,032,779 | $5,278,401 | $0 |
| Current Deferred Revenue | $14,880,622 | $4,858,973 | $3,507,105 | $3,566,367 |
| Current Capital Lease Obligation | $635,187 | $4,834,820 | $7,321,277 | $0 |
| Line Of Credit | $5,862,922 | $1,643,993 | $7,042,353 | - |
| Current Accrued Expenses | $1,593,435 | $1,307,716 | $1,561,051 | $639,761 |
| Dueto Related Parties Current | $2,164,677 | $4,196,805 | $4,464,165 | $885,150 |
| Investments And Advances | $2,246,308 | $2,007,957 | $1,879,986 | $3,019,281 |
| Net PPE | $68,433,556 | $66,860,738 | $72,352,269 | $45,305,010 |
| Accumulated Depreciation | $-15,268,107 | $-9,034,739 | $-4,347,670 | $-1,128,475 |
| Gross PPE | $83,701,663 | $75,895,477 | $76,699,939 | $46,433,485 |
| Leases | $430,022 | $400,264 | $397,421 | $405,141 |
| Construction In Progress | $5,473,949 | $4,160,440 | $3,224,104 | $23,971,847 |
| Other Properties | $3,241,662 | $6,175,531 | $6,846,413 | $587,131 |
| Machinery Furniture Equipment | $41,906,651 | $36,276,413 | $36,613,018 | $16,813,182 |
| Buildings And Improvements | $32,649,379 | $28,882,829 | $29,618,983 | $4,656,184 |
| Properties | $0 | $0 | $0 | $0 |
| Other Inventories | $4,862 | $4,658 | $4,789 | $3,590 |
| Finished Goods | $2,964,114 | $3,299,796 | $2,590,651 | $3,670,941 |
| Work In Process | $17,458,608 | $11,735,123 | $10,289,693 | $11,418,045 |
| Raw Materials | $3,682,637 | $2,620,813 | $2,958,413 | $3,237,940 |
| Duefrom Related Parties Current | $762,474 | $542,108 | $617,324 | $400,022 |
| Treasury Shares Number | - | - | $0 | - |
| Other Short Term Investments | - | - | $0 | $3,336,256 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-35,309,147 | $-7,817,072 | $-14,440,958 | $-53,660,045 |
| Operating Activities | ||||
| Operating Cash Flow | $-25,160,584 | $-5,352,157 | $-7,282,995 | $-9,573,401 |
| Cash Flow From Continuing Operating Activities | $-25,160,584 | $-5,352,157 | $-7,282,995 | $-9,573,401 |
| Operating Gains Losses | $-146,361 | $-198,176 | $1,170,974 | $3,618,847 |
| Investing Activities | ||||
| Capital Expenditure | $-10,148,563 | $-2,464,915 | $-7,157,963 | $-44,086,644 |
| Investing Cash Flow | $-11,221,084 | $632,461 | $-7,003,035 | $-45,609,072 |
| Cash Flow From Continuing Investing Activities | $-11,221,084 | $632,461 | $-7,003,035 | $-45,609,072 |
| Net Other Investing Changes | $-1,072,521 | $16,677 | $-723,072 | $-1,522,428 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $7,643,162 | - | $0 | $0 |
| Financing Cash Flow | $54,460,285 | $10,631,669 | $13,679,267 | $45,760,061 |
| Cash Flow From Continuing Financing Activities | $54,460,285 | $10,631,669 | $13,679,267 | $45,760,061 |
| Net Other Financing Charges | $9,839,130 | $-65,751 | $148,078 | $37,024,594 |
| Net Common Stock Issuance | $7,643,162 | - | $0 | $0 |
| Common Stock Issuance | $7,643,162 | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-10,777,729 | $-28,791,372 | $-8,578,726 | $-887,788 |
| Issuance Of Debt | $47,755,722 | $39,488,792 | $22,109,915 | $9,623,255 |
| Interest Paid Supplemental Data | $3,449,701 | $1,868,263 | $1,377,302 | $0 |
| Income Tax Paid Supplemental Data | $7,847 | $0 | $42 | $564,335 |
| End Cash Position | $21,838,471 | $1,264,463 | $1,395,945 | $1,655,549 |
| Other Cash Adjustment Outside Changein Cash | $-6,311,630 | $-8,096,121 | $-2,224,722 | $-2,638,468 |
| Beginning Cash Position | $9,360,584 | $3,620,667 | $4,294,017 | $14,616,215 |
| Effect Of Exchange Rate Changes | $710,900 | $-172,056 | $-66,587 | $-899,786 |
| Changes In Cash | $18,078,617 | $5,911,973 | $-606,763 | $-9,422,412 |
| Net Issuance Payments Of Debt | $36,977,993 | $10,697,420 | $13,531,189 | $8,735,467 |
| Net Short Term Debt Issuance | $4,034,783 | $-5,280,931 | $7,061,249 | $0 |
| Short Term Debt Payments | $-1,669,565 | $-6,948,594 | $-2,118,375 | $0 |
| Short Term Debt Issuance | $5,704,348 | $1,667,663 | $9,179,624 | $0 |
| Net Long Term Debt Issuance | $32,943,210 | $15,978,351 | $6,469,940 | $8,735,467 |
| Long Term Debt Payments | $-9,108,164 | $-21,842,778 | $-6,460,351 | $-887,788 |
| Long Term Debt Issuance | $42,051,374 | $37,821,129 | $12,930,291 | $9,623,255 |
| Net Investment Purchase And Sale | $0 | $3,080,699 | $878,000 | $0 |
| Sale Of Investment | $0 | $3,080,699 | $878,000 | $0 |
| Net Intangibles Purchase And Sale | $-3,755,815 | $0 | $0 | $-372,449 |
| Purchase Of Intangibles | $-3,755,815 | $0 | $0 | $-372,449 |
| Net PPE Purchase And Sale | $-6,392,748 | $-2,464,915 | $-7,157,963 | $-43,714,195 |
| Purchase Of PPE | $-6,392,748 | $-2,464,915 | $-7,157,963 | $-43,714,195 |
| Change In Working Capital | $-18,042,526 | $1,896,081 | $3,418,082 | $-4,469,586 |
| Change In Other Working Capital | $519,564 | $1,468,517 | $8,724 | $3,522,765 |
| Change In Payables And Accrued Expense | $-24,575,191 | $30,365,982 | $6,630,417 | $16,754,539 |
| Change In Accrued Expense | $-838,326 | $822,500 | $729,509 | $-21,528 |
| Change In Payable | $-23,736,865 | $29,543,482 | $5,900,908 | $16,776,067 |
| Change In Account Payable | $-12,490,727 | $17,837,613 | $6,133,132 | $12,661,801 |
| Change In Tax Payable | $-7,906 | $19,537 | $0 | $0 |
| Change In Income Tax Payable | $-7,906 | $19,537 | $0 | $0 |
| Change In Prepaid Assets | $-1,810,711 | $-1,309,420 | $6,157,166 | $-2,894,690 |
| Change In Inventory | $-10,638,275 | $-6,241,347 | $-5,095,430 | $-18,747,772 |
| Change In Receivables | $18,462,087 | $-22,387,651 | $-4,282,795 | $-3,010,047 |
| Changes In Account Receivables | $19,043,753 | $-20,706,075 | $-4,074,715 | $-1,734,486 |
| Other Non Cash Items | $7,652,051 | $166,999 | $575,075 | $213,823 |
| Stock Based Compensation | $322,386 | $972,743 | $2,145,801 | $2,729,969 |
| Provisionand Write Offof Assets | $210,686 | $113,854 | $3,428,033 | $2,887,754 |
| Asset Impairment Charge | $5,119,406 | $3,959,304 | $10,390,286 | $5,361,178 |
| Deferred Tax | $-446 | $-446 | $-454 | $807,412 |
| Deferred Income Tax | $-446 | $-446 | $-454 | $807,412 |
| Depreciation Amortization Depletion | $6,383,601 | $5,718,648 | $4,509,932 | $2,401,604 |
| Depreciation And Amortization | $6,383,601 | $5,718,648 | $4,509,932 | $2,401,604 |
| Depreciation | $6,383,601 | $5,718,648 | $4,509,932 | $2,401,604 |
| Gain Loss On Investment Securities | $-146,361 | $-198,176 | $1,170,974 | $3,618,847 |
| Net Income From Continuing Operations | $-26,659,381 | $-17,981,164 | $-32,920,724 | $-23,124,402 |
| Change In Other Current Liabilities | - | $0 | $0 | $-94,381 |
| Purchase Of Investment | - | - | $0 | $0 |
| Net Business Purchase And Sale | - | - | $0 | $0 |
| Purchase Of Business | - | - | $0 | $0 |
| Amortization Cash Flow | - | - | $217,977 | $126,042 |
| Amortization Of Intangibles | - | - | $217,977 | $126,042 |
| Net Investment Properties Purchase And Sale | - | - | - | $0 |
| Purchase Of Investment Properties | - | - | - | $0 |
| Sale Of PPE | - | - | - | $0 |
| Change In Other Current Assets | - | - | - | - |