ESCA
Escalade, Incorporated
Price Chart
Latest Quote
$18.65
| Previous Close | $18.13 |
| Open | $18.34 |
| Day High | $18.77 |
| Day Low | $18.18 |
| Volume | 60,096 |
Stock Information
| Quarterly Dividend / Yield | $0.61 / 3.27% |
| Shares Outstanding | 13.81M |
| Quarterly Dividend Yield | 3.27% |
| Quarterly Dividend | $0.61 |
| Total Debt | $18.07M |
| Cash Equivalents | $13.05M |
| Revenue | $240.46M |
| Net Income | $15.46M |
| Sector | Consumer Cyclical |
| Industry | Leisure |
| Market Cap | $257.46M |
| P/E Ratio | 16.65 |
| EPS (TTM) | $1.12 |
| Exchange | NGM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $262.48M |
| Sales | $240.46M |
| Income | $15.46M |
| Book/sh | $12.78 |
| Cash/sh | $0.95 |
| Employees | 437 |
Financial Ratios
| Quick Ratio | 1.34 |
| Current Ratio | 3.06 |
| Debt/Eq | 10.28 |
| EPS Growth TTM | 67.30% |
Returns & Margins
| ROA | 5.81% |
| ROE | 8.97% |
| Gross Margin | 27.86% |
| Operating Margin | 10.46% |
| Profit Margin | 6.43% |
Ownership
| Insider Ownership | 40.09% |
| Institutional Ownership | 31.65% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 9.52 |
| PEG | 1.05 |
| P/S | 1.07 |
| P/B | 1.46 |
Analyst Data
| Recommendation | none |
| Target Price | $24.00 |
Technical Indicators
| SMA20 | $18.42 |
| SMA50 | $18.53 |
| SMA200 | $14.76 |
| RSI | 48.52 |
| ATR | 0.6343 |
| Shares Float | 9.61M |
| Short Float | 2.14% |
| Short Ratio | 4.50 |
| Volatility | 0.60 |
| Rel Volume | 2.11 |
Performance History
| Week | +1.08% |
| Month | +1.30% |
| Quarter | +6.20% |
| 6 Months | +44.83% |
| YTD | +38.91% |
| Year | +41.78% |
| 3 Years | +56.16% |
| 5 Years | -4.71% |
| 10 Years | +170.82% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $18.65 | 59,900 |
| 2026-06-17 | $18.13 | 37,900 |
| 2026-06-16 | $18.26 | 21,600 |
| 2026-06-15 | $18.39 | 34,400 |
| 2026-06-12 | $18.63 | 14,500 |
| 2026-06-11 | $18.45 | 20,700 |
| 2026-06-10 | $18.56 | 26,800 |
| 2026-06-09 | $18.20 | 33,300 |
| 2026-06-08 | $18.00 | 34,800 |
| 2026-06-05 | $17.90 | 21,200 |
| 2026-06-04 | $18.31 | 19,700 |
| 2026-06-03 | $17.70 | 27,800 |
| 2026-06-02 | $17.89 | 16,900 |
| 2026-06-01 | $18.15 | 27,700 |
| 2026-05-29 | $18.77 | 29,400 |
| 2026-05-28 | $19.10 | 19,000 |
| 2026-05-27 | $19.18 | 24,200 |
| 2026-05-26 | $18.82 | 42,200 |
| 2026-05-22 | $18.70 | 29,600 |
| 2026-05-21 | $18.63 | 26,200 |
| 2026-05-20 | $18.54 | 35,800 |
| 2026-05-19 | $18.41 | 36,300 |
About Escalade, Incorporated
Escalade, Incorporated manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Cajun Bowfishing, SIK, and BearX brand names; table tennis products under the STIGA and Ping-Pong brands; basketball goals under the Goalrilla, Goaliath, Silverback, Hoopstar, and Goalsetter brand names; and pickleball under the Onix, and DURA brands. The company provides play systems under the Woodplay and Jack & June brands; fitness products under the STEP, Lifeline, Kettleworx, Natural Fitness, USW, adidas Fitness, and PER4M brand names; safety products under the US Weight brand; hockey and soccer game tables under the Triumph, Atomic, American Legend, Air Hockey, and HJ Scott brands; and billiard tables and accessories under the American Heritage Billiards, Brunswick Billiards, Cue&Case, Lucasi, Mizerak, PureX, Rage, Players, Minnesota Fats, and Mosconi brand names. In addition, it offers darting products under the Unicorn, DMI, Arachnid, and Accudart brands; water sports products under the RAVE Sports brand; and outdoor game products under the Victory Tailgate, Triumph, ACL, and Zume Games brand names. The company provides its products through sporting goods retailers, specialty dealers, online retailers, direct-to-consumer, e-commerce, traditional department stores, and mass merchants. Escalade, Incorporated was founded in 1919 and is headquartered in Evansville, Indiana.
đ° Latest News
Are Consumer Discretionary Stocks Lagging Hasbro (HAS) This Year?
Zacks âĸ 2026-06-18T13:40:03ZZacks Industry Outlook Highlights YETI, Malibu Boats, MasterCraft Boat and Escalade
Zacks âĸ 2026-06-18T06:46:00ZShould Value Investors Buy Escalade (ESCA) Stock?
Zacks âĸ 2026-06-02T13:40:03ZIs Escalade (ESCA) Stock Outpacing Its Consumer Discretionary Peers This Year?
Zacks âĸ 2026-06-01T13:40:02ZUndiscovered Gems In The US Market Featuring 3 Promising Small Caps
Simply Wall St. âĸ 2026-05-06T17:33:23ZEscalade (NASDAQ:ESCA) Ticks All The Boxes When It Comes To Earnings Growth
Simply Wall St. âĸ 2026-05-02T12:59:40ZHere's Why Momentum in Escalade (ESCA) Should Keep going
Zacks âĸ 2026-05-01T12:55:02ZEscalade Q1 Earnings Call Highlights
MarketBeat âĸ 2026-04-30T18:24:56ZHere's What Could Help Escalade (ESCA) Maintain Its Recent Price Strength
Zacks âĸ 2026-04-15T12:55:02ZWhat Makes Escalade (ESCA) a New Strong Buy Stock
Zacks âĸ 2026-04-10T16:00:03ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $172,742,000 | $186,067,000 | $198,604,000 | $236,614,000 |
| Cost Of Revenue | $175,513,000 | $189,306,000 | $201,795,000 | $240,118,000 |
| Total Revenue | $240,158,000 | $251,510,000 | $263,566,000 | $313,757,000 |
| Operating Revenue | $266,867,000 | $283,956,000 | $292,654,000 | $343,125,000 |
| Expenses | ||||
| Interest Expense | $836,000 | $2,302,000 | $5,349,000 | $3,780,000 |
| Total Expenses | $221,431,000 | $235,411,000 | $245,755,000 | $287,442,000 |
| Other Income Expense | $131,000 | $3,979,000 | $31,000 | $79,000 |
| Other Non Operating Income Expenses | $131,000 | $74,000 | $31,000 | $79,000 |
| Net Non Operating Interest Income Expense | $-836,000 | $-2,302,000 | $-5,349,000 | $-3,780,000 |
| Interest Expense Non Operating | $836,000 | $2,302,000 | $5,349,000 | $3,780,000 |
| Operating Expense | $45,918,000 | $46,105,000 | $43,960,000 | $47,324,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $13,701,000 | $12,986,000 | $9,829,000 | $17,989,000 |
| Net Interest Income | $-836,000 | $-2,302,000 | $-5,349,000 | $-3,780,000 |
| Normalized Income | $13,701,000 | $10,131,445 | $9,829,000 | $17,989,000 |
| Net Income From Continuing And Discontinued Operation | $13,701,000 | $12,986,000 | $9,829,000 | $17,989,000 |
| Total Operating Income As Reported | $18,727,000 | $20,004,000 | $17,811,000 | $26,315,000 |
| Net Income Common Stockholders | $13,701,000 | $12,986,000 | $9,829,000 | $17,989,000 |
| Net Income | $13,701,000 | $12,986,000 | $9,829,000 | $17,989,000 |
| Net Income Including Noncontrolling Interests | $13,701,000 | $12,986,000 | $9,829,000 | $17,989,000 |
| Net Income Continuous Operations | $13,701,000 | $12,986,000 | $9,829,000 | $17,989,000 |
| Pretax Income | $18,022,000 | $17,776,000 | $12,493,000 | $22,614,000 |
| Special Income Charges | $0 | $3,905,000 | $0 | - |
| Operating Income | $18,727,000 | $16,099,000 | $17,811,000 | $26,315,000 |
| Depreciation Amortization Depletion Income Statement | $2,292,000 | $2,802,000 | $2,480,000 | $2,559,000 |
| Depreciation And Amortization In Income Statement | $2,292,000 | $2,802,000 | $2,480,000 | $2,559,000 |
| Amortization Of Intangibles Income Statement | $2,292,000 | $2,802,000 | $2,480,000 | $2,559,000 |
| Gross Profit | $64,645,000 | $62,204,000 | $61,771,000 | $73,639,000 |
| Per Share | ||||
| Diluted EPS | $0.99 | $0.93 | $0.71 | $1.31 |
| Basic EPS | $1.00 | $0.94 | $0.72 | $1.33 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $1,050,445 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $23,921,000 | $22,214,000 | $23,513,000 | $32,457,000 |
| Total Unusual Items | $0 | $3,905,000 | $0 | - |
| Total Unusual Items Excluding Goodwill | $0 | $3,905,000 | $0 | - |
| Reconciled Depreciation | $5,063,000 | $6,041,000 | $5,671,000 | $6,063,000 |
| EBITDA (Bullshit earnings) | $23,921,000 | $26,119,000 | $23,513,000 | $32,457,000 |
| EBIT | $18,858,000 | $20,078,000 | $17,842,000 | $26,394,000 |
| Diluted Average Shares | $13,839,394 | $13,963,441 | $13,904,000 | $13,732,061 |
| Basic Average Shares | $13,701,000 | $13,814,894 | $13,714,000 | $13,525,564 |
| Diluted NI Availto Com Stockholders | $13,701,000 | $12,986,000 | $9,829,000 | $17,989,000 |
| Tax Provision | $4,321,000 | $4,790,000 | $2,664,000 | $4,625,000 |
| Gain On Sale Of Ppe | $0 | $3,905,000 | $0 | - |
| Amortization | $2,292,000 | $2,802,000 | $2,480,000 | $2,559,000 |
| Selling General And Administration | $43,626,000 | $43,303,000 | $41,480,000 | $44,765,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $105,445,000 | $100,833,000 | $93,613,000 | $85,029,000 |
| Total Assets | $222,109,000 | $226,330,000 | $253,005,000 | $298,718,000 |
| Total Non Current Assets | $91,534,000 | $92,506,000 | $106,174,000 | $110,520,000 |
| Other Non Current Assets | $132,000 | $935,000 | $3,044,000 | $3,223,000 |
| Goodwill And Other Intangible Assets | $67,771,000 | $68,164,000 | $70,966,000 | $73,446,000 |
| Other Intangible Assets | $25,445,000 | $25,838,000 | $28,640,000 | $31,120,000 |
| Current Assets | $130,575,000 | $133,824,000 | $146,831,000 | $188,198,000 |
| Prepaid Assets | $3,908,000 | $4,837,000 | $4,368,000 | $4,942,000 |
| Inventory | $68,474,000 | $76,025,000 | $92,462,000 | $121,870,000 |
| Receivables | $46,315,000 | $48,768,000 | $49,985,000 | $57,419,000 |
| Accounts Receivable | $46,315,000 | $48,768,000 | $49,985,000 | $57,419,000 |
| Allowance For Doubtful Accounts Receivable | $-1,226,000 | $-694,000 | $-652,000 | $-492,000 |
| Gross Accounts Receivable | $47,541,000 | $49,462,000 | $50,637,000 | $57,911,000 |
| Cash Cash Equivalents And Short Term Investments | $11,878,000 | $4,194,000 | $16,000 | $3,967,000 |
| Cash And Cash Equivalents | $11,878,000 | $4,194,000 | $16,000 | $3,967,000 |
| Debt | ||||
| Net Debt | $6,574,000 | $21,401,000 | $50,880,000 | $90,914,000 |
| Total Debt | $19,760,000 | $26,826,000 | $59,834,000 | $104,515,000 |
| Long Term Debt And Capital Lease Obligation | $12,107,000 | $19,239,000 | $51,650,000 | $96,379,000 |
| Long Term Debt | $11,309,000 | $18,452,000 | $43,753,000 | $87,738,000 |
| Current Debt And Capital Lease Obligation | $7,653,000 | $7,587,000 | $8,184,000 | $8,136,000 |
| Current Debt | $7,143,000 | $7,143,000 | $7,143,000 | $7,143,000 |
| Other Current Borrowings | $7,143,000 | $7,143,000 | $7,143,000 | $7,143,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $48,893,000 | $57,333,000 | $88,426,000 | $140,243,000 |
| Total Non Current Liabilities Net Minority Interest | $18,410,000 | $22,838,000 | $55,162,000 | $101,302,000 |
| Non Current Deferred Liabilities | $6,303,000 | $3,302,000 | $3,125,000 | $4,516,000 |
| Non Current Deferred Taxes Liabilities | $6,303,000 | $3,302,000 | $3,125,000 | $4,516,000 |
| Current Liabilities | $30,483,000 | $34,495,000 | $33,264,000 | $38,941,000 |
| Payables And Accrued Expenses | $16,264,000 | $20,730,000 | $20,756,000 | $25,517,000 |
| Payables | $9,150,000 | $11,858,000 | $9,797,000 | $9,485,000 |
| Accounts Payable | $9,150,000 | $11,858,000 | $9,797,000 | $9,414,000 |
| Other Non Current Liabilities | - | $297,000 | $387,000 | $407,000 |
| Total Tax Payable | - | - | $0 | $71,000 |
| Income Tax Payable | - | - | $0 | $71,000 |
| Equity | ||||
| Common Stock Equity | $173,216,000 | $168,997,000 | $164,579,000 | $158,475,000 |
| Total Equity Gross Minority Interest | $173,216,000 | $168,997,000 | $164,579,000 | $158,475,000 |
| Stockholders Equity | $173,216,000 | $168,997,000 | $164,579,000 | $158,475,000 |
| Retained Earnings | $170,203,000 | $164,779,000 | $160,099,000 | $156,450,000 |
| Other | ||||
| Ordinary Shares Number | $13,696,311 | $13,732,719 | $13,736,800 | $13,594,407 |
| Share Issued | $13,696,311 | $13,732,719 | $13,736,800 | $13,594,407 |
| Tangible Book Value | $105,445,000 | $100,833,000 | $93,613,000 | $85,029,000 |
| Invested Capital | $191,668,000 | $194,592,000 | $215,475,000 | $253,356,000 |
| Working Capital | $100,092,000 | $99,329,000 | $113,567,000 | $149,257,000 |
| Capital Lease Obligations | $1,308,000 | $1,231,000 | $8,938,000 | $9,634,000 |
| Total Capitalization | $184,525,000 | $187,449,000 | $208,332,000 | $246,213,000 |
| Capital Stock | $3,013,000 | $4,218,000 | $4,480,000 | $2,025,000 |
| Common Stock | $3,013,000 | $4,218,000 | $4,480,000 | $2,025,000 |
| Preferred Stock | $0 | $0 | $0 | - |
| Long Term Capital Lease Obligation | $798,000 | $787,000 | $7,897,000 | $8,641,000 |
| Current Capital Lease Obligation | $510,000 | $444,000 | $1,041,000 | $993,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $5,091,000 | $4,635,000 | $2,653,000 | $3,647,000 |
| Current Provisions | $1,475,000 | $1,543,000 | $1,671,000 | $1,641,000 |
| Current Accrued Expenses | $7,114,000 | $8,872,000 | $10,959,000 | $16,032,000 |
| Goodwill | $42,326,000 | $42,326,000 | $42,326,000 | $42,326,000 |
| Net PPE | $23,631,000 | $23,407,000 | $32,164,000 | $33,851,000 |
| Accumulated Depreciation | $-35,847,000 | $-35,655,000 | $-34,921,000 | $-31,458,000 |
| Gross PPE | $59,478,000 | $59,062,000 | $67,085,000 | $65,309,000 |
| Other Properties | $1,276,000 | $1,186,000 | $8,378,000 | $9,100,000 |
| Machinery Furniture Equipment | $26,782,000 | $27,616,000 | $29,194,000 | $27,497,000 |
| Buildings And Improvements | $30,083,000 | $28,954,000 | $28,207,000 | $27,406,000 |
| Land And Improvements | $1,337,000 | $1,306,000 | $1,306,000 | $1,306,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $62,799,000 | $70,934,000 | $86,104,000 | $110,603,000 |
| Work In Process | $2,940,000 | $2,370,000 | $2,308,000 | $3,478,000 |
| Raw Materials | $2,735,000 | $2,721,000 | $4,050,000 | $7,789,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $28,502,000 | $34,011,000 | $46,243,000 | $6,464,000 |
| Operating Activities | ||||
| Operating Cash Flow | $31,014,000 | $36,049,000 | $48,328,000 | $8,575,000 |
| Cash Flow From Continuing Operating Activities | $31,014,000 | $36,049,000 | $48,328,000 | $8,575,000 |
| Operating Gains Losses | $1,658,000 | $-1,719,000 | $1,897,000 | $1,952,000 |
| Investing Activities | ||||
| Capital Expenditure | $-2,512,000 | $-2,038,000 | $-2,085,000 | $-2,111,000 |
| Investing Cash Flow | $-4,812,000 | $3,929,000 | $-1,945,000 | $-37,828,000 |
| Cash Flow From Continuing Investing Activities | $-4,812,000 | $3,929,000 | $-1,945,000 | $-37,828,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-3,098,000 | $-2,194,000 | $0 | $0 |
| Financing Cash Flow | $-18,518,000 | $-35,800,000 | $-50,334,000 | $28,846,000 |
| Cash Flow From Continuing Financing Activities | $-18,518,000 | $-35,800,000 | $-50,334,000 | $28,846,000 |
| Cash Dividends Paid | $-8,277,000 | $-8,306,000 | $-6,180,000 | $-8,154,000 |
| Common Stock Dividend Paid | $-8,277,000 | $-8,306,000 | $-6,180,000 | $-8,154,000 |
| Net Common Stock Issuance | $-3,098,000 | $-2,194,000 | $0 | $0 |
| Net Other Financing Charges | - | - | $-169,000 | $-342,000 |
| Other | ||||
| Repayment Of Debt | $-33,351,000 | $-140,085,000 | $-137,983,000 | $-160,027,000 |
| Issuance Of Debt | $26,208,000 | $114,785,000 | $93,998,000 | $197,369,000 |
| Interest Paid Supplemental Data | $812,000 | $2,231,000 | $5,330,000 | $3,867,000 |
| Income Tax Paid Supplemental Data | $1,708,000 | $4,989,000 | $4,260,000 | $4,144,000 |
| End Cash Position | $11,878,000 | $4,194,000 | $16,000 | $3,967,000 |
| Beginning Cash Position | $4,194,000 | $16,000 | $3,967,000 | $4,374,000 |
| Changes In Cash | $7,684,000 | $4,178,000 | $-3,951,000 | $-407,000 |
| Common Stock Payments | $-3,098,000 | $-2,194,000 | $0 | $0 |
| Net Issuance Payments Of Debt | $-7,143,000 | $-25,300,000 | $-43,985,000 | $37,342,000 |
| Net Long Term Debt Issuance | $-7,143,000 | $-25,300,000 | $-43,985,000 | $37,342,000 |
| Long Term Debt Payments | $-33,351,000 | $-140,085,000 | $-137,983,000 | $-160,027,000 |
| Long Term Debt Issuance | $26,208,000 | $114,785,000 | $93,998,000 | $197,369,000 |
| Net Business Purchase And Sale | $-2,300,000 | $0 | $0 | $-35,757,000 |
| Purchase Of Business | $-2,300,000 | $0 | $0 | $-35,757,000 |
| Net PPE Purchase And Sale | $-2,512,000 | $3,929,000 | $-1,945,000 | $-2,071,000 |
| Sale Of PPE | $0 | $5,967,000 | $140,000 | $40,000 |
| Purchase Of PPE | $-2,512,000 | $-2,038,000 | $-2,085,000 | $-2,111,000 |
| Change In Working Capital | $6,366,000 | $17,817,000 | $31,309,000 | $-17,344,000 |
| Change In Payables And Accrued Expense | $-4,386,000 | $2,634,000 | $-5,719,000 | $-14,668,000 |
| Change In Prepaid Assets | $1,732,000 | $-1,724,000 | $752,000 | $3,433,000 |
| Change In Inventory | $7,551,000 | $16,437,000 | $29,409,000 | $-15,847,000 |
| Change In Receivables | $1,469,000 | $470,000 | $6,867,000 | $9,738,000 |
| Changes In Account Receivables | $1,469,000 | $470,000 | $6,867,000 | $9,738,000 |
| Stock Based Compensation | $242,000 | $0 | $447,000 | $51,000 |
| Provisionand Write Offof Assets | $983,000 | $747,000 | $566,000 | $108,000 |
| Deferred Tax | $3,001,000 | $177,000 | $-1,391,000 | $-244,000 |
| Deferred Income Tax | $3,001,000 | $177,000 | $-1,391,000 | $-244,000 |
| Depreciation Amortization Depletion | $5,063,000 | $6,041,000 | $5,671,000 | $6,063,000 |
| Depreciation And Amortization | $5,063,000 | $6,041,000 | $5,671,000 | $6,063,000 |
| Gain Loss On Investment Securities | $1,651,000 | $1,932,000 | $2,008,000 | $1,974,000 |
| Net Income From Continuing Operations | $13,701,000 | $12,986,000 | $9,829,000 | $17,989,000 |
| Proceeds From Stock Option Exercised | - | - | $0 | $0 |
| Other Non Cash Items | - | - | $395,000 | - |
| Change In Payable | - | - | - | $-14,668,000 |