ETN
Eaton Corporation plc
Price Chart
Latest Quote
$431.58
+9.92 (+2.35%)
Current Price
| Previous Close | $421.66 |
| Open | $420.84 |
| Day High | $431.58 |
| Day Low | $423.00 |
| Volume | 110,887 |
Stock Information
| Quarterly Dividend / Yield | $4.40 / 1.04% |
| Shares Outstanding | 388.30M |
| Quarterly Dividend Yield | 1.04% |
| Quarterly Dividend | $4.40 |
| Total Debt | $21.83B |
| Cash Equivalents | $751.00M |
| Revenue | $28.52B |
| Net Income | $3.99B |
| Sector | Industrials |
| Industry | Specialty Industrial Machinery |
| Market Cap | $167.58B |
| P/E Ratio | 42.27 |
| EPS (TTM) | $10.21 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $184.90B |
| Sales | $28.52B |
| Income | $3.99B |
| Book/sh | $50.79 |
| Cash/sh | $1.93 |
| Employees | 97K |
Financial Ratios
| Quick Ratio | 0.69 |
| Current Ratio | 1.19 |
| Debt/Eq | 110.46 |
| EPS Growth TTM | -10.20% |
Returns & Margins
| ROA | 7.02% |
| ROE | 20.84% |
| Gross Margin | 37.10% |
| Operating Margin | 16.10% |
| Profit Margin | 13.99% |
Ownership
| Insider Ownership | 0.06% |
| Institutional Ownership | 88.00% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 27.45 |
| PEG | 3.19 |
| P/S | 5.88 |
| P/B | 8.50 |
Analyst Data
| Recommendation | buy |
| Target Price | $451.73 |
Technical Indicators
| SMA20 | $405.00 |
| SMA50 | $405.27 |
| SMA200 | $367.47 |
| RSI | 61.10 |
| ATR | 16.5664 |
| Shares Float | 387.65M |
| Short Float | 2.52% |
| Short Ratio | 3.28 |
| Volatility | 1.19 |
| Rel Volume | 0.05 |
Performance History
| Week | +10.27% |
| Month | +13.67% |
| Quarter | +21.29% |
| 6 Months | +37.46% |
| YTD | +32.63% |
| Year | +30.38% |
| 3 Years | +132.40% |
| 5 Years | +220.11% |
| 10 Years | +766.85% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-22 | $431.58 | 110,964 |
| 2026-06-18 | $421.77 | 3,715,600 |
| 2026-06-17 | $409.64 | 2,242,500 |
| 2026-06-16 | $407.71 | 1,788,700 |
| 2026-06-15 | $407.06 | 2,336,700 |
| 2026-06-12 | $391.39 | 2,175,100 |
| 2026-06-11 | $393.64 | 2,639,800 |
| 2026-06-10 | $375.46 | 3,555,500 |
| 2026-06-09 | $401.72 | 2,335,800 |
| 2026-06-08 | $403.14 | 2,100,500 |
| 2026-06-05 | $395.94 | 2,538,000 |
| 2026-06-04 | $418.61 | 1,859,800 |
| 2026-06-03 | $421.21 | 2,181,800 |
| 2026-06-02 | $417.62 | 2,074,500 |
| 2026-06-01 | $400.08 | 2,339,300 |
| 2026-05-29 | $400.60 | 3,321,300 |
| 2026-05-28 | $401.94 | 2,318,400 |
| 2026-05-27 | $406.37 | 2,846,000 |
| 2026-05-26 | $403.13 | 2,855,200 |
| 2026-05-22 | $391.35 | 2,353,500 |
About Eaton Corporation plc
Eaton Corporation plc operates as a power management company in the United States, Canada, Latin America, Europe, and the Asia Pacific. The company operates through Electrical Americas, Electrical Global, Aerospace, Vehicle, and eMobility segments. It offers electrical components, industrial components, power distribution and assemblies, residential products, single and three phase power quality and connectivity products, wiring devices, circuit protection products, utility power distribution products, and power reliability equipment; and hazardous duty electrical equipment, emergency lighting, fire detection, intrinsically safe explosion-proof instrumentation, and structural support systems. It also provides pumps, motors, hydraulic power units, hoses and fittings, and electro-hydraulic pumps; valves, cylinders, electronic controls, electromechanical actuators, sensors, aircraft flap and slat systems, and nose wheel steering systems; hose, thermoplastic tubing products, fittings, adapters, couplings, and sealing and ducting products; air-to-air refueling systems, fuel pumps, fuel inerting products, sensors, and adapters and regulators; oxygen generation system, payload carriages, and thermal management products; wiring connectors and cables; hydraulic and bag filters, strainers and cartridges, and golf grips for manufacturers of commercial and military aircraft, and related after-market customers, as well as industrial applications. In addition, the company offers transmissions, clutches, hybrid power systems, superchargers, engine valves and valve actuation systems, locking and limited slip differentials, transmission controls, and fuel vapor components for the vehicle industry; voltage inverters, converters, fuses, circuit protection units, vehicle controls, power distribution systems, fuel tank isolation valves, and commercial vehicle hybrid systems. The company formerly known as Abeiron Limited. The company was founded in 1911 and is based in Dublin, Ireland.
đ° Latest News
Eaton (ETN) Stock Could Be 6.6% Undervalued as Data Center Demand Lifts the Narrative
Simply Wall St. âĸ 2026-06-19T20:10:37Z
Eaton vs. Rockwell Automation: Which Industrial Tech Stock Leads?
Zacks âĸ 2026-06-19T16:07:00Z
Can GEV's Sustainability Create Long-Term Competitive Advantages?
Zacks âĸ 2026-06-19T12:38:00Z
Palantir (PLTR) Partners with Google Cloud to Integrate AIP and Foundry Platforms
Insider Monkey âĸ 2026-06-19T10:22:57Z
Eaton (ETN) Buys Boyd Thermal To Deepen Data Center And Aerospace Cooling Reach
Simply Wall St. âĸ 2026-06-19T06:16:25Z
Forget Critical Metals, Electricity is The Real Bottleneck for AI
Oilprice.com âĸ 2026-06-19T00:00:00Z
Eaton (ETN) Outpaces Stock Market Gains: What You Should Know
Zacks âĸ 2026-06-18T21:45:05Z
What GE Vernova Stock's Shadow Backlog Was Saying Before The Surge
Trefis âĸ 2026-06-18T15:21:25Z
Eaton Corporation, PLC (ETN) is Attracting Investor Attention: Here is What You Should Know
Zacks âĸ 2026-06-18T13:00:02Z
This Investment Pro Is Leaning Into Risk. Why He Likes Defense, Ag Tech, and Infrastructure.
Barrons.com âĸ 2026-06-18T05:00:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $17,131,000,000 | $15,375,000,000 | $14,762,000,000 | $13,865,000,000 |
| Cost Of Revenue | $17,131,000,000 | $15,375,000,000 | $14,762,000,000 | $13,865,000,000 |
| Total Revenue | $27,448,000,000 | $24,878,000,000 | $23,196,000,000 | $20,752,000,000 |
| Operating Revenue | $27,448,000,000 | $24,878,000,000 | $23,196,000,000 | $20,752,000,000 |
| Expenses | ||||
| Interest Expense | $241,000,000 | $130,000,000 | $151,000,000 | $144,000,000 |
| Total Expenses | $22,239,000,000 | $20,246,000,000 | $19,311,000,000 | $17,757,000,000 |
| Other Income Expense | $-37,000,000 | $64,000,000 | $93,000,000 | $60,000,000 |
| Other Non Operating Income Expenses | $-37,000,000 | $64,000,000 | $93,000,000 | $36,000,000 |
| Net Non Operating Interest Income Expense | $-241,000,000 | $-130,000,000 | $-151,000,000 | $-144,000,000 |
| Interest Expense Non Operating | $241,000,000 | $130,000,000 | $151,000,000 | $144,000,000 |
| Operating Expense | $5,108,000,000 | $4,871,000,000 | $4,549,000,000 | $3,892,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $4,087,000,000 | $3,794,000,000 | $3,218,000,000 | $2,462,000,000 |
| Net Interest Income | $-241,000,000 | $-130,000,000 | $-151,000,000 | $-144,000,000 |
| Normalized Income | $4,087,000,000 | $3,794,000,000 | $3,218,000,000 | $2,441,672,000 |
| Net Income From Continuing And Discontinued Operation | $4,087,000,000 | $3,794,000,000 | $3,218,000,000 | $2,462,000,000 |
| Net Income Common Stockholders | $4,087,000,000 | $3,794,000,000 | $3,218,000,000 | $2,462,000,000 |
| Net Income | $4,087,000,000 | $3,794,000,000 | $3,218,000,000 | $2,462,000,000 |
| Net Income Including Noncontrolling Interests | $4,090,000,000 | $3,798,000,000 | $3,223,000,000 | $2,465,000,000 |
| Net Income Continuous Operations | $4,091,000,000 | $3,798,000,000 | $3,223,000,000 | $2,466,000,000 |
| Pretax Income | $4,932,000,000 | $4,566,000,000 | $3,827,000,000 | $2,911,000,000 |
| Operating Income | $5,209,000,000 | $4,632,000,000 | $3,885,000,000 | $2,995,000,000 |
| Gross Profit | $10,317,000,000 | $9,503,000,000 | $8,434,000,000 | $6,887,000,000 |
| Special Income Charges | - | $0 | $0 | $24,000,000 |
| Per Share | ||||
| Diluted EPS | $10.45 | $9.50 | $8.02 | $6.14 |
| Basic EPS | $10.48 | $9.54 | $8.06 | $6.17 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $3,672,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $6,179,000,000 | $5,617,000,000 | $4,904,000,000 | $3,985,000,000 |
| Reconciled Depreciation | $1,006,000,000 | $921,000,000 | $926,000,000 | $954,000,000 |
| EBITDA (Bullshit earnings) | $6,179,000,000 | $5,617,000,000 | $4,904,000,000 | $4,009,000,000 |
| EBIT | $5,173,000,000 | $4,696,000,000 | $3,978,000,000 | $3,055,000,000 |
| Diluted Average Shares | $391,200,000 | $399,400,000 | $401,100,000 | $400,800,000 |
| Basic Average Shares | $389,900,000 | $397,600,000 | $399,100,000 | $398,700,000 |
| Diluted NI Availto Com Stockholders | $4,087,000,000 | $3,794,000,000 | $3,218,000,000 | $2,462,000,000 |
| Minority Interests | $-3,000,000 | $-4,000,000 | $-5,000,000 | $-4,000,000 |
| Tax Provision | $841,000,000 | $768,000,000 | $604,000,000 | $445,000,000 |
| Research And Development | $797,000,000 | $794,000,000 | $754,000,000 | $665,000,000 |
| Selling General And Administration | $4,311,000,000 | $4,077,000,000 | $3,795,000,000 | $3,227,000,000 |
| Total Unusual Items | - | $0 | $0 | $24,000,000 |
| Total Unusual Items Excluding Goodwill | - | $0 | $0 | $24,000,000 |
| Gain On Sale Of Business | - | $0 | $0 | $24,000,000 |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-1,398,000,000 | $-882,000,000 | $-1,033,000,000 | $-3,244,000,000 |
| Total Assets | $41,251,000,000 | $38,381,000,000 | $38,432,000,000 | $35,014,000,000 |
| Total Non Current Assets | $28,895,000,000 | $26,580,000,000 | $26,757,000,000 | $26,269,000,000 |
| Other Non Current Assets | $2,281,000,000 | $2,066,000,000 | $2,052,000,000 | $1,940,000,000 |
| Non Current Deferred Assets | $707,000,000 | $609,000,000 | $458,000,000 | $330,000,000 |
| Non Current Deferred Taxes Assets | $707,000,000 | $609,000,000 | $458,000,000 | $330,000,000 |
| Goodwill And Other Intangible Assets | $20,823,000,000 | $19,370,000,000 | $20,069,000,000 | $20,282,000,000 |
| Other Intangible Assets | $5,054,000,000 | $4,657,000,000 | $5,092,000,000 | $5,486,000,000 |
| Current Assets | $12,355,000,000 | $11,801,000,000 | $11,675,000,000 | $8,746,000,000 |
| Other Current Assets | $1,444,000,000 | $875,000,000 | $852,000,000 | $685,000,000 |
| Inventory | $4,721,000,000 | $4,227,000,000 | $3,739,000,000 | $3,430,000,000 |
| Receivables | $5,387,000,000 | $4,619,000,000 | $4,475,000,000 | $4,076,000,000 |
| Accounts Receivable | $5,387,000,000 | $4,619,000,000 | $4,475,000,000 | $4,076,000,000 |
| Allowance For Doubtful Accounts Receivable | $-57,000,000 | $-55,000,000 | $-38,000,000 | $-31,000,000 |
| Gross Accounts Receivable | $5,444,000,000 | $4,674,000,000 | $4,513,000,000 | $4,107,000,000 |
| Cash Cash Equivalents And Short Term Investments | $803,000,000 | $2,080,000,000 | $2,609,000,000 | $555,000,000 |
| Cash And Cash Equivalents | $622,000,000 | $555,000,000 | $488,000,000 | $294,000,000 |
| Cash Financial | $622,000,000 | $555,000,000 | $488,000,000 | $294,000,000 |
| Assets Held For Sale Current | - | - | - | - |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $9,273,000,000 | $8,597,000,000 | $8,781,000,000 | $8,361,000,000 |
| Total Debt | $10,532,000,000 | $9,821,000,000 | $9,802,000,000 | $9,114,000,000 |
| Long Term Debt And Capital Lease Obligation | $9,395,000,000 | $9,147,000,000 | $8,777,000,000 | $8,780,000,000 |
| Long Term Debt | $8,758,000,000 | $8,478,000,000 | $8,244,000,000 | $8,321,000,000 |
| Current Debt And Capital Lease Obligation | $1,137,000,000 | $674,000,000 | $1,025,000,000 | $334,000,000 |
| Current Debt | $1,137,000,000 | $674,000,000 | $1,025,000,000 | $334,000,000 |
| Other Current Borrowings | - | - | - | $34,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $21,782,000,000 | $19,850,000,000 | $19,363,000,000 | $17,939,000,000 |
| Total Non Current Liabilities Net Minority Interest | $12,412,000,000 | $11,993,000,000 | $11,616,000,000 | $11,579,000,000 |
| Other Non Current Liabilities | $1,889,000,000 | $1,666,000,000 | $1,489,000,000 | $1,443,000,000 |
| Non Current Deferred Liabilities | $265,000,000 | $275,000,000 | $402,000,000 | $530,000,000 |
| Non Current Deferred Taxes Liabilities | $265,000,000 | $275,000,000 | $402,000,000 | $530,000,000 |
| Current Liabilities | $9,370,000,000 | $7,857,000,000 | $7,747,000,000 | $6,360,000,000 |
| Other Current Liabilities | $3,421,000,000 | $2,835,000,000 | $2,681,000,000 | $2,487,000,000 |
| Payables And Accrued Expenses | $4,168,000,000 | $3,678,000,000 | $3,365,000,000 | $3,072,000,000 |
| Payables | $4,168,000,000 | $3,678,000,000 | $3,365,000,000 | $3,072,000,000 |
| Accounts Payable | $4,168,000,000 | $3,678,000,000 | $3,365,000,000 | $3,072,000,000 |
| Equity | ||||
| Common Stock Equity | $19,425,000,000 | $18,488,000,000 | $19,036,000,000 | $17,038,000,000 |
| Total Equity Gross Minority Interest | $19,469,000,000 | $18,531,000,000 | $19,069,000,000 | $17,075,000,000 |
| Stockholders Equity | $19,425,000,000 | $18,488,000,000 | $19,036,000,000 | $17,038,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-4,118,000,000 | $-4,342,000,000 | $-3,906,000,000 | $-3,946,000,000 |
| Other Equity Adjustments | $-4,118,000,000 | $-4,342,000,000 | $-3,906,000,000 | $-3,946,000,000 |
| Retained Earnings | $10,702,000,000 | $10,096,000,000 | $10,305,000,000 | $8,468,000,000 |
| Other Equity Interest | - | $-1,000,000 | $-1,000,000 | - |
| Other | ||||
| Ordinary Shares Number | $387,900,000 | $392,900,000 | $399,400,000 | $397,800,000 |
| Share Issued | $387,900,000 | $392,900,000 | $399,400,000 | $397,800,000 |
| Tangible Book Value | $-1,398,000,000 | $-882,000,000 | $-1,033,000,000 | $-3,244,000,000 |
| Invested Capital | $29,320,000,000 | $27,640,000,000 | $28,305,000,000 | $25,693,000,000 |
| Working Capital | $2,985,000,000 | $3,944,000,000 | $3,928,000,000 | $2,386,000,000 |
| Capital Lease Obligations | $637,000,000 | $669,000,000 | $533,000,000 | $459,000,000 |
| Total Capitalization | $28,183,000,000 | $26,966,000,000 | $27,280,000,000 | $25,359,000,000 |
| Minority Interest | $44,000,000 | $43,000,000 | $33,000,000 | $38,000,000 |
| Additional Paid In Capital | $12,837,000,000 | $12,731,000,000 | $12,634,000,000 | $12,512,000,000 |
| Capital Stock | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 |
| Common Stock | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 |
| Employee Benefits | $863,000,000 | $905,000,000 | $948,000,000 | $826,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $863,000,000 | $905,000,000 | $948,000,000 | $826,000,000 |
| Long Term Capital Lease Obligation | $637,000,000 | $669,000,000 | $533,000,000 | $459,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $644,000,000 | $670,000,000 | $676,000,000 | $467,000,000 |
| Goodwill | $15,769,000,000 | $14,713,000,000 | $14,977,000,000 | $14,796,000,000 |
| Net PPE | $5,084,000,000 | $4,535,000,000 | $4,178,000,000 | $3,717,000,000 |
| Accumulated Depreciation | $-5,712,000,000 | $-5,333,000,000 | $-5,208,000,000 | $-4,867,000,000 |
| Gross PPE | $10,796,000,000 | $9,868,000,000 | $9,386,000,000 | $8,584,000,000 |
| Other Properties | $768,000,000 | $806,000,000 | $648,000,000 | $570,000,000 |
| Machinery Furniture Equipment | $7,667,000,000 | $6,823,000,000 | $6,497,000,000 | $5,885,000,000 |
| Properties | $2,361,000,000 | $2,239,000,000 | $2,241,000,000 | $2,129,000,000 |
| Finished Goods | $1,961,000,000 | $1,576,000,000 | $1,354,000,000 | $1,375,000,000 |
| Work In Process | $1,034,000,000 | $1,038,000,000 | $870,000,000 | $781,000,000 |
| Raw Materials | $1,726,000,000 | $1,614,000,000 | $1,515,000,000 | $1,275,000,000 |
| Other Short Term Investments | $181,000,000 | $1,525,000,000 | $2,121,000,000 | $261,000,000 |
| Other Inventories | - | $-1,000,000 | - | $-1,000,000 |
| Commercial Paper | - | - | - | $300,000,000 |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $3,553,000,000 | $3,519,000,000 | $2,867,000,000 | $1,935,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $4,472,000,000 | $4,327,000,000 | $3,624,000,000 | $2,533,000,000 |
| Cash Flow From Continuing Operating Activities | $4,472,000,000 | $4,327,000,000 | $3,624,000,000 | $2,533,000,000 |
| Operating Gains Losses | $43,000,000 | $24,000,000 | $15,000,000 | $30,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-919,000,000 | $-808,000,000 | $-757,000,000 | $-598,000,000 |
| Investing Cash Flow | $-1,101,000,000 | $-271,000,000 | $-2,575,000,000 | $-1,200,000,000 |
| Cash Flow From Continuing Investing Activities | $-1,101,000,000 | $-270,000,000 | $-2,574,000,000 | $-1,201,000,000 |
| Net Other Investing Changes | $-98,000,000 | $-33,000,000 | $-66,000,000 | $-79,000,000 |
| Capital Expenditure Reported | $-919,000,000 | $-808,000,000 | $-757,000,000 | $-598,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-1,862,000,000 | $-2,492,000,000 | $0 | $-286,000,000 |
| Financing Cash Flow | $-3,173,000,000 | $-3,936,000,000 | $-871,000,000 | $-1,340,000,000 |
| Cash Flow From Continuing Financing Activities | $-3,173,000,000 | $-3,936,000,000 | $-871,000,000 | $-1,340,000,000 |
| Net Other Financing Charges | $-66,000,000 | $-74,000,000 | $-58,000,000 | $-83,000,000 |
| Cash Dividends Paid | $-1,626,000,000 | $-1,500,000,000 | $-1,379,000,000 | $-1,299,000,000 |
| Common Stock Dividend Paid | $-1,626,000,000 | $-1,500,000,000 | $-1,379,000,000 | $-1,299,000,000 |
| Net Common Stock Issuance | $-1,862,000,000 | $-2,492,000,000 | $0 | $-286,000,000 |
| Other | ||||
| Repayment Of Debt | $-717,000,000 | $-1,015,000,000 | $-19,000,000 | $-2,012,000,000 |
| Issuance Of Debt | $1,058,000,000 | $1,084,000,000 | $818,000,000 | $1,995,000,000 |
| End Cash Position | $622,000,000 | $555,000,000 | $488,000,000 | $294,000,000 |
| Beginning Cash Position | $555,000,000 | $488,000,000 | $294,000,000 | $297,000,000 |
| Effect Of Exchange Rate Changes | $-131,000,000 | $-52,000,000 | $16,000,000 | $4,000,000 |
| Changes In Cash | $198,000,000 | $119,000,000 | $178,000,000 | $-7,000,000 |
| Proceeds From Stock Option Exercised | $39,000,000 | $69,000,000 | $78,000,000 | $28,000,000 |
| Common Stock Payments | $-1,862,000,000 | $-2,492,000,000 | $0 | $-286,000,000 |
| Net Issuance Payments Of Debt | $342,000,000 | $61,000,000 | $488,000,000 | $300,000,000 |
| Net Short Term Debt Issuance | $1,000,000 | $-8,000,000 | $-311,000,000 | $317,000,000 |
| Net Long Term Debt Issuance | $341,000,000 | $69,000,000 | $799,000,000 | $-17,000,000 |
| Long Term Debt Payments | $-717,000,000 | $-1,015,000,000 | $-19,000,000 | $-2,012,000,000 |
| Long Term Debt Issuance | $1,058,000,000 | $1,084,000,000 | $818,000,000 | $1,995,000,000 |
| Net Investment Purchase And Sale | $1,342,000,000 | $572,000,000 | $-1,769,000,000 | $-66,000,000 |
| Net Business Purchase And Sale | $-1,506,000,000 | $-87,000,000 | $-59,000,000 | $-620,000,000 |
| Sale Of Business | $0 | $33,000,000 | $9,000,000 | $32,000,000 |
| Purchase Of Business | $-1,506,000,000 | $-120,000,000 | $-68,000,000 | $-652,000,000 |
| Net PPE Purchase And Sale | $80,000,000 | $85,000,000 | $76,000,000 | $163,000,000 |
| Sale Of PPE | $80,000,000 | $85,000,000 | $76,000,000 | $163,000,000 |
| Change In Working Capital | $-718,000,000 | $-219,000,000 | $-149,000,000 | $-688,000,000 |
| Change In Other Working Capital | $202,000,000 | $2,000,000 | $119,000,000 | $-16,000,000 |
| Change In Other Current Liabilities | $145,000,000 | $77,000,000 | $-47,000,000 | $236,000,000 |
| Change In Other Current Assets | $-198,000,000 | $-27,000,000 | $-58,000,000 | $-179,000,000 |
| Change In Payables And Accrued Expense | $282,000,000 | $420,000,000 | $453,000,000 | $318,000,000 |
| Change In Accrued Expense | $-50,000,000 | $21,000,000 | $197,000,000 | $-16,000,000 |
| Change In Payable | $332,000,000 | $399,000,000 | $256,000,000 | $334,000,000 |
| Change In Account Payable | $332,000,000 | $399,000,000 | $256,000,000 | $334,000,000 |
| Change In Inventory | $-256,000,000 | $-566,000,000 | $-282,000,000 | $-490,000,000 |
| Change In Receivables | $-893,000,000 | $-125,000,000 | $-334,000,000 | $-573,000,000 |
| Changes In Account Receivables | $-420,000,000 | $-215,000,000 | $-341,000,000 | $-743,000,000 |
| Other Non Cash Items | $6,000,000 | $-43,000,000 | $-209,000,000 | $-100,000,000 |
| Deferred Tax | $45,000,000 | $-154,000,000 | $-182,000,000 | $-128,000,000 |
| Deferred Income Tax | $45,000,000 | $-154,000,000 | $-182,000,000 | $-128,000,000 |
| Depreciation Amortization Depletion | $1,006,000,000 | $921,000,000 | $926,000,000 | $954,000,000 |
| Depreciation And Amortization | $1,006,000,000 | $921,000,000 | $926,000,000 | $954,000,000 |
| Pension And Employee Benefit Expense | $43,000,000 | $24,000,000 | $15,000,000 | $54,000,000 |
| Net Income From Continuing Operations | $4,090,000,000 | $3,798,000,000 | $3,223,000,000 | $2,465,000,000 |
| Gain Loss On Sale Of Business | - | $0 | $0 | $-24,000,000 |
Fetched: 2026-06-18