S&P 500 7,474.97 â–ŧ 25.61 (-0.34%) DOW 51,690.37 ▲ 125.67 (+0.24%) NASDAQ 26,225.56 â–ŧ 292.37 (-1.10%) US Markets Open â€ĸ 02:03 PM ET

EXOD

Exodus Movement, Inc.

Price Chart
Latest Quote

$6.01

+0.03 (+0.57%)
Current Price
Previous Close $5.98
Open $6.11
Day High $6.15
Day Low $5.79
Volume 49,620
Fetched: 2026-06-22T18:03:06
Stock Information
Shares Outstanding 10.83M
Cash Equivalents $72.92M
Revenue $108.30M
Net Income $-30.62M
Sector Technology
Industry Software - Infrastructure
Market Cap $180.51M
EPS (TTM) $-1.02
Exchange ASE
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$106.56M
Sales$108.30M
Income$-30.62M
Book/sh$7.33
Cash/sh$6.73
Employees215
Financial Ratios
Quick Ratio6.48
Current Ratio14.20
Returns & Margins
ROA-5.67%
ROE-13.31%
Gross Margin98.75%
Operating Margin-27.05%
Profit Margin-28.27%
Ownership
Insider Ownership58.57%
Institutional Ownership13.44%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E4.33
P/S1.67
P/B0.82
Analyst Data
Recommendationnone
Target Price$17.50
Technical Indicators
SMA20$6.55
SMA50$7.15
SMA200$14.73
RSI42.08
ATR0.5595
Shares Float3.81M
Short Float4.31%
Short Ratio4.14
Volatility2.94
Rel Volume0.67
Performance History
Week-0.43%
Month-19.05%
Quarter-18.51%
6 Months-58.64%
YTD-60.43%
Year-80.05%
3 Years+200.71%
10 Years-77.30%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-22 $6.01 49,620
2026-06-18 $5.98 138,700
2026-06-17 $6.49 49,100
2026-06-16 $7.04 63,100
2026-06-15 $6.60 60,300
2026-06-12 $6.04 50,000
2026-06-11 $6.20 60,500
2026-06-10 $6.16 89,500
2026-06-09 $6.03 103,700
2026-06-08 $6.37 121,400
2026-06-05 $6.21 107,500
2026-06-04 $6.69 71,900
2026-06-03 $6.68 103,500
2026-06-02 $7.11 52,900
2026-06-01 $6.69 85,900
2026-05-29 $7.12 37,400
2026-05-28 $6.91 62,500
2026-05-27 $6.80 65,500
2026-05-26 $6.60 78,200
2026-05-22 $7.30 33,600
About Exodus Movement, Inc.

Exodus Movement, Inc. operates as a financial technology for blockchain and digital asset industry in the United States. The company develops Exodus Platform, an un-hosted self-custodial digital asset wallet that provides access to the world of decentralized finance and the power of blockchain. It also offers fiat on and off-ramps to facilitate an exchange for users to buy digital assets with fiat currency through bank transfer, credit or debit card, and Apple Pay; and staking services, which allows users to stake digital assets in their Exodus wallets. The company offers its products directly through the Exodus Platform, including storing, sending, and receiving digital assets through the wallet functionality. Exodus Movement, Inc. was founded in 2015 and is based in Omaha, Nebraska.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Revenue
Reconciled Cost Of Revenue $62,930,000 $46,033,000 $30,517,000
Cost Of Revenue $62,930,000 $46,033,000 $30,517,000
Total Revenue $121,551,000 $116,272,000 $56,257,000
Operating Revenue $121,011,000 $114,633,000 $56,162,000
Expenses
Interest Expense $570,000 $0 -
Total Expenses $129,213,000 $85,539,000 $49,022,000
Other Income Expense $-17,312,000 $96,810,000 $1,472,000
Other Non Operating Income Expenses $-241,000 $1,035,000 $248,000
Net Non Operating Interest Income Expense $4,322,000 $3,315,000 $2,174,000
Interest Expense Non Operating $570,000 $0 -
Operating Expense $66,283,000 $39,506,000 $18,505,000
General And Administrative Expense $66,283,000 $39,506,000 $18,505,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-11,353,000 $112,958,000 $12,786,000
Net Interest Income $4,322,000 $3,315,000 $2,174,000
Interest Income $4,892,000 $3,315,000 $2,174,000
Normalized Income $2,133,090 $30,284,014 $11,819,040
Net Income From Continuing And Discontinued Operation $-11,353,000 $112,958,000 $12,786,000
Net Income Common Stockholders $-11,353,000 $112,958,000 $12,786,000
Net Income $-11,353,000 $112,958,000 $12,786,000
Net Income Including Noncontrolling Interests $-11,353,000 $112,958,000 $12,786,000
Net Income Continuous Operations $-11,353,000 $112,958,000 $12,786,000
Pretax Income $-20,652,000 $130,858,000 $10,881,000
Special Income Charges $-19,071,000 $95,775,000 $1,224,000
Interest Income Non Operating $4,892,000 $3,315,000 $2,174,000
Operating Income $-7,662,000 $30,733,000 $7,235,000
Gross Profit $58,621,000 $70,239,000 $25,740,000
Per Share
Diluted EPS $-0.39 $3.52 $0.41
Basic EPS $-0.39 $4.30 $0.50
Other
Tax Effect Of Unusual Items $-3,584,910 $13,101,014 $257,040
Tax Rate For Calcs $0 $0 $0
Normalized EBITDA (Bullshit earnings) $742,000 $40,418,000 $10,581,000
Total Unusual Items $-17,071,000 $95,775,000 $1,224,000
Total Unusual Items Excluding Goodwill $-17,071,000 $95,775,000 $1,224,000
Reconciled Depreciation $3,753,000 $5,335,000 $4,570,000
EBITDA (Bullshit earnings) $-16,329,000 $136,193,000 $11,805,000
EBIT $-20,082,000 $130,858,000 $7,235,000
Diluted Average Shares $29,007,000 $32,063,000 $31,161,000
Basic Average Shares $29,007,000 $26,296,000 $25,706,000
Diluted NI Availto Com Stockholders $-11,353,000 $112,958,000 $12,786,000
Tax Provision $-9,299,000 $17,900,000 $-1,905,000
Gain On Sale Of Ppe $-18,892,000 $96,111,000 $1,431,000
Write Off $179,000 $336,000 $207,000
Gain On Sale Of Security $2,000,000 - -
Selling General And Administration $66,283,000 $39,506,000 $18,505,000
Other Gand A $66,283,000 $39,506,000 $18,505,000
Fetched: 2026-06-18
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Assets
Net Tangible Assets $81,470,000 $52,893,000 $58,755,000
Total Assets $266,762,000 $287,995,000 $111,719,000
Total Non Current Assets $167,485,000 $205,200,000 $51,990,000
Other Non Current Assets $1,087,000 $209,000 -
Goodwill And Other Intangible Assets $165,940,000 $204,634,000 $45,006,000
Other Intangible Assets $165,940,000 $204,634,000 $45,006,000
Current Assets $99,277,000 $82,795,000 $59,729,000
Other Current Assets $1,995,000 $125,000 $5,000
Prepaid Assets $2,996,000 $2,326,000 $1,440,000
Receivables $89,126,000 $11,959,000 $3,240,000
Taxes Receivable $3,401,000 $4,305,000 -
Loans Receivable $80,584,000 $0 -
Accounts Receivable $5,141,000 $7,654,000 $3,240,000
Cash Cash Equivalents And Short Term Investments $5,160,000 $68,385,000 $54,544,000
Cash And Cash Equivalents $4,938,000 $37,883,000 $11,376,000
Non Current Deferred Assets - $0 $6,567,000
Non Current Deferred Taxes Assets - $0 $6,567,000
Restricted Cash - $0 $500,000
Liabilities
Total Liabilities Net Minority Interest $19,352,000 $30,468,000 $7,958,000
Total Non Current Liabilities Net Minority Interest $11,991,000 $22,123,000 $412,000
Non Current Deferred Liabilities $11,991,000 $21,779,000 $0
Non Current Deferred Taxes Liabilities $11,991,000 $21,779,000 $0
Current Liabilities $7,361,000 $8,345,000 $7,546,000
Payables And Accrued Expenses $7,361,000 $8,333,000 $6,819,000
Payables $1,176,000 $1,162,000 $2,049,000
Accounts Payable $1,176,000 $1,162,000 $1,061,000
Other Non Current Liabilities - $344,000 $412,000
Other Current Liabilities - $12,000 -
Current Deferred Liabilities - $12,000 $727,000
Total Tax Payable - $0 $988,000
Income Tax Payable - $0 $988,000
Equity
Common Stock Equity $247,410,000 $257,527,000 $103,761,000
Total Equity Gross Minority Interest $247,410,000 $257,527,000 $103,761,000
Stockholders Equity $247,410,000 $257,527,000 $103,761,000
Gains Losses Not Affecting Retained Earnings $-2,124,000 $-752,000 $-1,477,000
Other Equity Adjustments $-2,124,000 $-752,000 $-1,477,000
Retained Earnings $122,539,000 $133,892,000 $-17,320,000
Other
Ordinary Shares Number $29,543,717 $28,210,095 $26,080,860
Share Issued $29,543,717 $28,210,095 $26,080,860
Tangible Book Value $81,470,000 $52,893,000 $58,755,000
Invested Capital $247,410,000 $257,527,000 $103,761,000
Working Capital $91,916,000 $74,450,000 $52,183,000
Total Capitalization $247,410,000 $257,527,000 $103,761,000
Additional Paid In Capital $126,995,000 $124,387,000 $122,558,000
Capital Stock $0 $0 $0
Common Stock $0 $0 $0
Preferred Stock $0 $0 $0
Current Accrued Expenses $6,185,000 $7,171,000 $4,770,000
Net PPE $458,000 $357,000 $317,000
Accumulated Depreciation $-775,000 $-841,000 $-830,000
Gross PPE $1,233,000 $1,198,000 $1,147,000
Machinery Furniture Equipment $1,233,000 $1,198,000 $1,147,000
Other Short Term Investments $222,000 $30,502,000 $43,168,000
Current Deferred Revenue - $12,000 $727,000
Investments And Advances - $100,000 $100,000
Other Investments - $100,000 $100,000
Fetched: 2026-06-18
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Free Cash Flow
Free Cash Flow $-25,828,000 $-12,315,000 $625,000
Operating Activities
Operating Cash Flow $-25,561,000 $-12,042,000 $692,000
Cash Flow From Continuing Operating Activities $-25,561,000 $-12,042,000 $692,000
Operating Gains Losses $18,892,000 $-96,111,000 $-1,431,000
Investing Activities
Capital Expenditure $-267,000 $-273,000 $-67,000
Investing Cash Flow $7,657,000 $43,887,000 $-9,128,000
Cash Flow From Continuing Investing Activities $7,657,000 $43,887,000 $-9,128,000
Net Other Investing Changes $-21,981,000 $29,424,000 -
Financing Activities
Repurchase Of Capital Stock $-15,076,000 $-5,351,000 $-715,000
Financing Cash Flow $-15,041,000 $-5,338,000 $-682,000
Cash Flow From Continuing Financing Activities $-15,041,000 $-5,338,000 $-682,000
Net Common Stock Issuance $-15,076,000 $-5,351,000 $-715,000
Other
Repayment Of Debt $-60,000,000 $0 -
Issuance Of Debt $60,000,000 $0 -
Interest Paid Supplemental Data $574,000 $5,379,000 $2,371,000
End Cash Position $4,938,000 $37,883,000 $11,376,000
Beginning Cash Position $37,883,000 $11,376,000 $20,494,000
Changes In Cash $-32,945,000 $26,507,000 $-9,118,000
Proceeds From Stock Option Exercised $35,000 $13,000 $33,000
Common Stock Payments $-15,076,000 $-5,351,000 $-715,000
Net Issuance Payments Of Debt $0 $0 -
Net Long Term Debt Issuance $0 $0 -
Long Term Debt Payments $-60,000,000 $0 -
Long Term Debt Issuance $60,000,000 $0 -
Net Investment Purchase And Sale $29,905,000 $14,736,000 $-9,061,000
Sale Of Investment $35,692,000 $91,403,000 $74,848,000
Purchase Of Investment $-5,787,000 $-76,667,000 $-83,909,000
Net PPE Purchase And Sale $-267,000 $-273,000 $-67,000
Purchase Of PPE $-267,000 $-273,000 $-67,000
Change In Working Capital $-242,000 $-3,648,000 $2,938,000
Change In Other Current Liabilities $-356,000 $-782,000 $904,000
Change In Other Current Assets $-256,000 $-4,324,000 $72,000
Change In Payables And Accrued Expense $-647,000 $2,074,000 $471,000
Change In Accrued Expense $-716,000 $2,952,000 -
Change In Payable $69,000 $-878,000 $471,000
Change In Account Payable $69,000 $111,000 $471,000
Change In Tax Payable $0 $-989,000 -
Change In Income Tax Payable $0 $-989,000 -
Change In Prepaid Assets $620,000 $-687,000 $1,491,000
Change In Receivables $397,000 $71,000 $0
Changes In Account Receivables $397,000 $71,000 $0
Other Non Cash Items $-42,580,000 $-55,432,000 $-18,965,000
Stock Based Compensation $15,591,000 $6,596,000 $5,784,000
Asset Impairment Charge $179,000 $336,000 $207,000
Deferred Tax $-9,801,000 $17,924,000 $-5,197,000
Deferred Income Tax $-9,801,000 $17,924,000 $-5,197,000
Depreciation Amortization Depletion $3,753,000 $5,335,000 $4,570,000
Depreciation And Amortization $3,753,000 $5,335,000 $4,570,000
Net Income From Continuing Operations $-11,353,000 $112,958,000 $12,786,000
Fetched: 2026-06-18