S&P 500 7,473.88 â–ŧ 26.70 (-0.36%) DOW 51,684.16 ▲ 119.46 (+0.23%) NASDAQ 26,221.63 â–ŧ 296.30 (-1.12%) US Markets Open â€ĸ 02:06 PM ET

EXOZ

eXoZymes, Inc.

Price Chart
Latest Quote

$7.60

-0.23 (-2.94%)
Current Price
Previous Close $7.83
Open $7.95
Day High $8.21
Day Low $7.10
Volume 7,717
Fetched: 2026-06-22T18:06:31
Stock Information
Shares Outstanding 9.11M
Total Debt $1.16M
Cash Equivalents $1.44M
Net Income $-9.67M
Sector Healthcare
Industry Biotechnology
Market Cap $69.24M
EPS (TTM) $-1.17
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$66.11M
Income$-9.67M
Book/sh$0.18
Cash/sh$0.16
Employees32
Financial Ratios
Quick Ratio1.10
Current Ratio1.32
Debt/Eq76.23
Returns & Margins
ROA-81.64%
ROE-185.84%
Ownership
Insider Ownership65.42%
Institutional Ownership0.69%
Insider & Institutional transactions data not available
Valuation Ratios
P/B42.22
Analyst Data
Recommendationnone
Technical Indicators
SMA20$8.60
SMA50$9.57
SMA200$11.17
RSI31.87
ATR0.9201
Shares Float6.32M
Short Float0.37%
Short Ratio4.17
Rel Volume0.95
Performance History
Week+7.04%
Month-19.15%
Quarter+5.41%
6 Months-37.47%
YTD-30.85%
Year-38.46%
10 Years-12.14%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-22 $7.60 7,717
2026-06-18 $7.83 20,000
2026-06-17 $6.33 18,000
2026-06-16 $7.42 2,500
2026-06-15 $7.35 1,600
2026-06-12 $7.10 13,400
2026-06-11 $7.70 13,600
2026-06-10 $7.72 11,000
2026-06-09 $7.80 9,000
2026-06-08 $8.62 11,200
2026-06-05 $9.34 4,700
2026-06-04 $9.35 7,300
2026-06-03 $9.46 1,900
2026-06-02 $9.50 8,100
2026-06-01 $9.67 3,300
2026-05-29 $9.85 4,000
2026-05-28 $9.72 4,600
2026-05-27 $9.91 1,100
2026-05-26 $9.91 1,200
2026-05-22 $9.92 17,600
Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Total Revenue $0 $0 $0 $0
Operating Revenue $0 $0 $0 $0
Expenses
Total Expenses $9,716,471 $5,932,105 $1,796,222 $1,332,667
Other Income Expense $88,746 $-6,842 $-200,000 -
Other Non Operating Income Expenses $88,746 $-6,834 - -
Net Non Operating Interest Income Expense $363,786 $77,612 $100 $98
Total Other Finance Cost $-363,786 $-77,612 $-100 -
Operating Expense $9,716,471 $5,932,105 $1,796,222 $1,332,667
General And Administrative Expense $6,009,480 $4,063,339 $1,338,811 $984,583
Other Operating Expenses - - $-70,069 $-28,598
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-9,158,734 $-5,861,335 $-2,038,389 $-1,396,128
Net Interest Income $363,786 $77,612 $100 $98
Normalized Income $-9,158,734 $-5,861,327 $-1,880,389 $-1,396,128
Net Income From Continuing And Discontinued Operation $-9,158,734 $-5,861,335 $-2,038,389 $-1,396,128
Total Operating Income As Reported $-9,716,471 $-5,932,105 $-1,796,222 $-1,332,667
Net Income Common Stockholders $-9,158,734 $-5,861,335 $-2,038,389 $-1,396,128
Net Income $-9,158,734 $-5,861,335 $-2,038,389 $-1,396,128
Net Income Including Noncontrolling Interests $-9,158,734 $-5,861,335 $-2,038,389 $-1,396,128
Net Income Continuous Operations $-9,158,734 $-5,861,335 $-2,038,389 $-1,396,128
Pretax Income $-9,263,939 $-5,861,335 $-1,996,122 $-1,332,569
Operating Income $-9,716,471 $-5,932,105 $-1,796,222 $-1,332,667
Interest Income - - $100 $98
Interest Income Non Operating - - $100 $98
Special Income Charges - - - $0
Per Share
Diluted EPS $-1.09 $-0.89 $-0.25 $-0.17
Basic EPS $-1.09 $-0.89 $-0.25 $-0.17
Other
Tax Effect Of Unusual Items $0 $0 $-42,000 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-9,428,510 $-5,664,715 $-1,399,285 $-1,184,916
Reconciled Depreciation $287,961 $267,382 $196,937 $147,751
EBITDA (Bullshit earnings) $-9,428,510 $-5,664,723 $-1,599,285 $-1,184,916
EBIT $-9,716,471 $-5,932,105 $-1,796,222 $-1,332,667
Diluted Average Shares $8,381,444 $6,563,255 $8,127,349 $8,127,349
Basic Average Shares $8,381,444 $6,563,255 $8,127,349 $8,127,349
Diluted NI Availto Com Stockholders $-9,158,734 $-5,861,335 $-2,038,389 $-1,396,128
Tax Provision $-105,205 $0 $42,267 $63,559
Research And Development $3,706,991 $1,868,766 $527,480 $376,682
Selling General And Administration $6,009,480 $4,063,339 $1,338,811 $984,583
Other Gand A $2,373,724 $1,535,567 $742,637 $576,421
Salaries And Wages $3,635,756 $2,527,772 $596,174 $408,162
Total Unusual Items - $-8 $-200,000 $0
Total Unusual Items Excluding Goodwill - $-8 $-200,000 $0
Gain On Sale Of Security - $-8 $-200,000 -
Other Special Charges - - - -
Fetched: 2026-06-21
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $3,397,249 $10,420,775 $-384,319 $1,372,532
Total Assets $5,971,517 $13,034,404 $3,558,509 $2,685,658
Total Non Current Assets $2,031,929 $2,214,022 $2,344,895 $1,216,419
Non Current Accounts Receivable $105,205 - - -
Current Assets $3,939,588 $10,820,382 $1,213,614 $1,469,239
Other Current Assets $382,886 $363,790 $264,762 $101,137
Receivables $517,359 $737,282 $882,319 $809,532
Other Receivables $517,359 $737,282 $882,319 $809,532
Cash Cash Equivalents And Short Term Investments $3,039,343 $9,719,310 $66,533 $558,570
Cash And Cash Equivalents $3,039,343 $9,719,310 $66,533 $558,570
Cash Financial $3,039,343 $9,719,310 $66,533 -
Debt
Total Debt $1,243,236 $1,386,832 $1,611,819 $608,773
Long Term Debt And Capital Lease Obligation $917,002 $1,156,805 $1,386,831 $463,770
Current Debt And Capital Lease Obligation $326,234 $230,027 $224,988 $145,003
Liabilities
Total Liabilities Net Minority Interest $2,574,268 $2,613,629 $3,942,828 $1,313,126
Total Non Current Liabilities Net Minority Interest $1,007,367 $1,280,384 $1,527,534 $678,768
Non Current Deferred Liabilities $90,365 $123,579 $140,703 $214,998
Current Liabilities $1,566,901 $1,333,245 $2,415,294 $634,358
Payables And Accrued Expenses $1,240,667 $1,103,218 $1,190,306 $489,355
Payables $1,240,667 $1,103,218 $1,190,306 $489,355
Accounts Payable $1,235,337 $924,252 $702,911 $385,796
Total Tax Payable - $0 $42,267 $63,559
Other Current Liabilities - - $1,000,000 -
Income Tax Payable - - $42,267 $63,559
Equity
Common Stock Equity $3,397,249 $10,420,775 $-384,319 $1,372,532
Total Equity Gross Minority Interest $3,397,249 $10,420,775 $-384,319 $1,372,532
Stockholders Equity $3,397,249 $10,420,775 $-384,319 $1,372,532
Retained Earnings $-21,104,692 $-11,945,958 $-6,084,623 $-4,046,234
Other
Ordinary Shares Number $8,406,681 $8,367,810 $8,127,349 $8,127,349
Share Issued $8,406,681 $8,367,810 $8,127,349 $8,127,349
Tangible Book Value $3,397,249 $10,420,775 $-384,319 $1,372,532
Invested Capital $3,397,249 $10,420,775 $-384,319 $1,372,532
Working Capital $2,372,687 $9,487,137 $-1,201,680 $834,881
Capital Lease Obligations $1,243,236 $1,386,832 $1,611,819 $608,773
Total Capitalization $3,397,249 $10,420,775 $-384,319 $1,372,532
Additional Paid In Capital $24,501,933 $22,366,725 $5,700,298 $5,418,760
Capital Stock $8 $8 $6 $6
Common Stock $8 $8 $6 $6
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $917,002 $1,156,805 $1,386,831 $463,770
Current Capital Lease Obligation $326,234 $230,027 $224,988 $145,003
Dueto Related Parties Current $5,330 $178,966 $445,128 $40,000
Net PPE $1,926,724 $2,214,022 $2,344,895 $1,216,419
Accumulated Depreciation $-1,016,662 $-728,701 $-461,319 $-264,381
Gross PPE $2,943,386 $2,942,723 $2,806,214 $1,480,800
Leases $328,786 $279,161 $279,161 $71,109
Other Properties $2,560,262 $2,609,224 $2,477,215 $1,402,073
Machinery Furniture Equipment $54,338 $54,338 $49,838 $7,618
Properties $0 $0 $0 $0
Non Current Deferred Revenue - - $140,703 $214,998
Fetched: 2026-06-21
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-6,671,957 $-8,902,101 $-1,469,582 $-1,443,079
Operating Activities
Operating Cash Flow $-6,502,040 $-8,505,650 $-1,180,870 $-1,257,096
Cash Flow From Continuing Operating Activities $-6,502,040 $-8,505,650 $-1,180,870 $-1,257,096
Operating Gains Losses - $8 $200,000 -
Investing Activities
Capital Expenditure $-169,917 $-396,451 $-288,712 $-185,983
Investing Cash Flow $-150,218 $-359,216 $-311,167 $-87,210
Cash Flow From Continuing Investing Activities $-150,218 $-359,216 $-311,167 $-87,210
Net Other Investing Changes $19,699 $37,235 $-22,455 $98,773
Financing Activities
Issuance Of Capital Stock $0 $14,528,964 $0 $1,355,070
Financing Cash Flow $-27,709 $18,517,643 $1,000,000 $1,355,070
Cash Flow From Continuing Financing Activities $-27,709 $18,517,643 $1,000,000 $1,355,070
Net Common Stock Issuance $0 $14,528,964 $0 $1,355,070
Common Stock Issuance $0 $14,528,964 $0 $1,355,070
Net Other Financing Charges - $3,976,860 $1,000,000 -
Other
Repayment Of Debt $-27,709 $0 - -
Income Tax Paid Supplemental Data $0 $0 $63,559 $0
End Cash Position $3,039,343 $9,719,310 $66,533 $558,570
Beginning Cash Position $9,719,310 $66,533 $558,570 $547,806
Changes In Cash $-6,679,967 $9,652,777 $-492,037 $10,764
Proceeds From Stock Option Exercised $0 $11,819 $0 -
Net Issuance Payments Of Debt $-27,709 $0 - -
Net Long Term Debt Issuance $-27,709 $0 - -
Long Term Debt Payments $-27,709 $0 - -
Net PPE Purchase And Sale $-169,917 $-396,451 $-288,712 $-185,983
Purchase Of PPE $-169,917 $-396,451 $-288,712 $-185,983
Change In Working Capital $380,174 $-4,017,940 $220,314 $-190,072
Change In Payables And Accrued Expense $284,552 $-4,063,949 $456,726 $222,058
Change In Payable $284,552 $-4,063,949 $456,726 $222,058
Change In Account Payable $311,085 $221,340 $272,890 $118,499
Change In Tax Payable $0 $-42,267 $-21,292 $63,559
Change In Income Tax Payable $0 $-42,267 $-21,292 $63,559
Change In Prepaid Assets $-19,096 $-99,028 $-163,625 $-70,951
Change In Receivables $114,718 $145,037 $-72,787 $-341,179
Other Non Cash Items $454 $-19,404 $-41,270 $-35,150
Stock Based Compensation $1,988,105 $1,125,639 $281,538 $216,503
Depreciation Amortization Depletion $287,961 $267,382 $196,937 $147,751
Depreciation And Amortization $287,961 $267,382 $196,937 $147,751
Depreciation $287,961 $267,382 $196,937 $147,751
Net Income From Continuing Operations $-9,158,734 $-5,861,335 $-2,038,389 $-1,396,128
Gain Loss On Investment Securities - $8 $200,000 -
Interest Paid Supplemental Data - - $0 $0
Fetched: 2026-06-21