EXR
Extra Space Storage Inc.
Price Chart
Latest Quote
$146.23
| Previous Close | $145.33 |
| Open | $144.49 |
| Day High | $146.98 |
| Day Low | $144.61 |
| Volume | 408,092 |
Stock Information
| Quarterly Dividend / Yield | $6.48 / 4.46% |
| Shares Outstanding | 211.26M |
| Quarterly Dividend Yield | 4.46% |
| Quarterly Dividend | $6.48 |
| Total Debt | $13.94B |
| Cash Equivalents | $141.70M |
| Revenue | $3.48B |
| Net Income | $942.35M |
| Sector | Real Estate |
| Industry | REIT - Industrial |
| Market Cap | $32.27B |
| P/E Ratio | 32.86 |
| EPS (TTM) | $4.45 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $45.38B |
| Sales | $3.48B |
| Income | $942.35M |
| Book/sh | $63.13 |
| Cash/sh | $0.67 |
| Employees | 8K |
Financial Ratios
| Quick Ratio | 0.10 |
| Current Ratio | 0.69 |
| Debt/Eq | 98.09 |
| EPS Growth TTM | -11.00% |
Returns & Margins
| ROA | 3.38% |
| ROE | 6.83% |
| Gross Margin | 74.83% |
| Operating Margin | 43.98% |
| Profit Margin | 27.14% |
Ownership
| Insider Ownership | 0.94% |
| Institutional Ownership | 102.10% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 30.83 |
| PEG | 6.27 |
| P/S | 9.28 |
| P/B | 2.32 |
Analyst Data
| Recommendation | buy |
| Target Price | $155.70 |
Technical Indicators
| SMA20 | $144.37 |
| SMA50 | $141.98 |
| SMA200 | $136.92 |
| RSI | 69.26 |
| ATR | 3.1157 |
| Shares Float | 208.85M |
| Short Float | 3.29% |
| Short Ratio | 4.71 |
| Volatility | 1.21 |
| Rel Volume | 0.36 |
Performance History
| Week | -1.85% |
| Month | +3.92% |
| Quarter | +13.48% |
| 6 Months | +13.39% |
| YTD | +14.17% |
| Year | +4.50% |
| 3 Years | +16.33% |
| 5 Years | +11.63% |
| 10 Years | +144.29% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-22 | $146.23 | 408,092 |
| 2026-06-18 | $145.33 | 2,606,900 |
| 2026-06-17 | $143.92 | 1,561,900 |
| 2026-06-16 | $146.40 | 1,382,100 |
| 2026-06-15 | $146.65 | 1,249,100 |
| 2026-06-12 | $148.98 | 890,100 |
| 2026-06-11 | $148.64 | 1,307,000 |
| 2026-06-10 | $147.99 | 1,305,200 |
| 2026-06-09 | $146.64 | 1,662,500 |
| 2026-06-08 | $143.44 | 858,100 |
| 2026-06-05 | $143.75 | 1,321,500 |
| 2026-06-04 | $144.30 | 747,300 |
| 2026-06-03 | $141.50 | 1,214,500 |
| 2026-06-02 | $140.76 | 818,300 |
| 2026-06-01 | $138.81 | 729,300 |
| 2026-05-29 | $142.76 | 1,286,000 |
| 2026-05-28 | $144.24 | 796,300 |
| 2026-05-27 | $142.88 | 822,300 |
| 2026-05-26 | $142.44 | 967,700 |
| 2026-05-22 | $141.76 | 801,900 |
About Extra Space Storage Inc.
Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of December 31, 2025, the Company owned and/or operated 4,281 self-storage stores in 43 states and Washington, D.C. Its stores comprise approximately 2.9 million units and approximately 330.4 million square feet of rentable space operating under the Extra Space brand. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. It is the largest operator of self-storage properties in the United States. Extra Space Storage Inc. was incorporated in 1977 in Maryland, USA.
đ° Latest News
Extra Space Storage (EXR) Faces New Supply RisksâSo Why Is Wall Street Still Bullish?
Insider Monkey âĸ 2026-06-19T00:24:41ZExtra Space Storage to Benefit From Better-Than-Expected Fundamentals, BofA Says
MT Newswires âĸ 2026-06-16T15:15:03ZPalantir upgraded, Rocket Companies downgraded: Wall Street's top analyst calls
The Fly âĸ 2026-06-16T13:40:18ZHere Are Tuesdayâs Best Wall Street Analyst Research Calls: Dynatrace, Emerson Electric, Exxon Mobil, Flutter Entertainment, Genuine Parts, nVent Electric, Palantir Technologies, Roku, and More
24/7 Wall St. âĸ 2026-06-16T11:52:27ZVNO or EXR: Which Is the Better Value Stock Right Now?
Zacks âĸ 2026-06-12T15:40:04ZIs Extra Space Storage Stock Underperforming the S&P 500?
Barchart âĸ 2026-06-11T12:43:00ZThe Bank of Mom and Dad Is Boomingâ3 Stocks to Watch
MarketBeat âĸ 2026-06-09T19:05:00ZUBS Reaffirms Buy on Extra Space Storage (EXR) After PT Increase
Insider Monkey âĸ 2026-05-26T22:54:26ZA Look At Extra Space Storage (EXR) Valuation As Shares Show Mixed Recent Performance
Simply Wall St. âĸ 2026-05-23T18:11:10ZIs Wall Street Bullish or Bearish on Extra Space Storage Stock?
Barchart âĸ 2026-05-22T16:01:22ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $987,021,000 | $905,452,000 | $670,910,000 | $468,902,000 |
| Cost Of Revenue | $987,021,000 | $905,452,000 | $670,910,000 | $468,902,000 |
| Total Revenue | $3,377,542,000 | $3,256,902,000 | $2,560,244,000 | $1,924,170,000 |
| Operating Revenue | $3,377,542,000 | $3,256,902,000 | $2,560,244,000 | $1,924,170,000 |
| Expenses | ||||
| Interest Expense | $635,132,000 | $595,074,000 | $437,821,000 | $219,171,000 |
| Total Expenses | $1,888,541,000 | $1,855,873,000 | $1,323,371,000 | $886,469,000 |
| Other Income Expense | $47,026,000 | $3,333,000 | $-11,897,000 | $54,129,000 |
| Net Non Operating Interest Income Expense | $-471,930,000 | $-470,652,000 | $-352,964,000 | $-149,749,000 |
| Interest Expense Non Operating | $635,132,000 | $595,074,000 | $437,821,000 | $219,171,000 |
| Operating Expense | $901,520,000 | $950,421,000 | $652,461,000 | $417,567,000 |
| General And Administrative Expense | $186,343,000 | $167,398,000 | $146,408,000 | $129,251,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $973,999,000 | $854,681,000 | $803,198,000 | $860,688,000 |
| Net Interest Income | $-471,930,000 | $-470,652,000 | $-352,964,000 | $-149,749,000 |
| Interest Income | $163,202,000 | $124,422,000 | $84,857,000 | $69,422,000 |
| Normalized Income | $994,938,229 | $916,318,196 | $868,261,700 | $848,266,422 |
| Net Income From Continuing And Discontinued Operation | $973,999,000 | $854,681,000 | $803,198,000 | $860,688,000 |
| Total Operating Income As Reported | $1,412,691,000 | $1,323,360,000 | $1,170,141,000 | $1,050,402,000 |
| Net Income Common Stockholders | $972,260,000 | $853,186,000 | $801,968,000 | $859,487,000 |
| Net Income | $973,999,000 | $854,681,000 | $803,198,000 | $860,688,000 |
| Net Income Including Noncontrolling Interests | $1,022,538,000 | $900,232,000 | $850,453,000 | $921,156,000 |
| Net Income Continuous Operations | $1,022,538,000 | $900,232,000 | $850,453,000 | $921,156,000 |
| Pretax Income | $1,064,097,000 | $933,710,000 | $872,012,000 | $942,081,000 |
| Special Income Charges | $54,521,000 | $-38,033,000 | $-66,732,000 | $-1,548,000 |
| Earnings From Equity Interest | $68,815,000 | $67,272,000 | $54,835,000 | $41,428,000 |
| Interest Income Non Operating | $163,202,000 | $124,422,000 | $84,857,000 | $69,422,000 |
| Operating Income | $1,489,001,000 | $1,401,029,000 | $1,236,873,000 | $1,037,701,000 |
| Depreciation Amortization Depletion Income Statement | $715,177,000 | $783,023,000 | $506,053,000 | $288,316,000 |
| Depreciation And Amortization In Income Statement | $715,177,000 | $783,023,000 | $506,053,000 | $288,316,000 |
| Gross Profit | $2,390,521,000 | $2,351,450,000 | $1,889,334,000 | $1,455,268,000 |
| Average Dilution Earnings | - | $0 | $0 | $48,418,000 |
| Per Share | ||||
| Diluted EPS | $4.59 | $4.03 | $4.74 | $6.41 |
| Basic EPS | $4.59 | $4.03 | $4.74 | $6.41 |
| Other | ||||
| Tax Effect Of Unusual Items | $-849,771 | $-2,301,804 | $-1,668,300 | $279,422 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $2,436,195,000 | $2,375,746,000 | $1,882,618,000 | $1,436,867,000 |
| Total Unusual Items | $-21,789,000 | $-63,939,000 | $-66,732,000 | $12,701,000 |
| Total Unusual Items Excluding Goodwill | $-21,789,000 | $-63,939,000 | $-66,732,000 | $12,701,000 |
| Reconciled Depreciation | $715,177,000 | $783,023,000 | $506,053,000 | $288,316,000 |
| EBITDA (Bullshit earnings) | $2,414,406,000 | $2,311,807,000 | $1,815,886,000 | $1,449,568,000 |
| EBIT | $1,699,229,000 | $1,528,784,000 | $1,309,833,000 | $1,161,252,000 |
| Diluted Average Shares | $211,850,521 | $211,577,680 | $169,220,882 | $141,681,388 |
| Basic Average Shares | $211,850,521 | $211,575,240 | $169,216,989 | $134,050,815 |
| Diluted NI Availto Com Stockholders | $972,260,000 | $853,186,000 | $801,968,000 | $907,905,000 |
| Otherunder Preferred Stock Dividend | $1,739,000 | $1,495,000 | $1,230,000 | $1,201,000 |
| Minority Interests | $-48,539,000 | $-45,551,000 | $-47,255,000 | $-60,468,000 |
| Tax Provision | $41,559,000 | $33,478,000 | $21,559,000 | $20,925,000 |
| Gain On Sale Of Business | $54,521,000 | $13,730,000 | $0 | $0 |
| Impairment Of Capital Assets | $0 | $51,763,000 | $0 | $0 |
| Restructuring And Mergern Acquisition | $0 | $0 | $66,732,000 | $1,548,000 |
| Gain On Sale Of Security | $-76,310,000 | $-25,906,000 | - | $14,249,000 |
| Selling General And Administration | $186,343,000 | $167,398,000 | $146,408,000 | $129,251,000 |
| Other Gand A | $186,343,000 | $167,398,000 | $146,408,000 | $129,251,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $13,283,031,000 | $13,754,251,000 | $14,072,527,000 | $3,067,212,000 |
| Total Assets | $29,264,046,000 | $28,847,926,000 | $27,456,262,000 | $12,167,458,000 |
| Total Non Current Assets | $27,369,564,000 | $27,186,431,000 | $26,526,541,000 | $11,375,419,000 |
| Non Current Deferred Assets | $15,335,000 | $7,548,000 | $9,787,000 | $4,846,000 |
| Financial Assets | $3,362,000 | $15,733,000 | $26,183,000 | $54,839,000 |
| Investmentin Financial Assets | $300,000,000 | $300,000,000 | $300,000,000 | $300,000,000 |
| Goodwill And Other Intangible Assets | $150,135,000 | $193,284,000 | $318,394,000 | $192,385,000 |
| Other Intangible Assets | $-20,676,000 | $22,473,000 | $147,583,000 | $21,574,000 |
| Current Assets | $1,894,482,000 | $1,661,495,000 | $929,721,000 | $792,039,000 |
| Restricted Cash | $4,260,000 | $5,081,000 | $6,021,000 | $4,867,000 |
| Prepaid Assets | $102,656,000 | $137,494,000 | $85,153,000 | $50,318,000 |
| Receivables | $1,648,646,000 | $1,380,698,000 | $739,485,000 | $643,986,000 |
| Other Receivables | $6,375,000 | $6,375,000 | $10,042,000 | $66,170,000 |
| Notes Receivable | $1,500,151,000 | $1,244,575,000 | $594,727,000 | $491,879,000 |
| Accounts Receivable | $142,120,000 | $129,748,000 | $134,716,000 | $85,937,000 |
| Cash Cash Equivalents And Short Term Investments | $138,920,000 | $138,222,000 | $99,062,000 | $92,868,000 |
| Cash And Cash Equivalents | $138,920,000 | $138,222,000 | $99,062,000 | $92,868,000 |
| Other Non Current Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $13,091,731,000 | $12,183,794,000 | $10,917,686,000 | $7,238,594,000 |
| Total Debt | $13,991,757,000 | $13,027,861,000 | $11,253,263,000 | $7,560,497,000 |
| Long Term Debt And Capital Lease Obligation | $12,767,757,000 | $11,665,861,000 | $10,571,263,000 | $6,615,497,000 |
| Long Term Debt | $12,006,651,000 | $10,960,016,000 | $10,334,748,000 | $6,386,462,000 |
| Current Debt And Capital Lease Obligation | $1,224,000,000 | $1,362,000,000 | $682,000,000 | $945,000,000 |
| Current Debt | $1,224,000,000 | $1,362,000,000 | $682,000,000 | $945,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $14,940,010,000 | $13,988,564,000 | $12,042,313,000 | $8,089,184,000 |
| Total Non Current Liabilities Net Minority Interest | $13,284,726,000 | $12,204,726,000 | $10,954,726,000 | $6,905,152,000 |
| Other Non Current Liabilities | $516,969,000 | $538,865,000 | $383,463,000 | $289,655,000 |
| Current Liabilities | $1,655,284,000 | $1,783,838,000 | $1,087,587,000 | $1,184,032,000 |
| Payables And Accrued Expenses | $431,284,000 | $421,838,000 | $405,587,000 | $239,032,000 |
| Payables | $431,284,000 | $421,838,000 | $405,587,000 | $239,032,000 |
| Dividends Payable | $73,701,000 | $75,319,000 | $71,069,000 | $67,352,000 |
| Accounts Payable | $357,583,000 | $346,519,000 | $334,518,000 | $171,680,000 |
| Equity | ||||
| Common Stock Equity | $13,433,166,000 | $13,947,535,000 | $14,390,921,000 | $3,259,597,000 |
| Total Equity Gross Minority Interest | $14,324,036,000 | $14,859,362,000 | $15,413,949,000 | $4,078,274,000 |
| Stockholders Equity | $13,433,166,000 | $13,947,535,000 | $14,390,921,000 | $3,259,597,000 |
| Gains Losses Not Affecting Retained Earnings | $-420,000 | $12,806,000 | $17,435,000 | $48,798,000 |
| Other Equity Adjustments | $-420,000 | $12,806,000 | $17,435,000 | $48,798,000 |
| Retained Earnings | $-1,449,172,000 | $-899,337,000 | $-379,015,000 | $-135,872,000 |
| Long Term Equity Investment | $1,066,783,000 | $1,332,338,000 | $1,071,617,000 | $582,412,000 |
| Other | ||||
| Ordinary Shares Number | $211,155,322 | $211,995,510 | $211,278,803 | $133,921,020 |
| Share Issued | $211,155,322 | $211,995,510 | $211,278,803 | $133,921,020 |
| Tangible Book Value | $13,283,031,000 | $13,754,251,000 | $14,072,527,000 | $3,067,212,000 |
| Invested Capital | $26,663,817,000 | $26,269,551,000 | $25,407,669,000 | $10,591,059,000 |
| Working Capital | $239,198,000 | $-122,343,000 | $-157,866,000 | $-391,993,000 |
| Capital Lease Obligations | $761,106,000 | $705,845,000 | $236,515,000 | $229,035,000 |
| Total Capitalization | $25,439,817,000 | $24,907,551,000 | $24,725,669,000 | $9,646,059,000 |
| Minority Interest | $890,870,000 | $911,827,000 | $1,023,028,000 | $818,677,000 |
| Additional Paid In Capital | $14,880,646,000 | $14,831,946,000 | $14,750,388,000 | $3,345,332,000 |
| Capital Stock | $2,112,000 | $2,120,000 | $2,113,000 | $1,339,000 |
| Common Stock | $2,112,000 | $2,120,000 | $2,113,000 | $1,339,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $761,106,000 | $705,845,000 | $236,515,000 | $229,035,000 |
| Line Of Credit | $1,224,000,000 | $1,362,000,000 | $682,000,000 | $945,000,000 |
| Investments And Advances | $1,366,783,000 | $1,632,338,000 | $1,371,617,000 | $882,412,000 |
| Held To Maturity Securities | $300,000,000 | $300,000,000 | $300,000,000 | $300,000,000 |
| Investment Properties | $25,036,619,000 | $24,597,360,000 | $24,524,622,000 | $9,976,404,000 |
| Goodwill | $170,811,000 | $170,811,000 | $170,811,000 | $170,811,000 |
| Net PPE | $797,330,000 | $740,168,000 | $275,938,000 | $264,533,000 |
| Gross PPE | $797,330,000 | $740,168,000 | $275,938,000 | $264,533,000 |
| Other Properties | $732,176,000 | $689,803,000 | $227,241,000 | $221,725,000 |
| Machinery Furniture Equipment | $65,154,000 | $50,365,000 | $48,697,000 | $42,808,000 |
| Treasury Shares Number | - | - | $0 | - |
| Investmentsin Joint Venturesat Cost | - | - | $1,071,617,000 | $582,412,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $1,829,054,000 | $1,866,916,000 | $1,386,480,000 | $1,215,307,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,850,193,000 | $1,887,430,000 | $1,402,474,000 | $1,238,139,000 |
| Cash Flow From Continuing Operating Activities | $1,850,193,000 | $1,887,430,000 | $1,402,474,000 | $1,238,139,000 |
| Operating Gains Losses | $21,789,000 | $12,176,000 | - | $-14,249,000 |
| Investing Activities | ||||
| Capital Expenditure | $-21,139,000 | $-20,514,000 | $-15,994,000 | $-22,832,000 |
| Investing Cash Flow | $-814,213,000 | $-1,646,920,000 | $-1,818,256,000 | $-1,648,459,000 |
| Cash Flow From Continuing Investing Activities | $-814,213,000 | $-1,646,920,000 | $-1,818,256,000 | $-1,648,459,000 |
| Net Other Investing Changes | $-256,172,000 | $-685,677,000 | $-20,812,000 | $-35,561,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-149,548,000 | $0 | $-5,377,000 | $-67,508,000 |
| Issuance Of Capital Stock | $0 | $365,000 | $0 | $0 |
| Financing Cash Flow | $-1,036,103,000 | $-202,290,000 | $423,130,000 | $431,861,000 |
| Cash Flow From Continuing Financing Activities | $-1,036,103,000 | $-202,290,000 | $423,130,000 | $431,861,000 |
| Net Other Financing Charges | $-96,760,000 | $-89,141,000 | $-99,171,000 | $-71,731,000 |
| Cash Dividends Paid | $-1,374,298,000 | $-1,375,003,000 | $-1,046,341,000 | $-805,311,000 |
| Common Stock Dividend Paid | $-1,374,298,000 | $-1,375,003,000 | $-1,046,341,000 | $-805,311,000 |
| Net Preferred Stock Issuance | $0 | $0 | $-5,377,000 | $-4,500,000 |
| Net Common Stock Issuance | $-149,548,000 | $365,000 | $0 | $-63,008,000 |
| Common Stock Issuance | $0 | $365,000 | $0 | $0 |
| Dividend Received Cfo | $29,224,000 | $30,745,000 | $20,060,000 | $13,162,000 |
| Other | ||||
| Repayment Of Debt | $-17,248,640,000 | $-8,724,444,000 | $-7,088,984,000 | $-4,207,700,000 |
| Issuance Of Debt | $17,833,143,000 | $9,985,933,000 | $8,663,003,000 | $5,584,111,000 |
| Interest Paid Supplemental Data | $564,665,000 | $499,417,000 | $338,552,000 | $197,069,000 |
| End Cash Position | $143,180,000 | $143,303,000 | $105,083,000 | $97,735,000 |
| Beginning Cash Position | $143,303,000 | $105,083,000 | $97,735,000 | $76,194,000 |
| Changes In Cash | $-123,000 | $38,220,000 | $7,348,000 | $21,541,000 |
| Preferred Stock Payments | $0 | $0 | $-5,377,000 | $-4,500,000 |
| Common Stock Payments | $-149,548,000 | $0 | $0 | $-63,008,000 |
| Net Issuance Payments Of Debt | $584,503,000 | $1,261,489,000 | $1,574,019,000 | $1,376,411,000 |
| Net Long Term Debt Issuance | $584,503,000 | $1,261,489,000 | $1,574,019,000 | $1,376,411,000 |
| Long Term Debt Issuance | $17,833,143,000 | $9,985,933,000 | $8,663,003,000 | $5,584,111,000 |
| Net Investment Properties Purchase And Sale | $-701,109,000 | $-654,225,000 | $-418,760,000 | $-1,314,143,000 |
| Sale Of Investment Properties | $368,183,000 | $124,928,000 | $2,132,000 | $39,367,000 |
| Purchase Of Investment Properties | $-1,069,292,000 | $-779,153,000 | $-420,892,000 | $-1,353,510,000 |
| Net Business Purchase And Sale | $164,207,000 | $-286,504,000 | $-1,362,690,000 | $-275,923,000 |
| Sale Of Business | $291,312,000 | $15,413,000 | $0 | $342,000 |
| Purchase Of Business | $-127,105,000 | $-301,917,000 | $-1,362,690,000 | $-276,265,000 |
| Net PPE Purchase And Sale | $-21,139,000 | $-20,514,000 | $-15,994,000 | $-22,832,000 |
| Purchase Of PPE | $-21,139,000 | $-20,514,000 | $-15,994,000 | $-22,832,000 |
| Change In Working Capital | $-13,855,000 | $48,250,000 | $-2,368,000 | $38,007,000 |
| Change In Other Current Liabilities | $-42,302,000 | $62,750,000 | $-2,928,000 | $8,285,000 |
| Change In Other Current Assets | $21,151,000 | $-15,464,000 | $-34,471,000 | $695,000 |
| Change In Payables And Accrued Expense | $7,296,000 | $964,000 | $35,031,000 | $29,027,000 |
| Other Non Cash Items | $39,783,000 | $32,250,000 | $1,792,000 | $-29,639,000 |
| Stock Based Compensation | $35,537,000 | $28,991,000 | $26,484,000 | $21,386,000 |
| Asset Impairment Charge | $0 | $51,763,000 | $0 | $0 |
| Depreciation Amortization Depletion | $715,177,000 | $783,023,000 | $506,053,000 | $288,316,000 |
| Depreciation And Amortization | $715,177,000 | $783,023,000 | $506,053,000 | $288,316,000 |
| Earnings Losses From Equity Investments | $-54,521,000 | $-13,730,000 | $0 | $0 |
| Gain Loss On Investment Securities | $76,310,000 | $25,906,000 | - | $-14,249,000 |
| Net Income From Continuing Operations | $1,022,538,000 | $900,232,000 | $850,453,000 | $921,156,000 |
| Income Tax Paid Supplemental Data | - | $33,772,000 | $22,753,000 | $18,957,000 |
| Proceeds From Stock Option Exercised | - | - | $0 | $0 |
| Net Investment Purchase And Sale | - | - | - | $0 |
| Purchase Of Investment | - | - | - | $0 |