EXYN
Exyn Technologies, Inc.
Price Chart
Latest Quote
$6.43
-0.41 (-5.92%)
Current Price
| Previous Close | $6.84 |
| Open | $6.89 |
| Day High | $6.98 |
| Day Low | $6.34 |
| Volume | 52,854 |
Stock Information
| Shares Outstanding | 7.71M |
| Revenue | $5.81M |
| Net Income | $-12.19M |
| Sector | Technology |
| Industry | Software - Infrastructure |
| Market Cap | $49.60M |
| EPS (TTM) | $-2.34 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Sales | $5.81M |
| Income | $-12.19M |
| Book/sh | $-8.56 |
| Employees | 41 |
Financial Ratios
| Quick Ratio | 0.17 |
| Current Ratio | 0.38 |
Returns & Margins
| ROA | -95.44% |
| Gross Margin | 35.97% |
| Operating Margin | -166.19% |
| Profit Margin | -209.82% |
Ownership
| Insider Ownership | 36.25% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -4.02 |
| P/S | 8.54 |
| P/B | -0.75 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $10.00 |
Technical Indicators
| SMA20 | $6.02 |
| RSI | 53.47 |
| ATR | 0.9000 |
| Shares Float | 736K |
| Short Float | 0.54% |
| Short Ratio | 0.11 |
| Rel Volume | 0.32 |
Performance History
| Week | +8.70% |
| Month | +15.53% |
| YTD | +23.75% |
| 10 Years | +23.75% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-22 | $6.43 | 52,854 |
| 2026-06-18 | $6.84 | 194,100 |
| 2026-06-17 | $6.34 | 127,200 |
| 2026-06-16 | $6.43 | 123,300 |
| 2026-06-15 | $6.23 | 188,100 |
| 2026-06-12 | $5.92 | 151,000 |
| 2026-06-11 | $5.63 | 160,500 |
| 2026-06-10 | $6.43 | 287,500 |
| 2026-06-09 | $5.47 | 177,500 |
| 2026-06-08 | $5.83 | 222,200 |
| 2026-06-05 | $6.52 | 444,300 |
| 2026-06-04 | $6.29 | 365,900 |
| 2026-06-03 | $6.04 | 151,600 |
| 2026-06-02 | $5.66 | 48,900 |
| 2026-06-01 | $6.03 | 88,500 |
| 2026-05-29 | $6.00 | 139,500 |
| 2026-05-28 | $5.97 | 158,300 |
| 2026-05-27 | $5.10 | 44,800 |
| 2026-05-26 | $5.51 | 77,900 |
| 2026-05-22 | $5.75 | 62,700 |
About Exyn Technologies, Inc.
Exyn Technologies, Inc., a robotics and artificial intelligence company, engages in developing autonomous mapping and navigation systems for GPS-denied environments. Its technology enables aerial and ground robotic systems to navigate, map, and collect real-time 3D data in environments. The company's products include ExynAI, a mobile mapping and autonomy software that enables autonomous navigation in unstructured GPS-denied environments; and ExynView, a software suite to plan and execute autonomous missions, view real-time point cloud data, and post-process that data into actionable 3D digital models. Its products also comprise Exyn Nexys, a modular 3D mapping solution to reduce time to capture data, increase safety, and drive efficiency. The company serves mining, construction, energy, geospatial, critical infrastructure inspection, and defense industries. Exyn Technologies, Inc. was incorporated in 2014 and is based in Philadelphia, Pennsylvania.
đ° Latest News
No news articles available at the moment. Check back later for updates on EXYN.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $3,720,224 | $3,611,850 | $2,841,708 |
| Cost Of Revenue | $3,720,224 | $3,611,850 | $2,841,708 |
| Total Revenue | $5,810,504 | $5,568,280 | $4,551,877 |
| Operating Revenue | $5,810,504 | $5,568,280 | $4,551,877 |
| Expenses | |||
| Interest Expense | $399,384 | $315,167 | $52,445 |
| Total Expenses | $15,467,005 | $17,392,693 | $17,486,454 |
| Other Income Expense | $-2,157,239 | $-808,670 | $-377,835 |
| Other Non Operating Income Expenses | $29,761 | $-459,040 | $-377,835 |
| Net Non Operating Interest Income Expense | $-377,948 | $-177,034 | $402,005 |
| Interest Expense Non Operating | $399,384 | $315,167 | $52,445 |
| Operating Expense | $11,746,781 | $13,780,843 | $14,644,746 |
| General And Administrative Expense | $7,015,992 | $7,293,619 | $6,375,319 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-12,191,687 | $-12,810,117 | $-12,910,406 |
| Net Interest Income | $-377,948 | $-177,034 | $402,005 |
| Interest Income | $21,436 | $138,133 | $454,450 |
| Normalized Income | $-10,004,687 | $-12,460,487 | $-12,910,406 |
| Net Income From Continuing And Discontinued Operation | $-12,191,687 | $-12,810,117 | $-12,910,406 |
| Total Operating Income As Reported | $-9,656,500 | $-12,174,043 | $-12,934,577 |
| Net Income Common Stockholders | $-12,191,687 | $-12,810,117 | $-12,910,406 |
| Net Income | $-12,191,687 | $-12,810,117 | $-12,910,406 |
| Net Income Including Noncontrolling Interests | $-12,191,687 | $-12,810,117 | $-12,910,406 |
| Net Income Continuous Operations | $-12,191,687 | $-12,810,117 | $-12,910,406 |
| Pretax Income | $-12,191,687 | $-12,810,117 | $-12,910,406 |
| Special Income Charges | $0 | $-349,630 | $0 |
| Interest Income Non Operating | $21,436 | $138,133 | $454,450 |
| Operating Income | $-9,656,500 | $-11,824,413 | $-12,934,577 |
| Gross Profit | $2,090,281 | $1,956,430 | $1,710,169 |
| Per Share | |||
| Diluted EPS | - | $-2.46 | $-2.48 |
| Basic EPS | - | $-2.46 | $-2.48 |
| Other | |||
| Tax Effect Of Unusual Items | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-9,139,486 | $-11,582,137 | $-12,276,794 |
| Total Unusual Items | $-2,187,000 | $-349,630 | $0 |
| Total Unusual Items Excluding Goodwill | $-2,187,000 | $-349,630 | $0 |
| Reconciled Depreciation | $465,817 | $563,183 | $581,167 |
| EBITDA (Bullshit earnings) | $-11,326,486 | $-11,931,767 | $-12,276,794 |
| EBIT | $-11,792,303 | $-12,494,950 | $-12,857,961 |
| Diluted NI Availto Com Stockholders | $-12,191,687 | $-12,810,117 | $-12,910,406 |
| Tax Provision | $0 | $0 | $0 |
| Restructuring And Mergern Acquisition | $0 | $349,630 | $0 |
| Gain On Sale Of Security | $-2,187,000 | - | - |
| Research And Development | $4,730,789 | $6,487,224 | $8,269,427 |
| Selling General And Administration | $7,015,992 | $7,293,619 | $6,375,319 |
| Other Gand A | $6,209,055 | $6,358,094 | $6,195,563 |
| Salaries And Wages | $806,937 | $935,525 | $179,756 |
| Diluted Average Shares | - | $5,207,460 | $5,207,460 |
| Basic Average Shares | - | $5,207,460 | $5,207,460 |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $-11,310,727 | $75,188 | $7,011,470 |
| Total Assets | $5,857,716 | $6,789,095 | $10,061,119 |
| Total Non Current Assets | $719,855 | $1,135,344 | $1,687,881 |
| Other Non Current Assets | $63,700 | $63,700 | $63,700 |
| Current Assets | $5,137,861 | $5,653,751 | $8,373,278 |
| Other Current Assets | $13,475 | $9,667 | $91,299 |
| Current Deferred Assets | $14,637 | $22,912 | $97,511 |
| Prepaid Assets | $1,218,174 | $306,839 | $247,641 |
| Inventory | $1,622,833 | $1,598,840 | $1,923,849 |
| Receivables | $1,456,208 | $1,733,929 | $1,081,681 |
| Accounts Receivable | $1,456,208 | $1,733,929 | $1,081,681 |
| Allowance For Doubtful Accounts Receivable | $-203,960 | $-173,267 | $-106,966 |
| Gross Accounts Receivable | $1,660,168 | $1,907,196 | $1,188,647 |
| Cash Cash Equivalents And Short Term Investments | $812,534 | $1,981,564 | $4,931,297 |
| Cash And Cash Equivalents | $812,534 | $1,981,564 | $4,931,297 |
| Debt | |||
| Net Debt | $5,311,458 | $1,480,951 | - |
| Total Debt | $6,448,079 | $3,933,137 | $608,070 |
| Long Term Debt And Capital Lease Obligation | $167,290 | $324,107 | $471,072 |
| Long Term Debt | $3,480,155 | - | - |
| Current Debt And Capital Lease Obligation | $6,280,789 | $3,609,030 | $136,998 |
| Current Debt | $6,123,992 | $3,462,515 | - |
| Other Current Borrowings | $6,123,992 | $3,462,515 | - |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $17,168,443 | $6,713,907 | $3,049,649 |
| Total Non Current Liabilities Net Minority Interest | $167,291 | $324,108 | $471,073 |
| Other Non Current Liabilities | $1 | $1 | $1 |
| Current Liabilities | $17,001,152 | $6,389,799 | $2,578,576 |
| Other Current Liabilities | $6,902,203 | $16,258 | $11,121 |
| Current Deferred Liabilities | $348,538 | $205,890 | $281,403 |
| Payables And Accrued Expenses | $3,469,622 | $2,558,621 | $2,149,054 |
| Payables | $3,079,182 | $2,072,204 | $1,591,995 |
| Total Tax Payable | $1,460,481 | $1,033,408 | $669,006 |
| Accounts Payable | $1,618,701 | $1,038,796 | $922,989 |
| Equity | |||
| Common Stock Equity | $-11,317,159 | $68,756 | $7,005,492 |
| Preferred Stock Equity | $6,432 | $6,432 | $5,978 |
| Total Equity Gross Minority Interest | $-11,310,727 | $75,188 | $7,011,470 |
| Stockholders Equity | $-11,310,727 | $75,188 | $7,011,470 |
| Gains Losses Not Affecting Retained Earnings | $-46,470 | $-30,496 | $-5,248 |
| Other Equity Adjustments | $-46,470 | $-30,496 | $-5,248 |
| Retained Earnings | $-75,913,195 | $-63,721,509 | $-50,911,392 |
| Other | |||
| Ordinary Shares Number | $7,707,460 | $7,707,460 | $7,707,460 |
| Share Issued | $7,707,460 | $7,707,460 | $7,707,460 |
| Tangible Book Value | $-11,317,159 | $68,756 | $7,005,492 |
| Invested Capital | $-5,193,167 | $3,531,271 | $7,005,492 |
| Working Capital | $-11,863,291 | $-736,048 | $5,794,702 |
| Capital Lease Obligations | $324,087 | $470,622 | $608,070 |
| Total Capitalization | $-11,310,727 | $75,188 | $7,011,470 |
| Additional Paid In Capital | $64,642,374 | $63,820,629 | $57,918,842 |
| Capital Stock | $6,564 | $6,564 | $9,268 |
| Common Stock | $132 | $132 | $3,290 |
| Preferred Stock | $6,432 | $6,432 | $5,978 |
| Long Term Capital Lease Obligation | $167,290 | $324,107 | $471,072 |
| Current Deferred Revenue | $348,538 | $205,890 | $281,403 |
| Current Capital Lease Obligation | $156,797 | $146,515 | $136,998 |
| Current Accrued Expenses | $390,440 | $486,417 | $557,059 |
| Net PPE | $656,155 | $1,071,644 | $1,624,181 |
| Accumulated Depreciation | $-2,448,768 | $-2,129,804 | $-1,707,885 |
| Gross PPE | $3,104,923 | $3,201,448 | $3,332,066 |
| Leases | $36,942 | $36,942 | $36,942 |
| Other Properties | $312,041 | $458,894 | $600,158 |
| Machinery Furniture Equipment | $2,755,940 | $2,705,612 | $2,694,966 |
| Properties | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-133,435 | - | - |
| Finished Goods | $556,014 | $426,933 | $901,445 |
| Raw Materials | $1,200,254 | $1,171,907 | $1,022,404 |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-8,527,677 | $-11,413,291 | $-13,660,488 |
| Operating Activities | |||
| Operating Cash Flow | $-8,477,349 | $-11,402,645 | $-13,558,839 |
| Cash Flow From Continuing Operating Activities | $-8,477,348 | $-11,402,645 | $-13,558,839 |
| Operating Gains Losses | $2,187,000 | - | - |
| Investing Activities | |||
| Capital Expenditure | $-50,328 | $-10,646 | $-101,649 |
| Investing Cash Flow | $-50,328 | $-10,646 | $-101,649 |
| Cash Flow From Continuing Investing Activities | $-50,328 | $-10,646 | $-101,649 |
| Financing Activities | |||
| Issuance Of Capital Stock | $0 | $4,960,558 | $805,939 |
| Financing Cash Flow | $7,358,646 | $8,463,558 | $-502,366 |
| Cash Flow From Continuing Financing Activities | $7,358,646 | $8,463,558 | $-502,366 |
| Net Other Financing Charges | $4,700,000 | - | - |
| Net Preferred Stock Issuance | $0 | $4,960,558 | $805,939 |
| Preferred Stock Issuance | $0 | $4,960,558 | $805,939 |
| Other | |||
| Issuance Of Debt | $2,643,838 | $3,500,000 | $0 |
| Interest Paid Supplemental Data | $338,047 | $304,110 | $40,378 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 |
| End Cash Position | $812,534 | $1,981,564 | $4,931,297 |
| Beginning Cash Position | $1,981,564 | $4,931,297 | $19,094,151 |
| Changes In Cash | $-1,169,030 | $-2,949,733 | $-14,162,854 |
| Proceeds From Stock Option Exercised | $14,808 | $3,000 | $0 |
| Net Issuance Payments Of Debt | $2,643,838 | $3,500,000 | $-1,308,305 |
| Net Short Term Debt Issuance | $2,643,838 | $3,500,000 | $-1,308,305 |
| Short Term Debt Issuance | $2,643,838 | $3,500,000 | $0 |
| Net PPE Purchase And Sale | $-50,328 | $-10,646 | $-101,649 |
| Purchase Of PPE | $-50,328 | $-10,646 | $-101,649 |
| Change In Working Capital | $236,945 | $-119,236 | $-1,409,176 |
| Change In Other Working Capital | $42,492 | $66,301 | $106,966 |
| Change In Other Current Liabilities | $-146,535 | $-137,448 | $-74,428 |
| Change In Payables And Accrued Expense | $1,052,593 | $339,191 | $255,303 |
| Change In Accrued Expense | $472,688 | $223,384 | $-205,941 |
| Change In Payable | $579,905 | $115,807 | $461,244 |
| Change In Account Payable | $579,905 | $115,807 | $461,244 |
| Change In Prepaid Assets | $-906,867 | $31,508 | $-206,699 |
| Change In Inventory | $-39,967 | $299,761 | $-1,017,756 |
| Change In Receivables | $235,229 | $-718,549 | $-472,562 |
| Changes In Account Receivables | $235,229 | $-718,549 | $-472,562 |
| Other Non Cash Items | $17,639 | $28,000 | - |
| Stock Based Compensation | $806,937 | $935,525 | $179,576 |
| Depreciation Amortization Depletion | $465,817 | $563,183 | $581,167 |
| Depreciation And Amortization | $465,817 | $563,183 | $581,167 |
| Depreciation | $465,817 | $563,183 | $581,167 |
| Gain Loss On Investment Securities | $2,187,000 | - | - |
| Net Income From Continuing Operations | $-12,191,687 | $-12,810,117 | $-12,910,406 |
| Repayment Of Debt | - | $0 | $-1,308,305 |
| Short Term Debt Payments | - | $0 | $-1,308,305 |
Fetched: 2026-06-20