FET
Forum Energy Technologies, Inc.
Price Chart
Latest Quote
$51.33
-0.19 (-0.37%)
Current Price
| Previous Close | $51.52 |
| Open | $51.62 |
| Day High | $52.23 |
| Day Low | $49.74 |
| Volume | 131,753 |
Stock Information
| Shares Outstanding | 11.30M |
| Total Debt | $240.20M |
| Cash Equivalents | $37.49M |
| Revenue | $806.89M |
| Net Income | $-6.29M |
| Sector | Energy |
| Industry | Oil & Gas Equipment & Services |
| Market Cap | $580.25M |
| EPS (TTM) | $-0.51 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $782.96M |
| Sales | $806.89M |
| Income | $-6.29M |
| Book/sh | $24.80 |
| Cash/sh | $3.32 |
| Employees | 2K |
Financial Ratios
| Quick Ratio | 0.99 |
| Current Ratio | 2.23 |
| Debt/Eq | 85.58 |
| EPS Growth TTM | 300.40% |
Returns & Margins
| ROA | 1.70% |
| ROE | -2.09% |
| Gross Margin | 27.47% |
| Operating Margin | 5.26% |
| Profit Margin | -0.78% |
Ownership
| Insider Ownership | 7.34% |
| Institutional Ownership | 80.26% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 18.63 |
| PEG | 3.10 |
| P/S | 0.72 |
| P/B | 2.07 |
Analyst Data
| Recommendation | none |
| Target Price | $67.00 |
Technical Indicators
| SMA20 | $52.25 |
| SMA50 | $56.05 |
| SMA200 | $43.76 |
| RSI | 52.15 |
| ATR | 2.5283 |
| Shares Float | 9.93M |
| Short Float | 4.50% |
| Short Ratio | 2.70 |
| Volatility | 0.54 |
| Rel Volume | 0.75 |
Performance History
| Week | -3.08% |
| Month | -9.95% |
| Quarter | -8.81% |
| 6 Months | +42.27% |
| YTD | +34.16% |
| Year | +153.48% |
| 3 Years | +105.57% |
| 5 Years | +115.58% |
| 10 Years | -85.50% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-22 | $51.33 | 131,753 |
| 2026-06-18 | $51.52 | 604,200 |
| 2026-06-17 | $50.75 | 212,300 |
| 2026-06-16 | $50.34 | 224,600 |
| 2026-06-15 | $51.24 | 191,200 |
| 2026-06-12 | $52.96 | 114,400 |
| 2026-06-11 | $52.39 | 125,100 |
| 2026-06-10 | $51.87 | 89,500 |
| 2026-06-09 | $52.18 | 118,600 |
| 2026-06-08 | $52.53 | 95,200 |
| 2026-06-05 | $50.41 | 98,600 |
| 2026-06-04 | $53.64 | 122,700 |
| 2026-06-03 | $52.17 | 109,200 |
| 2026-06-02 | $52.72 | 124,500 |
| 2026-06-01 | $50.68 | 249,500 |
| 2026-05-29 | $50.22 | 243,400 |
| 2026-05-28 | $50.78 | 240,200 |
| 2026-05-27 | $53.64 | 137,200 |
| 2026-05-26 | $56.49 | 145,100 |
About Forum Energy Technologies, Inc.
Forum Energy Technologies, Inc. designs, manufactures, and supplies products serving the oil, natural gas, defense, and renewable energy industries in the United States and internationally. It operates through two segments, Drilling and Completions; and Artificial Lift and Downhole. The Drilling and Completions segment designs, manufactures, and supplies products and solutions to the drilling, subsea, coiled tubing, well stimulation, and intervention markets, including applications in oil and natural gas, renewable energy, defense, and communications industries. This segment also offers drilling capital equipment and consumable products; subsea remotely operated vehicles and trenchers, submarine rescue vehicles, specialty components and tooling, and technical services; hydraulic fracturing pumps, cooling systems, and high-pressure flexible hoses and flow iron; wireline cable and pressure control equipment; and coiled tubing strings and pressure control equipment, as well as coiled line pipe and related services. The Artificial Lift and Downhole Segment designs, manufactures, and supplies products and solutions for the artificial lift, well construction, production, and infrastructure markets. This segment also offers products designed to safeguard artificial lift equipment and downhole cables; well construction casing and cementing equipment; customized downhole technology solutions, which provides sand and flow control products for heavy oil applications; engineered process systems, production equipment, and separation equipment; and a range of industrial valves. It sells its products through distributors to drilling rig contractors, offshore service companies, governmental organizations, and oil and gas operators and producers. The company was formerly known as Forum Oilfield Technologies, Inc. and changed its name to Forum Energy Technologies, Inc. in August 2010. Forum Energy Technologies, Inc. was incorporated in 2005 and is headquartered in Houston, Texas.
đ° Latest News
Forum Energy Technologies (FET) Reports 8% Revenue Growth in Q1
Insider Monkey âĸ 2026-05-23T12:16:27Z
Forum Energy Technologies Inc (FET) Q1 2026 Earnings Call Highlights: Record Backlog and Strong ...
GuruFocus.com âĸ 2026-05-02T07:03:55ZForum Energy Technologies Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-01T20:15:29Z
Forum Energy Technologies, Inc. Q1 2026 Earnings Call Summary
Moby âĸ 2026-05-01T12:30:00Z
Forum Energy Technologies (FET) Surpasses Q1 Earnings and Revenue Estimates
Zacks âĸ 2026-04-30T22:25:08Z
Recent Price Trend in Forum Energy (FET) is Your Friend, Here's Why
Zacks âĸ 2026-04-28T12:55:02Z
Solaris Energy Infrastructure, Inc. (SEI) Q1 Earnings and Revenues Surpass Estimates
Zacks âĸ 2026-04-27T21:30:05Z
Are Oils-Energy Stocks Lagging Forum Energy Technologies (FET) This Year?
Zacks âĸ 2026-04-27T13:40:04Z
New Strong Buy Stocks for April 27th
Zacks âĸ 2026-04-27T07:24:00Z
Core Laboratories to Post Q1 Earnings: Key Metrics to Watch
Zacks âĸ 2026-04-23T15:27:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $572,438,000 | $561,392,000 | $534,711,000 | $511,387,000 |
| Cost Of Revenue | $572,438,000 | $561,392,000 | $534,711,000 | $511,387,000 |
| Total Revenue | $791,474,000 | $816,425,000 | $738,864,000 | $699,913,000 |
| Operating Revenue | $791,474,000 | $816,425,000 | $738,864,000 | $699,913,000 |
| Expenses | ||||
| Interest Expense | $18,312,000 | $31,490,000 | $18,297,000 | $31,525,000 |
| Total Expenses | $772,343,000 | $780,717,000 | $715,100,000 | $690,858,000 |
| Other Income Expense | $15,768,000 | $-132,644,000 | $-13,281,000 | $32,819,000 |
| Net Non Operating Interest Income Expense | $-18,312,000 | $-31,490,000 | $-18,297,000 | $-31,525,000 |
| Interest Expense Non Operating | $18,312,000 | $31,490,000 | $18,297,000 | $31,525,000 |
| Operating Expense | $199,905,000 | $219,325,000 | $180,389,000 | $179,471,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-9,660,000 | $-135,326,000 | $-18,876,000 | $3,712,000 |
| Net Interest Income | $-18,312,000 | $-31,490,000 | $-18,297,000 | $-31,525,000 |
| Normalized Income | $-22,116,720 | $-30,537,240 | $-8,384,010 | $-22,215,010 |
| Net Income From Continuing And Discontinued Operation | $-9,660,000 | $-135,326,000 | $-18,876,000 | $3,712,000 |
| Total Operating Income As Reported | $30,145,000 | $-86,767,000 | $20,716,000 | $17,326,000 |
| Net Income Common Stockholders | $-9,660,000 | $-135,326,000 | $-18,876,000 | $3,712,000 |
| Net Income | $-9,660,000 | $-135,326,000 | $-18,876,000 | $3,712,000 |
| Net Income Including Noncontrolling Interests | $-9,660,000 | $-135,326,000 | $-18,876,000 | $3,712,000 |
| Net Income Continuous Operations | $-9,660,000 | $-135,326,000 | $-18,876,000 | $3,712,000 |
| Pretax Income | $16,587,000 | $-128,426,000 | $-7,814,000 | $10,349,000 |
| Special Income Charges | $11,014,000 | $-125,329,000 | $-3,048,000 | $8,271,000 |
| Operating Income | $19,131,000 | $35,708,000 | $23,764,000 | $9,055,000 |
| Gross Profit | $219,036,000 | $255,033,000 | $204,153,000 | $188,526,000 |
| Per Share | ||||
| Diluted EPS | $-0.81 | $-11.00 | $-1.85 | $0.62 |
| Basic EPS | $-0.81 | $-11.00 | $-1.85 | $0.65 |
| Other | ||||
| Tax Effect Of Unusual Items | $3,311,280 | $-27,855,240 | $-2,789,010 | $6,891,990 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $52,886,000 | $89,425,000 | $58,492,000 | $46,033,000 |
| Total Unusual Items | $15,768,000 | $-132,644,000 | $-13,281,000 | $32,819,000 |
| Total Unusual Items Excluding Goodwill | $15,768,000 | $-132,644,000 | $-13,281,000 | $32,819,000 |
| Reconciled Depreciation | $33,755,000 | $53,717,000 | $34,728,000 | $36,978,000 |
| EBITDA (Bullshit earnings) | $68,654,000 | $-43,219,000 | $45,211,000 | $78,852,000 |
| EBIT | $34,899,000 | $-96,936,000 | $10,483,000 | $41,874,000 |
| Diluted Average Shares | $11,883,000 | $12,300,000 | $10,200,000 | $6,000,000 |
| Basic Average Shares | $11,883,000 | $12,300,000 | $10,200,000 | $5,700,000 |
| Diluted NI Availto Com Stockholders | $-9,660,000 | $-135,326,000 | $-18,876,000 | $3,712,000 |
| Tax Provision | $26,247,000 | $6,900,000 | $11,062,000 | $6,637,000 |
| Gain On Sale Of Ppe | $378,000 | $-484,000 | $-156,000 | $1,271,000 |
| Other Special Charges | $-11,182,000 | $-2,006,000 | - | $-7,000,000 |
| Impairment Of Capital Assets | $0 | $119,123,000 | $0 | - |
| Restructuring And Mergern Acquisition | $546,000 | $7,728,000 | $2,892,000 | $0 |
| Gain On Sale Of Security | $4,754,000 | $-7,315,000 | $-10,233,000 | $24,548,000 |
| Selling General And Administration | $199,905,000 | $219,325,000 | $180,389,000 | $179,471,000 |
| Gain On Sale Of Business | - | - | - | - |
| Write Off | - | - | - | - |
Fetched: 2026-06-19
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $132,839,000 | $149,017,000 | $244,663,000 | $115,554,000 |
| Total Assets | $752,455,000 | $815,954,000 | $821,061,000 | $834,757,000 |
| Total Non Current Assets | $303,571,000 | $320,317,000 | $291,457,000 | $321,892,000 |
| Other Non Current Assets | $3,162,000 | $2,025,000 | $5,160,000 | $8,828,000 |
| Non Current Deferred Assets | $9,467,000 | $13,599,000 | $1,527,000 | $1,350,000 |
| Non Current Deferred Taxes Assets | $7,887,000 | $11,445,000 | $368,000 | $184,000 |
| Goodwill And Other Intangible Assets | $158,304,000 | $170,883,000 | $167,970,000 | $191,481,000 |
| Other Intangible Assets | $93,637,000 | $109,230,000 | $167,970,000 | $191,481,000 |
| Current Assets | $448,884,000 | $495,637,000 | $529,604,000 | $512,865,000 |
| Other Current Assets | $23,017,000 | $19,179,000 | $21,887,000 | $21,957,000 |
| Inventory | $239,420,000 | $265,487,000 | $299,639,000 | $269,828,000 |
| Receivables | $151,786,000 | $166,310,000 | $161,913,000 | $170,051,000 |
| Other Receivables | $9,390,000 | $12,384,000 | $15,166,000 | $15,804,000 |
| Accounts Receivable | $142,396,000 | $153,926,000 | $146,747,000 | $154,247,000 |
| Allowance For Doubtful Accounts Receivable | $-8,953,000 | $-9,529,000 | $-10,850,000 | $-10,690,000 |
| Gross Accounts Receivable | $151,349,000 | $163,455,000 | $157,597,000 | $164,937,000 |
| Cash Cash Equivalents And Short Term Investments | $34,661,000 | $44,661,000 | $46,165,000 | $51,029,000 |
| Cash And Cash Equivalents | $34,661,000 | $44,661,000 | $46,165,000 | $51,029,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $101,267,000 | $143,730,000 | $84,588,000 | $188,881,000 |
| Total Debt | $219,885,000 | $261,536,000 | $192,203,000 | $304,536,000 |
| Long Term Debt And Capital Lease Obligation | $218,478,000 | $259,670,000 | $191,017,000 | $303,754,000 |
| Long Term Debt | $134,521,000 | $186,525,000 | $129,567,000 | $239,128,000 |
| Current Debt And Capital Lease Obligation | $1,407,000 | $1,866,000 | $1,186,000 | $782,000 |
| Current Debt | $1,407,000 | $1,866,000 | $1,186,000 | $782,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $461,312,000 | $496,054,000 | $408,428,000 | $527,722,000 |
| Total Non Current Liabilities Net Minority Interest | $254,778,000 | $294,198,000 | $204,089,000 | $317,429,000 |
| Other Non Current Liabilities | $15,875,000 | $10,850,000 | $12,132,000 | $12,773,000 |
| Non Current Deferred Liabilities | $20,425,000 | $23,678,000 | $940,000 | $902,000 |
| Non Current Deferred Taxes Liabilities | $20,425,000 | $23,678,000 | $940,000 | $902,000 |
| Current Liabilities | $206,534,000 | $201,856,000 | $204,339,000 | $210,293,000 |
| Current Deferred Liabilities | $34,322,000 | $13,100,000 | $14,772,000 | $14,706,000 |
| Payables And Accrued Expenses | $170,805,000 | $186,890,000 | $188,381,000 | $194,805,000 |
| Payables | $94,561,000 | $109,651,000 | $125,918,000 | $118,261,000 |
| Accounts Payable | $94,561,000 | $109,651,000 | $125,918,000 | $118,261,000 |
| Equity | ||||
| Common Stock Equity | $291,143,000 | $319,900,000 | $412,633,000 | $307,035,000 |
| Total Equity Gross Minority Interest | $291,143,000 | $319,900,000 | $412,633,000 | $307,035,000 |
| Stockholders Equity | $291,143,000 | $319,900,000 | $412,633,000 | $307,035,000 |
| Gains Losses Not Affecting Retained Earnings | $-115,452,000 | $-123,247,000 | $-115,236,000 | $-127,485,000 |
| Other Equity Adjustments | $-115,452,000 | $-123,247,000 | $-115,236,000 | $-127,485,000 |
| Retained Earnings | $-844,457,000 | $-834,797,000 | $-699,471,000 | $-680,595,000 |
| Other | ||||
| Treasury Shares Number | $2,095,969 | $708,900 | $708,900 | $570,247 |
| Ordinary Shares Number | $11,096,849 | $12,290,346 | $10,192,978 | $5,653,207 |
| Share Issued | $13,192,818 | $12,999,246 | $10,901,878 | $6,223,454 |
| Tangible Book Value | $132,839,000 | $149,017,000 | $244,663,000 | $115,554,000 |
| Invested Capital | $427,071,000 | $508,291,000 | $543,386,000 | $546,945,000 |
| Working Capital | $242,350,000 | $293,781,000 | $325,265,000 | $302,572,000 |
| Capital Lease Obligations | $83,957,000 | $73,145,000 | $61,450,000 | $64,626,000 |
| Total Capitalization | $425,664,000 | $506,425,000 | $542,200,000 | $546,163,000 |
| Treasury Stock | $176,669,000 | $142,057,000 | $142,057,000 | $138,560,000 |
| Additional Paid In Capital | $1,427,589,000 | $1,419,871,000 | $1,369,288,000 | $1,253,613,000 |
| Capital Stock | $132,000 | $130,000 | $109,000 | $62,000 |
| Common Stock | $132,000 | $130,000 | $109,000 | $62,000 |
| Long Term Capital Lease Obligation | $83,957,000 | $73,145,000 | $61,450,000 | $64,626,000 |
| Current Deferred Revenue | $34,322,000 | $13,100,000 | $14,772,000 | $14,706,000 |
| Current Accrued Expenses | $76,244,000 | $77,239,000 | $62,463,000 | $76,544,000 |
| Goodwill | $64,667,000 | $61,653,000 | $0 | - |
| Net PPE | $132,638,000 | $133,810,000 | $116,800,000 | $120,233,000 |
| Accumulated Depreciation | $-170,986,000 | $-174,479,000 | $-174,346,000 | $-171,017,000 |
| Gross PPE | $303,624,000 | $308,289,000 | $291,146,000 | $291,250,000 |
| Construction In Progress | $5,632,000 | $5,329,000 | $1,562,000 | $4,530,000 |
| Other Properties | $100,270,000 | $92,922,000 | $73,514,000 | $72,562,000 |
| Machinery Furniture Equipment | $177,930,000 | $181,290,000 | $164,631,000 | $159,690,000 |
| Buildings And Improvements | $18,096,000 | $26,354,000 | $46,596,000 | $49,705,000 |
| Land And Improvements | $1,696,000 | $2,394,000 | $4,843,000 | $4,763,000 |
| Properties | $0 | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-23,020,000 | $-35,692,000 | $-38,187,000 | $-39,291,000 |
| Finished Goods | $140,822,000 | $174,114,000 | $216,570,000 | $187,448,000 |
| Work In Process | $26,001,000 | $27,880,000 | $28,693,000 | $27,489,000 |
| Raw Materials | $95,617,000 | $99,185,000 | $92,563,000 | $94,182,000 |
Fetched: 2026-06-19
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $64,387,000 | $84,046,000 | $239,000 | $-24,546,000 |
| Operating Activities | ||||
| Operating Cash Flow | $70,402,000 | $92,191,000 | $8,183,000 | $-17,054,000 |
| Cash Flow From Continuing Operating Activities | $70,402,000 | $92,191,000 | $8,183,000 | $-17,054,000 |
| Operating Gains Losses | - | $2,854,000 | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-6,015,000 | $-8,145,000 | $-7,944,000 | $-7,492,000 |
| Investing Cash Flow | $9,566,000 | $-137,526,000 | $-6,573,000 | $27,139,000 |
| Cash Flow From Continuing Investing Activities | $9,566,000 | $-137,526,000 | $-6,573,000 | $27,139,000 |
| Net Other Investing Changes | $14,574,000 | $20,324,000 | - | $32,109,000 |
| Capital Expenditure Reported | $-6,015,000 | $-8,145,000 | $-7,944,000 | $-7,492,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-34,612,000 | $0 | $-5,996,000 | $-3,826,000 |
| Financing Cash Flow | $-91,566,000 | $45,242,000 | $-7,582,000 | $-5,076,000 |
| Cash Flow From Continuing Financing Activities | $-91,566,000 | $45,242,000 | $-7,582,000 | $-5,076,000 |
| Net Other Financing Charges | $-914,000 | $-8,534,000 | $-311,000 | - |
| Net Common Stock Issuance | $-34,612,000 | $0 | $-5,996,000 | $-3,826,000 |
| Other | ||||
| Repayment Of Debt | $-617,043,000 | $-819,454,000 | $-453,013,000 | $-545,376,000 |
| Issuance Of Debt | $562,324,000 | $874,320,000 | $451,738,000 | $544,126,000 |
| Interest Paid Supplemental Data | $16,937,000 | $26,764,000 | $17,088,000 | $25,325,000 |
| Income Tax Paid Supplemental Data | $25,990,000 | $23,119,000 | $8,804,000 | - |
| End Cash Position | $34,661,000 | $44,661,000 | $46,165,000 | $51,029,000 |
| Beginning Cash Position | $44,661,000 | $46,165,000 | $51,029,000 | $46,858,000 |
| Effect Of Exchange Rate Changes | $1,598,000 | $-1,411,000 | $1,108,000 | $-838,000 |
| Changes In Cash | $-11,598,000 | $-93,000 | $-5,972,000 | $5,009,000 |
| Proceeds From Stock Option Exercised | $-1,321,000 | $-1,090,000 | $0 | - |
| Common Stock Payments | $-34,612,000 | $0 | $-5,996,000 | $-3,826,000 |
| Net Issuance Payments Of Debt | $-54,719,000 | $54,866,000 | $-1,275,000 | $-1,250,000 |
| Net Short Term Debt Issuance | $-53,110,000 | $90,393,000 | $0 | $0 |
| Short Term Debt Payments | $-615,434,000 | $-624,250,000 | $-451,738,000 | $-544,126,000 |
| Short Term Debt Issuance | $562,324,000 | $714,643,000 | $451,738,000 | $544,126,000 |
| Net Long Term Debt Issuance | $-1,609,000 | $-35,527,000 | $-1,275,000 | $-1,250,000 |
| Long Term Debt Payments | $-1,609,000 | $-195,204,000 | $-1,275,000 | $-1,250,000 |
| Long Term Debt Issuance | $0 | $159,677,000 | $0 | $544,126,000 |
| Net Business Purchase And Sale | $0 | $-150,408,000 | $0 | $-485,000 |
| Purchase Of Business | $0 | $-150,408,000 | $0 | $-485,000 |
| Net PPE Purchase And Sale | $1,007,000 | $703,000 | $1,371,000 | $3,007,000 |
| Sale Of PPE | $1,007,000 | $703,000 | $1,371,000 | $3,007,000 |
| Change In Working Capital | $17,836,000 | $57,574,000 | $-21,463,000 | $-65,116,000 |
| Change In Other Working Capital | $11,997,000 | $438,000 | $3,851,000 | $-9,233,000 |
| Change In Payables And Accrued Expense | $-18,240,000 | $-7,668,000 | $-4,894,000 | $20,764,000 |
| Change In Payable | $-18,240,000 | $-7,668,000 | $-4,894,000 | $20,764,000 |
| Change In Account Payable | $-18,240,000 | $-7,668,000 | $-4,894,000 | $20,764,000 |
| Change In Prepaid Assets | $-4,199,000 | $8,132,000 | $2,686,000 | $590,000 |
| Change In Inventory | $11,070,000 | $41,467,000 | $-31,928,000 | $-34,611,000 |
| Change In Receivables | $17,208,000 | $15,205,000 | $8,822,000 | $-42,626,000 |
| Changes In Account Receivables | $14,694,000 | $13,590,000 | $6,678,000 | $-34,802,000 |
| Other Non Cash Items | $-9,676,000 | $1,581,000 | $5,116,000 | $-1,650,000 |
| Stock Based Compensation | $9,041,000 | $7,137,000 | $4,571,000 | $4,205,000 |
| Provisionand Write Offof Assets | $-193,000 | $389,000 | $1,527,000 | $2,249,000 |
| Asset Impairment Charge | $23,964,000 | $121,839,000 | $2,784,000 | $2,698,000 |
| Deferred Tax | $5,335,000 | $-17,574,000 | $-204,000 | $-130,000 |
| Deferred Income Tax | $5,335,000 | $-17,574,000 | $-204,000 | $-130,000 |
| Depreciation Amortization Depletion | $33,755,000 | $53,717,000 | $34,728,000 | $36,978,000 |
| Depreciation And Amortization | $33,755,000 | $53,717,000 | $34,728,000 | $36,978,000 |
| Amortization Cash Flow | $19,938,000 | $36,821,000 | $23,929,000 | $24,537,000 |
| Amortization Of Intangibles | $19,938,000 | $36,821,000 | $23,929,000 | $24,537,000 |
| Depreciation | $13,817,000 | $16,896,000 | $10,799,000 | $12,441,000 |
| Net Income From Continuing Operations | $-9,660,000 | $-135,326,000 | $-18,876,000 | $3,712,000 |
| Gain Loss On Sale Of Business | - | - | - | - |
Fetched: 2026-06-19