S&P 500 7,472.79 â–ŧ 27.79 (-0.37%) DOW 51,712.71 ▲ 148.01 (+0.29%) NASDAQ 26,166.60 â–ŧ 351.33 (-1.32%) US Markets Closed â€ĸ 04:03 AM ET

FLNG

FLEX LNG Ltd.

Price Chart
Latest Quote

$30.36

+0.62 (+2.08%)
Current Price
Previous Close $29.74
Open $29.94
Day High $30.49
Day Low $29.75
Volume 293,491
Fetched: 2026-06-23T08:03:17
Stock Information
Quarterly Dividend / Yield $3.00 / 9.88%
Shares Outstanding 54.09M
Quarterly Dividend Yield 9.88%
Quarterly Dividend $3.00
Total Debt $1.82B
Cash Equivalents $389.07M
Revenue $339.66M
Net Income $75.60M
Sector Energy
Industry Oil & Gas Midstream
Market Cap $1.64B
P/E Ratio 21.84
EPS (TTM) $1.39
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$3.07B
Sales$339.66M
Income$75.60M
Book/sh$12.91
Cash/sh$7.19
Employees9
Financial Ratios
Quick Ratio2.26
Current Ratio2.72
Debt/Eq260.81
EPS Growth TTM4.20%
Returns & Margins
ROA3.90%
ROE10.20%
Gross Margin73.03%
Operating Margin42.51%
Profit Margin22.26%
Ownership
Insider Ownership42.88%
Institutional Ownership28.48%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E14.14
P/S4.84
P/B2.35
Analyst Data
Recommendationunderperform
Target Price$25.92
Technical Indicators
SMA20$30.21
SMA50$30.66
SMA200$26.45
RSI51.66
ATR0.7244
Shares Float30.89M
Short Float14.53%
Short Ratio9.01
Volatility0.17
Rel Volume0.86
Performance History
Week-2.94%
Month-4.92%
Quarter+3.45%
6 Months+25.66%
YTD+29.68%
Year+38.81%
3 Years+41.58%
5 Years+266.05%
10 Years+443.94%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-22 $30.36 400,800
2026-06-18 $29.74 548,200
2026-06-17 $30.11 355,500
2026-06-16 $30.19 291,600
2026-06-15 $30.27 399,300
2026-06-12 $31.28 431,800
2026-06-11 $30.50 483,600
2026-06-10 $30.34 465,900
2026-06-09 $29.72 481,800
2026-06-08 $29.70 433,100
2026-06-05 $29.77 362,300
2026-06-04 $29.61 267,400
2026-06-03 $29.72 471,300
2026-06-02 $30.33 379,800
2026-06-01 $30.20 531,800
2026-05-29 $29.77 691,500
2026-05-28 $30.00 667,000
2026-05-27 $30.56 493,400
2026-05-26 $30.93 735,400
Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $163,867,000 $148,768,000 $143,398,000 $138,155,000
Cost Of Revenue $163,867,000 $148,768,000 $143,398,000 $138,155,000
Total Revenue $347,637,000 $356,349,000 $371,022,000 $347,917,000
Operating Revenue $347,637,000 $356,349,000 $371,022,000 $347,917,000
Expenses
Interest Expense $92,625,000 $105,588,000 $108,724,000 $76,596,000
Total Expenses $171,833,000 $158,556,000 $153,865,000 $147,302,000
Other Income Expense $-11,517,000 $22,201,000 $8,043,000 $63,580,000
Net Non Operating Interest Income Expense $-89,390,000 $-102,178,000 $-105,083,000 $-76,055,000
Total Other Finance Cost $853,000 $1,057,000 $1,227,000 $1,464,000
Interest Expense Non Operating $92,625,000 $105,588,000 $108,724,000 $76,596,000
Operating Expense $7,966,000 $9,788,000 $10,467,000 $9,147,000
General And Administrative Expense $7,966,000 $9,788,000 $10,467,000 $9,147,000
Other Non Operating Income Expenses - - - -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $74,815,000 $117,684,000 $120,039,000 $188,042,000
Net Interest Income $-89,390,000 $-102,178,000 $-105,083,000 $-76,055,000
Interest Income $4,088,000 $4,467,000 $4,868,000 $2,005,000
Normalized Income $86,320,483 $95,505,201 $112,004,043 $124,525,580
Net Income From Continuing And Discontinued Operation $74,815,000 $117,684,000 $120,039,000 $188,042,000
Total Operating Income As Reported $175,804,000 $197,793,000 $217,157,000 $200,615,000
Net Income Common Stockholders $74,815,000 $117,684,000 $120,039,000 $188,042,000
Net Income $74,815,000 $117,684,000 $120,039,000 $188,042,000
Net Income Including Noncontrolling Interests $74,815,000 $117,684,000 $120,039,000 $188,042,000
Net Income Continuous Operations $74,815,000 $117,684,000 $120,039,000 $188,042,000
Pretax Income $74,897,000 $117,816,000 $120,117,000 $188,140,000
Special Income Charges $-4,069,000 $-637,000 $-10,238,000 $-16,102,000
Interest Income Non Operating $4,088,000 $4,467,000 $4,868,000 $2,005,000
Operating Income $175,804,000 $197,793,000 $217,157,000 $200,615,000
Gross Profit $183,770,000 $207,581,000 $227,624,000 $209,762,000
Per Share
Diluted EPS $1.38 $2.18 $2.22 $3.51
Basic EPS $1.38 $2.19 $2.24 $3.53
Other
Tax Effect Of Unusual Items $-11,517 $22,201 $8,043 $63,580
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $255,658,000 $276,685,000 $294,161,000 $273,380,000
Total Unusual Items $-11,517,000 $22,201,000 $8,043,000 $63,580,000
Total Unusual Items Excluding Goodwill $-11,517,000 $22,201,000 $8,043,000 $63,580,000
Reconciled Depreciation $76,619,000 $75,482,000 $73,363,000 $72,224,000
EBITDA (Bullshit earnings) $244,141,000 $298,886,000 $302,204,000 $336,960,000
EBIT $167,522,000 $223,404,000 $228,841,000 $264,736,000
Diluted Average Shares $54,088,689 $54,028,952 $53,985,689 $53,523,866
Basic Average Shares $54,088,689 $53,851,304 $53,697,594 $53,198,015
Diluted NI Availto Com Stockholders $74,815,000 $117,684,000 $120,039,000 $188,042,000
Tax Provision $82,000 $132,000 $78,000 $98,000
Other Special Charges $4,069,000 $637,000 $10,238,000 $16,102,000
Gain On Sale Of Security $-7,448,000 $22,838,000 $18,281,000 $79,682,000
Selling General And Administration $7,966,000 $9,788,000 $10,467,000 $9,147,000
Other Gand A $7,966,000 $9,788,000 $10,467,000 $9,147,000
Fetched: 2026-06-20
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $719,257,000 $806,633,000 $847,653,000 $907,090,000
Total Assets $2,623,824,000 $2,668,939,000 $2,709,193,000 $2,679,512,000
Total Non Current Assets $2,120,549,000 $2,194,560,000 $2,266,132,000 $2,325,464,000
Financial Assets $18,054,000 $40,090,000 $48,829,000 $55,515,000
Current Assets $503,275,000 $474,379,000 $443,061,000 $354,048,000
Restricted Cash $65,000 $49,000 $119,000 $72,000
Prepaid Assets $5,929,000 $6,742,000 $7,498,000 $5,940,000
Inventory $9,004,000 $4,824,000 $5,091,000 $5,260,000
Receivables $40,645,000 $25,610,000 $19,928,000 $10,447,000
Other Receivables $39,913,000 $23,520,000 $18,695,000 $5,528,000
Accounts Receivable $392,000 $1,404,000 $447,000 $4,859,000
Cash Cash Equivalents And Short Term Investments $447,632,000 $437,154,000 $410,425,000 $332,329,000
Cash And Cash Equivalents $447,632,000 $437,154,000 $410,425,000 $332,329,000
Other Non Current Assets - $1,000 - -
Allowance For Doubtful Accounts Receivable - - - -
Gross Accounts Receivable - - - -
Debt
Net Debt $1,400,575,000 $1,373,083,000 $1,401,718,000 $1,382,402,000
Total Debt $1,848,207,000 $1,810,237,000 $1,812,143,000 $1,714,731,000
Long Term Debt And Capital Lease Obligation $1,738,578,000 $1,703,529,000 $1,708,273,000 $1,619,224,000
Long Term Debt $1,738,578,000 $1,703,529,000 $1,708,273,000 $1,619,224,000
Current Debt And Capital Lease Obligation $109,629,000 $106,708,000 $103,870,000 $95,507,000
Current Debt $109,629,000 $106,708,000 $103,870,000 $95,507,000
Other Current Borrowings $109,629,000 $106,708,000 - $95,507,000
Liabilities
Total Liabilities Net Minority Interest $1,904,567,000 $1,862,306,000 $1,861,540,000 $1,772,422,000
Total Non Current Liabilities Net Minority Interest $1,738,741,000 $1,703,529,000 $1,708,273,000 $1,619,224,000
Other Non Current Liabilities $163,000 - - -
Current Liabilities $165,826,000 $158,777,000 $153,267,000 $153,198,000
Other Current Liabilities $8,404,000 $1,448,000 $482,000 $1,673,000
Current Deferred Liabilities $24,967,000 $37,124,000 $32,441,000 $32,963,000
Payables And Accrued Expenses $22,726,000 $13,363,000 $16,474,000 $22,808,000
Payables $11,181,000 $2,525,000 $3,892,000 $2,122,000
Accounts Payable $10,508,000 $2,002,000 $3,508,000 $1,794,000
Equity
Common Stock Equity $719,257,000 $806,633,000 $847,653,000 $907,090,000
Total Equity Gross Minority Interest $719,257,000 $806,633,000 $847,653,000 $907,090,000
Stockholders Equity $719,257,000 $806,633,000 $847,653,000 $907,090,000
Retained Earnings $-202,676,000 $-277,491,000 $-354,873,000 $-293,687,000
Other
Treasury Shares Number $427,949 $432,557 $784,007 $838,185
Ordinary Shares Number $54,092,376 $54,087,768 $53,736,318 $53,682,140
Share Issued $54,520,325 $54,520,325 $54,520,325 $54,520,325
Tangible Book Value $719,257,000 $806,633,000 $847,653,000 $907,090,000
Invested Capital $2,567,464,000 $2,616,870,000 $2,659,796,000 $2,621,821,000
Working Capital $337,449,000 $315,602,000 $289,794,000 $200,850,000
Total Capitalization $2,457,835,000 $2,510,162,000 $2,555,926,000 $2,526,314,000
Treasury Stock $4,180,000 $4,224,000 $7,560,000 $8,082,000
Additional Paid In Capital $925,568,000 $1,087,803,000 $1,204,634,000 $1,203,407,000
Capital Stock $545,000 $545,000 $5,452,000 $5,452,000
Common Stock $545,000 $545,000 $5,452,000 $5,452,000
Current Deferred Revenue $24,967,000 $37,124,000 $32,441,000 $32,963,000
Current Provisions $100,000 $134,000 - $247,000
Current Accrued Expenses $11,545,000 $10,838,000 $12,582,000 $20,686,000
Dueto Related Parties Current $673,000 $523,000 $384,000 $328,000
Net PPE $2,102,495,000 $2,154,469,000 $2,217,303,000 $2,269,949,000
Accumulated Depreciation $-430,484,000 $-363,865,000 $-293,383,000 $-230,024,000
Gross PPE $2,532,979,000 $2,518,334,000 $2,510,686,000 $2,499,973,000
Machinery Furniture Equipment $2,532,979,000 $2,518,329,000 $2,510,684,000 $2,499,970,000
Duefrom Related Parties Current $340,000 $686,000 $786,000 $60,000
Other Properties - $5,000 $2,000 $3,000
Construction In Progress - - - -
Fetched: 2026-06-20
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $140,736,000 $182,795,000 $175,032,000 $219,877,000
Operating Activities
Operating Cash Flow $140,736,000 $182,799,000 $175,034,000 $219,882,000
Cash Flow From Continuing Operating Activities $140,735,000 $182,799,000 $175,034,000 $219,882,000
Operating Gains Losses $26,270,000 $-401,000 $17,274,000 $-62,152,000
Investing Activities
Investing Cash Flow $0 $-4,000 $-2,000 $-5,000
Cash Flow From Continuing Investing Activities $0 $-4,000 $-2,000 $-5,000
Capital Expenditure - $-4,000 $-2,000 $-5,000
Financing Activities
Issuance Of Capital Stock $0 $1,909,000 $0 $15,424,000
Financing Cash Flow $-130,678,000 $-155,606,000 $-96,541,000 $-88,761,000
Cash Flow From Continuing Financing Activities $-130,678,000 $-155,606,000 $-96,541,000 $-88,761,000
Net Other Financing Charges $-5,717,000 $7,368,000 $-9,145,000 $1,651,000
Cash Dividends Paid $-162,267,000 $-161,674,000 $-181,225,000 $-186,094,000
Common Stock Dividend Paid $-162,267,000 $-161,674,000 $-181,225,000 $-186,094,000
Net Common Stock Issuance $0 $1,909,000 $0 $15,424,000
Common Stock Issuance $0 $1,909,000 $0 $15,424,000
Repurchase Of Capital Stock - - $0 $0
Other
Repayment Of Debt $-2,142,394,000 $-1,701,884,000 $-2,312,838,000 $-1,328,163,000
Issuance Of Debt $2,179,700,000 $1,698,675,000 $2,406,667,000 $1,408,421,000
Interest Paid Supplemental Data $92,783,000 $105,113,000 $112,531,000 $63,453,000
Income Tax Paid Supplemental Data $100,000 $132,000 $55,000 $102,000
End Cash Position $447,697,000 $437,203,000 $410,544,000 $332,401,000
Beginning Cash Position $437,203,000 $410,544,000 $332,401,000 $201,170,000
Effect Of Exchange Rate Changes $435,000 $-530,000 $-348,000 $115,000
Changes In Cash $10,059,000 $27,189,000 $78,491,000 $131,116,000
Net Issuance Payments Of Debt $37,306,000 $-3,209,000 $93,829,000 $80,258,000
Net Long Term Debt Issuance $37,306,000 $-3,209,000 $93,829,000 $80,258,000
Long Term Debt Payments $-2,142,394,000 $-1,701,884,000 $-2,312,838,000 $-1,328,163,000
Long Term Debt Issuance $2,179,700,000 $1,698,675,000 $2,406,667,000 $1,408,421,000
Net PPE Purchase And Sale $0 $-4,000 $-2,000 $-5,000
Purchase Of PPE $0 $-4,000 $-2,000 $-5,000
Change In Working Capital $-14,714,000 $-664,000 $-19,164,000 $14,414,000
Change In Other Current Liabilities $-4,968,000 $4,038,000 $-10,064,000 $12,582,000
Change In Other Current Assets $-14,568,000 $-3,702,000 $-10,313,000 $713,000
Change In Payables And Accrued Expense $8,656,000 $-1,367,000 $1,770,000 $-242,000
Change In Payable $8,656,000 $-1,367,000 $1,770,000 $-242,000
Change In Account Payable $8,506,000 $-1,506,000 $1,714,000 $-222,000
Change In Inventory $-4,180,000 $267,000 $169,000 $1,193,000
Change In Receivables $346,000 $100,000 $-726,000 $168,000
Other Non Cash Items $-22,330,000 $-10,365,000 $-18,227,000 $7,023,000
Stock Based Compensation $76,000 $1,063,000 $1,749,000 $331,000
Depreciation Amortization Depletion $76,619,000 $75,482,000 $73,363,000 $72,224,000
Depreciation And Amortization $76,619,000 $75,482,000 $73,363,000 $72,224,000
Depreciation $76,619,000 $75,482,000 $73,363,000 $72,224,000
Gain Loss On Investment Securities $22,640,000 $-1,838,000 $6,686,000 $-78,207,000
Net Foreign Currency Exchange Gain Loss $-439,000 $800,000 $350,000 $-47,000
Net Income From Continuing Operations $74,815,000 $117,684,000 $120,039,000 $188,042,000
Common Stock Payments - - $0 $0
Net Short Term Debt Issuance - - $150,000,000 $249,342,000
Short Term Debt Payments - - $-1,606,667,000 $-414,079,000
Short Term Debt Issuance - - $1,756,667,000 $663,421,000
Change In Other Working Capital - - - -
Change In Accrued Expense - - - -
Change In Prepaid Assets - - - -
Changes In Account Receivables - - - -
Fetched: 2026-06-20