FN
Fabrinet
Price Chart
Latest Quote
$617.09
+43.33 (+7.55%)
Current Price
| Previous Close | $573.76 |
| Open | $577.72 |
| Day High | $625.14 |
| Day Low | $571.51 |
| Volume | 709,490 |
Stock Information
| Shares Outstanding | 35.83M |
| Total Debt | $4.42M |
| Cash Equivalents | $945.24M |
| Revenue | $4.24B |
| Net Income | $420.97M |
| Sector | Technology |
| Industry | Electronic Components |
| Market Cap | $22.11B |
| P/E Ratio | 52.92 |
| EPS (TTM) | $11.66 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $21.17B |
| Sales | $4.24B |
| Income | $420.97M |
| Book/sh | $64.33 |
| Cash/sh | $26.38 |
| Employees | 16K |
Financial Ratios
| Quick Ratio | 1.60 |
| Current Ratio | 2.55 |
| Debt/Eq | 0.19 |
| EPS Growth TTM | 54.00% |
Returns & Margins
| ROA | 8.52% |
| ROE | 19.99% |
| Gross Margin | 12.04% |
| Operating Margin | 9.89% |
| Profit Margin | 9.94% |
Ownership
| Insider Ownership | 0.24% |
| Institutional Ownership | 113.58% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 35.74 |
| P/S | 5.22 |
| P/B | 9.59 |
Analyst Data
| Recommendation | none |
| Target Price | $749.11 |
Technical Indicators
| SMA20 | $638.01 |
| SMA50 | $663.80 |
| SMA200 | $512.24 |
| RSI | 49.36 |
| ATR | 55.2114 |
| Shares Float | 35.76M |
| Short Float | 8.10% |
| Short Ratio | 2.21 |
| Volatility | 1.17 |
| Rel Volume | 0.84 |
Performance History
| Week | +1.00% |
| Month | -6.81% |
| Quarter | +21.89% |
| 6 Months | +44.68% |
| YTD | +28.72% |
| Year | +132.36% |
| 3 Years | +376.22% |
| 5 Years | +552.59% |
| 10 Years | +1580.99% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-22 | $617.09 | 805,800 |
| 2026-06-18 | $573.76 | 1,353,600 |
| 2026-06-17 | $584.38 | 811,100 |
| 2026-06-16 | $588.03 | 701,300 |
| 2026-06-15 | $635.58 | 663,400 |
| 2026-06-12 | $611.01 | 655,400 |
| 2026-06-11 | $582.24 | 546,600 |
| 2026-06-10 | $580.25 | 1,152,300 |
| 2026-06-09 | $586.00 | 1,017,800 |
| 2026-06-08 | $623.71 | 742,000 |
| 2026-06-05 | $621.25 | 919,500 |
| 2026-06-04 | $714.78 | 831,600 |
| 2026-06-03 | $725.00 | 794,600 |
| 2026-06-02 | $701.11 | 1,075,900 |
| 2026-06-01 | $622.36 | 1,046,900 |
| 2026-05-29 | $654.16 | 3,473,200 |
| 2026-05-28 | $667.95 | 660,700 |
| 2026-05-27 | $686.90 | 625,200 |
| 2026-05-26 | $680.77 | 720,900 |
About Fabrinet
Fabrinet provides optical packaging and precision optical, electro-mechanical, and electronic manufacturing services in North America, the Asia-Pacific, and Europe. The company offers a range of advanced optical and electro-mechanical capabilities in the manufacturing process, including process design and engineering, supply chain management, manufacturing, printed circuit board assembly, packaging, integration, final assembly, and testing. Its products include switching products, including reconfigurable optical add-drop multiplexers, optical amplifiers, modulators, and other optical components and modules that enable network managers to route voice, video, and data communications traffic through fiber optic cables at various wavelengths, speeds, and over various distances. The company's products also comprise transceivers, tunable lasers, and transponders; and active optical cables, which provide high-speed interconnect capabilities for data centers and computing clusters, as well as Infiniband, Ethernet, fiber channel, and optical backplane connectivity. In addition, it provides solid state, diode-pumped, gas, and fiber lasers used in semiconductor processing, biotechnology and medical device, metrology, and material processing industries; and differential pressure, micro-gyro, fuel, and other sensors used in automobiles, as well as non-contact temperature measurement sensors for the medical industry. Further, the company designs and fabricates application-specific crystals, lenses, prisms, mirrors, laser components, and substrates; and other custom and standard borosilicate, clear fused quartz, and synthetic fused silica glass products. It serves original equipment manufacturers of optical communication components, modules and sub-systems, industrial lasers, automotive components, medical devices, and sensors. The company was incorporated in 1999 and is based in George Town, the Cayman Islands.
đ° Latest News
Is FN Stock Worth Betting on at a Premium or Should Investors Wait?
Zacks âĸ 2026-06-22T15:19:00Z
Exploring 3 High Growth Tech Stocks in US Market
Simply Wall St. âĸ 2026-06-15T11:39:04Z
Exploring High Growth Tech Stocks In The US Market
Simply Wall St. âĸ 2026-06-11T11:38:33Z
Is AAOI Stock Worth Betting on at a Premium or Should Investors Wait?
Zacks âĸ 2026-06-10T15:42:00Z
Microchip or Fabrinet: Which Tech Stock Is a Better Buy Now?
Zacks âĸ 2026-06-09T15:05:00Z
Exploring 3 High Growth Tech Stocks in the US Market
Simply Wall St. âĸ 2026-06-09T11:38:22Z
US High Growth Tech Stocks with Promising Potential
Simply Wall St. âĸ 2026-06-05T11:38:28Z
Fabrinet (FN) Up 6.2% Since Last Earnings Report: Can It Continue?
Zacks âĸ 2026-06-03T15:30:07Z
3 High Growth Tech Stocks To Watch In The US Market
Simply Wall St. âĸ 2026-06-02T11:38:24Z
Top 3 High Growth Tech Stocks in the US Market
Simply Wall St. âĸ 2026-06-01T17:38:46Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $3,005,978,000 | $2,526,849,000 | $2,308,964,000 | $1,983,630,000 |
| Cost Of Revenue | $3,005,978,000 | $2,526,849,000 | $2,308,964,000 | $1,983,630,000 |
| Total Revenue | $3,419,327,000 | $2,882,967,000 | $2,645,237,000 | $2,262,224,000 |
| Operating Revenue | $3,419,327,000 | $2,882,967,000 | $2,645,237,000 | $2,262,224,000 |
| Expenses | ||||
| Interest Expense | $0 | $124,000 | $1,472,000 | $432,000 |
| Total Expenses | $3,093,444,000 | $2,605,330,000 | $2,386,637,000 | $2,057,571,000 |
| Other Income Expense | $-10,865,000 | $637,000 | $-8,266,000 | $540,000 |
| Other Non Operating Income Expenses | $-178,000 | $287,000 | $-159,000 | $-1,627,000 |
| Net Non Operating Interest Income Expense | $40,162,000 | $33,080,000 | $9,762,000 | $1,773,000 |
| Interest Expense Non Operating | $0 | $124,000 | $1,472,000 | $432,000 |
| Operating Expense | $87,466,000 | $78,481,000 | $77,673,000 | $73,941,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $332,527,000 | $296,181,000 | $247,913,000 | $200,380,000 |
| Net Interest Income | $40,162,000 | $33,080,000 | $9,762,000 | $1,773,000 |
| Interest Income | $40,162,000 | $33,204,000 | $11,234,000 | $2,205,000 |
| Normalized Income | $342,530,032 | $295,848,150 | $255,638,971 | $198,282,344 |
| Net Income From Continuing And Discontinued Operation | $332,527,000 | $296,181,000 | $247,913,000 | $200,380,000 |
| Total Operating Income As Reported | $324,447,000 | $277,605,000 | $251,704,000 | $204,518,000 |
| Net Income Common Stockholders | $332,527,000 | $296,181,000 | $247,913,000 | $200,380,000 |
| Net Income | $332,527,000 | $296,181,000 | $247,913,000 | $200,380,000 |
| Net Income Including Noncontrolling Interests | $332,527,000 | $296,181,000 | $247,913,000 | $200,380,000 |
| Net Income Continuous Operations | $332,527,000 | $296,181,000 | $247,913,000 | $200,380,000 |
| Pretax Income | $355,180,000 | $311,354,000 | $260,096,000 | $206,966,000 |
| Special Income Charges | $-1,436,000 | $-32,000 | $-6,896,000 | $-135,000 |
| Interest Income Non Operating | $40,162,000 | $33,204,000 | $11,234,000 | $2,205,000 |
| Operating Income | $325,883,000 | $277,637,000 | $258,600,000 | $204,653,000 |
| Gross Profit | $413,349,000 | $356,118,000 | $336,273,000 | $278,594,000 |
| Per Share | ||||
| Diluted EPS | $9.17 | $8.10 | $6.73 | $5.36 |
| Basic EPS | $9.23 | $8.17 | $6.79 | $5.43 |
| Other | ||||
| Tax Effect Of Unusual Items | $-683,968 | $17,150 | $-381,029 | $69,344 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $419,300,000 | $360,145,000 | $313,507,000 | $243,969,000 |
| Total Unusual Items | $-10,687,000 | $350,000 | $-8,107,000 | $2,167,000 |
| Total Unusual Items Excluding Goodwill | $-10,687,000 | $350,000 | $-8,107,000 | $2,167,000 |
| Reconciled Depreciation | $53,433,000 | $49,017,000 | $43,832,000 | $38,738,000 |
| EBITDA (Bullshit earnings) | $408,613,000 | $360,495,000 | $305,400,000 | $246,136,000 |
| EBIT | $355,180,000 | $311,478,000 | $261,568,000 | $207,398,000 |
| Diluted Average Shares | $36,267,000 | $36,564,000 | $36,855,000 | $37,394,000 |
| Basic Average Shares | $36,017,000 | $36,246,000 | $36,515,000 | $36,876,000 |
| Diluted NI Availto Com Stockholders | $332,527,000 | $296,181,000 | $247,913,000 | $200,380,000 |
| Tax Provision | $22,653,000 | $15,173,000 | $12,183,000 | $6,586,000 |
| Restructuring And Mergern Acquisition | $1,436,000 | $32,000 | $6,896,000 | $135,000 |
| Gain On Sale Of Security | $-9,251,000 | $382,000 | $-1,211,000 | $2,302,000 |
| Selling General And Administration | $87,466,000 | $78,481,000 | $77,673,000 | $73,941,000 |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,979,656,000 | $1,743,424,000 | $1,466,264,000 | $1,250,174,000 |
| Total Assets | $2,831,432,000 | $2,338,519,000 | $1,979,648,000 | $1,835,641,000 |
| Total Non Current Assets | $402,593,000 | $325,828,000 | $327,108,000 | $310,470,000 |
| Other Non Current Assets | $623,000 | $485,000 | $635,000 | $801,000 |
| Non Current Deferred Assets | $13,406,000 | $10,446,000 | $12,095,000 | $9,800,000 |
| Non Current Deferred Taxes Assets | $13,406,000 | $10,446,000 | $12,095,000 | $9,800,000 |
| Goodwill And Other Intangible Assets | $2,156,000 | $2,321,000 | $2,394,000 | $3,508,000 |
| Other Intangible Assets | $2,156,000 | $2,321,000 | $2,394,000 | $3,508,000 |
| Current Assets | $2,428,839,000 | $2,012,691,000 | $1,652,540,000 | $1,525,171,000 |
| Other Current Assets | $116,210,000 | $87,810,000 | $42,880,000 | $25,357,000 |
| Prepaid Assets | $38,476,000 | $10,620,000 | $7,849,000 | $11,626,000 |
| Inventory | $581,015,000 | $463,206,000 | $519,576,000 | $557,145,000 |
| Receivables | $758,894,000 | $592,452,000 | $531,767,000 | $452,670,000 |
| Accounts Receivable | $758,894,000 | $592,452,000 | $531,767,000 | $452,670,000 |
| Allowance For Doubtful Accounts Receivable | $-1,344,000 | $-1,629,000 | $-965,000 | $-1,271,000 |
| Gross Accounts Receivable | $760,238,000 | $594,081,000 | $532,732,000 | $453,941,000 |
| Cash Cash Equivalents And Short Term Investments | $934,244,000 | $858,603,000 | $550,468,000 | $478,153,000 |
| Cash And Cash Equivalents | $306,425,000 | $409,973,000 | $231,368,000 | $197,996,000 |
| Cash Equivalents | $11,183,000 | $35,000 | $401,000 | $10,366,000 |
| Cash Financial | $295,242,000 | $409,938,000 | $230,967,000 | $187,630,000 |
| Restricted Cash | - | - | $0 | $220,000 |
| Other Receivables | - | - | - | $13,464,000 |
| Debt | ||||
| Total Debt | $5,471,000 | $4,990,000 | $13,423,000 | $31,153,000 |
| Long Term Debt And Capital Lease Obligation | $3,679,000 | $3,635,000 | $66,000 | $16,678,000 |
| Current Debt And Capital Lease Obligation | $1,792,000 | $1,355,000 | $13,357,000 | $14,475,000 |
| Current Debt | - | - | $12,156,000 | $12,156,000 |
| Other Current Borrowings | - | - | $12,156,000 | $12,156,000 |
| Long Term Debt | - | - | - | $15,202,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $849,620,000 | $592,774,000 | $510,990,000 | $581,959,000 |
| Total Non Current Liabilities Net Minority Interest | $39,778,000 | $34,832,000 | $29,105,000 | $43,472,000 |
| Other Non Current Liabilities | $3,279,000 | $2,209,000 | $2,081,000 | $2,409,000 |
| Non Current Deferred Liabilities | $1,595,000 | $4,895,000 | $4,799,000 | $6,001,000 |
| Non Current Deferred Taxes Liabilities | $1,595,000 | $4,895,000 | $4,799,000 | $6,001,000 |
| Current Liabilities | $809,842,000 | $557,942,000 | $481,885,000 | $538,487,000 |
| Payables And Accrued Expenses | $808,050,000 | $556,587,000 | $468,528,000 | $524,012,000 |
| Payables | $752,854,000 | $514,555,000 | $424,333,000 | $478,880,000 |
| Other Payable | $107,498,000 | $68,783,000 | $37,180,000 | $36,298,000 |
| Total Tax Payable | $7,939,000 | $3,937,000 | $6,024,000 | $2,898,000 |
| Income Tax Payable | $7,939,000 | $3,937,000 | $6,024,000 | $2,898,000 |
| Accounts Payable | $637,417,000 | $441,835,000 | $381,129,000 | $439,684,000 |
| Current Deferred Liabilities | - | - | - | $1,982,000 |
| Equity | ||||
| Common Stock Equity | $1,981,812,000 | $1,745,745,000 | $1,468,658,000 | $1,253,682,000 |
| Total Equity Gross Minority Interest | $1,981,812,000 | $1,745,745,000 | $1,468,658,000 | $1,253,682,000 |
| Stockholders Equity | $1,981,812,000 | $1,745,745,000 | $1,468,658,000 | $1,253,682,000 |
| Gains Losses Not Affecting Retained Earnings | $10,294,000 | $-3,141,000 | $-8,115,000 | $-12,793,000 |
| Other Equity Adjustments | $10,294,000 | $-3,141,000 | $-8,115,000 | $-12,793,000 |
| Retained Earnings | $2,093,297,000 | $1,760,770,000 | $1,464,589,000 | $1,216,676,000 |
| Other | ||||
| Treasury Shares Number | $3,874,078 | $3,312,220 | $3,100,494 | $2,612,017 |
| Ordinary Shares Number | $35,728,074 | $36,145,242 | $36,183,682 | $36,436,683 |
| Share Issued | $39,602,152 | $39,457,462 | $39,284,176 | $39,048,700 |
| Tangible Book Value | $1,979,656,000 | $1,743,424,000 | $1,466,264,000 | $1,250,174,000 |
| Invested Capital | $1,981,812,000 | $1,745,745,000 | $1,480,814,000 | $1,281,040,000 |
| Working Capital | $1,618,997,000 | $1,454,749,000 | $1,170,655,000 | $986,684,000 |
| Capital Lease Obligations | $5,471,000 | $4,990,000 | $1,267,000 | $3,795,000 |
| Total Capitalization | $1,981,812,000 | $1,745,745,000 | $1,468,658,000 | $1,268,884,000 |
| Treasury Stock | $360,056,000 | $234,323,000 | $194,833,000 | $147,258,000 |
| Additional Paid In Capital | $237,881,000 | $222,044,000 | $206,624,000 | $196,667,000 |
| Capital Stock | $396,000 | $395,000 | $393,000 | $390,000 |
| Common Stock | $396,000 | $395,000 | $393,000 | $390,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $31,225,000 | $24,093,000 | $22,159,000 | $18,384,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $31,225,000 | $24,093,000 | $22,159,000 | $18,384,000 |
| Long Term Capital Lease Obligation | $3,679,000 | $3,635,000 | $66,000 | $1,476,000 |
| Current Capital Lease Obligation | $1,792,000 | $1,355,000 | $1,201,000 | $2,319,000 |
| Current Accrued Expenses | $55,196,000 | $42,032,000 | $44,195,000 | $45,132,000 |
| Net PPE | $386,408,000 | $312,576,000 | $311,984,000 | $296,361,000 |
| Accumulated Depreciation | $-367,331,000 | $-327,159,000 | $-287,347,000 | $-260,261,000 |
| Gross PPE | $753,739,000 | $639,735,000 | $599,331,000 | $556,622,000 |
| Construction In Progress | $51,048,000 | $12,243,000 | $15,450,000 | $7,962,000 |
| Other Properties | $380,090,000 | $322,203,000 | $291,024,000 | $260,056,000 |
| Machinery Furniture Equipment | $38,427,000 | $35,261,000 | $32,394,000 | $28,712,000 |
| Buildings And Improvements | $222,640,000 | $208,731,000 | $200,039,000 | $201,403,000 |
| Land And Improvements | $61,534,000 | $61,297,000 | $60,424,000 | $58,489,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $58,151,000 | $58,611,000 | $56,570,000 | $63,777,000 |
| Work In Process | $377,736,000 | $266,107,000 | $305,627,000 | $217,638,000 |
| Raw Materials | $145,128,000 | $138,488,000 | $157,379,000 | $275,730,000 |
| Other Short Term Investments | $627,819,000 | $448,630,000 | $319,100,000 | $280,157,000 |
| Current Deferred Revenue | - | - | - | $1,982,000 |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $206,549,000 | $364,729,000 | $151,039,000 | $33,663,000 |
| Operating Activities | ||||
| Operating Cash Flow | $328,365,000 | $413,146,000 | $213,310,000 | $124,246,000 |
| Cash Flow From Continuing Operating Activities | $328,365,000 | $413,146,000 | $213,310,000 | $124,246,000 |
| Operating Gains Losses | $9,002,000 | $-1,007,000 | $-1,918,000 | $-3,857,000 |
| Investing Activities | ||||
| Capital Expenditure | $-121,816,000 | $-48,417,000 | $-62,271,000 | $-90,583,000 |
| Investing Cash Flow | $-286,296,000 | $-169,751,000 | $-98,717,000 | $-135,543,000 |
| Cash Flow From Continuing Investing Activities | $-286,296,000 | $-169,751,000 | $-98,717,000 | $-135,543,000 |
| Net Other Investing Changes | - | - | - | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-125,733,000 | $-39,490,000 | $-47,575,000 | $-59,915,000 |
| Financing Cash Flow | $-147,008,000 | $-64,853,000 | $-80,984,000 | $-92,934,000 |
| Cash Flow From Continuing Financing Activities | $-147,008,000 | $-64,853,000 | $-80,984,000 | $-92,934,000 |
| Net Other Financing Charges | $-21,275,000 | $-13,175,000 | $-18,167,000 | $-20,824,000 |
| Net Common Stock Issuance | $-125,733,000 | $-39,490,000 | $-47,575,000 | $-59,915,000 |
| Other | ||||
| Repayment Of Debt | $0 | $-12,188,000 | $-15,242,000 | $-12,195,000 |
| Interest Paid Supplemental Data | $0 | $312,000 | $2,377,000 | $2,244,000 |
| Income Tax Paid Supplemental Data | $24,302,000 | $16,452,000 | $14,158,000 | $9,296,000 |
| End Cash Position | $306,425,000 | $409,973,000 | $231,368,000 | $198,365,000 |
| Beginning Cash Position | $409,973,000 | $231,368,000 | $198,365,000 | $303,123,000 |
| Effect Of Exchange Rate Changes | $1,391,000 | $63,000 | $-606,000 | $-527,000 |
| Changes In Cash | $-104,939,000 | $178,542,000 | $33,609,000 | $-104,231,000 |
| Common Stock Payments | $-125,733,000 | $-39,490,000 | $-47,575,000 | $-59,915,000 |
| Net Issuance Payments Of Debt | $0 | $-12,188,000 | $-15,242,000 | $-12,195,000 |
| Net Long Term Debt Issuance | $0 | $-12,188,000 | $-15,242,000 | $-12,195,000 |
| Long Term Debt Payments | $0 | $-12,188,000 | $-15,242,000 | $-12,195,000 |
| Net Investment Purchase And Sale | $-164,732,000 | $-124,028,000 | $-36,574,000 | $-45,223,000 |
| Sale Of Investment | $279,417,000 | $311,877,000 | $180,431,000 | $153,095,000 |
| Purchase Of Investment | $-444,149,000 | $-435,905,000 | $-217,005,000 | $-198,318,000 |
| Net Intangibles Purchase And Sale | $-738,000 | $-889,000 | $-911,000 | $-995,000 |
| Purchase Of Intangibles | $-738,000 | $-889,000 | $-911,000 | $-995,000 |
| Net PPE Purchase And Sale | $-120,826,000 | $-44,834,000 | $-61,232,000 | $-89,325,000 |
| Sale Of PPE | $252,000 | $2,694,000 | $128,000 | $263,000 |
| Purchase Of PPE | $-121,078,000 | $-47,528,000 | $-61,360,000 | $-89,588,000 |
| Change In Working Capital | $-89,158,000 | $41,334,000 | $-104,058,000 | $-145,156,000 |
| Change In Other Working Capital | $3,799,000 | $2,771,000 | $3,753,000 | $1,033,000 |
| Change In Other Current Liabilities | $1,281,000 | $-250,000 | $4,233,000 | $8,064,000 |
| Change In Other Current Assets | $-33,595,000 | $-46,715,000 | $-13,568,000 | $-6,430,000 |
| Change In Payables And Accrued Expense | $222,823,000 | $90,437,000 | $-59,008,000 | $92,738,000 |
| Change In Accrued Expense | $13,036,000 | $1,398,000 | $785,000 | - |
| Change In Payable | $209,787,000 | $89,039,000 | $-59,793,000 | $92,738,000 |
| Change In Account Payable | $194,236,000 | $60,040,000 | $-58,596,000 | $93,499,000 |
| Change In Tax Payable | $4,029,000 | $-1,960,000 | $2,977,000 | $-761,000 |
| Change In Income Tax Payable | $4,029,000 | $-1,960,000 | $2,977,000 | $-761,000 |
| Change In Inventory | $-117,809,000 | $56,370,000 | $37,449,000 | $-135,011,000 |
| Change In Receivables | $-165,657,000 | $-61,279,000 | $-76,917,000 | $-105,550,000 |
| Changes In Account Receivables | $-165,657,000 | $-61,279,000 | $-76,917,000 | $-105,550,000 |
| Other Non Cash Items | $131,000 | $310,000 | $2,925,000 | $1,422,000 |
| Stock Based Compensation | $33,004,000 | $28,374,000 | $28,127,000 | $28,048,000 |
| Provisionand Write Offof Assets | $-285,000 | $664,000 | $-307,000 | $1,171,000 |
| Amortization Of Securities | $-4,563,000 | $-3,399,000 | $280,000 | $3,691,000 |
| Deferred Tax | $-5,726,000 | $1,672,000 | $-3,484,000 | $-191,000 |
| Deferred Income Tax | $-5,726,000 | $1,672,000 | $-3,484,000 | $-191,000 |
| Depreciation Amortization Depletion | $53,433,000 | $49,017,000 | $43,832,000 | $38,738,000 |
| Depreciation And Amortization | $53,433,000 | $49,017,000 | $43,832,000 | $38,738,000 |
| Gain Loss On Investment Securities | $4,109,000 | $-220,000 | $-587,000 | $-924,000 |
| Net Foreign Currency Exchange Gain Loss | $4,963,000 | $-849,000 | $175,000 | $-2,832,000 |
| Gain Loss On Sale Of PPE | $-70,000 | $62,000 | $-1,506,000 | $-101,000 |
| Net Income From Continuing Operations | $332,527,000 | $296,181,000 | $247,913,000 | $200,380,000 |
| Issuance Of Debt | - | - | - | $0 |
| Long Term Debt Issuance | - | - | - | $0 |
| Asset Impairment Charge | - | - | - | $0 |
Fetched: 2026-06-20