FORM
FormFactor, Inc.
Price Chart
Latest Quote
$142.03
-14.63 (-9.34%)
Current Price
| Previous Close | $156.66 |
| Open | $138.50 |
| Day High | $144.98 |
| Day Low | $138.50 |
| Volume | 145,467 |
Stock Information
| Shares Outstanding | 77.95M |
| Total Debt | $31.89M |
| Cash Equivalents | $303.28M |
| Revenue | $839.78M |
| Net Income | $68.34M |
| Sector | Technology |
| Industry | Semiconductor Equipment & Materials |
| Market Cap | $11.07B |
| P/E Ratio | 161.40 |
| EPS (TTM) | $0.88 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $11.94B |
| Sales | $839.78M |
| Income | $68.34M |
| Book/sh | $13.58 |
| Cash/sh | $3.89 |
| Employees | 2K |
Financial Ratios
| Quick Ratio | 3.34 |
| Current Ratio | 4.55 |
| Debt/Eq | 3.01 |
| EPS Growth TTM | 218.50% |
Returns & Margins
| ROA | 5.15% |
| ROE | 6.75% |
| Gross Margin | 42.20% |
| Operating Margin | 17.67% |
| Profit Margin | 8.14% |
Ownership
| Insider Ownership | 0.71% |
| Institutional Ownership | 98.68% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 50.88 |
| PEG | 1.39 |
| P/S | 13.18 |
| P/B | 10.46 |
Analyst Data
| Recommendation | buy |
| Target Price | $144.67 |
Technical Indicators
| SMA20 | $132.25 |
| SMA50 | $134.47 |
| SMA200 | $82.87 |
| RSI | 57.82 |
| ATR | 12.4464 |
| Shares Float | 77.35M |
| Short Float | 5.29% |
| Short Ratio | 1.32 |
| Volatility | 1.26 |
| Rel Volume | 0.10 |
Performance History
| Week | -6.93% |
| Month | +10.96% |
| Quarter | +46.12% |
| 6 Months | +158.19% |
| YTD | +139.96% |
| Year | +336.34% |
| 3 Years | +362.79% |
| 5 Years | +310.85% |
| 10 Years | +1462.49% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $142.03 | 145,467 |
| 2026-06-22 | $156.66 | 1,208,400 |
| 2026-06-18 | $149.55 | 1,935,900 |
| 2026-06-17 | $139.95 | 1,074,900 |
| 2026-06-16 | $140.24 | 1,147,900 |
| 2026-06-15 | $152.60 | 1,739,600 |
| 2026-06-12 | $139.21 | 1,207,600 |
| 2026-06-11 | $130.24 | 1,229,800 |
| 2026-06-10 | $115.81 | 1,592,600 |
| 2026-06-09 | $120.62 | 1,357,500 |
| 2026-06-08 | $124.25 | 2,199,000 |
| 2026-06-05 | $116.70 | 1,260,900 |
| 2026-06-04 | $126.61 | 1,260,900 |
| 2026-06-03 | $126.02 | 1,574,700 |
| 2026-06-02 | $125.11 | 1,408,200 |
| 2026-06-01 | $115.07 | 2,667,100 |
| 2026-05-29 | $124.59 | 1,583,000 |
| 2026-05-28 | $130.22 | 961,300 |
| 2026-05-27 | $133.03 | 1,429,800 |
| 2026-05-26 | $136.48 | 2,281,800 |
About FormFactor, Inc.
FormFactor, Inc. designs, manufactures, and sells probe cards, analytical probes, probe stations, thermal systems, cryogenic systems, and related services in the United States, South Korea, Taiwan, China, Japan, Singapore, Europe, Malaysia, and internationally. The company operates in two segments: Probe Cards and Systems segments. The company provides probe cards to test various semiconductor device types, including systems- on-chip products, such as graphics, central, digital processing units, and other custom application-specific processing units; mobile application processors, microprocessors, and microcontrollers; network devices, which include switches and network processing units; dynamic random-access memory; radio-frequency amplifiers and filters; antenna-in-package devices; analog and mixed-signal integrated circuits; image sensors; co-packaged optical integrated circuits; NAND flash memory; NOR flash memory; and quantum computer processor devices. It also offers analytical probes, which are used for device characterization, electrical simulation model development, failure analysis, and prototype design debugging; probe stations, a critical tool for the development of new generations of semiconductor and electro-optical processes and designs; and thermal subsystems, which include thermal chucks and other test systems used in probe stations and other applications for precise temperature management. In addition, the company provides cryogenic systems, which includes the manufacture of precision cryogenic instruments and semiconductor test and measurement systems; and services and support, including installation services. Further, it offers on-site probe card maintenance and service training, seminars, and telephone support services. It markets and sells its products through direct sales force, manufacturers' representatives, and distributors. The company was incorporated in 1993 and is headquartered in Livermore, California.
đ° Latest News
FormFactor (FORM) Stock Is Up, What You Need To Know
StockStory âĸ 2026-06-23T00:59:19Z
Dow Jones Futures: Iran Says Hormuz Closed But New Talks To Start; Nvidia, SpaceX Are Stocks To Watch
Investor's Business Daily âĸ 2026-06-21T02:38:05Z
FormFactor (FORM) Stock Could Be 47.3% Overvalued After AI Driven Analyst Upgrades
Simply Wall St. âĸ 2026-06-19T19:07:53Z
Entegris (ENTG) Soars 13.6%: Is Further Upside Left in the Stock?
Zacks âĸ 2026-06-19T10:18:00Z
Allegro MicroSystems (ALGM) Moves 9.3% Higher: Will This Strength Last?
Zacks âĸ 2026-06-19T06:14:00Z
Western Digital, FormFactor, and Vishay Intertechnology Shares Skyrocket, What You Need To Know
StockStory âĸ 2026-06-18T19:09:28Z
FormFactor, Semtech, and Photronics Shares Plummet, What You Need To Know
StockStory âĸ 2026-06-17T01:21:04Z
Why Are FormFactor (FORM) Shares Soaring Today
StockStory âĸ 2026-06-16T05:40:07Z
Why FormFactor (FORM) Might be Well Poised for a Surge
Zacks âĸ 2026-06-15T16:20:01Z
Credo Technology Stock Outlook Hinges on AI and Optical Scale
Zacks âĸ 2026-06-15T14:39:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $476,142,000 | $455,676,000 | $404,522,000 | $451,928,000 |
| Cost Of Revenue | $476,142,000 | $455,676,000 | $404,522,000 | $451,928,000 |
| Total Revenue | $784,993,000 | $763,599,000 | $663,102,000 | $747,937,000 |
| Operating Revenue | $784,993,000 | $763,599,000 | $663,102,000 | $747,937,000 |
| Expenses | ||||
| Interest Expense | $521,000 | $418,000 | $421,000 | $579,000 |
| Total Expenses | $724,898,000 | $719,400,000 | $653,299,000 | $693,025,000 |
| Other Income Expense | $-823,000 | $21,520,000 | $72,668,000 | $1,317,000 |
| Other Non Operating Income Expenses | $2,202,000 | $939,000 | $-285,000 | $1,317,000 |
| Net Non Operating Interest Income Expense | $10,119,000 | $13,693,000 | $6,796,000 | $1,641,000 |
| Interest Expense Non Operating | $521,000 | $418,000 | $421,000 | $579,000 |
| Operating Expense | $248,756,000 | $263,724,000 | $248,777,000 | $241,097,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $54,361,000 | $69,614,000 | $82,387,000 | $50,738,000 |
| Net Interest Income | $10,119,000 | $13,693,000 | $6,796,000 | $1,641,000 |
| Interest Income | $10,640,000 | $14,111,000 | $7,217,000 | $2,220,000 |
| Normalized Income | $56,820,325 | $51,564,463 | $15,051,381 | $50,738,000 |
| Net Income From Continuing And Discontinued Operation | $54,361,000 | $69,614,000 | $82,387,000 | $50,738,000 |
| Total Operating Income As Reported | $57,070,000 | $64,780,000 | $82,756,000 | $54,912,000 |
| Net Income Common Stockholders | $54,361,000 | $69,614,000 | $82,387,000 | $50,738,000 |
| Net Income | $54,361,000 | $69,614,000 | $82,387,000 | $50,738,000 |
| Net Income Including Noncontrolling Interests | $54,361,000 | $69,614,000 | $82,387,000 | $50,738,000 |
| Net Income Continuous Operations | $54,361,000 | $69,614,000 | $82,387,000 | $50,738,000 |
| Earnings From Equity Interest Net Of Tax | $-2,026,000 | $0 | $0 | - |
| Pretax Income | $69,391,000 | $79,412,000 | $89,267,000 | $57,870,000 |
| Special Income Charges | $-3,025,000 | $20,581,000 | $72,953,000 | $0 |
| Interest Income Non Operating | $10,640,000 | $14,111,000 | $7,217,000 | $2,220,000 |
| Operating Income | $60,095,000 | $44,199,000 | $9,803,000 | $54,912,000 |
| Gross Profit | $308,851,000 | $307,923,000 | $258,580,000 | $296,009,000 |
| Per Share | ||||
| Diluted EPS | $0.69 | $0.89 | $1.05 | $0.65 |
| Basic EPS | $0.70 | $0.90 | $1.06 | $0.65 |
| Other | ||||
| Tax Effect Of Unusual Items | $-565,675 | $2,531,463 | $5,617,381 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $110,526,000 | $92,152,000 | $54,188,000 | $96,486,000 |
| Total Unusual Items | $-3,025,000 | $20,581,000 | $72,953,000 | $0 |
| Total Unusual Items Excluding Goodwill | $-3,025,000 | $20,581,000 | $72,953,000 | $0 |
| Reconciled Depreciation | $37,589,000 | $32,903,000 | $37,453,000 | $38,037,000 |
| EBITDA (Bullshit earnings) | $107,501,000 | $112,733,000 | $127,141,000 | $96,486,000 |
| EBIT | $69,912,000 | $79,830,000 | $89,688,000 | $58,449,000 |
| Diluted Average Shares | $78,313,000 | $78,437,000 | $78,159,000 | $78,201,000 |
| Basic Average Shares | $77,348,000 | $77,340,000 | $77,370,000 | $77,578,000 |
| Diluted NI Availto Com Stockholders | $54,361,000 | $69,614,000 | $82,387,000 | $50,738,000 |
| Tax Provision | $13,004,000 | $9,798,000 | $6,880,000 | $7,132,000 |
| Gain On Sale Of Business | $0 | $20,581,000 | $72,953,000 | $0 |
| Other Special Charges | $3,025,000 | - | - | - |
| Research And Development | $115,682,000 | $121,938,000 | $115,765,000 | $109,222,000 |
| Selling General And Administration | $133,074,000 | $141,786,000 | $133,012,000 | $131,875,000 |
Fetched: 2026-06-17
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $803,072,000 | $738,242,000 | $694,776,000 | $570,090,000 |
| Total Assets | $1,224,362,000 | $1,146,215,000 | $1,106,794,000 | $1,008,228,000 |
| Total Non Current Assets | $667,308,000 | $541,087,000 | $533,014,000 | $533,676,000 |
| Other Non Current Assets | $5,087,000 | $6,740,000 | $5,104,000 | $6,625,000 |
| Non Current Deferred Assets | $89,524,000 | $92,012,000 | $78,964,000 | $67,646,000 |
| Non Current Deferred Taxes Assets | $89,524,000 | $92,012,000 | $78,964,000 | $67,646,000 |
| Goodwill And Other Intangible Assets | $232,331,000 | $209,526,000 | $214,028,000 | $238,195,000 |
| Other Intangible Assets | $16,302,000 | $10,355,000 | $12,938,000 | $26,751,000 |
| Current Assets | $557,054,000 | $605,128,000 | $573,780,000 | $474,552,000 |
| Other Current Assets | $44,519,000 | $35,389,000 | $29,667,000 | $23,895,000 |
| Restricted Cash | $1,063,000 | $3,746,000 | $1,152,000 | $1,221,000 |
| Inventory | $110,884,000 | $101,676,000 | $111,685,000 | $123,157,000 |
| Receivables | $125,416,000 | $104,294,000 | $102,957,000 | $88,143,000 |
| Accounts Receivable | $125,416,000 | $104,294,000 | $102,957,000 | $88,143,000 |
| Allowance For Doubtful Accounts Receivable | $-29,000 | $-4,000 | $-501,000 | $-168,000 |
| Gross Accounts Receivable | $125,445,000 | $104,298,000 | $103,458,000 | $88,311,000 |
| Cash Cash Equivalents And Short Term Investments | $275,172,000 | $360,023,000 | $328,319,000 | $238,136,000 |
| Cash And Cash Equivalents | $103,330,000 | $190,728,000 | $177,812,000 | $109,130,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Total Debt | $32,358,000 | $39,227,000 | $48,145,000 | $50,374,000 |
| Long Term Debt And Capital Lease Obligation | $23,559,000 | $29,758,000 | $38,648,000 | $41,976,000 |
| Long Term Debt | $11,071,000 | $12,208,000 | $13,314,000 | $14,389,000 |
| Current Debt And Capital Lease Obligation | $8,799,000 | $9,469,000 | $9,497,000 | $8,398,000 |
| Current Debt | $1,137,000 | $1,106,000 | $1,075,000 | $1,045,000 |
| Other Current Borrowings | $1,137,000 | $1,106,000 | $1,075,000 | $1,045,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $188,959,000 | $198,447,000 | $197,990,000 | $199,943,000 |
| Total Non Current Liabilities Net Minority Interest | $65,098,000 | $67,102,000 | $66,895,000 | $50,276,000 |
| Other Non Current Liabilities | $21,939,000 | $19,344,000 | $10,247,000 | $5,568,000 |
| Non Current Deferred Liabilities | $19,600,000 | $18,000,000 | $18,000,000 | $2,732,000 |
| Non Current Deferred Taxes Liabilities | $1,600,000 | $0 | $0 | $2,732,000 |
| Current Liabilities | $123,861,000 | $131,345,000 | $131,095,000 | $149,667,000 |
| Current Deferred Liabilities | $20,091,000 | $15,847,000 | $16,704,000 | $29,846,000 |
| Payables And Accrued Expenses | $58,286,000 | $73,918,000 | $80,558,000 | $90,974,000 |
| Payables | $50,534,000 | $65,256,000 | $72,062,000 | $82,125,000 |
| Total Tax Payable | $3,098,000 | $2,969,000 | $8,205,000 | $12,817,000 |
| Income Tax Payable | $3,098,000 | $2,969,000 | $8,205,000 | $12,817,000 |
| Accounts Payable | $47,436,000 | $62,287,000 | $63,857,000 | $69,308,000 |
| Equity | ||||
| Common Stock Equity | $1,035,403,000 | $947,768,000 | $908,804,000 | $808,285,000 |
| Total Equity Gross Minority Interest | $1,035,403,000 | $947,768,000 | $908,804,000 | $808,285,000 |
| Stockholders Equity | $1,035,403,000 | $947,768,000 | $908,804,000 | $808,285,000 |
| Gains Losses Not Affecting Retained Earnings | $-3,528,000 | $-10,840,000 | $-4,052,000 | $-5,578,000 |
| Other Equity Adjustments | $-3,528,000 | $-10,840,000 | $-4,052,000 | $-5,578,000 |
| Retained Earnings | $175,306,000 | $120,945,000 | $51,331,000 | $-31,056,000 |
| Long Term Equity Investment | $64,096,000 | $0 | - | - |
| Other | ||||
| Ordinary Shares Number | $77,647,935 | $77,114,633 | $77,376,903 | $76,914,590 |
| Share Issued | $77,647,935 | $77,114,633 | $77,376,903 | $76,914,590 |
| Tangible Book Value | $803,072,000 | $738,242,000 | $694,776,000 | $570,090,000 |
| Invested Capital | $1,047,611,000 | $961,082,000 | $923,193,000 | $823,719,000 |
| Working Capital | $433,193,000 | $473,783,000 | $442,685,000 | $324,885,000 |
| Capital Lease Obligations | $20,150,000 | $25,913,000 | $33,756,000 | $34,940,000 |
| Total Capitalization | $1,046,474,000 | $959,976,000 | $922,118,000 | $822,674,000 |
| Additional Paid In Capital | $863,547,000 | $837,586,000 | $861,448,000 | $844,842,000 |
| Capital Stock | $78,000 | $77,000 | $77,000 | $77,000 |
| Common Stock | $78,000 | $77,000 | $77,000 | $77,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $18,000,000 | $18,000,000 | $18,000,000 | $0 |
| Long Term Capital Lease Obligation | $12,488,000 | $17,550,000 | $25,334,000 | $27,587,000 |
| Current Deferred Revenue | $20,091,000 | $15,847,000 | $16,704,000 | $29,846,000 |
| Current Capital Lease Obligation | $7,662,000 | $8,363,000 | $8,422,000 | $7,353,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $36,685,000 | $32,111,000 | $24,336,000 | $20,449,000 |
| Current Accrued Expenses | $7,752,000 | $8,662,000 | $8,496,000 | $8,849,000 |
| Investments And Advances | $64,096,000 | $0 | - | - |
| Goodwill | $216,029,000 | $199,171,000 | $201,090,000 | $211,444,000 |
| Net PPE | $276,270,000 | $232,809,000 | $234,918,000 | $221,210,000 |
| Accumulated Depreciation | $-390,323,000 | $-379,968,000 | $-358,021,000 | $-335,711,000 |
| Gross PPE | $666,593,000 | $612,777,000 | $592,939,000 | $556,921,000 |
| Leases | $104,262,000 | $101,374,000 | $91,063,000 | $86,500,000 |
| Construction In Progress | $94,151,000 | $63,147,000 | $67,136,000 | $47,458,000 |
| Other Properties | $17,202,000 | $22,579,000 | $30,519,000 | $31,362,000 |
| Machinery Furniture Equipment | $369,202,000 | $361,975,000 | $340,571,000 | $329,533,000 |
| Buildings And Improvements | $46,502,000 | $46,578,000 | $46,526,000 | $44,932,000 |
| Land And Improvements | $35,274,000 | $17,124,000 | $17,124,000 | $17,136,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $20,103,000 | $17,763,000 | $21,541,000 | $21,364,000 |
| Work In Process | $42,812,000 | $38,366,000 | $39,336,000 | $46,067,000 |
| Raw Materials | $47,969,000 | $45,547,000 | $50,808,000 | $55,726,000 |
| Other Short Term Investments | $171,842,000 | $169,295,000 | $150,507,000 | $129,006,000 |
Fetched: 2026-06-17
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $11,740,000 | $79,098,000 | $8,575,000 | $66,532,000 |
| Operating Activities | ||||
| Operating Cash Flow | $115,398,000 | $117,534,000 | $64,602,000 | $131,786,000 |
| Cash Flow From Continuing Operating Activities | $115,398,000 | $117,534,000 | $64,602,000 | $131,786,000 |
| Operating Gains Losses | $4,033,000 | $-19,072,000 | $-70,671,000 | $2,547,000 |
| Investing Activities | ||||
| Capital Expenditure | $-103,658,000 | $-38,436,000 | $-56,027,000 | $-65,254,000 |
| Investing Cash Flow | $-191,468,000 | $-33,480,000 | $29,049,000 | $-75,704,000 |
| Cash Flow From Continuing Investing Activities | $-191,468,000 | $-33,480,000 | $29,049,000 | $-75,704,000 |
| Net Other Investing Changes | - | $-1,500,000 | - | $-1,000,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $26,119,000 | $9,748,000 | $8,822,000 | $10,499,000 |
| Financing Cash Flow | $-13,633,000 | $-64,612,000 | $-22,711,000 | $-95,932,000 |
| Cash Flow From Continuing Financing Activities | $-13,633,000 | $-64,612,000 | $-22,711,000 | $-95,932,000 |
| Net Other Financing Charges | $-12,402,000 | $-19,983,000 | $-10,687,000 | $-15,705,000 |
| Net Common Stock Issuance | $26,119,000 | $9,748,000 | $8,822,000 | $10,499,000 |
| Common Stock Issuance | $26,119,000 | $9,748,000 | $8,822,000 | $10,499,000 |
| Repurchase Of Capital Stock | - | - | $-19,801,000 | $-82,328,000 |
| Other | ||||
| Repayment Of Debt | $-1,106,000 | $-1,075,000 | $-1,045,000 | $-8,398,000 |
| Interest Paid Supplemental Data | $362,000 | $391,000 | $422,000 | $535,000 |
| Income Tax Paid Supplemental Data | $8,932,000 | $15,584,000 | $17,385,000 | $10,917,000 |
| End Cash Position | $107,047,000 | $197,206,000 | $181,273,000 | $112,982,000 |
| Beginning Cash Position | $197,206,000 | $181,273,000 | $112,982,000 | $155,342,000 |
| Effect Of Exchange Rate Changes | $-456,000 | $-3,509,000 | $-2,649,000 | $-2,510,000 |
| Changes In Cash | $-89,703,000 | $19,442,000 | $70,940,000 | $-39,850,000 |
| Proceeds From Stock Option Exercised | $-26,244,000 | $-53,302,000 | $-19,801,000 | $-82,328,000 |
| Net Issuance Payments Of Debt | $-1,106,000 | $-1,075,000 | $-1,045,000 | $-8,398,000 |
| Net Long Term Debt Issuance | $-1,106,000 | $-1,075,000 | $-1,045,000 | $-8,398,000 |
| Long Term Debt Payments | $-1,106,000 | $-1,075,000 | $-1,045,000 | $-8,398,000 |
| Net Investment Purchase And Sale | $-177,000 | $-15,129,000 | $-16,709,000 | $-6,100,000 |
| Sale Of Investment | $126,130,000 | $123,962,000 | $118,753,000 | $95,794,000 |
| Purchase Of Investment | $-126,307,000 | $-139,091,000 | $-135,462,000 | $-101,894,000 |
| Net Business Purchase And Sale | $-87,633,000 | $21,585,000 | $101,785,000 | $-3,350,000 |
| Sale Of Business | $103,000 | $21,585,000 | $101,785,000 | $0 |
| Purchase Of Business | $-87,736,000 | $0 | $0 | $-3,350,000 |
| Net PPE Purchase And Sale | $-103,658,000 | $-38,436,000 | $-56,027,000 | $-65,254,000 |
| Purchase Of PPE | $-103,658,000 | $-38,436,000 | $-56,027,000 | $-65,254,000 |
| Change In Working Capital | $-42,965,000 | $-8,652,000 | $-32,231,000 | $-18,173,000 |
| Change In Other Working Capital | $4,489,000 | $2,699,000 | $7,824,000 | $1,286,000 |
| Change In Other Current Liabilities | $-5,805,000 | $2,558,000 | $-2,955,000 | $-8,079,000 |
| Change In Other Current Assets | $-483,000 | $285,000 | $-146,000 | $66,000 |
| Change In Payables And Accrued Expense | $-1,081,000 | $-4,560,000 | $-1,105,000 | $-4,103,000 |
| Change In Accrued Expense | $4,601,000 | $3,675,000 | $-2,424,000 | $-8,002,000 |
| Change In Payable | $-5,682,000 | $-8,235,000 | $1,319,000 | $3,899,000 |
| Change In Account Payable | $-5,682,000 | $-8,235,000 | $1,319,000 | $3,899,000 |
| Change In Prepaid Assets | $734,000 | $546,000 | $-3,057,000 | $-4,591,000 |
| Change In Inventory | $-20,663,000 | $-8,259,000 | $-9,488,000 | $-28,780,000 |
| Change In Receivables | $-20,156,000 | $-1,921,000 | $-23,304,000 | $26,028,000 |
| Changes In Account Receivables | $-20,156,000 | $-1,921,000 | $-23,304,000 | $26,028,000 |
| Other Non Cash Items | $8,999,000 | $7,231,000 | $7,890,000 | $676,000 |
| Stock Based Compensation | $38,576,000 | $39,763,000 | $38,616,000 | $31,337,000 |
| Provisionand Write Offof Assets | $14,853,000 | $12,342,000 | $15,003,000 | $24,632,000 |
| Asset Impairment Charge | $0 | $0 | $1,083,000 | $8,153,000 |
| Amortization Of Securities | $-1,975,000 | $-3,240,000 | $-2,828,000 | $182,000 |
| Deferred Tax | $1,927,000 | $-13,355,000 | $-12,100,000 | $-6,343,000 |
| Deferred Income Tax | $1,927,000 | $-13,355,000 | $-12,100,000 | $-6,343,000 |
| Depreciation Amortization Depletion | $37,589,000 | $32,903,000 | $37,453,000 | $38,037,000 |
| Depreciation And Amortization | $37,589,000 | $32,903,000 | $37,453,000 | $38,037,000 |
| Depreciation | $37,589,000 | $32,903,000 | $37,453,000 | $28,646,000 |
| Earnings Losses From Equity Investments | $2,026,000 | $0 | $0 | - |
| Net Foreign Currency Exchange Gain Loss | $2,110,000 | $1,509,000 | $2,282,000 | $2,251,000 |
| Gain Loss On Sale Of Business | $-103,000 | $-20,581,000 | $-72,953,000 | $0 |
| Net Income From Continuing Operations | $54,361,000 | $69,614,000 | $82,387,000 | $50,738,000 |
| Amortization Cash Flow | - | $2,582,000 | $6,850,000 | $9,391,000 |
| Amortization Of Intangibles | - | $2,582,000 | $6,850,000 | $9,391,000 |
| Gain Loss On Sale Of PPE | - | $0 | $0 | $296,000 |
| Common Stock Payments | - | - | $-19,801,000 | $-82,328,000 |
| Issuance Of Debt | - | - | - | $0 |
| Long Term Debt Issuance | - | - | - | $0 |
Fetched: 2026-06-17