S&P 500 7,400.65 â–ŧ 72.14 (-0.97%) DOW 51,700.52 â–ŧ 12.19 (-0.02%) NASDAQ 25,785.90 â–ŧ 380.71 (-1.45%) US Markets Open â€ĸ 10:46 AM ET

FROG

JFrog Ltd.

Price Chart
Latest Quote

$78.81

-1.08 (-1.35%)
Current Price
Previous Close $79.89
Open $78.17
Day High $79.61
Day Low $77.53
Volume 416,887
Fetched: 2026-06-23T14:46:43
Stock Information
Shares Outstanding 121.12M
Total Debt $16.45M
Cash Equivalents $741.24M
Revenue $563.41M
Net Income $-61.58M
Sector Technology
Industry Software - Application
Market Cap $9.55B
EPS (TTM) $-0.53
Exchange NMS
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$8.95B
Sales$563.41M
Income$-61.58M
Book/sh$7.63
Cash/sh$6.12
Employees2K
Financial Ratios
Quick Ratio2.14
Current Ratio2.26
Debt/Eq1.78
Returns & Margins
ROA-3.73%
ROE-7.14%
Gross Margin77.48%
Operating Margin-7.38%
Profit Margin-10.93%
Ownership
Insider Ownership11.30%
Institutional Ownership90.55%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E70.28
P/S16.94
P/B10.33
Analyst Data
Recommendationstrong_buy
Target Price$83.15
Technical Indicators
SMA20$80.61
SMA50$65.44
SMA200$55.66
RSI35.08
ATR4.6896
Shares Float107.05M
Short Float3.89%
Short Ratio1.46
Volatility1.23
Rel Volume0.18
Performance History
Week-1.97%
Month+10.32%
Quarter+84.83%
6 Months+19.92%
YTD+32.30%
Year+93.73%
3 Years+186.58%
5 Years+81.46%
10 Years+21.64%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-23 $78.81 416,887
2026-06-22 $79.89 1,571,900
2026-06-18 $82.72 3,198,900
2026-06-17 $81.35 2,314,500
2026-06-16 $78.48 2,562,000
2026-06-15 $80.39 2,307,000
2026-06-12 $77.74 1,961,200
2026-06-11 $78.48 2,418,000
2026-06-10 $80.36 2,170,400
2026-06-09 $81.26 2,490,800
2026-06-08 $85.67 2,447,700
2026-06-05 $84.00 2,399,600
2026-06-04 $86.16 1,800,900
2026-06-03 $83.86 2,064,600
2026-06-02 $88.05 3,660,600
2026-06-01 $88.31 4,130,500
2026-05-29 $79.48 3,328,200
2026-05-28 $72.77 1,422,600
2026-05-27 $71.38 1,385,800
2026-05-26 $73.01 2,550,900
About JFrog Ltd.

JFrog Ltd. provides software supply chain platform in the United States, Israel, India, and internationally. The company offers JFrog Artifactory, a package repository that allows teams and organizations to store, update, and manage software packages; JFrog Curation functions as a guardian outside the software development pipeline, controlling the admission of packages into an organization, from open source or public repositories; JFrog Xray, scans JFrog Artifactory to secure all software packages; JFrog Advanced Security, an optional add-on for select JFrog subscriptions; and JFrog Runtime Security, an optional add-on for select JFrog subscriptions to work with other JFrog Security solutions. It also provides JFrog ML, a platform-integrated solution designed for data science and MLOps teams to transform and store data, build, train, and deploy models, and monitor the entire Machine Learning pipeline; JFrog AI Catalog, an extension of JFrog Curation functionality that allows companies to secure, govern, consume and deploy AI technologies; JFrog AppTrust, an optional component with application risk governance of DevGovOps requirements; JFrog Distribution that provides software package distribution; and JFrog Connect, a device management solution that allows companies to manage software updates and monitor performance in IoT device fleets. In addition, the company offers JFrog Pro that provides access to the universal version of JFrog Artifactory and ongoing updates, upgrades, and bug fixes; JFrog Pro X, a self-managed-only subscription; JFrog Enterprise X, offers cluster configuration, federated repositories, multi-region replication, larger enterprise-scale deployments, service-level agreement support, and deeper security; and JFrog Enterprise Plus, a full platform subscription option. It serves technology, financial services, retail, healthcare, and telecommunications organizations. JFrog Ltd. was incorporated in 2008 and is headquartered in Sunnyvale, California.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $101,757,000 $80,114,000 $63,171,000 $62,287,000
Cost Of Revenue $123,453,000 $98,300,000 $77,043,000 $62,287,000
Total Revenue $531,840,000 $428,488,000 $349,886,000 $280,040,000
Operating Revenue $531,840,000 $428,488,000 $349,886,000 $280,040,000
Expenses
Total Expenses $621,768,000 $517,619,000 $425,148,000 $369,880,000
Other Income Expense $-1,925,000 $-1,967,000 $-286,000 -
Net Non Operating Interest Income Expense $25,816,000 $25,278,000 $21,032,000 $5,094,000
Operating Expense $498,315,000 $419,319,000 $348,105,000 $307,593,000
Selling And Marketing Expense $219,268,000 $186,040,000 $149,119,000 $130,812,000
General And Administrative Expense $81,151,000 $69,141,000 $62,971,000 $55,556,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-71,819,000 $-69,236,000 $-61,256,000 $-90,184,000
Net Interest Income $25,816,000 $25,278,000 $21,032,000 $5,094,000
Interest Income $25,816,000 $25,278,000 $21,032,000 $5,094,000
Normalized Income $-70,298,250 $-67,682,070 $-61,030,060 $-90,184,000
Net Income From Continuing And Discontinued Operation $-71,819,000 $-69,236,000 $-61,256,000 $-90,184,000
Total Operating Income As Reported $-91,853,000 $-91,098,000 $-75,548,000 $-89,840,000
Net Income Common Stockholders $-71,819,000 $-69,236,000 $-61,256,000 $-90,184,000
Net Income $-71,819,000 $-69,236,000 $-61,256,000 $-90,184,000
Net Income Including Noncontrolling Interests $-71,819,000 $-69,236,000 $-61,256,000 $-90,184,000
Net Income Continuous Operations $-71,819,000 $-69,236,000 $-61,256,000 $-90,184,000
Pretax Income $-66,037,000 $-65,820,000 $-54,516,000 $-84,746,000
Special Income Charges $-1,925,000 $-1,967,000 $-286,000 -
Interest Income Non Operating $25,816,000 $25,278,000 $21,032,000 $5,094,000
Operating Income $-89,928,000 $-89,131,000 $-75,262,000 $-89,840,000
Depreciation Amortization Depletion Income Statement $2,807,000 $3,274,000 $1,431,000 -
Depreciation And Amortization In Income Statement $2,807,000 $3,274,000 $1,431,000 -
Amortization Of Intangibles Income Statement $2,807,000 $3,274,000 $1,431,000 -
Gross Profit $408,387,000 $330,188,000 $272,843,000 $217,753,000
Per Share
Diluted EPS $-0.62 $-0.63 $-0.59 $-0.91
Basic EPS $-0.62 $-0.63 $-0.59 $-0.91
Other
Tax Effect Of Unusual Items $-404,250 $-413,070 $-60,060 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-63,500,000 $-65,704,000 $-59,673,000 $-75,185,000
Total Unusual Items $-1,925,000 $-1,967,000 $-286,000 -
Total Unusual Items Excluding Goodwill $-1,925,000 $-1,967,000 $-286,000 -
Reconciled Depreciation $24,503,000 $21,460,000 $15,303,000 $14,655,000
EBITDA (Bullshit earnings) $-65,425,000 $-67,671,000 $-59,959,000 $-75,185,000
EBIT $-89,928,000 $-89,131,000 $-75,262,000 $-89,840,000
Diluted Average Shares $116,201,000 $109,691,000 $103,318,000 $99,244,000
Basic Average Shares $116,201,000 $109,691,000 $103,318,000 $99,244,000
Diluted NI Availto Com Stockholders $-71,819,000 $-69,236,000 $-61,256,000 $-90,184,000
Tax Provision $5,782,000 $3,416,000 $6,740,000 $5,438,000
Restructuring And Mergern Acquisition $1,925,000 $1,967,000 $286,000 -
Amortization $2,807,000 $3,274,000 $1,431,000 -
Research And Development $195,089,000 $160,864,000 $134,584,000 $121,225,000
Selling General And Administration $300,419,000 $255,181,000 $212,090,000 $186,368,000
Other Gand A $81,151,000 $69,141,000 $62,971,000 $55,556,000
Fetched: 2026-06-22
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $476,027,000 $341,188,000 $405,400,000 $339,274,000
Total Assets $1,341,377,000 $1,129,906,000 $972,556,000 $871,221,000
Total Non Current Assets $468,366,000 $480,679,000 $326,755,000 $339,199,000
Other Non Current Assets $5,043,000 $3,442,000 $5,910,000 $7,576,000
Non Current Deferred Assets $34,304,000 $25,029,000 $18,032,000 $13,501,000
Goodwill And Other Intangible Assets $411,420,000 $432,338,000 $273,723,000 $285,499,000
Other Intangible Assets $39,908,000 $60,826,000 $25,768,000 $37,544,000
Current Assets $873,011,000 $649,227,000 $645,801,000 $532,022,000
Other Current Assets $26,390,000 $20,043,000 $12,976,000 $18,603,000
Current Deferred Assets $22,259,000 $16,465,000 $11,378,000 $8,102,000
Receivables $119,948,000 $90,712,000 $76,437,000 $62,117,000
Accounts Receivable $119,948,000 $90,712,000 $76,437,000 $62,117,000
Cash Cash Equivalents And Short Term Investments $704,414,000 $522,007,000 $545,010,000 $443,200,000
Cash And Cash Equivalents $75,840,000 $49,869,000 $84,765,000 $45,595,000
Prepaid Assets - - - $18,603,000
Debt
Total Debt $12,456,000 $13,976,000 $22,226,000 $23,961,000
Long Term Debt And Capital Lease Obligation $6,676,000 $6,182,000 $13,954,000 $16,829,000
Current Debt And Capital Lease Obligation $5,780,000 $7,794,000 $8,272,000 $7,132,000
Liabilities
Total Liabilities Net Minority Interest $453,930,000 $356,380,000 $293,433,000 $246,448,000
Total Non Current Liabilities Net Minority Interest $46,408,000 $38,865,000 $31,258,000 $36,876,000
Other Non Current Liabilities $7,332,000 $5,623,000 $4,317,000 $3,057,000
Non Current Deferred Liabilities $32,400,000 $27,060,000 $12,987,000 $16,990,000
Current Liabilities $407,522,000 $317,515,000 $262,175,000 $209,572,000
Current Deferred Liabilities $309,604,000 $247,187,000 $201,118,000 $158,725,000
Payables And Accrued Expenses $41,470,000 $29,671,000 $27,619,000 $22,823,000
Payables $14,168,000 $10,649,000 $16,970,000 $14,867,000
Accounts Payable $14,168,000 $10,649,000 $16,970,000 $14,867,000
Total Tax Payable - - - -
Equity
Common Stock Equity $887,447,000 $773,526,000 $679,123,000 $624,773,000
Total Equity Gross Minority Interest $887,447,000 $773,526,000 $679,123,000 $624,773,000
Stockholders Equity $887,447,000 $773,526,000 $679,123,000 $624,773,000
Gains Losses Not Affecting Retained Earnings $5,766,000 $655,000 $1,013,000 $-2,772,000
Other Equity Adjustments $5,766,000 $655,000 $1,013,000 $-2,772,000
Retained Earnings $-431,487,000 $-359,668,000 $-290,432,000 $-229,176,000
Other
Ordinary Shares Number $119,615,355 $112,754,822 $106,114,892 $100,907,857
Share Issued $119,615,355 $112,754,822 $106,114,892 $100,907,857
Tangible Book Value $476,027,000 $341,188,000 $405,400,000 $339,274,000
Invested Capital $887,447,000 $773,526,000 $679,123,000 $624,773,000
Working Capital $465,489,000 $331,712,000 $383,626,000 $322,450,000
Capital Lease Obligations $12,456,000 $13,976,000 $22,226,000 $23,961,000
Total Capitalization $887,447,000 $773,526,000 $679,123,000 $624,773,000
Additional Paid In Capital $1,312,833,000 $1,132,224,000 $968,245,000 $856,438,000
Capital Stock $335,000 $315,000 $297,000 $283,000
Common Stock $335,000 $315,000 $297,000 $283,000
Preferred Stock $0 $0 $0 $0
Non Current Deferred Revenue $32,400,000 $27,060,000 $12,987,000 $16,990,000
Long Term Capital Lease Obligation $6,676,000 $6,182,000 $13,954,000 $16,829,000
Current Deferred Revenue $309,604,000 $247,187,000 $201,118,000 $158,725,000
Current Capital Lease Obligation $5,780,000 $7,794,000 $8,272,000 $7,132,000
Pensionand Other Post Retirement Benefit Plans Current $50,668,000 $32,863,000 $25,166,000 $20,892,000
Current Accrued Expenses $27,302,000 $19,022,000 $10,649,000 $7,956,000
Goodwill $371,512,000 $371,512,000 $247,955,000 $247,955,000
Net PPE $17,599,000 $19,870,000 $29,090,000 $32,623,000
Accumulated Depreciation $-15,815,000 $-14,033,000 $-11,571,000 $-8,859,000
Gross PPE $33,414,000 $33,903,000 $40,661,000 $41,482,000
Leases $5,912,000 $5,911,000 $6,069,000 $5,748,000
Other Properties $12,063,000 $14,202,000 $22,427,000 $24,602,000
Machinery Furniture Equipment $15,439,000 $13,790,000 $12,165,000 $11,132,000
Properties $0 $0 $0 $0
Other Short Term Investments $628,574,000 $472,138,000 $460,245,000 $397,605,000
Fetched: 2026-06-22
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $142,269,000 $107,781,000 $72,173,000 $16,797,000
Operating Activities
Operating Cash Flow $145,729,000 $110,924,000 $74,155,000 $21,425,000
Cash Flow From Continuing Operating Activities $145,729,000 $110,924,000 $74,155,000 $21,425,000
Operating Gains Losses $-819,000 $642,000 $-421,000 $1,799,000
Investing Activities
Capital Expenditure $-3,460,000 $-3,143,000 $-1,982,000 $-4,628,000
Investing Cash Flow $-152,268,000 $-165,356,000 $-53,476,000 $-53,338,000
Cash Flow From Continuing Investing Activities $-152,268,000 $-165,356,000 $-53,476,000 $-53,338,000
Financing Activities
Financing Cash Flow $31,210,000 $21,231,000 $18,371,000 $11,027,000
Cash Flow From Continuing Financing Activities $31,210,000 $21,231,000 $18,371,000 $11,027,000
Net Other Financing Charges $7,238,000 $2,135,000 $1,721,000 $-71,000
Issuance Of Capital Stock - - - $0
Net Common Stock Issuance - - - $0
Common Stock Issuance - - - $0
Other
Income Tax Paid Supplemental Data $7,944,000 $4,240,000 $4,998,000 $1,709,000
End Cash Position $76,551,000 $50,627,000 $84,777,000 $45,607,000
Beginning Cash Position $50,627,000 $84,777,000 $45,607,000 $68,540,000
Effect Of Exchange Rate Changes $1,253,000 $-949,000 $120,000 $-2,047,000
Changes In Cash $24,671,000 $-33,201,000 $39,050,000 $-20,886,000
Proceeds From Stock Option Exercised $23,972,000 $19,096,000 $16,650,000 $11,098,000
Net Investment Purchase And Sale $-148,808,000 $-5,499,000 $-51,494,000 $-48,531,000
Sale Of Investment $477,059,000 $508,092,000 $340,912,000 $362,711,000
Purchase Of Investment $-625,867,000 $-513,591,000 $-392,406,000 $-411,242,000
Net Business Purchase And Sale $0 $-156,714,000 $0 $-179,000
Purchase Of Business $0 $-156,714,000 $0 $-179,000
Net PPE Purchase And Sale $-3,460,000 $-3,143,000 $-1,982,000 $-4,328,000
Purchase Of PPE $-3,460,000 $-3,143,000 $-1,982,000 $-4,328,000
Change In Working Capital $33,473,000 $25,129,000 $23,306,000 $16,783,000
Change In Other Working Capital $52,688,000 $48,047,000 $30,583,000 $21,397,000
Change In Other Current Liabilities $-8,789,000 $-8,107,000 $-7,716,000 $-9,058,000
Change In Payables And Accrued Expense $24,393,000 $6,522,000 $12,386,000 $6,344,000
Change In Accrued Expense $20,775,000 $13,839,000 $10,681,000 $2,242,000
Change In Payable $3,618,000 $-7,317,000 $1,705,000 $4,102,000
Change In Account Payable $3,618,000 $-7,317,000 $1,705,000 $4,102,000
Change In Prepaid Assets $-5,491,000 $-7,821,000 $2,162,000 $9,286,000
Change In Receivables $-29,328,000 $-13,512,000 $-14,109,000 $-11,186,000
Changes In Account Receivables $-29,328,000 $-13,512,000 $-14,109,000 $-11,186,000
Other Non Cash Items $8,974,000 $8,389,000 $8,457,000 $7,357,000
Stock Based Compensation $156,657,000 $131,106,000 $95,171,000 $68,661,000
Amortization Of Securities $-5,240,000 $-6,566,000 $-6,405,000 $2,354,000
Depreciation Amortization Depletion $24,503,000 $21,460,000 $15,303,000 $14,655,000
Depreciation And Amortization $24,503,000 $21,460,000 $15,303,000 $14,655,000
Net Foreign Currency Exchange Gain Loss $-819,000 $642,000 $-421,000 $1,799,000
Net Income From Continuing Operations $-71,819,000 $-69,236,000 $-61,256,000 $-90,184,000
Net Intangibles Purchase And Sale - $0 $0 $-300,000
Purchase Of Intangibles - $0 $0 $-300,000
Fetched: 2026-06-22