FTLF
FitLife Brands, Inc.
Price Chart
Latest Quote
$11.53
+0.70 (+6.42%)
Current Price
| Previous Close | $10.83 |
| Open | $11.11 |
| Day High | $12.16 |
| Day Low | $11.11 |
| Volume | 19,869 |
Stock Information
| Shares Outstanding | 9.39M |
| Total Debt | $42.23M |
| Cash Equivalents | $1.19M |
| Revenue | $90.85M |
| Net Income | $6.03M |
| Sector | Consumer Defensive |
| Industry | Packaged Foods |
| Market Cap | $108.24M |
| P/E Ratio | 19.21 |
| EPS (TTM) | $0.60 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $142.74M |
| Sales | $90.85M |
| Income | $6.03M |
| Book/sh | $4.83 |
| Cash/sh | $0.13 |
| Employees | 81 |
Financial Ratios
| Quick Ratio | 0.43 |
| Current Ratio | 1.52 |
| Debt/Eq | 93.05 |
| EPS Growth TTM | -14.80% |
Returns & Margins
| ROA | 9.73% |
| ROE | 14.30% |
| Gross Margin | 38.68% |
| Operating Margin | 12.09% |
| Profit Margin | 6.64% |
Ownership
| Insider Ownership | 15.19% |
| Institutional Ownership | 58.20% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 6.33 |
| P/S | 1.19 |
| P/B | 2.39 |
Analyst Data
| Recommendation | none |
| Target Price | $17.50 |
Technical Indicators
| SMA20 | $10.48 |
| SMA50 | $9.93 |
| SMA200 | $14.99 |
| RSI | 63.71 |
| ATR | 0.8543 |
| Shares Float | 2.90M |
| Short Float | 5.23% |
| Short Ratio | 6.22 |
| Volatility | 0.02 |
| Rel Volume | 0.75 |
Performance History
| Week | +11.36% |
| Month | +11.15% |
| Quarter | -10.86% |
| 6 Months | -34.10% |
| YTD | -26.87% |
| Year | -13.47% |
| 3 Years | +44.07% |
| 5 Years | +145.88% |
| 10 Years | +6259.06% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $11.53 | 19,869 |
| 2026-06-22 | $10.83 | 29,900 |
| 2026-06-18 | $11.27 | 31,400 |
| 2026-06-17 | $10.61 | 21,100 |
| 2026-06-16 | $11.05 | 10,000 |
| 2026-06-15 | $10.35 | 21,800 |
| 2026-06-12 | $11.01 | 21,000 |
| 2026-06-11 | $11.58 | 77,700 |
| 2026-06-10 | $10.74 | 18,200 |
| 2026-06-09 | $10.22 | 16,000 |
| 2026-06-08 | $10.37 | 31,000 |
| 2026-06-05 | $9.87 | 18,400 |
| 2026-06-04 | $9.94 | 10,000 |
| 2026-06-03 | $10.00 | 44,200 |
| 2026-06-02 | $9.72 | 32,100 |
| 2026-06-01 | $9.91 | 18,500 |
| 2026-05-29 | $10.22 | 15,100 |
| 2026-05-28 | $10.54 | 43,000 |
| 2026-05-27 | $9.86 | 33,400 |
| 2026-05-26 | $9.93 | 18,000 |
About FitLife Brands, Inc.
FitLife Brands, Inc. provides nutritional supplements and wellness products for health-conscious consumers in the United States and internationally. The company provides weight loss, sports nutrition, and general health products; general wellness products with an emphasis on natural, vegan, and organic ingredients; male health and weight loss products; energy products; general health supplements; and natural skincare and beauty products; supplements focused on targeted nutrition; supplements for weight loss, cleansing and sexual health, and total body wellness. It markets its products under the brand names of NDS Nutrition, PMD Sports, SirenLabs, CoreActive, Nutrology, Metis Nutrition, iSatori, BioGenetic Laboratories, Energize, Dr. Tobias, All-Natural Advice, Maritime Naturals, MusclePharm, Irwin Naturals, Applied Nutrition, and Nature's Secret through franchised stores, as well as through retail locations, which include specialty, mass, and online, and e-commerce platform. The company was formerly known as Bond Laboratories, Inc. and changed its name to FitLife Brands, Inc. in September 2013. FitLife Brands, Inc. was incorporated in 2005 and is headquartered in Omaha, Nebraska.
đ° Latest News
Challenges in Online Sales Hurt FitLife Brands (FTLF) in Q1
Insider Monkey âĸ 2026-06-03T14:07:30Z
Investors Can Find Comfort In FitLife Brands' (NASDAQ:FTLF) Earnings Quality
Simply Wall St. âĸ 2026-05-27T19:15:11Z
FitLife Brands Inc (FTLF) Q1 2026 Earnings Call Highlights: Revenue Surge Amidst Acquisition Gains
GuruFocus.com âĸ 2026-05-15T05:01:23ZFitLife Brands Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-15T00:05:46Z
FitLife Brands Inc. (FTLF) Surpasses Q1 Earnings Estimates
Zacks âĸ 2026-05-14T12:55:01Z
Riley Exploration Permian and FitLife Brands have been highlighted as Zacks Bull and Bear of the Day
Zacks âĸ 2026-04-21T13:41:00Z
Bear of the Day: FitLife Brands (FTLF)
Zacks âĸ 2026-04-21T10:09:00Z
Roth Capital Highlights Discontinued CBD Products Weighing on FitLife Brands, Inc. (FTLF)
Insider Monkey âĸ 2026-04-17T13:37:22Z
FitLife Brands Inc (FTLF) Q4 2025 Earnings Call Highlights: Revenue Soars 73% Amid Strategic Moves
GuruFocus.com âĸ 2026-04-08T01:00:35ZFitLife Brands, Inc. Q4 2025 Earnings Call Summary
Moby âĸ 2026-04-02T12:30:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $50,005,000 | $36,389,000 | $31,268,000 | $16,769,000 |
| Cost Of Revenue | $50,005,000 | $36,389,000 | $31,268,000 | $16,769,000 |
| Total Revenue | $81,458,000 | $64,469,000 | $52,700,000 | $28,803,000 |
| Operating Revenue | $81,458,000 | $64,469,000 | $52,700,000 | $28,803,000 |
| Expenses | ||||
| Interest Expense | $1,863,000 | $1,367,000 | $1,025,000 | $0 |
| Total Expenses | $69,321,000 | $51,095,000 | $43,523,000 | $22,845,000 |
| Other Income Expense | $-2,143,000 | $-205,000 | $-1,438,000 | $-257,000 |
| Other Non Operating Income Expenses | $-49,000 | - | - | - |
| Net Non Operating Interest Income Expense | $-1,765,000 | $-1,298,000 | $-736,000 | $121,000 |
| Interest Expense Non Operating | $1,863,000 | $1,367,000 | $1,025,000 | $0 |
| Operating Expense | $19,316,000 | $14,706,000 | $12,255,000 | $6,076,000 |
| Selling And Marketing Expense | $4,860,000 | $4,626,000 | $4,276,000 | - |
| General And Administrative Expense | $14,036,000 | $9,972,000 | $7,885,000 | - |
| Total Other Finance Cost | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $6,326,000 | $8,984,000 | $5,296,000 | $4,429,000 |
| Net Interest Income | $-1,765,000 | $-1,298,000 | $-736,000 | $121,000 |
| Interest Income | $98,000 | $69,000 | $289,000 | $121,000 |
| Normalized Income | $7,936,286 | $9,139,144 | $6,383,484 | $4,624,509 |
| Net Income From Continuing And Discontinued Operation | $6,326,000 | $8,984,000 | $5,296,000 | $4,429,000 |
| Total Operating Income As Reported | $10,062,000 | $13,119,000 | $7,550,000 | $5,701,000 |
| Net Income Common Stockholders | $6,326,000 | $8,984,000 | $5,296,000 | $4,429,000 |
| Net Income | $6,326,000 | $8,984,000 | $5,296,000 | $4,429,000 |
| Net Income Including Noncontrolling Interests | $6,326,000 | $8,984,000 | $5,296,000 | $4,429,000 |
| Net Income Continuous Operations | $6,326,000 | $8,984,000 | $5,296,000 | $4,429,000 |
| Pretax Income | $8,229,000 | $11,871,000 | $7,003,000 | $5,822,000 |
| Special Income Charges | $-2,075,000 | $-255,000 | $-1,627,000 | $-257,000 |
| Interest Income Non Operating | $98,000 | $69,000 | $289,000 | $121,000 |
| Operating Income | $12,137,000 | $13,374,000 | $9,177,000 | $5,958,000 |
| Depreciation Amortization Depletion Income Statement | $420,000 | $108,000 | $94,000 | $66,000 |
| Depreciation And Amortization In Income Statement | $420,000 | $108,000 | $94,000 | $66,000 |
| Gross Profit | $31,453,000 | $28,080,000 | $21,432,000 | $12,034,000 |
| Per Share | ||||
| Diluted EPS | $0.63 | $0.91 | $0.54 | $0.45 |
| Basic EPS | $0.68 | $0.98 | $0.59 | $0.48 |
| Other | ||||
| Tax Effect Of Unusual Items | $-483,714 | $-49,856 | $-350,516 | $-61,491 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $12,606,000 | $13,551,000 | $9,560,000 | $6,145,000 |
| Total Unusual Items | $-2,094,000 | $-205,000 | $-1,438,000 | $-257,000 |
| Total Unusual Items Excluding Goodwill | $-2,094,000 | $-205,000 | $-1,438,000 | $-257,000 |
| Reconciled Depreciation | $420,000 | $108,000 | $94,000 | $66,000 |
| EBITDA (Bullshit earnings) | $10,512,000 | $13,346,000 | $8,122,000 | $5,888,000 |
| EBIT | $10,092,000 | $13,238,000 | $8,028,000 | $5,822,000 |
| Diluted Average Shares | $9,977,000 | $9,898,000 | $9,810,000 | $9,950,000 |
| Basic Average Shares | $9,347,000 | $9,197,000 | $8,980,000 | $9,106,000 |
| Diluted NI Availto Com Stockholders | $6,326,000 | $8,984,000 | $5,296,000 | $4,429,000 |
| Tax Provision | $1,903,000 | $2,887,000 | $1,707,000 | $1,393,000 |
| Restructuring And Mergern Acquisition | $2,075,000 | $255,000 | $1,627,000 | $257,000 |
| Gain On Sale Of Security | $-19,000 | $50,000 | $189,000 | - |
| Selling General And Administration | $18,896,000 | $14,598,000 | $12,161,000 | $6,010,000 |
| Other Gand A | $14,036,000 | $9,972,000 | $7,885,000 | - |
| Other Special Charges | - | - | - | - |
Fetched: 2026-06-15
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-27,194,000 | $-3,131,000 | $-12,567,000 | $20,880,000 |
| Total Assets | $106,320,000 | $58,531,000 | $55,346,000 | $25,707,000 |
| Total Non Current Assets | $73,251,000 | $40,388,000 | $40,653,000 | $2,504,000 |
| Other Non Current Assets | $83,000 | - | - | - |
| Non Current Deferred Assets | $1,525,000 | $644,000 | $792,000 | $1,847,000 |
| Non Current Deferred Taxes Assets | $1,525,000 | $644,000 | $792,000 | $1,847,000 |
| Goodwill And Other Intangible Assets | $70,833,000 | $39,257,000 | $39,603,000 | $508,000 |
| Other Intangible Assets | $51,440,000 | $26,235,000 | $26,309,000 | $150,000 |
| Current Assets | $33,069,000 | $18,143,000 | $14,693,000 | $23,203,000 |
| Other Current Assets | $1,334,000 | $923,000 | $639,000 | $116,000 |
| Restricted Cash | $0 | $52,000 | $759,000 | $0 |
| Inventory | $21,324,000 | $11,074,000 | $9,091,000 | $9,105,000 |
| Receivables | $8,765,000 | $1,626,000 | $3,065,000 | $705,000 |
| Accounts Receivable | $8,765,000 | $1,626,000 | $2,046,000 | $705,000 |
| Allowance For Doubtful Accounts Receivable | $-9,000 | $-41,000 | $-17,000 | $-50,000 |
| Gross Accounts Receivable | $8,774,000 | $1,667,000 | $2,063,000 | $755,000 |
| Cash Cash Equivalents And Short Term Investments | $1,646,000 | $4,468,000 | $1,139,000 | $13,277,000 |
| Cash And Cash Equivalents | $1,646,000 | $4,468,000 | $1,139,000 | $13,277,000 |
| Taxes Receivable | - | $25,000 | $1,019,000 | $0 |
| Cash Financial | - | $4,468,000 | $1,139,000 | $13,277,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $42,897,000 | $8,582,000 | $18,870,000 | - |
| Total Debt | $45,248,000 | $13,462,000 | $20,147,000 | $103,000 |
| Long Term Debt And Capital Lease Obligation | $38,721,000 | $8,881,000 | $15,560,000 | $49,000 |
| Long Term Debt | $38,449,000 | $8,550,000 | $15,509,000 | - |
| Current Debt And Capital Lease Obligation | $6,527,000 | $4,581,000 | $4,587,000 | $54,000 |
| Current Debt | $6,094,000 | $4,500,000 | $4,500,000 | - |
| Other Current Borrowings | $6,094,000 | $4,500,000 | $4,500,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $62,681,000 | $22,405,000 | $28,310,000 | $4,319,000 |
| Total Non Current Liabilities Net Minority Interest | $41,071,000 | $11,094,000 | $17,973,000 | $49,000 |
| Derivative Product Liabilities | $26,000 | $0 | - | - |
| Non Current Deferred Liabilities | $2,324,000 | $2,213,000 | $2,413,000 | $0 |
| Non Current Deferred Taxes Liabilities | $2,324,000 | $2,213,000 | $2,413,000 | $0 |
| Current Liabilities | $21,610,000 | $11,311,000 | $10,337,000 | $4,270,000 |
| Payables And Accrued Expenses | $14,044,000 | $6,166,000 | $5,179,000 | $3,626,000 |
| Payables | $8,615,000 | $5,482,000 | $4,153,000 | $3,182,000 |
| Total Tax Payable | $1,704,000 | $1,415,000 | $892,000 | $187,000 |
| Income Tax Payable | $1,704,000 | $1,415,000 | $892,000 | $187,000 |
| Accounts Payable | $6,911,000 | $4,067,000 | $3,261,000 | $2,995,000 |
| Equity | ||||
| Common Stock Equity | $43,639,000 | $36,126,000 | $27,036,000 | $21,388,000 |
| Total Equity Gross Minority Interest | $43,639,000 | $36,126,000 | $27,036,000 | $21,388,000 |
| Stockholders Equity | $43,639,000 | $36,126,000 | $27,036,000 | $21,388,000 |
| Gains Losses Not Affecting Retained Earnings | $-561,000 | $-662,000 | $-292,000 | $0 |
| Retained Earnings | $11,893,000 | $5,567,000 | $-3,417,000 | $-8,713,000 |
| Other | ||||
| Ordinary Shares Number | $9,391,072 | $9,210,216 | $9,196,482 | $9,014,722 |
| Share Issued | $9,391,072 | $9,210,216 | $9,196,482 | $9,014,722 |
| Tangible Book Value | $-27,194,000 | $-3,131,000 | $-12,567,000 | $20,880,000 |
| Invested Capital | $88,182,000 | $49,176,000 | $47,045,000 | $21,388,000 |
| Working Capital | $11,459,000 | $6,832,000 | $4,356,000 | $18,933,000 |
| Capital Lease Obligations | $705,000 | $412,000 | $138,000 | $103,000 |
| Total Capitalization | $82,088,000 | $44,676,000 | $42,545,000 | $21,388,000 |
| Foreign Currency Translation Adjustments | $-561,000 | $-662,000 | $-292,000 | $0 |
| Additional Paid In Capital | $32,213,000 | $31,129,000 | $30,653,000 | $30,056,000 |
| Capital Stock | $94,000 | $92,000 | $92,000 | $45,000 |
| Common Stock | $94,000 | $92,000 | $92,000 | $45,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $272,000 | $331,000 | $51,000 | $49,000 |
| Current Capital Lease Obligation | $433,000 | $81,000 | $87,000 | $54,000 |
| Current Provisions | $1,039,000 | $564,000 | $571,000 | $590,000 |
| Current Accrued Expenses | $5,429,000 | $684,000 | $1,026,000 | $444,000 |
| Goodwill | $19,393,000 | $13,022,000 | $13,294,000 | $358,000 |
| Net PPE | $810,000 | $487,000 | $258,000 | $149,000 |
| Accumulated Depreciation | $-741,000 | $-889,000 | $-814,000 | $-856,000 |
| Gross PPE | $1,551,000 | $1,376,000 | $1,072,000 | $1,005,000 |
| Other Properties | $1,551,000 | $1,376,000 | $1,072,000 | $1,005,000 |
| Inventories Adjustments Allowances | $-247,000 | $-100,000 | $-162,000 | $-107,000 |
| Other Inventories | $2,559,000 | $826,000 | $961,000 | $865,000 |
| Finished Goods | $19,012,000 | $10,348,000 | $8,292,000 | $8,347,000 |
| Treasury Shares Number | - | - | $0 | - |
| Treasury Stock | - | - | $0 | $0 |
| Machinery Furniture Equipment | - | - | - | - |
| Raw Materials | - | - | - | - |
Fetched: 2026-06-15
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $7,397,000 | $9,600,000 | $4,114,000 | $4,130,000 |
| Operating Activities | ||||
| Operating Cash Flow | $7,439,000 | $9,610,000 | $4,220,000 | $4,130,000 |
| Cash Flow From Continuing Operating Activities | $7,439,000 | $9,610,000 | $4,220,000 | $4,130,000 |
| Operating Gains Losses | - | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-42,000 | $-10,000 | $-106,000 | - |
| Investing Cash Flow | $-42,542,000 | $-10,000 | $-35,993,000 | $0 |
| Cash Flow From Continuing Investing Activities | $-42,542,000 | $-10,000 | $-35,993,000 | $0 |
| Net Other Investing Changes | - | - | $-18,788,000 | - |
| Financing Activities | ||||
| Financing Cash Flow | $32,086,000 | $-6,983,000 | $20,296,000 | $-750,000 |
| Cash Flow From Continuing Financing Activities | $32,086,000 | $-6,983,000 | $20,296,000 | $-750,000 |
| Repurchase Of Capital Stock | - | - | $0 | $-779,000 |
| Net Common Stock Issuance | - | - | $0 | $-779,000 |
| Other | ||||
| Repayment Of Debt | $-14,648,000 | $-7,000,000 | $-2,375,000 | $0 |
| Issuance Of Debt | $46,052,000 | $0 | $22,500,000 | $0 |
| Interest Paid Supplemental Data | $1,748,000 | $1,361,000 | $777,000 | $0 |
| Income Tax Paid Supplemental Data | $2,362,000 | $2,498,000 | $698,000 | $3,000 |
| End Cash Position | $1,646,000 | $4,520,000 | $1,898,000 | $13,277,000 |
| Beginning Cash Position | $4,520,000 | $1,898,000 | $13,277,000 | $9,897,000 |
| Effect Of Exchange Rate Changes | $143,000 | $5,000 | $98,000 | $0 |
| Changes In Cash | $-3,017,000 | $2,617,000 | $-11,477,000 | $3,380,000 |
| Proceeds From Stock Option Exercised | $682,000 | $17,000 | $171,000 | $29,000 |
| Net Issuance Payments Of Debt | $31,404,000 | $-7,000,000 | $20,125,000 | $0 |
| Net Long Term Debt Issuance | $31,404,000 | $-7,000,000 | $20,125,000 | $0 |
| Long Term Debt Payments | $-14,648,000 | $-7,000,000 | $-2,375,000 | $0 |
| Long Term Debt Issuance | $46,052,000 | $0 | $22,500,000 | $0 |
| Net Business Purchase And Sale | $-42,500,000 | $0 | $-17,099,000 | $0 |
| Purchase Of Business | $-42,500,000 | $0 | $-17,099,000 | $0 |
| Net PPE Purchase And Sale | $-42,000 | $-10,000 | $-106,000 | $0 |
| Purchase Of PPE | $-42,000 | $-10,000 | $-106,000 | $0 |
| Change In Working Capital | $-960,000 | $56,000 | $-2,003,000 | $-773,000 |
| Change In Other Working Capital | $-881,000 | $148,000 | $957,000 | $1,199,000 |
| Change In Other Current Liabilities | $-256,000 | $-114,000 | $-96,000 | $-97,000 |
| Change In Other Current Assets | $242,000 | $90,000 | $83,000 | $55,000 |
| Change In Payables And Accrued Expense | $107,000 | $988,000 | $-2,913,000 | $255,000 |
| Change In Accrued Expense | $-582,000 | $-512,000 | $122,000 | $-44,000 |
| Change In Payable | $689,000 | $1,500,000 | $-3,035,000 | $299,000 |
| Change In Account Payable | $743,000 | $866,000 | $-2,679,000 | $115,000 |
| Change In Tax Payable | $-54,000 | $634,000 | $-356,000 | $184,000 |
| Change In Income Tax Payable | $-54,000 | $634,000 | $-356,000 | $184,000 |
| Change In Prepaid Assets | $200,000 | $692,000 | $-178,000 | $204,000 |
| Change In Inventory | $-582,000 | $-2,109,000 | $1,026,000 | $-2,636,000 |
| Change In Receivables | $210,000 | $361,000 | $-882,000 | $247,000 |
| Changes In Account Receivables | $210,000 | $361,000 | $-882,000 | $247,000 |
| Other Non Cash Items | $1,134,000 | $41,000 | $338,000 | $55,000 |
| Stock Based Compensation | $404,000 | $459,000 | $473,000 | $363,000 |
| Provisionand Write Offof Assets | $115,000 | $-38,000 | $22,000 | $45,000 |
| Depreciation Amortization Depletion | $420,000 | $108,000 | $94,000 | $66,000 |
| Depreciation And Amortization | $420,000 | $108,000 | $94,000 | $66,000 |
| Amortization Cash Flow | $347,000 | $38,000 | $42,000 | $42,000 |
| Amortization Of Intangibles | $347,000 | $38,000 | $42,000 | $42,000 |
| Depreciation | $73,000 | $70,000 | $52,000 | $24,000 |
| Net Income From Continuing Operations | $6,326,000 | $8,984,000 | $5,296,000 | $4,429,000 |
| Common Stock Payments | - | - | $0 | $-779,000 |
Fetched: 2026-06-15