FTV
Fortive Corporation
Price Chart
Latest Quote
$60.71
-0.96 (-1.56%)
Current Price
| Previous Close | $61.67 |
| Open | $61.17 |
| Day High | $61.31 |
| Day Low | $60.35 |
| Volume | 519,982 |
Stock Information
| Quarterly Dividend / Yield | $0.24 / 0.39% |
| Shares Outstanding | 304.86M |
| Quarterly Dividend Yield | 0.39% |
| Quarterly Dividend | $0.24 |
| Total Debt | $3.58B |
| Cash Equivalents | $356.10M |
| Revenue | $4.24B |
| Net Income | $556.50M |
| Sector | Technology |
| Industry | Scientific & Technical Instruments |
| Market Cap | $18.51B |
| P/E Ratio | 35.71 |
| EPS (TTM) | $1.70 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $22.04B |
| Sales | $4.24B |
| Income | $556.50M |
| Book/sh | $19.91 |
| Cash/sh | $1.17 |
| Employees | 10K |
Financial Ratios
| Quick Ratio | 0.53 |
| Current Ratio | 0.71 |
| Debt/Eq | 58.81 |
| EPS Growth TTM | -20.70% |
Returns & Margins
| ROA | 3.25% |
| ROE | 6.81% |
| Gross Margin | 63.25% |
| Operating Margin | 17.93% |
| Profit Margin | 12.84% |
Ownership
| Insider Ownership | 0.41% |
| Institutional Ownership | 111.38% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 18.85 |
| PEG | 0.98 |
| P/S | 4.37 |
| P/B | 3.05 |
Analyst Data
| Recommendation | none |
| Target Price | $63.62 |
Technical Indicators
| SMA20 | $60.43 |
| SMA50 | $60.20 |
| SMA200 | $55.04 |
| RSI | 52.89 |
| ATR | 1.5305 |
| Shares Float | 280.54M |
| Short Float | 6.12% |
| Short Ratio | 4.09 |
| Volatility | 0.99 |
| Rel Volume | 0.15 |
Performance History
| Week | +0.81% |
| Month | +2.96% |
| Quarter | +9.71% |
| 6 Months | +11.28% |
| YTD | +9.83% |
| Year | +16.18% |
| 3 Years | +13.38% |
| 5 Years | +15.06% |
| 10 Years | +106.50% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $60.71 | 519,982 |
| 2026-06-22 | $61.67 | 2,562,800 |
| 2026-06-18 | $60.97 | 5,619,600 |
| 2026-06-17 | $60.62 | 3,440,300 |
| 2026-06-16 | $61.37 | 2,653,400 |
| 2026-06-15 | $60.22 | 3,108,200 |
| 2026-06-12 | $60.08 | 2,171,900 |
| 2026-06-11 | $59.78 | 2,940,500 |
| 2026-06-10 | $60.00 | 3,104,500 |
| 2026-06-09 | $62.72 | 4,161,000 |
| 2026-06-08 | $61.10 | 3,014,800 |
| 2026-06-05 | $61.22 | 2,328,300 |
| 2026-06-04 | $61.41 | 3,340,200 |
| 2026-06-03 | $60.54 | 3,336,700 |
| 2026-06-02 | $60.10 | 5,343,000 |
| 2026-06-01 | $58.66 | 5,553,500 |
| 2026-05-29 | $58.26 | 7,965,900 |
| 2026-05-28 | $59.11 | 3,138,600 |
| 2026-05-27 | $59.85 | 1,839,800 |
| 2026-05-26 | $60.26 | 2,452,500 |
About Fortive Corporation
Fortive Corporation designs, develops, manufactures, and markets products, software, and services in the United States, China, and internationally. It operates through Intelligent Operating Solutions and Advanced Healthcare Solutions segments. The Intelligent Operating Solutions segment provides advanced instrumentation, software, and services, including maintenance, repair, measurement and condition monitoring, facility and asset lifecycle software applications, and connected worker safety and compliance solutions for manufacturing, process industries, healthcare, utilities and power, communications and electronics, and other industries. This segment markets its products and services under the ACCRUENT, FLUKE, GORDIAN, INDUSTRIAL SCIENTIFIC, INTELEX, and SERVICECHANNEL brand names. The Advanced Healthcare Solutions segment provides critical workflow solutions comprising instrument sterilization, instrument tracking, biomedical test tools, radiation detection and safety monitoring, and end-to-end clinical productivity software and solutions under the ASP, CENSIS, FLUKE BIOMEDICAL, LANDAUER, and PROVATION brand names. Fortive Corporation was incorporated in 2015 and is headquartered in Everett, Washington.
đ° Latest News
1 Cash-Producing Stock to Own for Decades and 2 Facing Challenges
StockStory âĸ 2026-06-23T10:24:46Z
Is AMETEK Stock Just More Market Exposure?
Trefis âĸ 2026-06-22T20:21:47Z
1 Mid-Cap Stock on Our Buy List and 2 That Underwhelm
StockStory âĸ 2026-06-15T12:52:07Z
Jim Cramer on Fortive: âItâs Nothing Special, Franklyâ
Insider Monkey âĸ 2026-06-15T08:04:59Z
Is Fortive Stock Underperforming the S&P 500?
Barchart âĸ 2026-06-12T15:48:27Z
Get Paid 14% To Wait For KEYS Stock To Go On Sale
Trefis âĸ 2026-06-10T20:05:47Z
Is It Time To Reassess Fortive (FTV) After Recent Share Price Strength
Simply Wall St. âĸ 2026-06-08T10:07:14Z
Cognex (CGNX) Down 1.9% Since Last Earnings Report: Can It Rebound?
Zacks âĸ 2026-06-05T15:30:20Z
Guidewire Q3 Earnings & Revenues Beat Estimates, Increase Y/Y
Zacks âĸ 2026-06-05T15:00:00Z
NetApp Q4 Earnings & Revenues Surpass Estimates, Stock Up
Zacks âĸ 2026-05-29T15:17:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,518,000,000 | $1,461,800,000 | $1,436,800,000 | $2,462,300,000 |
| Cost Of Revenue | $1,518,000,000 | $1,461,800,000 | $1,436,800,000 | $2,462,300,000 |
| Total Revenue | $4,159,100,000 | $4,080,900,000 | $3,913,900,000 | $5,825,700,000 |
| Operating Revenue | $4,159,100,000 | $4,080,900,000 | $3,913,900,000 | $5,825,700,000 |
| Expenses | ||||
| Interest Expense | $120,500,000 | $152,800,000 | $123,500,000 | $98,300,000 |
| Total Expenses | $3,438,900,000 | $3,364,600,000 | $3,339,900,000 | $4,820,400,000 |
| Other Income Expense | $2,500,000 | $-57,200,000 | $-17,400,000 | $-33,500,000 |
| Other Non Operating Income Expenses | $2,500,000 | $-57,200,000 | $-17,400,000 | $-15,600,000 |
| Net Non Operating Interest Income Expense | $-120,500,000 | $-152,800,000 | $-123,500,000 | $-98,300,000 |
| Interest Expense Non Operating | $120,500,000 | $152,800,000 | $123,500,000 | $98,300,000 |
| Operating Expense | $1,920,900,000 | $1,902,800,000 | $1,903,100,000 | $2,358,100,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $532,700,000 | $482,500,000 | $408,400,000 | $755,200,000 |
| Net Interest Income | $-120,500,000 | $-152,800,000 | $-123,500,000 | $-98,300,000 |
| Normalized Income | $532,700,000 | $482,500,000 | $408,400,000 | $770,683,500 |
| Net Income From Continuing And Discontinued Operation | $579,200,000 | $832,900,000 | $865,800,000 | $755,200,000 |
| Total Operating Income As Reported | $720,200,000 | $716,300,000 | $574,000,000 | $987,400,000 |
| Net Income Common Stockholders | $579,200,000 | $832,900,000 | $865,800,000 | $757,000,000 |
| Net Income | $579,200,000 | $832,900,000 | $865,800,000 | $755,200,000 |
| Net Income Including Noncontrolling Interests | $579,200,000 | $832,900,000 | $865,800,000 | $755,200,000 |
| Net Income Discontinuous Operations | $46,500,000 | $350,400,000 | $457,400,000 | $0 |
| Net Income Continuous Operations | $532,700,000 | $482,500,000 | $408,400,000 | $755,200,000 |
| Pretax Income | $602,200,000 | $506,300,000 | $433,100,000 | $873,500,000 |
| Operating Income | $720,200,000 | $716,300,000 | $574,000,000 | $1,005,300,000 |
| Gross Profit | $2,641,100,000 | $2,619,100,000 | $2,477,100,000 | $3,363,400,000 |
| Special Income Charges | - | $37,500,000 | $0 | $-17,900,000 |
| Average Dilution Earnings | - | - | $0 | $0 |
| Per Share | ||||
| Diluted EPS | $1.73 | $2.36 | $2.43 | $2.10 |
| Basic EPS | $1.74 | $2.39 | $2.46 | $2.12 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $-2,416,500 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,160,300,000 | $1,090,000,000 | $982,800,000 | $1,455,300,000 |
| Reconciled Depreciation | $437,600,000 | $430,900,000 | $426,200,000 | $465,600,000 |
| EBITDA (Bullshit earnings) | $1,160,300,000 | $1,090,000,000 | $982,800,000 | $1,437,400,000 |
| EBIT | $722,700,000 | $659,100,000 | $556,600,000 | $971,800,000 |
| Diluted Average Shares | $334,600,000 | $352,800,000 | $355,600,000 | $360,800,000 |
| Basic Average Shares | $332,000,000 | $349,200,000 | $352,500,000 | $356,400,000 |
| Diluted NI Availto Com Stockholders | $579,200,000 | $832,900,000 | $865,800,000 | $757,000,000 |
| Tax Provision | $69,500,000 | $23,800,000 | $24,700,000 | $118,300,000 |
| Research And Development | $259,200,000 | $251,300,000 | $237,000,000 | $401,500,000 |
| Selling General And Administration | $1,661,700,000 | $1,651,500,000 | $1,666,100,000 | $1,956,600,000 |
| Total Unusual Items | - | $37,500,000 | $0 | $-17,900,000 |
| Total Unusual Items Excluding Goodwill | - | $37,500,000 | $0 | $-17,900,000 |
| Gain On Sale Of Ppe | - | $63,100,000 | $0 | $0 |
| Gain On Sale Of Business | - | $-25,600,000 | $0 | $0 |
| Preferred Stock Dividends | - | - | - | $-1,800,000 |
| Other Special Charges | - | - | - | $17,900,000 |
| Restructuring And Mergern Acquisition | - | - | - | - |
| Gain On Sale Of Security | - | - | - | - |
Fetched: 2026-06-22
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-3,033,300,000 | $442,100,000 | $-1,962,600,000 | $-2,852,500,000 |
| Total Assets | $11,737,700,000 | $17,016,100,000 | $16,911,800,000 | $15,890,600,000 |
| Total Non Current Assets | $10,132,000,000 | $14,423,800,000 | $13,240,200,000 | $13,413,600,000 |
| Other Non Current Assets | $375,500,000 | $4,444,400,000 | $518,900,000 | $455,800,000 |
| Goodwill And Other Intangible Assets | $9,486,700,000 | $9,746,500,000 | $12,281,500,000 | $12,535,900,000 |
| Other Intangible Assets | $2,188,400,000 | $2,530,500,000 | $3,159,800,000 | $3,487,400,000 |
| Current Assets | $1,605,700,000 | $2,592,300,000 | $3,671,600,000 | $2,477,000,000 |
| Other Current Assets | $234,000,000 | $233,600,000 | $285,100,000 | $272,600,000 |
| Assets Held For Sale Current | $20,800,000 | $614,300,000 | - | - |
| Inventory | $291,800,000 | $269,800,000 | $536,900,000 | $536,700,000 |
| Receivables | $683,600,000 | $661,300,000 | $960,800,000 | $958,500,000 |
| Accounts Receivable | $683,600,000 | $661,300,000 | $960,800,000 | $958,500,000 |
| Allowance For Doubtful Accounts Receivable | $-18,800,000 | $-19,400,000 | $-39,200,000 | $-43,900,000 |
| Gross Accounts Receivable | $702,400,000 | $680,700,000 | $1,000,000,000 | $1,002,400,000 |
| Cash Cash Equivalents And Short Term Investments | $375,500,000 | $813,300,000 | $1,888,800,000 | $709,200,000 |
| Cash And Cash Equivalents | $375,500,000 | $813,300,000 | $1,888,800,000 | $709,200,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $2,830,500,000 | $2,894,000,000 | $1,757,400,000 | $2,542,100,000 |
| Total Debt | $3,306,600,000 | $3,707,300,000 | $3,810,100,000 | $3,420,700,000 |
| Long Term Debt And Capital Lease Obligation | $2,380,100,000 | $3,331,100,000 | $3,772,500,000 | $2,382,600,000 |
| Long Term Debt | $2,306,500,000 | $3,331,100,000 | $3,646,200,000 | $2,251,600,000 |
| Current Debt And Capital Lease Obligation | $926,500,000 | $376,200,000 | $37,600,000 | $1,038,100,000 |
| Current Debt | $899,500,000 | $376,200,000 | - | $999,700,000 |
| Other Current Borrowings | $899,500,000 | $376,200,000 | - | $999,700,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $5,276,600,000 | $6,820,500,000 | $6,586,500,000 | $6,202,000,000 |
| Total Non Current Liabilities Net Minority Interest | $3,030,000,000 | $4,582,100,000 | $4,795,200,000 | $3,474,900,000 |
| Other Non Current Liabilities | $9,500,000 | $847,200,000 | $9,700,000 | $18,200,000 |
| Liabilities Heldfor Sale Non Current | $0 | $403,800,000 | - | - |
| Tradeand Other Payables Non Current | $545,100,000 | $894,400,000 | $809,000,000 | $893,500,000 |
| Non Current Deferred Liabilities | $24,100,000 | $58,900,000 | $45,800,000 | $38,000,000 |
| Current Liabilities | $2,246,600,000 | $2,238,400,000 | $1,791,300,000 | $2,727,100,000 |
| Other Current Liabilities | $133,000,000 | $568,500,000 | $143,800,000 | $132,500,000 |
| Current Deferred Liabilities | $440,300,000 | $553,200,000 | $544,600,000 | $509,600,000 |
| Payables And Accrued Expenses | $556,800,000 | $1,293,700,000 | $781,800,000 | $800,800,000 |
| Payables | $556,800,000 | $425,400,000 | $738,400,000 | $755,500,000 |
| Total Tax Payable | $120,400,000 | $145,800,000 | $129,800,000 | $132,500,000 |
| Accounts Payable | $436,400,000 | $425,400,000 | $608,600,000 | $623,000,000 |
| Equity | ||||
| Common Stock Equity | $6,453,400,000 | $10,188,600,000 | $10,318,900,000 | $9,683,400,000 |
| Total Equity Gross Minority Interest | $6,461,100,000 | $10,195,600,000 | $10,325,300,000 | $9,688,600,000 |
| Stockholders Equity | $6,453,400,000 | $10,188,600,000 | $10,318,900,000 | $9,683,400,000 |
| Gains Losses Not Affecting Retained Earnings | $41,000,000 | $-465,400,000 | $-326,100,000 | $-325,700,000 |
| Other Equity Adjustments | $41,000,000 | $-465,400,000 | $-326,100,000 | $-325,700,000 |
| Retained Earnings | $5,428,500,000 | $8,227,600,000 | $7,505,900,000 | $6,742,100,000 |
| Other | ||||
| Treasury Shares Number | $56,200,000 | $25,400,000 | $13,000,000 | $8,600,000 |
| Ordinary Shares Number | $313,400,000 | $341,200,000 | $350,700,000 | $352,900,000 |
| Share Issued | $369,600,000 | $366,600,000 | $363,700,000 | $361,500,000 |
| Tangible Book Value | $-3,033,300,000 | $442,100,000 | $-1,962,600,000 | $-2,852,500,000 |
| Invested Capital | $9,659,400,000 | $13,895,900,000 | $13,965,100,000 | $12,934,700,000 |
| Working Capital | $-640,900,000 | $353,900,000 | $1,880,300,000 | $-250,100,000 |
| Capital Lease Obligations | $100,600,000 | $169,600,000 | $163,900,000 | $169,400,000 |
| Total Capitalization | $8,759,900,000 | $13,519,700,000 | $13,965,100,000 | $11,935,000,000 |
| Minority Interest | $7,700,000 | $7,000,000 | $6,400,000 | $5,200,000 |
| Treasury Stock | $3,229,800,000 | $1,612,300,000 | $715,800,000 | $442,900,000 |
| Additional Paid In Capital | $4,210,000,000 | $4,035,000,000 | $3,851,300,000 | $3,706,300,000 |
| Capital Stock | $3,700,000 | $3,700,000 | $3,600,000 | $3,600,000 |
| Common Stock | $3,700,000 | $3,700,000 | $3,600,000 | $3,600,000 |
| Employee Benefits | $71,200,000 | $137,200,000 | $142,400,000 | $126,200,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $26,600,000 | $80,700,000 | $88,700,000 | $77,900,000 |
| Non Current Deferred Revenue | $24,100,000 | $58,900,000 | $45,800,000 | $38,000,000 |
| Long Term Capital Lease Obligation | $73,600,000 | $132,800,000 | $126,300,000 | $131,000,000 |
| Current Deferred Revenue | $440,300,000 | $553,200,000 | $544,600,000 | $509,600,000 |
| Current Capital Lease Obligation | $27,000,000 | $36,800,000 | $37,600,000 | $38,400,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $190,000,000 | $249,000,000 | $283,500,000 | $246,100,000 |
| Goodwill | $7,298,300,000 | $7,216,000,000 | $9,121,700,000 | $9,048,500,000 |
| Net PPE | $269,800,000 | $232,900,000 | $439,800,000 | $421,900,000 |
| Accumulated Depreciation | $-430,200,000 | $-392,200,000 | $-809,000,000 | $-754,500,000 |
| Gross PPE | $700,000,000 | $625,100,000 | $1,248,800,000 | $1,176,400,000 |
| Machinery Furniture Equipment | $555,900,000 | $475,000,000 | $877,200,000 | $809,800,000 |
| Buildings And Improvements | $135,400,000 | $140,900,000 | $317,200,000 | $312,300,000 |
| Land And Improvements | $8,700,000 | $9,200,000 | $54,400,000 | $54,300,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $169,900,000 | $151,900,000 | $214,100,000 | $215,300,000 |
| Work In Process | $12,300,000 | $15,300,000 | $108,900,000 | $96,400,000 |
| Raw Materials | $109,600,000 | $102,600,000 | $213,900,000 | $225,000,000 |
| Non Current Accrued Expenses | - | $15,600,000 | $15,800,000 | $16,400,000 |
| Current Accrued Expenses | - | $868,300,000 | $43,400,000 | $45,300,000 |
| Preferred Shares Number | - | - | $1,400,000 | $1,400,000 |
| Preferred Stock | - | - | $0 | $0 |
| Current Provisions | - | - | - | $40,100,000 |
| Other Properties | - | - | - | - |
| Other Short Term Investments | - | - | - | - |
Fetched: 2026-06-22
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $1,083,200,000 | $1,526,800,000 | $1,353,600,000 | $1,207,400,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,083,200,000 | $1,526,800,000 | $1,353,600,000 | $1,303,200,000 |
| Cash From Discontinued Operating Activities | $47,500,000 | $498,300,000 | $520,200,000 | $0 |
| Cash Flow From Continuing Operating Activities | $1,035,700,000 | $1,028,500,000 | $833,400,000 | $1,303,200,000 |
| Operating Gains Losses | - | $39,400,000 | $17,300,000 | $17,300,000 |
| Investing Activities | ||||
| Investing Cash Flow | $-135,400,000 | $-1,796,000,000 | $-195,400,000 | $-102,500,000 |
| Cash From Discontinued Investing Activities | $-15,800,000 | $-1,707,200,000 | $-22,400,000 | $0 |
| Cash Flow From Continuing Investing Activities | $-119,600,000 | $-88,800,000 | $-173,000,000 | $-102,500,000 |
| Net Other Investing Changes | $11,200,000 | $900,000 | $1,400,000 | $-3,500,000 |
| Capital Expenditure | - | $-120,400,000 | $-107,800,000 | $-95,800,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-1,610,100,000 | $-889,600,000 | $-272,900,000 | $-442,900,000 |
| Financing Cash Flow | $-1,386,600,000 | $-792,700,000 | $32,300,000 | $-1,273,000,000 |
| Cash From Discontinued Financing Activities | $-160,300,000 | $0 | $0 | $0 |
| Cash Flow From Continuing Financing Activities | $-1,226,300,000 | $-792,700,000 | $32,300,000 | $-1,273,000,000 |
| Net Other Financing Charges | $1,190,800,000 | $71,100,000 | $18,000,000 | $-6,700,000 |
| Cash Dividends Paid | $-92,200,000 | $-111,200,000 | $-102,000,000 | $-99,500,000 |
| Common Stock Dividend Paid | $-92,200,000 | $-111,200,000 | $-102,000,000 | $-99,500,000 |
| Net Common Stock Issuance | $-1,610,100,000 | $-889,600,000 | $-272,900,000 | $-442,900,000 |
| Preferred Stock Dividend Paid | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-715,700,000 | $-1,000,000,000 | $-1,000,000,000 | $-2,156,500,000 |
| Issuance Of Debt | $0 | $1,733,500,000 | $549,300,000 | $1,394,100,000 |
| End Cash Position | $375,500,000 | $813,300,000 | $1,888,800,000 | $709,200,000 |
| Beginning Cash Position | $813,300,000 | $1,888,800,000 | $709,200,000 | $819,300,000 |
| Effect Of Exchange Rate Changes | $1,000,000 | $-13,600,000 | $-10,900,000 | $-37,800,000 |
| Changes In Cash | $-438,800,000 | $-1,061,900,000 | $1,190,500,000 | $-72,300,000 |
| Common Stock Payments | $-1,610,100,000 | $-889,600,000 | $-272,900,000 | $-442,900,000 |
| Net Issuance Payments Of Debt | $-714,800,000 | $137,000,000 | $389,200,000 | $-723,900,000 |
| Net Short Term Debt Issuance | $900,000 | $-596,500,000 | $839,900,000 | $38,500,000 |
| Net Long Term Debt Issuance | $-715,700,000 | $733,500,000 | $-450,700,000 | $-762,400,000 |
| Long Term Debt Payments | $-715,700,000 | $-1,000,000,000 | $-1,000,000,000 | $-2,156,500,000 |
| Long Term Debt Issuance | $0 | $1,733,500,000 | $549,300,000 | $1,394,100,000 |
| Net Business Purchase And Sale | $-130,800,000 | $-89,700,000 | $-174,400,000 | $-3,200,000 |
| Purchase Of Business | $-130,800,000 | $-89,700,000 | $-174,400,000 | $-12,800,000 |
| Change In Working Capital | $-51,400,000 | $-14,400,000 | $-113,000,000 | $-37,900,000 |
| Change In Other Working Capital | $-49,900,000 | $-24,800,000 | $-83,600,000 | $-62,100,000 |
| Change In Payables And Accrued Expense | $25,400,000 | $24,300,000 | $28,900,000 | $123,200,000 |
| Change In Accrued Expense | $13,000,000 | $-26,800,000 | $26,700,000 | $41,900,000 |
| Change In Payable | $12,400,000 | $51,100,000 | $2,200,000 | $81,300,000 |
| Change In Account Payable | $12,400,000 | $51,100,000 | $2,200,000 | $81,300,000 |
| Change In Prepaid Assets | $-15,600,000 | $9,500,000 | $-65,300,000 | $-6,600,000 |
| Change In Inventory | $-20,000,000 | $-7,900,000 | $7,700,000 | $-40,300,000 |
| Change In Receivables | $8,700,000 | $-15,500,000 | $-700,000 | $-52,100,000 |
| Changes In Account Receivables | $8,700,000 | $-15,500,000 | $-700,000 | $-52,100,000 |
| Stock Based Compensation | $116,800,000 | $90,100,000 | $94,500,000 | $93,800,000 |
| Depreciation Amortization Depletion | $437,600,000 | $430,900,000 | $426,200,000 | $465,600,000 |
| Depreciation And Amortization | $437,600,000 | $430,900,000 | $426,200,000 | $465,600,000 |
| Amortization Cash Flow | $367,500,000 | $369,300,000 | $366,900,000 | $382,100,000 |
| Amortization Of Intangibles | $367,500,000 | $369,300,000 | $366,900,000 | $382,100,000 |
| Depreciation | $70,100,000 | $61,600,000 | $59,300,000 | $83,500,000 |
| Earnings Losses From Equity Investments | $0 | $39,400,000 | $17,300,000 | $17,300,000 |
| Net Income From Continuing Operations | $532,700,000 | $482,500,000 | $408,400,000 | $755,200,000 |
| Sale Of Business | - | $0 | $0 | $9,600,000 |
| Net PPE Purchase And Sale | - | $-59,200,000 | $-100,400,000 | $-95,800,000 |
| Sale Of PPE | - | $61,200,000 | $7,400,000 | $0 |
| Purchase Of PPE | - | $-120,400,000 | $-107,800,000 | $-95,800,000 |
| Gain Loss On Sale Of PPE | - | $-63,100,000 | $0 | $0 |
| Gain Loss On Sale Of Business | - | $25,600,000 | $0 | $0 |
| Short Term Debt Issuance | - | - | $839,900,000 | $38,500,000 |
| Other Non Cash Items | - | - | - | $9,200,000 |
Fetched: 2026-06-22