FUSEW
Fusemachines Inc.
Price Chart
Latest Quote
$0.07
+0.00 (+0.00%)
Current Price
| Previous Close | $0.07 |
| Open | $0.07 |
| Day High | $0.07 |
| Day Low | $0.07 |
| Volume | 724 |
Stock Information
| Total Debt | $1.24M |
| Cash Equivalents | $1.77M |
| Revenue | $7.64M |
| Net Income | $-1.63M |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Sales | $7.64M |
| Income | $-1.63M |
| Book/sh | $-0.52 |
| Employees | 270 |
Financial Ratios
| Quick Ratio | 0.17 |
| Current Ratio | 0.21 |
Returns & Margins
| ROA | -96.22% |
| Gross Margin | 54.52% |
| Operating Margin | -161.52% |
| Profit Margin | -20.25% |
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/B | -0.13 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.08 |
| SMA50 | $0.09 |
| RSI | 42.86 |
| ATR | 0.0081 |
| Shares Float | 10.10M |
| Volatility | 0.82 |
| Rel Volume | 0.17 |
Performance History
| Week | -25.00% |
| Month | -26.67% |
| Quarter | -26.67% |
| 6 Months | -41.07% |
| YTD | +8.20% |
| 10 Years | -68.72% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-22 | $0.07 | 700 |
| 2026-06-18 | $0.07 | 900 |
| 2026-06-17 | $0.07 | 1,200 |
| 2026-06-16 | $0.06 | 4,800 |
| 2026-06-15 | $0.09 | 0 |
| 2026-06-12 | $0.09 | 0 |
| 2026-06-11 | $0.09 | 0 |
| 2026-06-10 | $0.09 | 0 |
| 2026-06-09 | $0.09 | 10,900 |
| 2026-06-08 | $0.08 | 400 |
| 2026-06-05 | $0.07 | 6,700 |
| 2026-06-04 | $0.08 | 200 |
| 2026-06-03 | $0.08 | 42,700 |
| 2026-06-02 | $0.08 | 0 |
| 2026-06-01 | $0.08 | 700 |
| 2026-05-29 | $0.10 | 0 |
| 2026-05-28 | $0.10 | 2,900 |
| 2026-05-27 | $0.07 | 3,900 |
| 2026-05-26 | $0.09 | 8,300 |
About Fusemachines Inc.
Fusemachines Inc. develops and delivers artificial intelligence (AI) as a service and machine learning software solutions in North America, Latin America, and Asia. The company offers AI studio, a platform that offers to build, deploy, and manage AI applications; AI Engines, a software solution to extract information from complex documents, generate accurate answers and summaries from large datasets, and detect suspicious activities and patterns in financial transactions at retail outlets; and AI Agents, that automates workflow, such as interview assistant, assisting recruiters by asking role-specific questions, and evaluating responses. Further, the company offers managed outbound services and AI as a service for data management, machine learning, and analytics. Additionally, it offers Fusemachines AI fellowship program, which provides selected scholars from underserved communities with mentorship and resources to develop advanced skills in artificial intelligence and machine learning. The company serves consumer brands, healthcare, media, technology, government, and others. The company is based in New York, New York.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $3,407,000 | $3,976,000 | $3,199,000 | $2,118,000 |
| Cost Of Revenue | $3,407,000 | $3,976,000 | $3,199,000 | $2,118,000 |
| Total Revenue | $7,714,000 | $8,811,000 | $7,438,000 | $6,877,000 |
| Operating Revenue | $7,714,000 | $8,811,000 | $7,438,000 | $6,877,000 |
| Expenses | ||||
| Interest Expense | $268,000 | $234,000 | $451,000 | $158,000 |
| Total Expenses | $13,668,000 | $17,005,000 | $12,723,000 | $7,573,000 |
| Other Income Expense | $5,297,000 | $-6,923,000 | $-1,015,000 | $126,000 |
| Other Non Operating Income Expenses | $220,000 | $-148,000 | $-261,000 | $220,000 |
| Net Non Operating Interest Income Expense | $-268,000 | $-234,000 | $-451,000 | $-158,000 |
| Interest Expense Non Operating | $268,000 | $234,000 | $451,000 | $158,000 |
| Operating Expense | $10,261,000 | $13,029,000 | $9,524,000 | $5,455,000 |
| Selling And Marketing Expense | $1,365,000 | $1,964,000 | $1,895,000 | $1,033,000 |
| General And Administrative Expense | $8,176,000 | $10,333,000 | $7,025,000 | $4,147,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-928,000 | $-15,383,000 | $-6,762,000 | $-751,000 |
| Net Interest Income | $-268,000 | $-234,000 | $-451,000 | $-158,000 |
| Normalized Income | $-4,938,830 | $-10,030,750 | $-6,166,340 | $-676,740 |
| Net Income From Continuing And Discontinued Operation | $-928,000 | $-15,383,000 | $-6,762,000 | $-751,000 |
| Total Operating Income As Reported | $-5,954,000 | $-8,194,000 | $-5,285,000 | $-696,000 |
| Net Income Common Stockholders | $-928,000 | $-15,383,000 | $-6,762,000 | $-751,000 |
| Net Income | $-928,000 | $-15,383,000 | $-6,762,000 | $-751,000 |
| Net Income Including Noncontrolling Interests | $-928,000 | $-15,383,000 | $-6,762,000 | $-751,000 |
| Net Income Continuous Operations | $-928,000 | $-15,383,000 | $-6,762,000 | $-751,000 |
| Earnings From Equity Interest Net Of Tax | $0 | $-1,000 | $0 | - |
| Pretax Income | $-925,000 | $-15,351,000 | $-6,751,000 | $-728,000 |
| Special Income Charges | $-391,000 | $-671,000 | $-143,000 | $0 |
| Operating Income | $-5,954,000 | $-8,194,000 | $-5,285,000 | $-696,000 |
| Gross Profit | $4,307,000 | $4,835,000 | $4,239,000 | $4,759,000 |
| Other | ||||
| Tax Effect Of Unusual Items | $1,066,170 | $-1,422,750 | $-158,340 | $-19,740 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-5,457,000 | $-8,053,000 | $-5,293,000 | $-308,000 |
| Total Unusual Items | $5,077,000 | $-6,775,000 | $-754,000 | $-94,000 |
| Total Unusual Items Excluding Goodwill | $5,077,000 | $-6,775,000 | $-754,000 | $-94,000 |
| Reconciled Depreciation | $277,000 | $289,000 | $253,000 | $168,000 |
| EBITDA (Bullshit earnings) | $-380,000 | $-14,828,000 | $-6,047,000 | $-402,000 |
| EBIT | $-657,000 | $-15,117,000 | $-6,300,000 | $-570,000 |
| Diluted NI Availto Com Stockholders | $-928,000 | $-15,383,000 | $-6,762,000 | $-751,000 |
| Tax Provision | $3,000 | $31,000 | $11,000 | $23,000 |
| Other Special Charges | $391,000 | $671,000 | $143,000 | - |
| Gain On Sale Of Security | $5,468,000 | $-6,104,000 | $-611,000 | $-94,000 |
| Research And Development | $720,000 | $732,000 | $604,000 | $275,000 |
| Selling General And Administration | $9,541,000 | $12,297,000 | $8,920,000 | $5,180,000 |
| Other Gand A | $8,176,000 | $10,333,000 | $7,025,000 | $4,147,000 |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-14,782,000 | $-24,492,000 | $-8,580,000 | $-3,907,000 |
| Total Assets | $7,536,000 | $5,548,000 | $3,349,000 | $3,356,000 |
| Total Non Current Assets | $1,282,000 | $1,424,000 | $1,558,000 | $1,389,000 |
| Other Non Current Assets | $16,000 | $5,000 | $2,000 | $4,000 |
| Non Current Deferred Assets | $11,000 | $10,000 | $0 | - |
| Non Current Deferred Taxes Assets | $11,000 | $10,000 | $0 | - |
| Goodwill And Other Intangible Assets | $206,000 | $187,000 | $113,000 | $29,000 |
| Other Intangible Assets | $206,000 | $187,000 | $113,000 | $29,000 |
| Current Assets | $6,254,000 | $4,124,000 | $1,791,000 | $1,967,000 |
| Other Current Assets | $62,000 | $-1,000 | - | - |
| Current Deferred Assets | $0 | $1,865,000 | $181,000 | $0 |
| Prepaid Assets | $574,000 | $101,000 | $69,000 | $26,000 |
| Receivables | $1,397,000 | $1,658,000 | $1,275,000 | $1,038,000 |
| Other Receivables | $35,000 | $135,000 | $101,000 | $33,000 |
| Taxes Receivable | $98,000 | $96,000 | $86,000 | $49,000 |
| Accounts Receivable | $1,264,000 | $1,427,000 | $1,088,000 | $956,000 |
| Allowance For Doubtful Accounts Receivable | $-122,000 | $-588,000 | $-368,000 | $-359,000 |
| Gross Accounts Receivable | $1,386,000 | $2,019,000 | $1,456,000 | $1,315,000 |
| Cash Cash Equivalents And Short Term Investments | $4,221,000 | $500,000 | $266,000 | $903,000 |
| Cash And Cash Equivalents | $4,221,000 | $500,000 | $266,000 | $903,000 |
| Non Current Accounts Receivable | - | $4,000 | $22,000 | - |
| Debt | ||||
| Total Debt | $1,478,000 | $17,617,000 | $7,282,000 | $4,803,000 |
| Long Term Debt And Capital Lease Obligation | $751,000 | $7,602,000 | $7,004,000 | $4,382,000 |
| Current Debt And Capital Lease Obligation | $727,000 | $10,015,000 | $278,000 | $421,000 |
| Current Debt | $642,000 | $9,941,000 | $191,000 | $395,000 |
| Other Current Borrowings | $642,000 | $9,941,000 | $191,000 | $395,000 |
| Net Debt | - | $16,165,000 | $5,950,000 | $2,819,000 |
| Long Term Debt | - | $6,724,000 | $6,025,000 | $3,327,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $22,112,000 | $29,853,000 | $11,816,000 | $7,234,000 |
| Total Non Current Liabilities Net Minority Interest | $2,063,000 | $9,547,000 | $8,382,000 | $5,276,000 |
| Derivative Product Liabilities | $121,000 | $945,000 | $430,000 | $0 |
| Tradeand Other Payables Non Current | $143,000 | - | - | - |
| Current Liabilities | $20,049,000 | $20,306,000 | $3,434,000 | $1,958,000 |
| Other Current Liabilities | $9,692,000 | $579,000 | $222,000 | - |
| Current Deferred Liabilities | $0 | $54,000 | $21,000 | $192,000 |
| Payables And Accrued Expenses | $9,630,000 | $9,658,000 | $2,913,000 | $1,345,000 |
| Payables | $9,174,000 | $9,300,000 | $2,652,000 | $1,271,000 |
| Other Payable | $3,858,000 | $2,525,000 | $1,324,000 | $629,000 |
| Dividends Payable | $304,000 | $238,000 | $162,000 | $79,000 |
| Accounts Payable | $5,012,000 | $6,537,000 | $1,166,000 | $563,000 |
| Equity | ||||
| Common Stock Equity | $-14,576,000 | $-32,170,000 | $-16,332,000 | $-11,718,000 |
| Total Equity Gross Minority Interest | $-14,576,000 | $-24,305,000 | $-8,467,000 | $-3,878,000 |
| Stockholders Equity | $-14,576,000 | $-24,305,000 | $-8,467,000 | $-3,878,000 |
| Other Equity Interest | $-11,005,000 | - | - | - |
| Gains Losses Not Affecting Retained Earnings | $260,000 | $250,000 | $193,000 | $199,000 |
| Other Equity Adjustments | $260,000 | $250,000 | $193,000 | $199,000 |
| Retained Earnings | $-35,145,000 | $-34,217,000 | $-18,834,000 | $-12,072,000 |
| Preferred Securities Outside Stock Equity | $1,048,000 | $1,000,000 | $948,000 | $894,000 |
| Preferred Stock Equity | - | $7,865,000 | $7,865,000 | $7,840,000 |
| Other | ||||
| Ordinary Shares Number | $28,938,266 | $26,501,049 | $26,501,049 | $26,501,049 |
| Share Issued | $28,938,266 | $26,501,049 | $26,501,049 | $26,501,049 |
| Tangible Book Value | $-14,782,000 | $-32,357,000 | $-16,445,000 | $-11,747,000 |
| Invested Capital | $-13,934,000 | $-15,505,000 | $-10,116,000 | $-7,996,000 |
| Working Capital | $-13,795,000 | $-16,182,000 | $-1,643,000 | $9,000 |
| Capital Lease Obligations | $836,000 | $952,000 | $1,066,000 | $1,081,000 |
| Total Capitalization | $-14,576,000 | $-17,581,000 | $-2,442,000 | $-551,000 |
| Treasury Stock | $0 | $2,903,000 | $0 | - |
| Additional Paid In Capital | $31,311,000 | $4,699,000 | $2,307,000 | $153,000 |
| Capital Stock | $3,000 | $7,866,000 | $7,867,000 | $7,842,000 |
| Common Stock | $3,000 | $1,000 | $2,000 | $2,000 |
| Preferred Stock | $0 | $7,865,000 | $7,865,000 | $7,840,000 |
| Long Term Capital Lease Obligation | $751,000 | $878,000 | $979,000 | $1,055,000 |
| Current Deferred Revenue | $0 | $54,000 | $21,000 | $192,000 |
| Current Capital Lease Obligation | $85,000 | $74,000 | $87,000 | $26,000 |
| Current Accrued Expenses | $456,000 | $358,000 | $261,000 | $74,000 |
| Net PPE | $1,049,000 | $1,218,000 | $1,421,000 | $1,356,000 |
| Accumulated Depreciation | $-529,000 | $-452,000 | $-353,000 | $-256,000 |
| Gross PPE | $1,578,000 | $1,670,000 | $1,774,000 | $1,612,000 |
| Leases | $90,000 | $94,000 | $75,000 | $57,000 |
| Other Properties | $744,000 | $870,000 | $1,005,000 | $1,081,000 |
| Machinery Furniture Equipment | $744,000 | $706,000 | $694,000 | $474,000 |
| Properties | $0 | $0 | $0 | $0 |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-5,694,000 | $-2,360,000 | $-2,768,000 | $-810,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-5,529,000 | $-2,201,000 | $-2,474,000 | $-589,000 |
| Cash Flow From Continuing Operating Activities | $-5,530,000 | $-2,201,000 | $-2,474,000 | $-589,000 |
| Operating Gains Losses | $1,494,000 | $530,000 | $173,000 | $-171,000 |
| Investing Activities | ||||
| Capital Expenditure | $-165,000 | $-159,000 | $-294,000 | $-221,000 |
| Investing Cash Flow | $-165,000 | $-176,000 | $-294,000 | $-221,000 |
| Cash Flow From Continuing Investing Activities | $-165,000 | $-176,000 | $-294,000 | $-221,000 |
| Capital Expenditure Reported | $-112,000 | $-144,000 | $-134,000 | $-35,000 |
| Net Other Investing Changes | - | $-20,000 | - | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-2,000,000 | $0 | - |
| Issuance Of Capital Stock | $1,000,000 | - | $0 | $901,000 |
| Financing Cash Flow | $9,418,000 | $2,612,000 | $2,138,000 | $1,082,000 |
| Cash Flow From Continuing Financing Activities | $9,418,000 | $2,612,000 | $2,138,000 | $1,082,000 |
| Net Other Financing Charges | $8,596,000 | $-55,000 | $-111,000 | - |
| Net Common Stock Issuance | $1,000,000 | $-2,000,000 | $0 | $901,000 |
| Common Stock Issuance | $1,000,000 | - | $0 | $901,000 |
| Other | ||||
| Repayment Of Debt | $-740,000 | $-3,000,000 | $-1,606,000 | $-247,000 |
| Issuance Of Debt | $562,000 | $7,655,000 | $3,855,000 | $428,000 |
| Interest Paid Supplemental Data | $0 | $26,000 | $248,000 | $35,000 |
| Income Tax Paid Supplemental Data | $31,000 | $10,000 | $14,000 | $11,000 |
| End Cash Position | $4,221,000 | $500,000 | $266,000 | $903,000 |
| Beginning Cash Position | $500,000 | $266,000 | $903,000 | $593,000 |
| Effect Of Exchange Rate Changes | $-3,000 | $-1,000 | $-7,000 | $38,000 |
| Changes In Cash | $3,724,000 | $235,000 | $-630,000 | $272,000 |
| Proceeds From Stock Option Exercised | $0 | $12,000 | $0 | - |
| Common Stock Payments | $0 | $-2,000,000 | $0 | - |
| Net Issuance Payments Of Debt | $-178,000 | $4,655,000 | $2,249,000 | $181,000 |
| Net Short Term Debt Issuance | $342,000 | $700,000 | $-161,000 | $-172,000 |
| Short Term Debt Payments | $-40,000 | $0 | $-161,000 | $-172,000 |
| Short Term Debt Issuance | $382,000 | $700,000 | $0 | $0 |
| Net Long Term Debt Issuance | $-520,000 | $4,655,000 | $2,410,000 | $353,000 |
| Long Term Debt Payments | $-700,000 | $-3,000,000 | $-1,445,000 | $-75,000 |
| Long Term Debt Issuance | $180,000 | $7,655,000 | $3,855,000 | $428,000 |
| Net PPE Purchase And Sale | $-53,000 | $-12,000 | $-160,000 | $-186,000 |
| Sale Of PPE | $0 | $3,000 | $0 | - |
| Purchase Of PPE | $-53,000 | $-15,000 | $-160,000 | $-186,000 |
| Change In Working Capital | $-212,000 | $4,393,000 | $908,000 | $-131,000 |
| Change In Other Working Capital | $-54,000 | $33,000 | $-172,000 | $5,000 |
| Change In Other Current Liabilities | $-73,000 | $-87,000 | $-83,000 | $10,000 |
| Change In Other Current Assets | $22,000 | $-2,000 | $2,000 | $9,000 |
| Change In Payables And Accrued Expense | $-166,000 | $5,459,000 | $1,569,000 | $271,000 |
| Change In Accrued Expense | $34,000 | $1,744,000 | $1,009,000 | $166,000 |
| Change In Payable | $-200,000 | $3,715,000 | $560,000 | $105,000 |
| Change In Account Payable | $-200,000 | $3,715,000 | $560,000 | $105,000 |
| Change In Prepaid Assets | $-74,000 | $-85,000 | $-68,000 | $-42,000 |
| Change In Receivables | $133,000 | $-925,000 | $-340,000 | $-384,000 |
| Changes In Account Receivables | $51,000 | $-886,000 | $-350,000 | $-384,000 |
| Other Non Cash Items | $100,000 | $150,000 | $697,000 | $135,000 |
| Stock Based Compensation | $231,000 | $1,067,000 | $2,154,000 | $0 |
| Unrealized Gain Loss On Investment Securities | $-6,544,000 | $6,104,000 | $581,000 | $94,000 |
| Provisionand Write Offof Assets | $55,000 | $540,000 | $103,000 | $161,000 |
| Asset Impairment Charge | $0 | $120,000 | $0 | - |
| Deferred Tax | $-2,000 | $-11,000 | $0 | - |
| Deferred Income Tax | $-2,000 | $-11,000 | $0 | - |
| Depreciation Amortization Depletion | $277,000 | $289,000 | $253,000 | $168,000 |
| Depreciation And Amortization | $277,000 | $289,000 | $253,000 | $168,000 |
| Amortization Cash Flow | $93,000 | $70,000 | $11,000 | $5,700 |
| Amortization Of Intangibles | $93,000 | $70,000 | $11,000 | $5,700 |
| Depreciation | $184,000 | $219,000 | $242,000 | $162,300 |
| Earnings Losses From Equity Investments | $0 | $-120,000 | $0 | - |
| Gain Loss On Investment Securities | $1,076,000 | $515,000 | $30,000 | - |
| Net Foreign Currency Exchange Gain Loss | $27,000 | $49,000 | $0 | - |
| Net Income From Continuing Operations | $-928,000 | $-15,383,000 | $-6,762,000 | $-751,000 |
Fetched: 2026-06-18