FWONB
Formula One Group
Price Chart
Latest Quote
$82.00
+0.00 (+0.00%)
Current Price
| Previous Close | $82.00 |
| Open | $82.50 |
| Day High | $82.50 |
| Day Low | $82.50 |
| Volume | 1 |
Stock Information
| Shares Outstanding | 2.38M |
| Total Debt | $5.02B |
| Cash Equivalents | $1.33B |
| Revenue | $3.99B |
| Net Income | $222.00M |
| Sector | Communication Services |
| Industry | Entertainment |
| Market Cap | $20.55B |
| P/E Ratio | 35.81 |
| EPS (TTM) | $2.29 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $24.91B |
| Sales | $3.99B |
| Income | $222.00M |
| Book/sh | $30.85 |
| Cash/sh | $559.38 |
Financial Ratios
| Quick Ratio | 0.96 |
| Current Ratio | 1.25 |
| Debt/Eq | 59.74 |
| EPS Growth TTM | 1040.00% |
Returns & Margins
| ROA | 2.22% |
| ROE | 2.73% |
| Gross Margin | 32.02% |
| Operating Margin | 9.00% |
| Profit Margin | 5.57% |
Ownership
| Insider Ownership | 98.00% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| PEG | 11.36 |
| P/S | 5.15 |
| P/B | 2.66 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $82.00 |
| SMA50 | $81.31 |
| SMA200 | $84.87 |
| RSI | nan |
| Shares Float | 243.18M |
| Short Ratio | 1.78 |
| Volatility | 0.67 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +6.49% |
| 6 Months | -2.33% |
| YTD | -7.03% |
| Year | -8.89% |
| 3 Years | +28.45% |
| 5 Years | +114.91% |
| 10 Years | +160.47% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-22 | $82.00 | 0 |
| 2026-06-18 | $82.00 | 0 |
| 2026-06-17 | $82.00 | 0 |
| 2026-06-16 | $82.00 | 0 |
| 2026-06-15 | $82.00 | 0 |
| 2026-06-12 | $82.00 | 0 |
| 2026-06-11 | $82.00 | 0 |
| 2026-06-10 | $82.00 | 0 |
| 2026-06-09 | $82.00 | 0 |
| 2026-06-08 | $82.00 | 0 |
| 2026-06-05 | $82.00 | 0 |
| 2026-06-04 | $82.00 | 300 |
| 2026-06-03 | $82.00 | 0 |
| 2026-06-02 | $82.00 | 0 |
| 2026-06-01 | $82.00 | 0 |
| 2026-05-29 | $82.00 | 0 |
| 2026-05-28 | $82.00 | 0 |
| 2026-05-27 | $82.00 | 0 |
| 2026-05-26 | $82.00 | 0 |
About Formula One Group
Formula One Group, together with its subsidiaries, engages in the motorsports business in the United States, the United Kingdom, Spain, and internationally. The company holds commercial rights for the FÊdÊration Internationale de l'Automobile (FIA) Formula One World Championship, an annual nine-month long motor race-based competition in which teams compete for the Constructors' championship and drivers compete for the Drivers' championship. It is also involved in filming, television production and post-production, and digital and social media activities; provision of freight, logistical, and travel related services, as well as technical support at Formula 1 events; production of the international television feed; and operation of the Formula 1 Paddock Club hospitality program, F2 and F3 race series, and F1 Academy. The company was founded in 1950 and is headquartered in Englewood, Colorado. Formula One Group operates as a subsidiary of Liberty Media Corporation.
đ° Latest News
Gucci, Alpine F1 team deal comes as luxury races into Formula One
Yahoo Finance âĸ 2026-05-27T14:07:31Z
Planet Fitness Grew Revenue 22%, So Why Did One Investor Trim $20 Million?
Motley Fool âĸ 2026-05-24T00:33:02Z
Bernstein Raises Target on Liberty Media (FWONK) After Strong Formula 1 Growth
Insider Monkey âĸ 2026-05-20T07:22:42Z
Does Formula One Groupâs (FWON.K) Record Q1 Profit Shift Its Core Investment Narrative?
Simply Wall St. âĸ 2026-05-17T06:11:17Z
The Dealmaking 3: F1 Revenue History, MLS PE Partnership, Youth Sports Growth
CorpGov.com âĸ 2026-05-14T21:27:30Z
Liberty Formula One Off to Strong Start in 2026 on Sponsorship, Media Momentum, Morgan Stanley Says
MT Newswires âĸ 2026-05-08T14:46:18ZâAI Leisure Playâ: Morgan Stanley Picks 2 Entertainment Stocks to Buy
TipRanks âĸ 2026-05-06T18:00:00Z
Should Rising Earnings Estimates and Lifestyle Momentum Require Action From Formula One Group (FWON.K) Investors?
Simply Wall St. âĸ 2026-05-03T02:15:27Z
How a Miami Parking Lot Became the Unlikely Powerhouse of U.S. F1 Racing
The Wall Street Journal âĸ 2026-05-01T16:07:00Z
Live Entertainment Poised to Capture Value in AI-Driven Content Surge, Morgan Stanley Says
MT Newswires âĸ 2026-05-01T16:00:14Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,488,000,000 | $2,240,000,000 | $1,750,000,000 | $1,489,000,000 |
| Cost Of Revenue | $2,488,000,000 | $2,240,000,000 | $1,750,000,000 | $1,489,000,000 |
| Total Revenue | $3,653,000,000 | $3,222,000,000 | $2,573,000,000 | $2,136,000,000 |
| Operating Revenue | $3,318,000,000 | $3,222,000,000 | $2,573,000,000 | $2,136,000,000 |
| Expenses | ||||
| Interest Expense | $208,000,000 | $214,000,000 | $149,000,000 | $123,000,000 |
| Total Expenses | $3,261,000,000 | $2,925,000,000 | $2,400,000,000 | $2,096,000,000 |
| Other Income Expense | $-167,000,000 | $128,000,000 | $227,000,000 | $-74,000,000 |
| Other Non Operating Income Expenses | $68,000,000 | $90,000,000 | $112,000,000 | $-76,000,000 |
| Net Non Operating Interest Income Expense | $-208,000,000 | $-214,000,000 | $-149,000,000 | $-123,000,000 |
| Interest Expense Non Operating | $208,000,000 | $214,000,000 | $149,000,000 | $123,000,000 |
| Operating Expense | $773,000,000 | $685,000,000 | $650,000,000 | $607,000,000 |
| Other Operating Expenses | $13,000,000 | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-30,000,000 | $185,000,000 | $558,000,000 | $-190,000,000 |
| Net Interest Income | $-208,000,000 | $-214,000,000 | $-149,000,000 | $-123,000,000 |
| Normalized Income | $147,750,000 | $144,680,000 | $467,150,000 | $-173,949,045 |
| Net Income From Continuing And Discontinued Operation | $-30,000,000 | $185,000,000 | $558,000,000 | $-190,000,000 |
| Total Operating Income As Reported | $287,000,000 | $297,000,000 | $173,000,000 | $40,000,000 |
| Average Dilution Earnings | $0 | $-37,000,000 | $-34,000,000 | $112,000,000 |
| Net Income Common Stockholders | $-30,000,000 | $185,000,000 | $558,000,000 | $-190,000,000 |
| Net Income | $-30,000,000 | $185,000,000 | $558,000,000 | $-190,000,000 |
| Net Income Including Noncontrolling Interests | $-30,000,000 | $184,000,000 | $562,000,000 | $-120,000,000 |
| Net Income Discontinuous Operations | $0 | $0 | $0 | - |
| Net Income Continuous Operations | $-30,000,000 | $184,000,000 | $562,000,000 | $-120,000,000 |
| Pretax Income | $17,000,000 | $211,000,000 | $251,000,000 | $-157,000,000 |
| Special Income Charges | $-105,000,000 | $0 | $0 | $0 |
| Earnings From Equity Interest | $-10,000,000 | $-4,000,000 | $0 | $23,000,000 |
| Operating Income | $392,000,000 | $297,000,000 | $173,000,000 | $40,000,000 |
| Depreciation Amortization Depletion Income Statement | $352,000,000 | $369,000,000 | $362,000,000 | $397,000,000 |
| Depreciation And Amortization In Income Statement | $352,000,000 | $369,000,000 | $362,000,000 | $397,000,000 |
| Gross Profit | $1,165,000,000 | $982,000,000 | $823,000,000 | $647,000,000 |
| Per Share | ||||
| Diluted EPS | $-0.13 | $0.79 | $2.15 | $-0.82 |
| Basic EPS | $-0.13 | $0.79 | $2.39 | $-0.82 |
| Other | ||||
| Tax Effect Of Unusual Items | $-47,250,000 | $1,680,000 | $24,150,000 | $-4,949,045 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $802,000,000 | $752,000,000 | $647,000,000 | $384,000,000 |
| Total Unusual Items | $-225,000,000 | $42,000,000 | $115,000,000 | $-21,000,000 |
| Total Unusual Items Excluding Goodwill | $-225,000,000 | $42,000,000 | $115,000,000 | $-21,000,000 |
| Reconciled Depreciation | $352,000,000 | $369,000,000 | $362,000,000 | $397,000,000 |
| EBITDA (Bullshit earnings) | $577,000,000 | $794,000,000 | $762,000,000 | $363,000,000 |
| EBIT | $225,000,000 | $425,000,000 | $400,000,000 | $-34,000,000 |
| Diluted Average Shares | $243,000,000 | $234,615,662 | $244,000,000 | $240,000,000 |
| Basic Average Shares | $240,000,000 | $234,615,662 | $233,000,000 | $232,000,000 |
| Diluted NI Availto Com Stockholders | $-30,000,000 | $148,000,000 | $524,000,000 | $-78,000,000 |
| Minority Interests | $0 | $1,000,000 | $-4,000,000 | $-70,000,000 |
| Tax Provision | $47,000,000 | $27,000,000 | $-311,000,000 | $-37,000,000 |
| Write Off | $105,000,000 | $0 | $0 | $0 |
| Gain On Sale Of Security | $-120,000,000 | $42,000,000 | $115,000,000 | $-21,000,000 |
| Selling General And Administration | $408,000,000 | $316,000,000 | $288,000,000 | $210,000,000 |
| Gain On Sale Of Business | - | $0 | $0 | $0 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $565,000,000 | $-395,000,000 | $-209,000,000 | $-1,124,000,000 |
| Total Assets | $11,759,000,000 | $10,267,000,000 | $11,016,000,000 | $11,664,000,000 |
| Total Non Current Assets | $8,737,000,000 | $8,556,000,000 | $8,993,000,000 | $9,295,000,000 |
| Other Non Current Assets | $494,000,000 | $255,000,000 | $1,213,000,000 | $1,491,000,000 |
| Non Current Deferred Assets | $577,000,000 | $608,000,000 | - | - |
| Non Current Deferred Taxes Assets | $577,000,000 | $608,000,000 | - | - |
| Goodwill And Other Intangible Assets | $6,823,000,000 | $6,814,000,000 | $7,119,000,000 | $7,464,000,000 |
| Other Intangible Assets | $2,689,000,000 | $2,858,000,000 | $3,163,000,000 | $3,507,000,000 |
| Current Assets | $3,022,000,000 | $1,711,000,000 | $2,023,000,000 | $2,369,000,000 |
| Other Current Assets | $277,000,000 | $180,000,000 | $167,000,000 | $229,000,000 |
| Receivables | $114,000,000 | $123,000,000 | $123,000,000 | $66,000,000 |
| Accounts Receivable | $114,000,000 | $123,000,000 | $123,000,000 | $66,000,000 |
| Cash Cash Equivalents And Short Term Investments | $2,631,000,000 | $1,408,000,000 | $1,733,000,000 | $2,074,000,000 |
| Cash And Cash Equivalents | $2,631,000,000 | $1,408,000,000 | $1,733,000,000 | $2,074,000,000 |
| Assets Held For Sale Current | - | $0 | - | - |
| Cash Equivalents | - | $406,000,000 | - | - |
| Cash Financial | - | $1,002,000,000 | - | - |
| Debt | ||||
| Net Debt | $361,000,000 | $1,498,000,000 | $1,214,000,000 | $1,557,000,000 |
| Total Debt | $2,992,000,000 | $2,906,000,000 | $2,947,000,000 | $3,631,000,000 |
| Long Term Debt And Capital Lease Obligation | $2,966,000,000 | $2,870,000,000 | $2,886,000,000 | $2,936,000,000 |
| Long Term Debt | $2,966,000,000 | $2,870,000,000 | $2,886,000,000 | $2,936,000,000 |
| Current Debt And Capital Lease Obligation | $26,000,000 | $36,000,000 | $61,000,000 | $695,000,000 |
| Current Debt | $26,000,000 | $36,000,000 | $61,000,000 | $695,000,000 |
| Other Current Borrowings | $26,000,000 | $36,000,000 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,371,000,000 | $3,848,000,000 | $4,081,000,000 | $4,724,000,000 |
| Total Non Current Liabilities Net Minority Interest | $3,241,000,000 | $3,061,000,000 | $3,248,000,000 | $3,428,000,000 |
| Other Non Current Liabilities | $275,000,000 | $191,000,000 | $362,000,000 | $492,000,000 |
| Liabilities Heldfor Sale Non Current | $0 | - | - | - |
| Current Liabilities | $1,130,000,000 | $787,000,000 | $833,000,000 | $1,296,000,000 |
| Other Current Liabilities | $192,000,000 | $32,000,000 | $29,000,000 | $23,000,000 |
| Current Deferred Liabilities | $267,000,000 | $247,000,000 | $347,000,000 | $253,000,000 |
| Payables And Accrued Expenses | $645,000,000 | $472,000,000 | $396,000,000 | $325,000,000 |
| Payables | $645,000,000 | $472,000,000 | $396,000,000 | $325,000,000 |
| Accounts Payable | $645,000,000 | $472,000,000 | $396,000,000 | $308,000,000 |
| Non Current Deferred Liabilities | - | $3,000,000 | $0 | $0 |
| Non Current Deferred Taxes Liabilities | - | $3,000,000 | $0 | $0 |
| Equity | ||||
| Common Stock Equity | $7,388,000,000 | $6,419,000,000 | $6,910,000,000 | $6,340,000,000 |
| Total Equity Gross Minority Interest | $7,388,000,000 | $6,419,000,000 | $6,935,000,000 | $6,940,000,000 |
| Stockholders Equity | $7,388,000,000 | $6,419,000,000 | $6,910,000,000 | $6,340,000,000 |
| Long Term Equity Investment | $33,000,000 | $41,000,000 | $253,000,000 | $221,000,000 |
| Investments In Other Ventures Under Equity Method | - | - | $253,000,000 | $221,000,000 |
| Other | ||||
| Ordinary Shares Number | $249,364,200 | $234,615,662 | $233,865,459 | $232,191,225 |
| Share Issued | $249,364,200 | $234,615,662 | $233,865,459 | $232,191,225 |
| Tangible Book Value | $565,000,000 | $-395,000,000 | $-209,000,000 | $-1,124,000,000 |
| Invested Capital | $10,380,000,000 | $9,325,000,000 | $9,857,000,000 | $9,971,000,000 |
| Working Capital | $1,892,000,000 | $924,000,000 | $1,190,000,000 | $1,073,000,000 |
| Total Capitalization | $10,354,000,000 | $9,289,000,000 | $9,796,000,000 | $9,276,000,000 |
| Minority Interest | $0 | $0 | $25,000,000 | $600,000,000 |
| Current Deferred Revenue | $267,000,000 | $247,000,000 | $347,000,000 | $253,000,000 |
| Investments And Advances | $33,000,000 | $41,000,000 | $253,000,000 | $221,000,000 |
| Goodwill | $4,134,000,000 | $3,956,000,000 | $3,956,000,000 | $3,957,000,000 |
| Net PPE | $810,000,000 | $838,000,000 | $408,000,000 | $119,000,000 |
| Accumulated Depreciation | $-197,000,000 | $-135,000,000 | $-108,000,000 | $-89,000,000 |
| Gross PPE | $1,007,000,000 | $973,000,000 | $516,000,000 | $208,000,000 |
| Dueto Related Parties Current | - | $-63,000,000 | $0 | $17,000,000 |
| Investmentsin Associatesat Cost | - | - | - | $30,000,000 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $492,000,000 | $193,000,000 | $243,000,000 | $464,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $567,000,000 | $619,000,000 | $534,000,000 | $481,000,000 |
| Cash From Discontinued Operating Activities | $0 | $0 | $0 | - |
| Cash Flow From Continuing Operating Activities | $567,000,000 | $619,000,000 | $534,000,000 | $481,000,000 |
| Operating Gains Losses | $136,000,000 | $-39,000,000 | $-129,000,000 | $-5,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-75,000,000 | $-426,000,000 | $-291,000,000 | $-17,000,000 |
| Investing Cash Flow | $-292,000,000 | $-510,000,000 | $394,000,000 | $-600,000,000 |
| Cash From Discontinued Investing Activities | $0 | $0 | $0 | - |
| Cash Flow From Continuing Investing Activities | $-292,000,000 | $-510,000,000 | $394,000,000 | $-600,000,000 |
| Net Other Investing Changes | $-15,000,000 | $-21,000,000 | $675,000,000 | $-647,000,000 |
| Capital Expenditure Reported | $-75,000,000 | $-426,000,000 | $-291,000,000 | $-17,000,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $939,000,000 | - | - | $575,000,000 |
| Financing Cash Flow | $965,000,000 | $-435,000,000 | $-1,269,000,000 | $512,000,000 |
| Cash From Discontinued Financing Activities | $0 | $0 | $0 | - |
| Cash Flow From Continuing Financing Activities | $965,000,000 | $-435,000,000 | $-1,269,000,000 | $512,000,000 |
| Net Other Financing Charges | $58,000,000 | $-365,000,000 | $27,000,000 | $314,000,000 |
| Net Common Stock Issuance | $939,000,000 | $0 | $-616,000,000 | $520,000,000 |
| Common Stock Issuance | $939,000,000 | - | - | $575,000,000 |
| Repurchase Of Capital Stock | - | $0 | $-616,000,000 | $-55,000,000 |
| Cash Dividends Paid | - | $0 | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-677,000,000 | $-70,000,000 | $-3,564,000,000 | $-322,000,000 |
| Issuance Of Debt | $645,000,000 | $0 | $2,884,000,000 | $0 |
| End Cash Position | $2,638,000,000 | $1,408,000,000 | $1,733,000,000 | $2,074,000,000 |
| Beginning Cash Position | $1,408,000,000 | $1,733,000,000 | $2,074,000,000 | $1,684,000,000 |
| Effect Of Exchange Rate Changes | $-10,000,000 | $1,000,000 | - | $-3,000,000 |
| Changes In Cash | $1,240,000,000 | $-326,000,000 | $-341,000,000 | $393,000,000 |
| Net Issuance Payments Of Debt | $-32,000,000 | $-70,000,000 | $-680,000,000 | $-322,000,000 |
| Net Long Term Debt Issuance | $-32,000,000 | $-70,000,000 | $-680,000,000 | $-322,000,000 |
| Long Term Debt Payments | $-677,000,000 | $-70,000,000 | $-3,564,000,000 | $-322,000,000 |
| Long Term Debt Issuance | $645,000,000 | $0 | $2,884,000,000 | $0 |
| Net Investment Purchase And Sale | $10,000,000 | $110,000,000 | $53,000,000 | $204,000,000 |
| Sale Of Investment | $10,000,000 | $110,000,000 | $53,000,000 | $204,000,000 |
| Net Business Purchase And Sale | $-212,000,000 | $-173,000,000 | $-43,000,000 | $-140,000,000 |
| Sale Of Business | $1,000,000 | - | $9,000,000 | $39,000,000 |
| Purchase Of Business | $-213,000,000 | $-173,000,000 | $-52,000,000 | $-179,000,000 |
| Taxes Refund Paid | $129,000,000 | $122,000,000 | $72,000,000 | $-5,000,000 |
| Change In Working Capital | $-65,000,000 | $132,000,000 | $116,000,000 | $143,000,000 |
| Change In Other Current Assets | $39,000,000 | $46,000,000 | $-87,000,000 | $-2,000,000 |
| Change In Payables And Accrued Expense | $-104,000,000 | $86,000,000 | $203,000,000 | $145,000,000 |
| Change In Payable | $-104,000,000 | $86,000,000 | $203,000,000 | $145,000,000 |
| Other Non Cash Items | $14,000,000 | $-11,000,000 | $-50,000,000 | $88,000,000 |
| Stock Based Compensation | $30,000,000 | $20,000,000 | $16,000,000 | $29,000,000 |
| Asset Impairment Charge | $73,000,000 | $0 | $0 | $0 |
| Deferred Tax | $-72,000,000 | $-158,000,000 | $-415,000,000 | $-46,000,000 |
| Deferred Income Tax | $-72,000,000 | $-158,000,000 | $-415,000,000 | $-46,000,000 |
| Depreciation Amortization Depletion | $352,000,000 | $369,000,000 | $362,000,000 | $397,000,000 |
| Depreciation And Amortization | $352,000,000 | $369,000,000 | $362,000,000 | $397,000,000 |
| Earnings Losses From Equity Investments | $10,000,000 | $4,000,000 | $0 | $-23,000,000 |
| Gain Loss On Investment Securities | $120,000,000 | $-42,000,000 | $-115,000,000 | $21,000,000 |
| Net Income From Continuing Operations | $-30,000,000 | $184,000,000 | $562,000,000 | $-120,000,000 |
| Common Stock Payments | - | $0 | $-616,000,000 | $-55,000,000 |
| Gain Loss On Sale Of Business | - | $0 | $0 | $0 |
| Purchase Of Investment | - | - | - | $-575,000,000 |
Fetched: 2026-02-02