S&P 500 7,370.81 â–ŧ 101.98 (-1.36%) DOW 51,692.85 â–ŧ 19.86 (-0.04%) NASDAQ 25,611.30 â–ŧ 555.30 (-2.12%) US Markets Closed â€ĸ 04:11 PM ET

FWONK

Formula One Group

Price Chart
Latest Quote

$89.35

-1.41 (-1.55%)
Current Price
Previous Close $90.76
Open $90.62
Day High $90.97
Day Low $89.10
Volume 1,758,690
Fetched: 2026-06-23T10:26:29
Stock Information
Shares Outstanding 224.23M
Total Debt $5.02B
Cash Equivalents $1.33B
Revenue $3.99B
Net Income $222.00M
Sector Communication Services
Industry Entertainment
Market Cap $22.35B
P/E Ratio 38.95
EPS (TTM) $2.29
Exchange NMS
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$26.75B
Sales$3.99B
Income$222.00M
Book/sh$30.85
Cash/sh$5.94
Financial Ratios
Quick Ratio0.96
Current Ratio1.25
Debt/Eq59.74
EPS Growth TTM1040.00%
Returns & Margins
ROA2.22%
ROE2.73%
Gross Margin32.02%
Operating Margin9.00%
Profit Margin5.57%
Ownership
Insider Ownership1.40%
Institutional Ownership102.19%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E41.94
PEG12.52
P/S5.60
P/B2.89
Analyst Data
Recommendationstrong_buy
Target Price$115.00
Technical Indicators
SMA20$89.33
SMA50$89.42
SMA200$92.69
RSI49.57
ATR2.5772
Shares Float243.18M
Short Float4.08%
Short Ratio4.40
Volatility0.67
Rel Volume0.78
Performance History
Week-0.94%
Month-0.01%
Quarter+7.80%
6 Months-7.17%
YTD-9.03%
Year-13.79%
3 Years+15.37%
5 Years+105.00%
10 Years+409.94%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-23 $89.19 1,375,691
2026-06-22 $89.35 1,913,000
2026-06-18 $90.76 1,828,500
2026-06-17 $90.35 1,891,100
2026-06-16 $89.63 2,356,900
2026-06-15 $90.04 2,306,500
2026-06-12 $88.93 1,592,200
2026-06-11 $90.42 1,526,000
2026-06-10 $88.61 1,448,800
2026-06-09 $87.97 1,617,900
2026-06-08 $86.87 1,218,000
2026-06-05 $87.68 2,123,900
2026-06-04 $85.97 1,762,700
2026-06-03 $86.88 1,818,500
2026-06-02 $89.32 1,302,200
2026-06-01 $91.08 1,118,200
2026-05-29 $90.79 2,871,600
2026-05-28 $91.06 1,585,700
2026-05-27 $90.33 1,373,500
2026-05-26 $91.41 2,069,400
About Formula One Group

Formula One Group, together with its subsidiaries, engages in the motorsports business in the United States, the United Kingdom, Spain, and internationally. The company holds commercial rights for the FÊdÊration Internationale de l'Automobile (FIA) Formula One World Championship, an annual nine-month long motor race-based competition in which teams compete for the Constructors' championship and drivers compete for the Drivers' championship. It is also involved in filming, television production and post-production, and digital and social media activities; provision of freight, logistical, and travel related services, as well as technical support at Formula 1 events; production of the international television feed; and operation of the Formula 1 Paddock Club hospitality program, F2 and F3 race series, and F1 Academy. The company was founded in 1950 and is headquartered in Englewood, Colorado. Formula One Group operates as a subsidiary of Liberty Media Corporation.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $2,971,000,000 $2,488,000,000 $2,240,000,000 $1,750,000,000
Cost Of Revenue $2,971,000,000 $2,488,000,000 $2,240,000,000 $1,750,000,000
Total Revenue $4,482,000,000 $3,653,000,000 $3,572,000,000 $2,573,000,000
Operating Revenue $4,105,000,000 $3,318,000,000 $3,222,000,000 $2,573,000,000
Expenses
Interest Expense $249,000,000 $208,000,000 $234,000,000 $149,000,000
Total Expenses $3,878,000,000 $3,261,000,000 $3,305,000,000 $2,400,000,000
Other Income Expense $378,000,000 $-184,000,000 $64,000,000 $227,000,000
Other Non Operating Income Expenses $117,000,000 $60,000,000 $21,000,000 $112,000,000
Net Non Operating Interest Income Expense $-249,000,000 $-208,000,000 $-234,000,000 $-149,000,000
Interest Expense Non Operating $249,000,000 $208,000,000 $234,000,000 $149,000,000
Operating Expense $907,000,000 $773,000,000 $1,065,000,000 $650,000,000
Other Operating Expenses - $13,000,000 - -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $596,000,000 $368,000,000 $-128,000,000 $558,000,000
Net Interest Income $-249,000,000 $-208,000,000 $-234,000,000 $-149,000,000
Normalized Income $384,590,000 $612,000,000 $-160,680,000 $467,150,000
Net Income From Continuing And Discontinued Operation $555,000,000 $-2,063,000,000 $761,000,000 $558,000,000
Total Operating Income As Reported $577,000,000 $287,000,000 $266,000,000 $173,000,000
Net Income Common Stockholders $555,000,000 $-2,063,000,000 $761,000,000 $558,000,000
Net Income $555,000,000 $-2,063,000,000 $761,000,000 $558,000,000
Net Income Including Noncontrolling Interests $555,000,000 $-2,475,000,000 $962,000,000 $562,000,000
Net Income Discontinuous Operations $-41,000,000 $-2,431,000,000 $889,000,000 $0
Net Income Continuous Operations $596,000,000 $-44,000,000 $73,000,000 $562,000,000
Pretax Income $733,000,000 $0 $97,000,000 $251,000,000
Special Income Charges $-27,000,000 $-105,000,000 $-1,000,000 $0
Operating Income $604,000,000 $392,000,000 $267,000,000 $173,000,000
Depreciation Amortization Depletion Income Statement $393,000,000 $352,000,000 $406,000,000 $362,000,000
Depreciation And Amortization In Income Statement $393,000,000 $352,000,000 $406,000,000 $362,000,000
Gross Profit $1,511,000,000 $1,165,000,000 $1,332,000,000 $823,000,000
Average Dilution Earnings - $0 $-37,000,000 $-34,000,000
Earnings From Equity Interest - $-10,000,000 $-4,000,000 $0
Per Share
Diluted EPS $2.15 $-8.60 $0.79 $2.15
Basic EPS $2.22 $-8.60 $0.79 $2.39
Other
Tax Effect Of Unusual Items $49,590,000 $0 $10,320,000 $24,150,000
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $1,114,000,000 $804,000,000 $694,000,000 $647,000,000
Total Unusual Items $261,000,000 $-244,000,000 $43,000,000 $115,000,000
Total Unusual Items Excluding Goodwill $261,000,000 $-244,000,000 $43,000,000 $115,000,000
Reconciled Depreciation $393,000,000 $352,000,000 $406,000,000 $362,000,000
EBITDA (Bullshit earnings) $1,375,000,000 $560,000,000 $737,000,000 $762,000,000
EBIT $982,000,000 $208,000,000 $331,000,000 $400,000,000
Diluted Average Shares $258,000,000 $243,000,000 $234,615,662 $244,000,000
Basic Average Shares $250,000,000 $240,000,000 $234,615,662 $233,000,000
Diluted NI Availto Com Stockholders $555,000,000 $-2,063,000,000 $761,000,000 $524,000,000
Minority Interests $0 $412,000,000 $-201,000,000 $-4,000,000
Tax Provision $137,000,000 $44,000,000 $24,000,000 $-311,000,000
Write Off $27,000,000 $105,000,000 $1,000,000 $0
Gain On Sale Of Security $288,000,000 $-139,000,000 $44,000,000 $115,000,000
Selling General And Administration $514,000,000 $421,000,000 $659,000,000 $288,000,000
Gain On Sale Of Business - - $0 $0
Fetched: 2026-06-23
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-4,370,000,000 $206,000,000 $-395,000,000 $-209,000,000
Total Assets $15,398,000,000 $13,001,000,000 $10,267,000,000 $11,016,000,000
Total Non Current Assets $14,025,000,000 $9,653,000,000 $8,556,000,000 $8,993,000,000
Other Non Current Assets $491,000,000 $1,443,000,000 $255,000,000 $1,213,000,000
Non Current Deferred Assets $539,000,000 $577,000,000 $608,000,000 -
Non Current Deferred Taxes Assets $539,000,000 $577,000,000 $608,000,000 -
Goodwill And Other Intangible Assets $12,127,000,000 $6,823,000,000 $6,814,000,000 $7,119,000,000
Other Intangible Assets $5,102,000,000 $2,689,000,000 $2,858,000,000 $3,163,000,000
Current Assets $1,373,000,000 $3,348,000,000 $1,711,000,000 $2,023,000,000
Other Current Assets $89,000,000 $163,000,000 $180,000,000 $167,000,000
Assets Held For Sale Current $0 $326,000,000 $0 -
Receivables $229,000,000 $228,000,000 $123,000,000 $123,000,000
Other Receivables $114,000,000 $114,000,000 - -
Accounts Receivable $115,000,000 $114,000,000 $123,000,000 $123,000,000
Cash Cash Equivalents And Short Term Investments $1,055,000,000 $2,631,000,000 $1,408,000,000 $1,733,000,000
Cash And Cash Equivalents $1,055,000,000 $2,631,000,000 $1,408,000,000 $1,733,000,000
Cash Equivalents - - $406,000,000 -
Cash Financial - - $1,002,000,000 -
Debt
Net Debt $4,045,000,000 $361,000,000 $1,498,000,000 $1,214,000,000
Total Debt $5,100,000,000 $2,992,000,000 $2,906,000,000 $2,947,000,000
Long Term Debt And Capital Lease Obligation $5,048,000,000 $2,966,000,000 $2,870,000,000 $2,886,000,000
Long Term Debt $5,048,000,000 $2,966,000,000 $2,870,000,000 $2,886,000,000
Current Debt And Capital Lease Obligation $52,000,000 $26,000,000 $36,000,000 $61,000,000
Current Debt $52,000,000 $26,000,000 $36,000,000 $61,000,000
Other Current Borrowings $52,000,000 $26,000,000 $36,000,000 -
Liabilities
Total Liabilities Net Minority Interest $6,948,000,000 $5,950,000,000 $3,848,000,000 $4,081,000,000
Total Non Current Liabilities Net Minority Interest $6,009,000,000 $4,816,000,000 $3,061,000,000 $3,248,000,000
Other Non Current Liabilities $305,000,000 $241,000,000 $191,000,000 $362,000,000
Liabilities Heldfor Sale Non Current $0 $1,557,000,000 - -
Non Current Deferred Liabilities $656,000,000 $52,000,000 $3,000,000 $0
Non Current Deferred Taxes Liabilities $656,000,000 $52,000,000 $3,000,000 $0
Current Liabilities $939,000,000 $1,134,000,000 $787,000,000 $833,000,000
Other Current Liabilities $49,000,000 $192,000,000 $32,000,000 $29,000,000
Current Deferred Liabilities $263,000,000 $267,000,000 $247,000,000 $347,000,000
Payables And Accrued Expenses $575,000,000 $649,000,000 $472,000,000 $396,000,000
Payables $575,000,000 $649,000,000 $472,000,000 $396,000,000
Accounts Payable $575,000,000 $649,000,000 $472,000,000 $396,000,000
Equity
Common Stock Equity $7,757,000,000 $7,029,000,000 $6,419,000,000 $6,910,000,000
Total Equity Gross Minority Interest $8,450,000,000 $7,051,000,000 $6,419,000,000 $6,935,000,000
Stockholders Equity $7,757,000,000 $7,029,000,000 $6,419,000,000 $6,910,000,000
Gains Losses Not Affecting Retained Earnings $-30,000,000 $-153,000,000 - -
Other Equity Adjustments $-30,000,000 $-153,000,000 - -
Retained Earnings $7,785,000,000 $7,179,000,000 - -
Long Term Equity Investment - $33,000,000 $41,000,000 $253,000,000
Investments In Other Ventures Under Equity Method - - - $253,000,000
Other
Ordinary Shares Number $250,474,288 $249,364,200 $234,615,662 $233,865,459
Share Issued $250,474,288 $249,364,200 $234,615,662 $233,865,459
Tangible Book Value $-4,370,000,000 $206,000,000 $-395,000,000 $-209,000,000
Invested Capital $12,857,000,000 $10,021,000,000 $9,325,000,000 $9,857,000,000
Working Capital $434,000,000 $2,214,000,000 $924,000,000 $1,190,000,000
Total Capitalization $12,805,000,000 $9,995,000,000 $9,289,000,000 $9,796,000,000
Minority Interest $693,000,000 $22,000,000 $0 $25,000,000
Additional Paid In Capital $0 $0 - -
Capital Stock $2,000,000 $3,000,000 - -
Common Stock $2,000,000 $3,000,000 - -
Preferred Stock $0 $0 - -
Current Deferred Revenue $263,000,000 $267,000,000 $247,000,000 $347,000,000
Goodwill $7,025,000,000 $4,134,000,000 $3,956,000,000 $3,956,000,000
Net PPE $868,000,000 $810,000,000 $838,000,000 $408,000,000
Accumulated Depreciation $-219,000,000 $-197,000,000 $-135,000,000 $-108,000,000
Gross PPE $1,087,000,000 $1,007,000,000 $973,000,000 $516,000,000
Construction In Progress $0 $2,000,000 - -
Other Properties $236,000,000 $205,000,000 - -
Buildings And Improvements $568,000,000 $538,000,000 - -
Land And Improvements $283,000,000 $262,000,000 - -
Properties $0 $0 - -
Investments And Advances - $33,000,000 $41,000,000 $253,000,000
Dueto Related Parties Current - - $-63,000,000 $0
Investmentsin Associatesat Cost - - - -
Fetched: 2026-06-23
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $751,000,000 $1,360,000,000 $2,003,000,000 $243,000,000
Operating Activities
Operating Cash Flow $870,000,000 $1,435,000,000 $2,464,000,000 $534,000,000
Cash From Discontinued Operating Activities $-38,000,000 $868,000,000 $1,813,000,000 $0
Cash Flow From Continuing Operating Activities $908,000,000 $567,000,000 $651,000,000 $534,000,000
Operating Gains Losses $-288,000,000 $139,000,000 $-44,000,000 $-129,000,000
Investing Activities
Capital Expenditure $-119,000,000 $-75,000,000 $-461,000,000 $-291,000,000
Investing Cash Flow $-3,202,000,000 $-896,000,000 $-1,240,000,000 $394,000,000
Cash From Discontinued Investing Activities $0 $-604,000,000 $-695,000,000 $0
Cash Flow From Continuing Investing Activities $-3,202,000,000 $-292,000,000 $-545,000,000 $394,000,000
Net Other Investing Changes $-14,000,000 $-14,000,000 $-21,000,000 $675,000,000
Capital Expenditure Reported $-119,000,000 $-75,000,000 $-461,000,000 $-291,000,000
Financing Activities
Issuance Of Capital Stock $0 $939,000,000 $0 -
Financing Cash Flow $408,000,000 $406,000,000 $-1,473,000,000 $-1,269,000,000
Cash From Discontinued Financing Activities $-286,000,000 $-559,000,000 $-868,000,000 $0
Cash Flow From Continuing Financing Activities $694,000,000 $965,000,000 $-605,000,000 $-1,269,000,000
Net Other Financing Charges $-273,000,000 $58,000,000 $-545,000,000 $27,000,000
Net Common Stock Issuance $0 $939,000,000 $0 $-616,000,000
Common Stock Issuance $0 $939,000,000 $0 -
Repurchase Of Capital Stock - - $0 $-616,000,000
Cash Dividends Paid - - $0 $0
Other
Repayment Of Debt $-781,000,000 $-677,000,000 $-90,000,000 $-3,564,000,000
Issuance Of Debt $1,748,000,000 $645,000,000 $30,000,000 $2,884,000,000
End Cash Position $1,055,000,000 $2,963,000,000 $2,028,000,000 $1,733,000,000
Beginning Cash Position $2,963,000,000 $2,028,000,000 $2,276,000,000 $2,074,000,000
Effect Of Exchange Rate Changes $16,000,000 $-10,000,000 $1,000,000 -
Changes In Cash $-1,924,000,000 $945,000,000 $-249,000,000 $-341,000,000
Net Issuance Payments Of Debt $967,000,000 $-32,000,000 $-60,000,000 $-680,000,000
Net Long Term Debt Issuance $967,000,000 $-32,000,000 $-60,000,000 $-680,000,000
Long Term Debt Payments $-781,000,000 $-677,000,000 $-90,000,000 $-3,564,000,000
Long Term Debt Issuance $1,748,000,000 $645,000,000 $30,000,000 $2,884,000,000
Net Investment Purchase And Sale $223,000,000 $10,000,000 $110,000,000 $53,000,000
Sale Of Investment $3,726,000,000 $10,000,000 $110,000,000 $53,000,000
Purchase Of Investment $-3,503,000,000 $0 $0 -
Net Business Purchase And Sale $-3,292,000,000 $-213,000,000 $-173,000,000 $-43,000,000
Purchase Of Business $-3,292,000,000 $-213,000,000 $-173,000,000 $-52,000,000
Taxes Refund Paid $0 $129,000,000 $121,000,000 $72,000,000
Change In Working Capital $147,000,000 $-65,000,000 $164,000,000 $116,000,000
Change In Other Current Assets $84,000,000 $39,000,000 $12,000,000 $-87,000,000
Change In Payables And Accrued Expense $63,000,000 $-104,000,000 $152,000,000 $203,000,000
Change In Payable $63,000,000 $-104,000,000 $152,000,000 $203,000,000
Other Non Cash Items $51,000,000 $2,459,000,000 $-823,000,000 $-50,000,000
Stock Based Compensation $21,000,000 $30,000,000 $27,000,000 $16,000,000
Asset Impairment Charge $0 $73,000,000 $0 $0
Deferred Tax $29,000,000 $-75,000,000 $-162,000,000 $-415,000,000
Deferred Income Tax $29,000,000 $-75,000,000 $-162,000,000 $-415,000,000
Depreciation Amortization Depletion $393,000,000 $352,000,000 $406,000,000 $362,000,000
Depreciation And Amortization $393,000,000 $352,000,000 $406,000,000 $362,000,000
Gain Loss On Investment Securities $-288,000,000 $139,000,000 $-44,000,000 $-115,000,000
Net Income From Continuing Operations $555,000,000 $-2,475,000,000 $962,000,000 $562,000,000
Sale Of Business - $1,000,000 - $9,000,000
Earnings Losses From Equity Investments - $10,000,000 $4,000,000 $0
Common Stock Payments - - $0 $-616,000,000
Gain Loss On Sale Of Business - - $0 $0
Fetched: 2026-06-23