S&P 500 7,370.81 â–ŧ 101.98 (-1.36%) DOW 51,692.85 â–ŧ 19.86 (-0.04%) NASDAQ 25,611.30 â–ŧ 555.30 (-2.12%) US Markets Closed â€ĸ 05:23 PM ET

GAME

GameSquare Holdings, Inc.

Price Chart
Latest Quote

$0.41

-0.01 (-2.92%)
Current Price
Previous Close $0.42
Open $0.41
Day High $0.45
Day Low $0.41
Volume 834,198
Fetched: 2026-06-23T21:23:20
Stock Information
Shares Outstanding 93.70M
Total Debt $10.99M
Cash Equivalents $2.36M
Revenue $52.06M
Net Income $-43.88M
Sector Communication Services
Industry Electronic Gaming & Multimedia
Market Cap $38.63M
EPS (TTM) $-0.54
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$54.12M
Sales$52.06M
Income$-43.88M
Book/sh$0.14
Cash/sh$0.03
Employees144
Financial Ratios
Quick Ratio0.29
Current Ratio0.87
Debt/Eq56.35
Returns & Margins
ROA-10.52%
ROE-292.37%
Gross Margin42.12%
Operating Margin-14.14%
Profit Margin-101.12%
Ownership
Insider Ownership13.76%
Institutional Ownership19.50%
Insider & Institutional transactions data not available
Valuation Ratios
P/S0.74
P/B2.86
Analyst Data
Recommendationnone
Target Price$1.42
Technical Indicators
SMA20$0.42
SMA50$0.45
SMA200$0.48
RSI44.97
ATR0.0346
Shares Float81.01M
Short Float5.11%
Short Ratio2.24
Volatility2.47
Rel Volume0.58
Performance History
Week-9.58%
Month+5.72%
Quarter+44.67%
6 Months-11.33%
YTD-5.22%
Year-46.45%
3 Years-85.98%
5 Years-99.12%
10 Years-99.99%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-23 $0.41 834,198
2026-06-22 $0.43 1,315,900
2026-06-18 $0.43 1,253,300
2026-06-17 $0.43 668,600
2026-06-16 $0.44 749,100
2026-06-15 $0.46 1,462,700
2026-06-12 $0.42 754,000
2026-06-11 $0.45 1,069,100
2026-06-10 $0.42 772,200
2026-06-09 $0.43 1,243,900
2026-06-08 $0.42 1,464,600
2026-06-05 $0.40 2,662,900
2026-06-04 $0.42 1,463,700
2026-06-03 $0.41 1,120,500
2026-06-02 $0.43 4,146,100
2026-06-01 $0.40 1,456,200
2026-05-29 $0.41 1,070,800
2026-05-28 $0.41 1,135,700
2026-05-27 $0.41 1,695,900
2026-05-26 $0.40 2,520,400
Period:
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $24,575,120 $15,472,112 $29,461,279 $18,116,100
Cost Of Revenue $25,483,725 $18,089,950 $31,201,859 $18,425,393
Total Revenue $44,999,302 $27,543,856 $41,303,381 $28,082,009
Operating Revenue $44,999,302 $27,543,856 $41,303,381 $28,082,009
Expenses
Total Expenses $56,737,849 $49,348,813 $59,116,830 $45,627,945
Other Income Expense $-18,814,206 $-13,139,008 $-7,844,693 $-666,150
Other Non Operating Income Expenses $1,342,472 $621,250 $-80,386 $35,273
Net Non Operating Interest Income Expense $586,152 $156,986 $-672,589 $-169,570
Operating Expense $31,254,124 $31,258,863 $27,914,971 $27,202,552
Other Operating Expenses $2,890,420 $6,348,728 $3,065,021 $355,417
Selling And Marketing Expense $5,573,321 $5,304,119 $6,305,939 $7,089,595
General And Administrative Expense $19,617,981 $16,349,369 $13,587,575 $17,450,879
Interest Expense - $570,960 $672,589 $169,570
Interest Expense Non Operating - $570,960 $672,589 $169,570
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-28,012,190 $-29,229,266 $-26,275,635 $-18,091,005
Net Interest Income $586,152 $156,986 $-672,589 $-169,570
Interest Income $586,152 $156,986 - $8,434
Normalized Income $-12,088,414 $-15,469,008 $-18,527,575 $-17,401,196
Net Income From Continuing And Discontinued Operation $-40,100,483 $-48,750,907 $-31,282,427 $-18,120,846
Total Operating Income As Reported $-25,235,286 $-34,373,281 $-25,382,905 $-18,247,359
Net Income Common Stockholders $-40,100,483 $-48,750,907 $-31,282,427 $-18,120,846
Net Income $-40,100,483 $-48,750,907 $-31,282,427 $-18,120,846
Net Income Including Noncontrolling Interests $-42,118,615 $-54,308,620 $-31,282,427 $-18,107,128
Net Income Discontinuous Operations $-12,088,293 $-19,521,641 $-5,006,792 $-29,841
Net Income Continuous Operations $-30,030,322 $-34,786,979 $-26,275,635 $-18,077,287
Pretax Income $-29,966,601 $-34,786,979 $-26,330,731 $-18,381,656
Special Income Charges $-13,390,406 $-13,371,144 $-8,733,064 $-701,423
Interest Income Non Operating $586,152 $156,986 - $8,434
Operating Income $-11,738,547 $-21,804,957 $-17,813,449 $-17,545,936
Depreciation Amortization Depletion Income Statement $1,122,459 $1,367,023 $1,889,075 $2,306,661
Depreciation And Amortization In Income Statement $1,122,459 $1,367,023 $1,889,075 $2,306,661
Gross Profit $19,515,577 $9,453,906 $10,101,522 $9,656,616
Amortization Of Intangibles Income Statement - - - $2,683,292
Earnings From Equity Interest - - - -
Per Share
Diluted EPS $-0.61 $-1.75 $-2.81 $-0.28
Basic EPS $-0.61 $-1.75 $-2.81 $-0.28
Other
Tax Effect Of Unusual Items $-4,232,902 $0 $-16,247 $-11,614
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $10,449,195 $-4,059,838 $-14,264,180 $-14,894,709
Total Unusual Items $-20,156,678 $-13,760,258 $-7,764,307 $-701,423
Total Unusual Items Excluding Goodwill $-20,156,678 $-13,760,258 $-7,764,307 $-701,423
Reconciled Depreciation $2,031,064 $3,984,861 $3,629,655 $2,615,954
EBITDA (Bullshit earnings) $-9,707,483 $-17,820,096 $-22,028,487 $-15,596,132
EBIT $-11,738,547 $-21,804,957 $-25,658,142 $-18,212,086
Diluted Average Shares $65,716,286 $27,897,987 $11,119,900 $67,268,092
Basic Average Shares $65,716,286 $27,897,987 $11,119,900 $67,268,092
Diluted NI Availto Com Stockholders $-40,100,483 $-48,750,907 $-31,282,427 $-18,120,846
Minority Interests $2,018,132 $5,557,713 $0 $-13,718
Tax Provision $63,721 $0 $-55,096 $-304,369
Other Special Charges $1,286,753 $822,668 $1,163,608 -
Impairment Of Capital Assets $12,103,653 $12,548,476 $7,024,000 $701,423
Gain On Sale Of Security $-6,766,272 $-389,114 $968,757 $35,273
Research And Development $2,049,943 $1,889,624 $3,067,361 $0
Selling General And Administration $25,191,302 $21,653,488 $19,893,514 $24,540,474
Other Gand A $19,617,981 $16,349,369 $13,587,575 $17,450,879
Restructuring And Mergern Acquisition - $1,334,717 $545,456 $0
Gain On Sale Of Ppe - - - $46,915
Write Off - - - $171,000
Amortization - - - $2,683,292
Salaries And Wages - - - $14,963,916
Gain On Sale Of Business - - - -
Fetched: 2026-06-21
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $22,381,096 $-30,908,754 $-16,515,194 $2,655,831
Total Assets $79,302,381 $78,730,447 $64,711,908 $20,203,813
Total Non Current Assets $57,091,779 $42,257,875 $42,469,376 $10,107,053
Non Current Note Receivables $549,000 $9,212,785 $0 -
Goodwill And Other Intangible Assets $13,272,644 $27,970,715 $34,878,133 $4,609,837
Other Intangible Assets $7,360,414 $15,265,736 $18,574,144 $4,609,837
Current Assets $22,210,602 $36,472,572 $22,242,532 $10,096,760
Other Current Assets $7,103,110 $1,613,340 $2,790,010 $1,004,805
Restricted Cash $1,769,552 $1,054,030 $47,465 $0
Receivables $8,733,159 $21,710,252 $16,459,684 $8,114,542
Notes Receivable $0 $379,405 $0 -
Accounts Receivable $8,733,159 $21,330,847 $16,459,684 $8,114,542
Allowance For Doubtful Accounts Receivable $-2,900,000 $-2,800,000 $-1,200,000 $0
Gross Accounts Receivable $11,633,159 $24,130,847 $17,659,684 $8,114,542
Cash Cash Equivalents And Short Term Investments $4,604,781 $12,094,950 $2,945,373 $977,413
Cash And Cash Equivalents $4,604,781 $12,094,950 $2,945,373 $977,413
Cash Financial $4,604,781 $12,094,950 $2,945,373 $977,413
Other Non Current Assets - - $293,445 -
Non Current Prepaid Assets - - - $0
Prepaid Assets - - - $475,327
Other Receivables - - - $216,578
Investmentin Financial Assets - - - -
Financial Assets Designatedas Fair Value Through Profitor Loss Total - - - -
Receivables Adjustments Allowances - - - -
Debt
Total Debt $4,340,696 $23,625,409 $15,820,389 $3,501,005
Long Term Debt And Capital Lease Obligation $1,154,341 $11,963,227 $10,171,889 $2,362,448
Current Debt And Capital Lease Obligation $3,186,355 $11,662,182 $5,648,500 $1,138,557
Current Debt $2,744,870 $10,913,266 $5,281,013 $802,328
Other Current Borrowings $744,870 $7,411,809 $762,442 $802,328
Net Debt - $8,727,100 $10,512,568 -
Long Term Debt - $9,908,784 $8,176,928 -
Liabilities
Total Liabilities Net Minority Interest $43,648,641 $66,726,199 $46,348,969 $12,938,145
Total Non Current Liabilities Net Minority Interest $2,772,045 $11,963,227 $10,171,889 $2,417,544
Other Non Current Liabilities $807,000 - - -
Non Current Deferred Liabilities $810,704 $0 $0 $55,096
Non Current Deferred Taxes Liabilities $810,704 $0 $0 $55,096
Current Liabilities $40,876,596 $54,762,972 $36,177,080 $10,520,601
Other Current Liabilities $2,440,652 $1,140,025 $912,905 $137,274
Current Deferred Liabilities $7,948,843 $2,726,121 $1,930,028 $1,092,982
Current Notes Payable $2,000,000 $0 - -
Payables And Accrued Expenses $27,207,705 $39,035,270 $27,257,023 $8,151,788
Payables $21,972,999 $27,349,372 $23,493,472 $5,108,854
Total Tax Payable $43,015 $0 - -
Income Tax Payable $43,015 $0 - -
Accounts Payable $21,929,984 $27,349,372 $23,493,472 $4,848,854
Other Payable - - - $260,000
Equity
Common Stock Equity $31,729,444 $-2,938,039 $18,362,939 $7,265,668
Preferred Stock Equity $3,924,296 - - -
Total Equity Gross Minority Interest $35,653,740 $12,004,248 $18,362,939 $7,265,668
Stockholders Equity $35,653,740 $-2,938,039 $18,362,939 $7,265,668
Gains Losses Not Affecting Retained Earnings $-586,991 $-208,617 $-132,081 $-269,053
Other Equity Adjustments $-586,991 $-208,617 $-132,081 $-269,053
Retained Earnings $-162,271,539 $-122,171,056 $-73,420,149 $-42,137,722
Long Term Equity Investment $383,503 $2,199,909 $2,673,472 -
Other Equity Interest - - - $5,353,090
Other
Treasury Shares Number $1,038,787 - $0 -
Ordinary Shares Number $97,027,964 $32,635,995 $12,989,128 $4,006,816
Share Issued $98,066,751 $32,635,995 $12,989,128 $4,006,816
Tangible Book Value $18,456,800 $-30,908,754 $-16,515,194 $2,655,831
Invested Capital $34,474,314 $17,884,011 $31,820,880 $8,067,996
Working Capital $-18,665,994 $-18,290,400 $-13,934,548 $-423,841
Capital Lease Obligations $1,595,826 $2,803,359 $2,362,448 $2,698,677
Total Capitalization $35,653,740 $6,970,745 $26,539,867 $7,265,668
Minority Interest $0 $14,942,287 $0 $0
Treasury Stock $580,715 - - -
Additional Paid In Capital $195,158,882 $119,441,634 $91,915,169 $49,672,443
Capital Stock $3,934,103 $0 $0 $0
Common Stock $9,807 $0 $0 $0
Preferred Stock $3,924,296 $0 $0 $0
Long Term Capital Lease Obligation $1,154,341 $2,054,443 $1,994,961 $2,362,448
Current Deferred Revenue $3,952,295 $2,726,121 $1,930,028 $1,092,982
Current Capital Lease Obligation $441,485 $748,916 $367,487 $336,229
Line Of Credit $0 $3,501,457 $4,518,571 $802,328
Current Provisions $93,041 $199,374 $428,624 -
Current Accrued Expenses $5,234,706 $11,685,898 $3,763,551 $3,042,934
Investments And Advances $41,757,566 $2,199,909 $2,673,472 $0
Other Investments $41,374,063 $0 - -
Goodwill $5,912,230 $12,704,979 $16,303,989 $0
Net PPE $1,512,569 $2,874,466 $4,624,326 $5,497,216
Accumulated Depreciation $-183,333 $-647,608 $-1,588,766 $-923,392
Gross PPE $1,695,902 $3,522,074 $6,213,092 $6,420,608
Leases $10,905 $0 $3,655,619 $3,655,619
Other Properties $1,684,997 $3,522,074 $2,557,473 $2,764,989
Properties $0 $0 $0 $0
Other Short Term Investments - - - $0
Foreign Currency Translation Adjustments - - - -
Machinery Furniture Equipment - - - -
Investmentsin Associatesat Cost - - - -
Fetched: 2026-06-21
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-76,275,415 $-30,635,361 $-16,080,509 $-11,955,399
Operating Activities
Operating Cash Flow $-18,398,201 $-30,570,244 $-16,078,270 $-11,924,148
Cash Flow From Continuing Operating Activities $-18,398,201 $-30,570,244 $-16,078,270 $-11,924,148
Operating Gains Losses $-11,607,162 $6,202,710 $1,195,186 $29,841
Investing Activities
Capital Expenditure $-57,877,214 $-65,117 $-2,239 $-31,251
Investing Cash Flow $-60,328,112 $2,705,479 $14,073,907 $18,105
Cash Flow From Continuing Investing Activities $-60,328,112 $2,705,479 $14,073,907 $18,105
Net Other Investing Changes - $35,500 - $49,356
Financing Activities
Repurchase Of Capital Stock $-1,780,619 $0 - -
Issuance Of Capital Stock $77,852,707 $9,865,058 $0 $6,303,211
Financing Cash Flow $72,663,254 $37,967,243 $3,953,968 $6,838,935
Cash Flow From Continuing Financing Activities $72,663,254 $37,967,243 $3,953,968 $6,838,935
Net Common Stock Issuance $76,072,088 $9,865,058 $0 $6,303,211
Common Stock Issuance $77,852,707 $9,865,058 $0 $6,303,211
Net Other Financing Charges - $20,500,000 - $-64,834
Other
Repayment Of Debt $-8,121,334 $-8,592,815 $-750,000 $-149,442
Issuance Of Debt $4,712,500 $16,195,000 $4,703,968 $750,000
Interest Paid Supplemental Data $1,078,566 $1,281,611 $561,335 $11,950
Income Tax Paid Supplemental Data $0 $0 $0 $0
End Cash Position $6,374,333 $13,148,980 $2,992,838 $977,413
Beginning Cash Position $13,148,980 $2,992,838 $977,413 $6,028,232
Effect Of Exchange Rate Changes $-711,588 $53,664 $65,820 $16,289
Changes In Cash $-6,063,059 $10,102,478 $1,949,605 $-5,067,108
Common Stock Payments $-1,780,619 $0 - -
Net Issuance Payments Of Debt $-3,408,834 $7,602,185 $3,953,968 $600,558
Net Short Term Debt Issuance $-5,686,608 $15,177,886 $3,768,571 $750,000
Short Term Debt Payments $-6,399,108 $-1,017,114 $-750,000 $0
Short Term Debt Issuance $712,500 $16,195,000 $4,518,571 $750,000
Net Long Term Debt Issuance $2,277,774 $-7,575,701 $185,397 $-149,442
Long Term Debt Payments $-1,722,226 $-7,575,701 $0 $-149,442
Long Term Debt Issuance $4,000,000 $0 $185,397 $0
Net Business Purchase And Sale $-5,209,308 $2,735,096 $14,076,146 $0
Sale Of Business $0 $2,735,096 $14,076,146 $0
Purchase Of Business $-5,209,308 $0 - $0
Net Intangibles Purchase And Sale $-55,041,689 $-60,000 $0 -
Sale Of Intangibles $2,758,410 $0 - -
Purchase Of Intangibles $-57,800,099 $-60,000 $0 -
Net PPE Purchase And Sale $-77,115 $-5,117 $-2,239 $-31,251
Purchase Of PPE $-77,115 $-5,117 $-2,239 $-31,251
Change In Working Capital $-5,112,350 $-413,371 $3,142,260 $630,090
Change In Other Working Capital $-3,658,194 $-794,054 $-852,217 $777,935
Change In Other Current Liabilities $-478,247 $-490,875 $-336,229 $-301,355
Change In Payables And Accrued Expense $-12,199,721 $-212,765 $4,487,575 $5,653,078
Change In Payable $-12,199,721 $-212,765 $4,487,575 $5,653,078
Change In Account Payable $-12,199,721 $-212,765 $4,793,223 $5,653,078
Change In Prepaid Assets $371,036 $581,675 $723,612 $-177,628
Change In Receivables $10,852,776 $502,648 $-880,481 $-5,272,960
Changes In Account Receivables $10,852,776 $502,648 $-880,481 $-5,272,960
Other Non Cash Items $3,361,058 $-408,647 $-403,272 $750,311
Stock Based Compensation $2,881,450 $2,139,246 $1,735,630 $1,599,909
Unrealized Gain Loss On Investment Securities $9,626,950 $-85,649 $-23,077 $0
Provisionand Write Offof Assets $-106,333 $-229,250 $-1,041,129 $0
Asset Impairment Charge $22,690,033 $12,548,476 $7,024,000 $872,423
Deferred Tax $-44,296 $0 $-55,096 $-315,548
Deferred Income Tax $-44,296 $0 $-55,096 $-315,548
Depreciation Amortization Depletion $2,031,064 $3,984,861 $3,629,655 $2,615,954
Depreciation And Amortization $2,031,064 $3,984,861 $3,629,655 $2,615,954
Amortization Cash Flow $1,554,600 $3,463,898 $3,294,015 $2,306,661
Amortization Of Intangibles $1,554,600 $3,463,898 $3,294,015 $2,306,661
Depreciation $476,464 $520,963 $335,640 $309,293
Gain Loss On Investment Securities $-8,832,791 $-84,449 $-968,757 -
Gain Loss On Sale Of PPE $-52,418 $0 - -
Net Income From Continuing Operations $-42,118,615 $-54,308,620 $-31,282,427 $-18,107,128
Change In Other Current Assets - - $0 $-48,980
Gain Loss On Sale Of Business - - $-40,794 $0
Proceeds From Stock Option Exercised - - - $0
Change In Accrued Expense - - - -
Earnings Losses From Equity Investments - - - -
Fetched: 2026-06-21