GATX
GATX Corporation
Price Chart
Latest Quote
$177.97
| Previous Close | $179.75 |
| Open | $179.01 |
| Day High | $179.80 |
| Day Low | $176.47 |
| Volume | 157,419 |
Stock Information
| Quarterly Dividend / Yield | $2.64 / 1.47% |
| Shares Outstanding | 35.50M |
| Quarterly Dividend Yield | 1.47% |
| Quarterly Dividend | $2.64 |
| Total Debt | $12.64B |
| Cash Equivalents | $740.90M |
| Revenue | $1.90B |
| Net Income | $334.60M |
| Sector | Industrials |
| Industry | Rental & Leasing Services |
| Market Cap | $6.32B |
| P/E Ratio | 19.12 |
| EPS (TTM) | $9.31 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $19.16B |
| Sales | $1.90B |
| Income | $334.60M |
| Book/sh | $78.25 |
| Cash/sh | $20.87 |
| Employees | 2K |
Financial Ratios
| Quick Ratio | 3.13 |
| Current Ratio | 3.13 |
| Debt/Eq | 345.68 |
| EPS Growth TTM | 8.80% |
Returns & Margins
| ROA | 2.36% |
| ROE | 10.76% |
| Gross Margin | 74.06% |
| Operating Margin | 29.84% |
| Profit Margin | 17.88% |
Ownership
| Insider Ownership | 1.51% |
| Institutional Ownership | 102.44% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 15.93 |
| PEG | 0.64 |
| P/S | 3.32 |
| P/B | 2.27 |
Analyst Data
| Recommendation | none |
| Target Price | $218.00 |
Technical Indicators
| SMA20 | $172.28 |
| SMA50 | $181.86 |
| SMA200 | $173.77 |
| RSI | 65.35 |
| ATR | 4.2075 |
| Shares Float | 35.29M |
| Short Float | 4.79% |
| Short Ratio | 4.42 |
| Volatility | 1.19 |
| Rel Volume | 0.70 |
Performance History
| Week | +1.21% |
| Month | +3.31% |
| Quarter | +5.63% |
| 6 Months | +3.64% |
| YTD | +4.96% |
| Year | +18.16% |
| 3 Years | +46.60% |
| 5 Years | +101.57% |
| 10 Years | +394.96% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $177.97 | 157,519 |
| 2026-06-22 | $179.75 | 211,800 |
| 2026-06-18 | $177.17 | 387,500 |
| 2026-06-17 | $173.29 | 226,500 |
| 2026-06-16 | $177.66 | 179,000 |
| 2026-06-15 | $175.85 | 206,500 |
| 2026-06-12 | $173.91 | 163,700 |
| 2026-06-11 | $171.57 | 217,200 |
| 2026-06-10 | $171.05 | 201,300 |
| 2026-06-09 | $174.39 | 551,800 |
| 2026-06-08 | $171.72 | 209,000 |
| 2026-06-05 | $170.41 | 157,100 |
| 2026-06-04 | $172.46 | 282,100 |
| 2026-06-03 | $166.16 | 241,100 |
| 2026-06-02 | $167.01 | 223,800 |
| 2026-06-01 | $163.90 | 214,700 |
| 2026-05-29 | $168.44 | 148,800 |
| 2026-05-28 | $169.88 | 180,700 |
| 2026-05-27 | $171.69 | 133,000 |
| 2026-05-26 | $171.26 | 210,200 |
About GATX Corporation
GATX Corporation, together its subsidiaries, operates as railcar leasing company in the United States, Canada, Mexico, Europe, and India. It operates through three segments: Rail North America, Rail International, and Engine Leasing. The company leases tank and freight railcars, and locomotives for petroleum, chemical, food/agriculture, and transportation industries. It also offers maintenance services, including the interior cleaning of railcars, routine maintenance and repair of car body and safety appliances, regulatory compliance works, wheelset replacements, interior blast and lining, exterior blast and painting, and car stenciling services. In addition, the company manufactures commercial aircraft jet engines and leases aircraft spare engines; and owns and manages tank containers that are leased to chemical, industrial gas, energy, food, cryogenic and pharmaceutical industries, transport and logistic, and tank container operators, as well as provides tank container leasing, remarketing, and inspection and maintenance services. As of December 31, 2025, it owned and operated a fleet of approximately 156,000 railcars; 567 four-axle and 60 six-axle locomotives; 456 aircraft spare engines; and 25,602 tank containers. GATX Corporation was founded in 1898 and is headquartered in Chicago, Illinois.
đ° Latest News
Q1 Earnings Roundup: GATX (NYSE:GATX) And The Rest Of The Industrial Distributors Segment
StockStory âĸ 2026-06-22T20:19:19ZHere is Why GATX Corp. (GATX) is One of the Most Favored Industrial Distribution Stocks According Hedge Funds
Insider Monkey âĸ 2026-06-17T15:55:30Z3 Reasons to Sell GATX and 1 Stock to Buy Instead
StockStory âĸ 2026-06-17T09:56:51Z3 Industrials Stocks with Questionable Fundamentals
StockStory âĸ 2026-05-28T14:46:27Z3 Growth Stocks Weâre Skeptical Of
StockStory âĸ 2026-05-26T11:23:49ZA Look At GATX (GATX) Valuation After Recent Share Price Pressure
Simply Wall St. âĸ 2026-05-25T13:14:06Z5 Insightful Analyst Questions From GATXâs Q1 Earnings Call
StockStory âĸ 2026-05-18T15:08:55Z1 Momentum Stock Worth Your Attention and 2 That Underwhelm
StockStory âĸ 2026-05-15T18:36:55ZGATX Q1 Deep Dive: Secondary Market Activity and Integration Set Tone Amid Revenue Miss
StockStory âĸ 2026-05-12T05:08:55ZWhy GATX (GATX) Shares Are Plunging Today
StockStory âĸ 2026-05-11T11:48:55ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $888,400,000 | $817,900,000 | $763,600,000 | $700,400,000 |
| Cost Of Revenue | $888,400,000 | $817,900,000 | $763,600,000 | $700,400,000 |
| Total Revenue | $1,740,400,000 | $1,585,500,000 | $1,410,900,000 | $1,273,000,000 |
| Operating Revenue | $1,572,900,000 | $1,445,700,000 | $1,295,900,000 | $1,175,000,000 |
| Expenses | ||||
| Interest Expense | $391,500,000 | $341,000,000 | $263,400,000 | $214,000,000 |
| Total Expenses | $1,206,300,000 | $1,111,900,000 | $1,022,900,000 | $932,800,000 |
| Rent Expense Supplemental | $28,900,000 | $33,900,000 | $36,000,000 | $36,100,000 |
| Other Income Expense | $136,500,000 | $128,800,000 | $120,900,000 | $50,900,000 |
| Other Non Operating Income Expenses | $-400,000 | $-9,500,000 | $-9,400,000 | $-27,000,000 |
| Net Non Operating Interest Income Expense | $-391,500,000 | $-341,000,000 | $-263,400,000 | $-214,000,000 |
| Interest Expense Non Operating | $391,500,000 | $341,000,000 | $263,400,000 | $214,000,000 |
| Operating Expense | $317,900,000 | $294,000,000 | $259,300,000 | $232,400,000 |
| Other Operating Expenses | $65,300,000 | $57,700,000 | $46,600,000 | $37,400,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $333,300,000 | $284,200,000 | $259,200,000 | $155,900,000 |
| Net Interest Income | $-391,500,000 | $-341,000,000 | $-263,400,000 | $-214,000,000 |
| Normalized Income | $227,339,400 | $177,709,000 | $160,041,700 | $102,071,100 |
| Net Income From Continuing And Discontinued Operation | $333,300,000 | $284,200,000 | $259,200,000 | $155,900,000 |
| Net Income Common Stockholders | $333,300,000 | $284,200,000 | $259,200,000 | $155,900,000 |
| Net Income | $333,300,000 | $284,200,000 | $259,200,000 | $155,900,000 |
| Net Income Including Noncontrolling Interests | $333,300,000 | $284,200,000 | $259,200,000 | $155,900,000 |
| Net Income Continuous Operations | $333,300,000 | $284,200,000 | $259,200,000 | $155,900,000 |
| Earnings From Equity Interest Net Of Tax | $117,300,000 | $82,800,000 | $72,400,000 | $33,600,000 |
| Pretax Income | $279,100,000 | $261,400,000 | $245,500,000 | $177,100,000 |
| Special Income Charges | $136,900,000 | $138,300,000 | $130,300,000 | $77,900,000 |
| Operating Income | $534,100,000 | $473,600,000 | $388,000,000 | $340,200,000 |
| Gross Profit | $852,000,000 | $767,600,000 | $647,300,000 | $572,600,000 |
| Net Income Discontinuous Operations | - | - | - | $0 |
| Depreciation Amortization Depletion Income Statement | - | - | - | - |
| Depreciation And Amortization In Income Statement | - | - | - | - |
| Depreciation Income Statement | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $9.12 | $7.78 | $7.12 | $4.35 |
| Basic EPS | $9.14 | $7.80 | $7.13 | $4.41 |
| Other | ||||
| Tax Effect Of Unusual Items | $30,939,400 | $31,809,000 | $31,141,700 | $24,071,100 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $986,000,000 | $885,500,000 | $770,700,000 | $684,500,000 |
| Total Unusual Items | $136,900,000 | $138,300,000 | $130,300,000 | $77,900,000 |
| Total Unusual Items Excluding Goodwill | $136,900,000 | $138,300,000 | $130,300,000 | $77,900,000 |
| Reconciled Depreciation | $452,300,000 | $421,400,000 | $392,100,000 | $371,300,000 |
| EBITDA (Bullshit earnings) | $1,122,900,000 | $1,023,800,000 | $901,000,000 | $762,400,000 |
| EBIT | $670,600,000 | $602,400,000 | $508,900,000 | $391,100,000 |
| Diluted Average Shares | $35,900,000 | $35,900,000 | $35,700,000 | $35,900,000 |
| Basic Average Shares | $35,800,000 | $35,800,000 | $35,700,000 | $35,400,000 |
| Diluted NI Availto Com Stockholders | $333,300,000 | $284,200,000 | $259,200,000 | $155,900,000 |
| Tax Provision | $63,100,000 | $60,000,000 | $58,700,000 | $54,800,000 |
| Gain On Sale Of Ppe | $140,500,000 | $138,300,000 | $131,800,000 | $126,800,000 |
| Write Off | $3,600,000 | $0 | $1,500,000 | $48,900,000 |
| Selling General And Administration | $252,600,000 | $236,300,000 | $212,700,000 | $195,000,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,624,200,000 | $2,324,800,000 | $2,153,000,000 | $1,912,400,000 |
| Total Assets | $17,999,500,000 | $12,296,500,000 | $11,326,000,000 | $10,072,000,000 |
| Total Non Current Assets | $12,608,600,000 | $11,560,900,000 | $10,567,700,000 | $9,344,600,000 |
| Other Non Current Assets | $119,600,000 | $90,900,000 | $128,400,000 | $88,600,000 |
| Non Current Deferred Assets | $3,600,000 | $3,500,000 | $2,000,000 | $2,500,000 |
| Goodwill And Other Intangible Assets | $126,300,000 | $114,100,000 | $120,000,000 | $117,200,000 |
| Current Assets | $5,390,900,000 | $735,600,000 | $758,300,000 | $727,400,000 |
| Assets Held For Sale Current | $4,000,000 | $400,000 | $800,000 | $40,000,000 |
| Restricted Cash | $4,241,900,000 | $200,000 | $100,000 | $300,000 |
| Prepaid Assets | $24,900,000 | $18,400,000 | $14,300,000 | $12,700,000 |
| Inventory | $84,000,000 | $71,800,000 | $74,000,000 | $60,200,000 |
| Receivables | $293,100,000 | $243,200,000 | $218,400,000 | $162,000,000 |
| Receivables Adjustments Allowances | $-6,000,000 | $-5,700,000 | $-5,900,000 | $-5,900,000 |
| Other Receivables | $104,200,000 | $118,300,000 | $136,400,000 | $96,500,000 |
| Taxes Receivable | $85,900,000 | $44,100,000 | - | - |
| Accounts Receivable | $109,000,000 | $86,500,000 | $87,900,000 | $71,400,000 |
| Cash Cash Equivalents And Short Term Investments | $743,000,000 | $401,600,000 | $450,700,000 | $452,200,000 |
| Cash And Cash Equivalents | $743,000,000 | $401,600,000 | $450,700,000 | $303,700,000 |
| Cash Financial | $743,000,000 | $401,600,000 | $450,700,000 | $303,700,000 |
| Financial Assets | - | $0 | $500,000 | $700,000 |
| Gross Accounts Receivable | - | - | - | - |
| Debt | ||||
| Net Debt | $11,790,900,000 | $7,824,100,000 | $6,948,400,000 | $6,145,100,000 |
| Total Debt | $12,688,200,000 | $8,405,700,000 | $7,625,900,000 | $6,706,700,000 |
| Long Term Debt And Capital Lease Obligation | $12,606,000,000 | $8,395,300,000 | $7,614,900,000 | $6,689,400,000 |
| Long Term Debt | $12,451,700,000 | $8,215,300,000 | $7,388,100,000 | $6,431,500,000 |
| Current Debt And Capital Lease Obligation | $82,200,000 | $10,400,000 | $11,000,000 | $17,300,000 |
| Current Debt | $82,200,000 | $10,400,000 | $11,000,000 | $17,300,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $14,364,400,000 | $9,857,600,000 | $9,053,000,000 | $8,042,400,000 |
| Total Non Current Liabilities Net Minority Interest | $13,963,800,000 | $9,630,100,000 | $8,802,400,000 | $7,822,900,000 |
| Other Non Current Liabilities | $69,300,000 | $44,900,000 | $38,100,000 | $37,400,000 |
| Derivative Product Liabilities | $41,000,000 | $12,100,000 | $18,500,000 | $12,100,000 |
| Non Current Deferred Liabilities | $1,195,700,000 | $1,127,300,000 | $1,081,100,000 | $1,031,500,000 |
| Non Current Deferred Taxes Liabilities | $1,195,700,000 | $1,127,300,000 | $1,081,100,000 | $1,031,500,000 |
| Current Liabilities | $400,600,000 | $227,500,000 | $250,600,000 | $219,500,000 |
| Payables And Accrued Expenses | $318,400,000 | $217,100,000 | $239,600,000 | $202,200,000 |
| Equity | ||||
| Common Stock Equity | $2,750,500,000 | $2,438,900,000 | $2,273,000,000 | $2,029,600,000 |
| Total Equity Gross Minority Interest | $3,635,100,000 | $2,438,900,000 | $2,273,000,000 | $2,029,600,000 |
| Stockholders Equity | $2,750,500,000 | $2,438,900,000 | $2,273,000,000 | $2,029,600,000 |
| Gains Losses Not Affecting Retained Earnings | $-104,600,000 | $-209,600,000 | $-167,600,000 | $-211,600,000 |
| Retained Earnings | $3,451,200,000 | $3,208,100,000 | $3,009,500,000 | $2,831,500,000 |
| Long Term Equity Investment | $732,300,000 | $663,300,000 | $627,000,000 | $575,100,000 |
| Other | ||||
| Treasury Shares Number | $33,916,337 | $33,499,638 | $33,332,186 | $33,307,666 |
| Ordinary Shares Number | $35,400,021 | $35,575,691 | $35,464,841 | $35,268,308 |
| Share Issued | $69,316,358 | $69,075,329 | $68,797,027 | $68,575,974 |
| Tangible Book Value | $2,624,200,000 | $2,324,800,000 | $2,153,000,000 | $1,912,400,000 |
| Invested Capital | $15,284,400,000 | $10,664,600,000 | $9,672,100,000 | $8,478,400,000 |
| Working Capital | $4,990,300,000 | $508,100,000 | $507,700,000 | $507,900,000 |
| Capital Lease Obligations | $154,300,000 | $180,000,000 | $226,800,000 | $257,900,000 |
| Total Capitalization | $15,202,200,000 | $10,654,200,000 | $9,661,100,000 | $8,461,100,000 |
| Minority Interest | $884,600,000 | $0 | - | - |
| Treasury Stock | $1,514,400,000 | $1,449,400,000 | $1,427,500,000 | $1,424,900,000 |
| Additional Paid In Capital | $875,400,000 | $847,100,000 | $816,100,000 | $792,200,000 |
| Capital Stock | $42,900,000 | $42,700,000 | $42,500,000 | $42,400,000 |
| Common Stock | $42,900,000 | $42,700,000 | $42,500,000 | $42,400,000 |
| Employee Benefits | $41,500,000 | $38,500,000 | $47,000,000 | $47,800,000 |
| Long Term Capital Lease Obligation | $154,300,000 | $180,000,000 | $226,800,000 | $257,900,000 |
| Long Term Provisions | $10,300,000 | $12,000,000 | $2,800,000 | $4,700,000 |
| Defined Pension Benefit | $25,400,000 | $20,700,000 | $14,000,000 | $14,200,000 |
| Investments And Advances | $732,300,000 | $663,300,000 | $627,000,000 | $575,100,000 |
| Investmentsin Associatesat Cost | $732,300,000 | $663,300,000 | $627,000,000 | $575,100,000 |
| Goodwill | $126,300,000 | $114,100,000 | $120,000,000 | $117,200,000 |
| Net PPE | $11,601,400,000 | $10,668,400,000 | $9,675,800,000 | $8,546,300,000 |
| Accumulated Depreciation | $-4,251,700,000 | $-3,880,900,000 | $-3,670,700,000 | $-3,424,700,000 |
| Gross PPE | $15,853,100,000 | $14,549,300,000 | $13,346,500,000 | $11,971,000,000 |
| Other Properties | $241,100,000 | $282,500,000 | $13,318,000,000 | $11,941,500,000 |
| Machinery Furniture Equipment | $15,293,500,000 | $14,001,500,000 | $28,500,000 | $29,500,000 |
| Properties | $318,500,000 | $265,300,000 | - | - |
| Other Short Term Investments | - | - | $0 | $148,500,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $648,100,000 | $602,100,000 | $520,400,000 | $533,500,000 |
| Operating Activities | ||||
| Operating Cash Flow | $648,100,000 | $602,100,000 | $520,400,000 | $533,500,000 |
| Cash Flow From Continuing Operating Activities | $648,100,000 | $602,100,000 | $520,400,000 | $533,500,000 |
| Operating Gains Losses | $-207,500,000 | $-171,400,000 | $-182,600,000 | $-106,700,000 |
| Cash From Discontinued Operating Activities | - | - | - | - |
| Investing Activities | ||||
| Investing Cash Flow | $-1,016,800,000 | $-1,416,700,000 | $-1,219,300,000 | $-1,073,500,000 |
| Cash Flow From Continuing Investing Activities | $-1,016,800,000 | $-1,416,700,000 | $-1,219,300,000 | $-1,073,500,000 |
| Net Other Investing Changes | $24,900,000 | $27,100,000 | $22,900,000 | $61,200,000 |
| Capital Expenditure | - | - | $-1,665,000,000 | $-1,255,800,000 |
| Cash From Discontinued Investing Activities | - | - | $0 | $0 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-65,000,000 | $-21,900,000 | $-2,600,000 | $-47,200,000 |
| Financing Cash Flow | $4,944,800,000 | $770,500,000 | $844,100,000 | $504,400,000 |
| Cash Flow From Continuing Financing Activities | $4,944,800,000 | $770,500,000 | $844,100,000 | $504,400,000 |
| Net Other Financing Charges | $921,100,000 | $-4,900,000 | $14,400,000 | $29,900,000 |
| Cash Dividends Paid | $-89,800,000 | $-84,800,000 | $-80,600,000 | $-76,600,000 |
| Net Common Stock Issuance | $-65,000,000 | $-21,900,000 | $-2,600,000 | $-47,200,000 |
| Cash From Discontinued Financing Activities | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-733,400,000 | $-413,500,000 | $-507,100,000 | $-250,000,000 |
| Issuance Of Debt | $4,911,900,000 | $1,295,600,000 | $1,420,000,000 | $848,300,000 |
| Interest Paid Supplemental Data | $413,200,000 | $350,100,000 | $260,100,000 | $202,700,000 |
| End Cash Position | $4,984,900,000 | $401,800,000 | $450,800,000 | $304,000,000 |
| Beginning Cash Position | $401,800,000 | $450,800,000 | $304,000,000 | $344,500,000 |
| Effect Of Exchange Rate Changes | $7,000,000 | $-4,900,000 | $1,600,000 | $-4,900,000 |
| Changes In Cash | $4,576,100,000 | $-44,100,000 | $145,200,000 | $-35,600,000 |
| Common Stock Payments | $-65,000,000 | $-21,900,000 | $-2,600,000 | $-47,200,000 |
| Net Issuance Payments Of Debt | $4,178,500,000 | $882,100,000 | $912,900,000 | $598,300,000 |
| Net Short Term Debt Issuance | $70,400,000 | $0 | $-7,100,000 | $0 |
| Short Term Debt Issuance | $70,400,000 | $0 | - | - |
| Net Long Term Debt Issuance | $4,108,100,000 | $882,100,000 | $920,000,000 | $598,300,000 |
| Long Term Debt Payments | $-733,400,000 | $-413,500,000 | $-500,000,000 | $-250,000,000 |
| Long Term Debt Issuance | $4,841,500,000 | $1,295,600,000 | $1,420,000,000 | $848,300,000 |
| Net Investment Purchase And Sale | $-1,041,700,000 | $-1,443,800,000 | $-1,242,200,000 | $-1,134,700,000 |
| Sale Of Investment | $275,000,000 | $230,600,000 | $422,800,000 | $269,600,000 |
| Purchase Of Investment | $-1,316,700,000 | $-1,674,400,000 | $-1,665,000,000 | $-1,404,300,000 |
| Change In Working Capital | $-11,800,000 | $-900,000 | $-6,400,000 | $15,100,000 |
| Stock Based Compensation | $25,000,000 | $23,000,000 | $18,300,000 | $12,700,000 |
| Asset Impairment Charge | $3,600,000 | $0 | $1,500,000 | $48,900,000 |
| Deferred Tax | $53,200,000 | $45,800,000 | $38,300,000 | $36,300,000 |
| Deferred Income Tax | $53,200,000 | $45,800,000 | $38,300,000 | $36,300,000 |
| Depreciation Amortization Depletion | $452,300,000 | $421,400,000 | $392,100,000 | $371,300,000 |
| Depreciation And Amortization | $452,300,000 | $421,400,000 | $392,100,000 | $371,300,000 |
| Pension And Employee Benefit Expense | $-200,000 | $-800,000 | $-4,300,000 | $1,800,000 |
| Earnings Losses From Equity Investments | $-67,300,000 | $-32,800,000 | $-47,400,000 | $12,700,000 |
| Net Income From Continuing Operations | $333,300,000 | $284,200,000 | $259,200,000 | $155,900,000 |
| Short Term Debt Payments | - | $0 | $-7,100,000 | $0 |
| Income Tax Paid Supplemental Data | - | - | $17,300,000 | $18,700,000 |
| Cash Flow From Discontinued Operation | - | - | $0 | $0 |
| Net Business Purchase And Sale | - | - | $0 | $0 |
| Purchase Of Business | - | - | $0 | $0 |
| Net PPE Purchase And Sale | - | - | $-1,665,000,000 | $-1,255,800,000 |
| Purchase Of PPE | - | - | $-1,665,000,000 | $-1,255,800,000 |
| Depreciation | - | - | - | $371,300,000 |