S&P 500 7,370.81 â–ŧ 101.98 (-1.36%) DOW 51,692.85 â–ŧ 19.86 (-0.04%) NASDAQ 25,611.30 â–ŧ 555.30 (-2.12%) US Markets Closed â€ĸ 05:33 PM ET

GAUZ

Gauzy Ltd.

Price Chart
Latest Quote

$0.48

-0.16 (-24.91%)
Current Price
Previous Close $0.64
Open $0.64
Day High $0.64
Day Low $0.48
Volume 225,558
Fetched: 2026-06-23T05:54:26
Stock Information
Shares Outstanding 18.74M
Total Debt $63.28M
Cash Equivalents $1.24M
Revenue $96.81M
Net Income $-38.36M
Sector Technology
Industry Electronic Components
Market Cap $9.09M
EPS (TTM) $-0.12
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$71.05M
Sales$96.81M
Income$-38.36M
Book/sh$0.95
Cash/sh$0.07
Employees708
Financial Ratios
Quick Ratio0.32
Current Ratio0.66
Debt/Eq354.31
Returns & Margins
ROA-13.03%
ROE-94.46%
Gross Margin29.99%
Operating Margin-62.38%
Profit Margin-39.63%
Ownership
Insider Ownership31.45%
Institutional Ownership10.90%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E0.82
P/S0.09
P/B0.51
Analyst Data
Recommendationnone
Technical Indicators
SMA20$0.63
SMA50$0.66
SMA200$2.15
RSI31.43
ATR0.0748
Shares Float13.15M
Short Float0.75%
Short Ratio0.17
Volatility-0.85
Rel Volume0.67
Performance History
Week-30.32%
Month-27.61%
Quarter-26.74%
6 Months-64.60%
YTD-59.24%
Year-94.49%
10 Years-97.05%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-23 $0.49 57,823
2026-06-22 $0.48 231,100
2026-06-18 $0.64 59,600
2026-06-17 $0.64 19,100
2026-06-16 $0.66 87,000
2026-06-15 $0.70 169,400
2026-06-12 $0.60 76,500
2026-06-11 $0.64 62,900
2026-06-10 $0.60 33,600
2026-06-09 $0.60 41,300
2026-06-08 $0.60 15,500
2026-06-05 $0.59 76,400
2026-06-04 $0.67 34,800
2026-06-03 $0.67 19,900
2026-06-02 $0.67 202,800
2026-06-01 $0.71 26,400
2026-05-29 $0.70 100,700
2026-05-28 $0.63 99,400
2026-05-27 $0.62 150,300
2026-05-26 $0.65 152,100
About Gauzy Ltd.

Gauzy Ltd., an integrated light and vision control company, develops, manufactures, and supplies vision and light control technologies in Israel, the United States, France, rest of Europe, Asia, and internationally. It operates through four segments: Architecture, Automotive, Safety tech, and Aeronautics. The company offers suspended particle device, liquid crystal, and films for smart glass applications, as well as camera monitoring systems, and other AI-powered advanced driver assistance system solutions. It also provides glass rooftops, side windows and windshields for commercial; retail, residential, healthcare, and hospitality application; camera and motion sensor systems, smart mirrors, and safety doors for buses, coaches, recreational vehicles, and specific vehicles; and shading and cabin management systems for private and commercial aircraft and helicopters. The company was incorporated in 2009 and is based in Tel Aviv-Yafo, Israel.

Period:
Loading...
Income Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
Reconciled Cost Of Revenue $71,718,000 $55,992,000 $37,457,000 $5,193,000
Cost Of Revenue $73,786,000 $58,039,000 $39,346,000 $5,289,000
Total Revenue $103,527,000 $77,980,000 $49,033,000 $7,312,000
Operating Revenue $103,527,000 $77,980,000 $49,033,000 $7,312,000
Expenses
Interest Expense $11,519,000 $13,493,000 $3,759,000 $207,000
Total Expenses $134,312,000 $109,227,000 $81,416,000 $21,603,000
Other Income Expense $-21,000 $-715,000 $-2,594,000 -
Other Non Operating Income Expenses $-44,000 $32,000 - -
Net Non Operating Interest Income Expense $-22,314,000 $-47,122,000 $-5,476,000 $-2,790,000
Total Other Finance Cost $10,795,000 $33,629,000 $1,717,000 $2,583,000
Interest Expense Non Operating $11,519,000 $13,493,000 $3,759,000 $207,000
Operating Expense $60,526,000 $51,188,000 $42,070,000 $16,314,000
Selling And Marketing Expense $16,134,000 $15,302,000 $10,693,000 $3,727,000
General And Administrative Expense $22,194,000 $16,187,000 $12,856,000 $4,373,000
Other Operating Expenses - $747,000 $2,594,000 -
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-53,182,000 $-79,267,000 $-37,903,000 $-17,222,000
Net Interest Income $-22,314,000 $-47,122,000 $-5,476,000 $-2,790,000
Normalized Income $-53,199,710 $-78,691,810 $-37,903,000 $-17,222,000
Net Income From Continuing And Discontinued Operation $-53,182,000 $-79,267,000 $-37,903,000 $-17,222,000
Total Operating Income As Reported $-30,762,000 $-31,994,000 $-32,383,000 $-14,291,000
Net Income Common Stockholders $-53,182,000 $-79,267,000 $-37,903,000 $-17,222,000
Net Income $-53,182,000 $-79,267,000 $-37,903,000 $-17,222,000
Net Income Including Noncontrolling Interests $-53,182,000 $-79,267,000 $-37,903,000 $-17,222,000
Net Income Continuous Operations $-53,182,000 $-79,267,000 $-37,903,000 $-17,222,000
Pretax Income $-53,120,000 $-79,084,000 $-37,859,000 $-17,081,000
Special Income Charges $23,000 $-747,000 $-2,594,000 $0
Operating Income $-30,785,000 $-31,247,000 $-32,383,000 $-14,291,000
Depreciation Amortization Depletion Income Statement $4,608,000 $3,664,000 $3,711,000 $432,000
Depreciation And Amortization In Income Statement $4,608,000 $3,664,000 $3,711,000 $432,000
Gross Profit $29,741,000 $19,941,000 $9,687,000 $2,023,000
Per Share
Diluted EPS $-4.11 $-4.16 $-1.99 $-0.90
Basic EPS $-4.11 $-4.16 $-1.99 $-0.90
Other
Tax Effect Of Unusual Items $5,290 $-171,810 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-34,948,000 $-59,133,000 $-28,500,000 $-16,346,000
Total Unusual Items $23,000 $-747,000 $-2,594,000 $0
Total Unusual Items Excluding Goodwill $23,000 $-747,000 $-2,594,000 $0
Reconciled Depreciation $6,676,000 $5,711,000 $5,600,000 $528,000
EBITDA (Bullshit earnings) $-34,925,000 $-59,880,000 $-28,500,000 $-16,346,000
EBIT $-41,601,000 $-65,591,000 $-34,100,000 $-16,874,000
Diluted Average Shares $12,927,717 $19,054,409 $19,054,409 $19,054,409
Basic Average Shares $12,927,717 $19,054,409 $19,054,409 $19,054,409
Diluted NI Availto Com Stockholders $-53,182,000 $-79,267,000 $-37,903,000 $-17,222,000
Tax Provision $62,000 $183,000 $44,000 $141,000
Restructuring And Mergern Acquisition $-23,000 $747,000 $2,594,000 $0
Research And Development $17,590,000 $16,035,000 $12,216,000 $7,782,000
Selling General And Administration $38,328,000 $31,489,000 $23,549,000 $8,100,000
Other Gand A $22,194,000 $16,187,000 $12,856,000 $4,373,000
Fetched: 2026-06-17
Balance Sheet (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Assets
Net Tangible Assets $8,730,000 $-182,348,000 $-129,837,000 $-49,560,000
Total Assets $138,245,000 $127,944,000 $109,540,000 $22,008,000
Total Non Current Assets $83,637,000 $81,423,000 $73,588,000 $16,582,000
Other Non Current Assets $6,061,000 $3,059,000 $4,496,000 $2,249,000
Goodwill And Other Intangible Assets $39,600,000 $45,457,000 $42,648,000 $337,000
Other Intangible Assets $19,318,000 $23,907,000 $21,868,000 $337,000
Current Assets $54,608,000 $46,521,000 $35,952,000 $5,426,000
Other Current Assets $6,270,000 $7,439,000 $6,652,000 $482,000
Restricted Cash $119,000 $130,000 $130,000 $98,000
Prepaid Assets $2,370,000 $1,532,000 $372,000 $40,000
Inventory $15,876,000 $13,174,000 $10,540,000 $1,494,000
Receivables $24,358,000 $19,671,000 $13,692,000 $1,549,000
Accounts Receivable $24,358,000 $19,671,000 $13,692,000 $1,549,000
Allowance For Doubtful Accounts Receivable $-1,262,000 $-904,000 $-670,000 $-307,000
Gross Accounts Receivable $25,620,000 $20,575,000 $14,362,000 $1,856,000
Cash Cash Equivalents And Short Term Investments $5,615,000 $4,575,000 $4,566,000 $1,763,000
Cash And Cash Equivalents $5,615,000 $4,575,000 $4,566,000 $1,763,000
Non Current Note Receivables - - $0 $4,582,000
Investmentin Financial Assets - - $0 $1,299,000
Debt
Net Debt $32,827,000 $118,520,000 $49,601,000 $5,599,000
Total Debt $48,373,000 $135,037,000 $63,442,000 $9,304,000
Long Term Debt And Capital Lease Obligation $29,476,000 $103,839,000 $40,273,000 $1,801,000
Long Term Debt $21,905,000 $94,631,000 $33,414,000 $525,000
Current Debt And Capital Lease Obligation $18,897,000 $31,198,000 $23,169,000 $7,503,000
Current Debt $16,537,000 $28,464,000 $20,753,000 $6,837,000
Other Current Borrowings $16,537,000 $28,464,000 $20,753,000 $6,837,000
Liabilities
Total Liabilities Net Minority Interest $89,915,000 $264,835,000 $196,729,000 $71,231,000
Total Non Current Liabilities Net Minority Interest $33,187,000 $199,949,000 $145,503,000 $53,127,000
Other Non Current Liabilities $948,000 $931,000 $1,136,000 $278,000
Derivative Product Liabilities $0 $21,566,000 $8,267,000 $380,000
Current Liabilities $56,728,000 $64,886,000 $51,226,000 $18,104,000
Other Current Liabilities $2,554,000 $3,445,000 $3,510,000 $3,355,000
Current Deferred Liabilities $883,000 $742,000 $2,417,000 $0
Payables And Accrued Expenses $25,507,000 $20,756,000 $15,582,000 $5,786,000
Payables $18,130,000 $13,989,000 $11,792,000 $4,739,000
Accounts Payable $18,130,000 $13,989,000 $11,729,000 $2,468,000
Other Payable - - $63,000 $271,000
Equity
Common Stock Equity $48,330,000 $-136,891,000 $-87,189,000 $-49,223,000
Total Equity Gross Minority Interest $48,330,000 $-136,891,000 $-87,189,000 $-49,223,000
Stockholders Equity $48,330,000 $-136,891,000 $-87,189,000 $-49,223,000
Gains Losses Not Affecting Retained Earnings $-2,913,000 $-515,000 $-1,742,000 $0
Other Equity Adjustments $-2,913,000 $-515,000 $-1,742,000 -
Retained Earnings $-225,012,000 $-171,830,000 $-92,563,000 $-54,660,000
Preferred Securities Outside Stock Equity $0 $70,537,000 $95,119,000 $50,668,000
Other
Ordinary Shares Number $18,720,287 $19,054,409 $19,054,409 $19,054,409
Share Issued $18,720,287 $19,054,409 $19,054,409 $19,054,409
Tangible Book Value $8,730,000 $-182,348,000 $-129,837,000 $-49,560,000
Invested Capital $86,772,000 $-13,796,000 $-33,022,000 $-41,861,000
Working Capital $-2,120,000 $-18,365,000 $-15,274,000 $-12,678,000
Capital Lease Obligations $9,931,000 $11,942,000 $9,275,000 $1,942,000
Total Capitalization $70,235,000 $-42,260,000 $-53,775,000 $-48,698,000
Additional Paid In Capital $275,390,000 $35,134,000 $6,952,000 $5,274,000
Capital Stock $865,000 $320,000 $164,000 $163,000
Common Stock $865,000 $320,000 $164,000 $163,000
Employee Benefits $2,763,000 $3,076,000 $708,000 $0
Non Current Pension And Other Postretirement Benefit Plans $1,347,000 $1,208,000 $708,000 $0
Long Term Capital Lease Obligation $7,571,000 $9,208,000 $6,859,000 $1,276,000
Current Deferred Revenue $883,000 $742,000 $2,417,000 $0
Current Capital Lease Obligation $2,360,000 $2,734,000 $2,416,000 $666,000
Pensionand Other Post Retirement Benefit Plans Current $8,887,000 $8,745,000 $6,548,000 $1,460,000
Current Accrued Expenses $7,377,000 $6,767,000 $3,790,000 $1,047,000
Goodwill $20,282,000 $21,550,000 $20,780,000 $0
Net PPE $37,976,000 $32,907,000 $26,444,000 $8,115,000
Accumulated Depreciation $-6,854,000 $-4,024,000 $-3,569,000 $-890,000
Gross PPE $44,830,000 $36,931,000 $30,013,000 $9,005,000
Leases $4,733,000 $4,276,000 $3,034,000 $1,739,000
Construction In Progress $2,722,000 $9,210,000 $6,141,000 $0
Other Properties $24,248,000 $14,314,000 $10,741,000 $2,901,000
Machinery Furniture Equipment $13,127,000 $9,131,000 $10,097,000 $4,365,000
Properties $0 $0 $0 $0
Finished Goods $1,345,000 $1,163,000 $1,572,000 $448,000
Work In Process $968,000 $129,000 $205,000 $52,000
Raw Materials $13,563,000 $11,882,000 $8,763,000 $994,000
Dueto Related Parties Current - - $0 $2,000,000
Investments And Advances - - $0 $1,299,000
Available For Sale Securities - - - $1,299,000
Fetched: 2026-06-17
Cash Flow Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow
Free Cash Flow $-43,521,000 $-41,544,000 $-33,427,000 $-14,356,000
Operating Activities
Operating Cash Flow $-31,905,000 $-31,115,000 $-29,755,000 $-12,628,000
Cash Flow From Continuing Operating Activities $-31,905,000 $-31,115,000 $-29,755,000 $-12,628,000
Operating Gains Losses $217,000 $203,000 - -
Investing Activities
Capital Expenditure $-11,616,000 $-10,429,000 $-3,672,000 $-1,728,000
Investing Cash Flow $-11,455,000 $-10,623,000 $-39,486,000 $-6,387,000
Cash Flow From Continuing Investing Activities $-11,455,000 $-10,623,000 $-39,486,000 $-6,387,000
Net Other Investing Changes - - - $-4,657,000
Financing Activities
Issuance Of Capital Stock $75,000,000 $1,316,000 $45,312,000 $5,800,000
Financing Cash Flow $44,567,000 $41,689,000 $71,607,000 $12,933,000
Cash Flow From Continuing Financing Activities $44,567,000 $41,689,000 $71,607,000 $12,933,000
Net Other Financing Charges $-11,678,000 $-1,323,000 $-707,000 $4,966,000
Net Preferred Stock Issuance $0 $1,316,000 $45,312,000 $5,800,000
Preferred Stock Issuance $0 $1,316,000 $45,312,000 $5,800,000
Net Common Stock Issuance $75,000,000 $0 - -
Common Stock Issuance $75,000,000 $0 - -
Other
Repayment Of Debt $-63,555,000 $-7,554,000 $-6,676,000 $-832,000
Issuance Of Debt $44,788,000 $49,248,000 $33,677,000 $2,999,000
Interest Paid Supplemental Data $6,780,000 $6,914,000 $2,527,000 $112,000
Income Tax Paid Supplemental Data $114,000 $46,000 $7,000 $25,000
End Cash Position $5,734,000 $4,705,000 $4,696,000 $1,861,000
Beginning Cash Position $4,705,000 $4,696,000 $1,861,000 $7,921,000
Effect Of Exchange Rate Changes $-178,000 $58,000 $469,000 $22,000
Changes In Cash $1,207,000 $-49,000 $2,366,000 $-6,082,000
Proceeds From Stock Option Exercised $12,000 $2,000 $1,000 -
Net Issuance Payments Of Debt $-18,767,000 $41,694,000 $27,001,000 $2,167,000
Net Short Term Debt Issuance $3,889,000 $2,159,000 $3,678,000 $0
Short Term Debt Issuance $3,889,000 $2,159,000 $3,678,000 -
Net Long Term Debt Issuance $-22,656,000 $39,535,000 $23,323,000 $2,167,000
Long Term Debt Payments $-63,555,000 $-7,554,000 $-6,676,000 $-832,000
Long Term Debt Issuance $40,899,000 $47,089,000 $29,999,000 $2,999,000
Net Investment Purchase And Sale $0 $-194,000 $0 $-2,000
Purchase Of Investment $0 $-194,000 $0 $-2,000
Net Intangibles Purchase And Sale $0 $-4,500,000 $0 -
Purchase Of Intangibles $0 $-4,500,000 $0 -
Net PPE Purchase And Sale $-11,455,000 $-5,929,000 $-3,296,000 $-1,728,000
Sale Of PPE $161,000 $0 $376,000 $0
Purchase Of PPE $-11,616,000 $-5,929,000 $-3,672,000 $-1,728,000
Change In Working Capital $-4,069,000 $-1,876,000 $-4,810,000 $406,000
Change In Other Working Capital $1,155,000 $1,902,000 $-16,000 $194,000
Change In Other Current Liabilities $-1,641,000 $-2,079,000 $-2,640,000 $-1,227,000
Change In Other Current Assets $2,462,000 $1,184,000 $1,996,000 $1,469,000
Change In Payables And Accrued Expense $3,208,000 $4,783,000 $2,457,000 $741,000
Change In Accrued Expense $-1,746,000 $2,874,000 $905,000 $0
Change In Payable $4,954,000 $1,909,000 $1,552,000 $741,000
Change In Account Payable $4,954,000 $1,909,000 $1,552,000 $741,000
Change In Inventory $-3,325,000 $-2,271,000 $-1,602,000 $-611,000
Change In Receivables $-5,928,000 $-5,395,000 $-5,005,000 $-160,000
Changes In Account Receivables $-5,928,000 $-5,395,000 $-5,005,000 $-160,000
Other Non Cash Items $13,133,000 $39,892,000 $6,064,000 $431,000
Stock Based Compensation $6,607,000 $2,567,000 $1,678,000 $1,224,000
Unrealized Gain Loss On Investment Securities $-1,287,000 $1,655,000 $-350,000 $2,005,000
Depreciation Amortization Depletion $6,676,000 $5,711,000 $5,600,000 $528,000
Depreciation And Amortization $6,676,000 $5,711,000 $5,600,000 $528,000
Gain Loss On Sale Of PPE $217,000 $203,000 $0 -
Net Income From Continuing Operations $-53,182,000 $-79,267,000 $-37,903,000 $-17,222,000
Net Business Purchase And Sale - $0 $-36,190,000 $0
Purchase Of Business - $0 $-36,190,000 $0
Deferred Tax - $0 $-34,000 $0
Deferred Income Tax - $0 $-34,000 $0
Fetched: 2026-06-17