GDDY
GoDaddy Inc.
Price Chart
Latest Quote
$74.99
-2.05 (-2.66%)
Current Price
| Previous Close | $77.04 |
| Open | $75.26 |
| Day High | $76.87 |
| Day Low | $73.25 |
| Volume | 3,595,631 |
Stock Information
| Shares Outstanding | 132.41M |
| Total Debt | $3.85B |
| Cash Equivalents | $1.31B |
| Revenue | $5.02B |
| Net Income | $870.10M |
| Sector | Technology |
| Industry | Software - Infrastructure |
| Market Cap | $10.08B |
| P/E Ratio | 12.06 |
| EPS (TTM) | $6.31 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $12.47B |
| Sales | $5.02B |
| Income | $870.10M |
| Book/sh | $1.79 |
| Cash/sh | $9.91 |
| Employees | 6K |
Financial Ratios
| Quick Ratio | 0.46 |
| Current Ratio | 0.67 |
| Debt/Eq | 1621.62 |
| EPS Growth TTM | -2.20% |
Returns & Margins
| ROA | 9.39% |
| ROE | 398.21% |
| Gross Margin | 63.77% |
| Operating Margin | 24.68% |
| Profit Margin | 17.32% |
Ownership
| Insider Ownership | 0.96% |
| Institutional Ownership | 104.76% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 7.06 |
| PEG | 0.68 |
| P/S | 2.01 |
| P/B | 42.54 |
Analyst Data
| Recommendation | buy |
| Target Price | $112.14 |
Technical Indicators
| SMA20 | $81.87 |
| SMA50 | $84.92 |
| SMA200 | $107.44 |
| RSI | 27.17 |
| ATR | 4.1161 |
| Shares Float | 131.41M |
| Short Float | 7.37% |
| Short Ratio | 2.52 |
| Volatility | 0.89 |
| Rel Volume | 0.66 |
Performance History
| Week | -1.79% |
| Month | -16.89% |
| Quarter | -9.54% |
| 6 Months | -39.92% |
| YTD | -35.79% |
| Year | -56.48% |
| 3 Years | +0.16% |
| 5 Years | -10.29% |
| 10 Years | +144.22% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $76.10 | 2,321,348 |
| 2026-06-22 | $74.99 | 3,608,700 |
| 2026-06-18 | $77.04 | 5,842,800 |
| 2026-06-17 | $76.11 | 2,352,900 |
| 2026-06-16 | $78.81 | 2,351,900 |
| 2026-06-15 | $77.49 | 3,063,200 |
| 2026-06-12 | $76.24 | 2,842,900 |
| 2026-06-11 | $75.17 | 2,695,900 |
| 2026-06-10 | $80.28 | 1,829,000 |
| 2026-06-09 | $81.57 | 2,007,600 |
| 2026-06-08 | $80.70 | 2,546,600 |
| 2026-06-05 | $84.38 | 2,203,700 |
| 2026-06-04 | $84.84 | 3,525,600 |
| 2026-06-03 | $83.98 | 2,525,000 |
| 2026-06-02 | $88.55 | 2,939,300 |
| 2026-06-01 | $92.99 | 2,959,700 |
| 2026-05-29 | $85.83 | 17,554,400 |
| 2026-05-28 | $85.90 | 3,224,400 |
| 2026-05-27 | $87.37 | 1,736,500 |
| 2026-05-26 | $88.99 | 1,903,700 |
About GoDaddy Inc.
GoDaddy Inc. engages in the design and development of cloud-based products in the United States and internationally. It operates in two segments: Applications and Commerce (A&C), and Core Platform (Core). The A&C segment offers applications products, including Websites + Marketing, a mobile-optimized online tool that enables customers to build websites and e-commerce enabled online stores; and Managed WordPress, a streamlined and optimized website building that allows customers to build and manage a WordPress site; marketing tools and services, such as GoDaddy Studio and search engine optimization designed to help businesses acquire and engage customers and create content; and digital marketing services include email marketing, reputation management, and development of brand guides. This segment also offers Microsoft 365 that connects to customers' domains; email service plans with a multi-feature web interface; email backup, encryption, archiving, and other advanced e-mail security services; added security functionality services; GoDaddy Payments, a payment facilitator that enables customers to accept various forms of payments; Smart Terminal, a dual screen all-in-one point-of-sale system that allows customers to manage in-store inventory and product catalogs and accept payments; payment acceptance solutions; and online store capabilities. The Core segment offers domain products, including primary registrations, domain aftermarket platform, and domain name add-ons, as well as GoDaddy Registry, a provider of domain name registry services; and hosting and security services comprising shared website hosting and virtual private servers, as well as security products with a suite of tools designed to help secure customers' online presence; and SSL certificates. The company serves small businesses, individuals, organizations, developers, designers, and domain investors. GoDaddy Inc. was founded in 1997 and is headquartered in Tempe, Arizona.
đ° Latest News
Why GoDaddy (GDDY) Stock Is Up Today
StockStory âĸ 2026-06-23T21:36:46Z
GoDaddy, Bandwidth, and GitLab Stocks Trade Down, What You Need To Know
StockStory âĸ 2026-06-23T02:19:19Z
Is GoDaddy a Value Stock?
Motley Fool âĸ 2026-06-19T05:20:00Z
GoDaddy CFO Mark McCaffrey Talks Strong Momentum After Q1 Earnings
NYSE âĸ 2026-06-17T14:53:29Z
Rapid7 and GoDaddy Shares Are Soaring, What You Need To Know
StockStory âĸ 2026-06-16T04:20:07Z
3 Profitable Stocks Weâre Skeptical Of
StockStory âĸ 2026-06-15T09:56:07Z
GoDaddy (GDDY) Stock Valuation After AI Disruption Concerns And Dotcom Pricing Scrutiny
Simply Wall St. âĸ 2026-06-13T10:09:31Z
Zacks Industry Outlook Highlights GoDaddy, Vipshop and Asure Software
Zacks âĸ 2026-06-10T13:17:00Z
3 Internet Delivery Services Stocks Worth Watching Amid Industry Woes
Zacks âĸ 2026-06-09T11:34:00Z
GoDaddyâs CFO Mark McCaffrey on Biggest Q1 Earnings Takeaways
NYSE âĸ 2026-06-08T19:44:15Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,801,500,000 | $1,652,000,000 | $1,573,600,000 | $1,484,500,000 |
| Cost Of Revenue | $1,801,500,000 | $1,652,000,000 | $1,573,600,000 | $1,484,500,000 |
| Total Revenue | $4,951,100,000 | $4,573,200,000 | $4,254,100,000 | $4,091,300,000 |
| Operating Revenue | $4,951,100,000 | $4,573,200,000 | $4,254,100,000 | $4,091,300,000 |
| Expenses | ||||
| Interest Expense | $151,000,000 | $158,300,000 | $179,000,000 | $146,300,000 |
| Total Expenses | $3,812,700,000 | $3,640,300,000 | $3,615,900,000 | $3,576,800,000 |
| Other Income Expense | $32,600,000 | $-9,200,000 | $-55,400,000 | $-11,700,000 |
| Other Non Operating Income Expenses | $42,300,000 | $34,800,000 | $36,900,000 | $7,600,000 |
| Net Non Operating Interest Income Expense | $-151,000,000 | $-158,300,000 | $-179,000,000 | $-146,300,000 |
| Interest Expense Non Operating | $151,000,000 | $158,300,000 | $179,000,000 | $146,300,000 |
| Operating Expense | $2,011,200,000 | $1,988,300,000 | $2,042,300,000 | $2,092,300,000 |
| Other Operating Expenses | $289,100,000 | $287,500,000 | $304,500,000 | $305,900,000 |
| Selling And Marketing Expense | $375,100,000 | $356,900,000 | $352,900,000 | $412,300,000 |
| General And Administrative Expense | $388,900,000 | $394,200,000 | $374,000,000 | $385,500,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $875,000,000 | $936,900,000 | $1,374,800,000 | $352,200,000 |
| Net Interest Income | $-151,000,000 | $-158,300,000 | $-179,000,000 | $-146,300,000 |
| Normalized Income | $883,322,600 | $971,660,000 | $1,447,717,000 | $371,305,105 |
| Net Income From Continuing And Discontinued Operation | $875,000,000 | $936,900,000 | $1,374,800,000 | $352,200,000 |
| Total Operating Income As Reported | $1,127,300,000 | $893,500,000 | $547,400,000 | $498,800,000 |
| Net Income Common Stockholders | $875,000,000 | $936,900,000 | $1,374,800,000 | $352,200,000 |
| Net Income | $875,000,000 | $936,900,000 | $1,374,800,000 | $352,200,000 |
| Net Income Including Noncontrolling Interests | $875,000,000 | $936,900,000 | $1,375,600,000 | $352,900,000 |
| Net Income Continuous Operations | $875,000,000 | $936,900,000 | $1,375,600,000 | $352,900,000 |
| Pretax Income | $1,020,000,000 | $765,400,000 | $403,800,000 | $356,500,000 |
| Special Income Charges | $-9,700,000 | $-44,000,000 | $-92,300,000 | $-19,300,000 |
| Operating Income | $1,138,400,000 | $932,900,000 | $638,200,000 | $514,500,000 |
| Depreciation Amortization Depletion Income Statement | $116,600,000 | $135,300,000 | $171,300,000 | $194,600,000 |
| Depreciation And Amortization In Income Statement | $116,600,000 | $135,300,000 | $171,300,000 | $194,600,000 |
| Gross Profit | $3,149,600,000 | $2,921,200,000 | $2,680,500,000 | $2,606,800,000 |
| Per Share | ||||
| Diluted EPS | $6.22 | $6.45 | $9.20 | $2.19 |
| Basic EPS | $6.34 | $6.63 | $9.39 | $2.22 |
| Other | ||||
| Tax Effect Of Unusual Items | $-1,377,400 | $-9,240,000 | $-19,383,000 | $-194,895 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,297,300,000 | $1,103,000,000 | $846,400,000 | $716,700,000 |
| Total Unusual Items | $-9,700,000 | $-44,000,000 | $-92,300,000 | $-19,300,000 |
| Total Unusual Items Excluding Goodwill | $-9,700,000 | $-44,000,000 | $-92,300,000 | $-19,300,000 |
| Reconciled Depreciation | $116,600,000 | $135,300,000 | $171,300,000 | $194,600,000 |
| EBITDA (Bullshit earnings) | $1,287,600,000 | $1,059,000,000 | $754,100,000 | $697,400,000 |
| EBIT | $1,171,000,000 | $923,700,000 | $582,800,000 | $502,800,000 |
| Diluted Average Shares | $140,621,000 | $145,287,000 | $151,452,000 | $161,457,000 |
| Basic Average Shares | $138,100,000 | $141,250,000 | $148,296,000 | $158,788,000 |
| Diluted NI Availto Com Stockholders | $875,000,000 | $936,900,000 | $1,374,800,000 | $352,200,000 |
| Minority Interests | $0 | $0 | $-800,000 | $-700,000 |
| Tax Provision | $145,000,000 | $-171,500,000 | $-971,800,000 | $3,600,000 |
| Other Special Charges | $-1,400,000 | $4,600,000 | $1,500,000 | $3,600,000 |
| Restructuring And Mergern Acquisition | $11,100,000 | $39,400,000 | $90,800,000 | $15,700,000 |
| Research And Development | $841,500,000 | $814,400,000 | $839,600,000 | $794,000,000 |
| Selling General And Administration | $764,000,000 | $751,100,000 | $726,900,000 | $797,800,000 |
| Other Gand A | $388,900,000 | $394,200,000 | $374,000,000 | $385,500,000 |
| Other Taxes | - | - | - | $0 |
Fetched: 2026-06-21
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-4,404,500,000 | $-3,882,600,000 | $-4,665,700,000 | $-5,120,900,000 |
| Total Assets | $8,034,900,000 | $8,235,400,000 | $7,564,900,000 | $6,973,500,000 |
| Total Non Current Assets | $6,194,000,000 | $6,283,600,000 | $6,309,000,000 | $5,390,900,000 |
| Other Non Current Assets | $93,300,000 | $96,800,000 | $105,600,000 | $89,600,000 |
| Non Current Prepaid Assets | $241,200,000 | $224,800,000 | $209,000,000 | $197,100,000 |
| Non Current Deferred Assets | $1,052,600,000 | $1,181,500,000 | $1,020,400,000 | $5,400,000 |
| Non Current Deferred Taxes Assets | $1,052,600,000 | $1,181,500,000 | $1,020,400,000 | $5,400,000 |
| Goodwill And Other Intangible Assets | $4,619,600,000 | $4,574,700,000 | $4,727,900,000 | $4,789,100,000 |
| Other Intangible Assets | $986,300,000 | $1,055,800,000 | $1,158,600,000 | $1,252,200,000 |
| Current Assets | $1,840,900,000 | $1,951,800,000 | $1,255,900,000 | $1,582,600,000 |
| Other Current Assets | $18,400,000 | $19,100,000 | $18,200,000 | $22,100,000 |
| Hedging Assets Current | $49,200,000 | $172,700,000 | $127,200,000 | $209,600,000 |
| Prepaid Assets | $609,300,000 | $579,900,000 | $535,100,000 | $516,800,000 |
| Receivables | $83,100,000 | $91,100,000 | $76,600,000 | $60,100,000 |
| Accounts Receivable | $83,100,000 | $91,100,000 | $76,600,000 | $60,100,000 |
| Cash Cash Equivalents And Short Term Investments | $1,080,900,000 | $1,089,000,000 | $498,800,000 | $774,000,000 |
| Cash And Cash Equivalents | $1,080,900,000 | $1,089,000,000 | $458,800,000 | $774,000,000 |
| Debt | ||||
| Net Debt | $2,699,400,000 | $2,706,000,000 | $3,357,600,000 | $3,057,100,000 |
| Total Debt | $3,862,600,000 | $3,894,700,000 | $3,935,700,000 | $3,980,900,000 |
| Long Term Debt And Capital Lease Obligation | $3,827,200,000 | $3,855,800,000 | $3,888,700,000 | $3,929,400,000 |
| Long Term Debt | $3,765,200,000 | $3,779,100,000 | $3,798,500,000 | $3,812,900,000 |
| Current Debt And Capital Lease Obligation | $35,400,000 | $38,900,000 | $47,000,000 | $51,500,000 |
| Current Debt | $15,100,000 | $15,900,000 | $17,900,000 | $18,200,000 |
| Other Current Borrowings | $15,100,000 | $15,900,000 | $17,900,000 | $18,200,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $7,819,800,000 | $7,543,300,000 | $7,502,700,000 | $7,302,800,000 |
| Total Non Current Liabilities Net Minority Interest | $4,824,300,000 | $4,844,900,000 | $4,819,600,000 | $4,843,000,000 |
| Other Non Current Liabilities | $57,500,000 | $85,700,000 | $90,700,000 | $87,100,000 |
| Non Current Deferred Liabilities | $939,600,000 | $903,400,000 | $840,200,000 | $826,500,000 |
| Non Current Deferred Taxes Liabilities | $4,700,000 | $20,200,000 | $37,800,000 | $56,200,000 |
| Current Liabilities | $2,995,500,000 | $2,698,400,000 | $2,683,100,000 | $2,459,800,000 |
| Other Current Liabilities | $221,700,000 | $89,600,000 | $132,700,000 | $90,200,000 |
| Current Deferred Liabilities | $2,384,200,000 | $2,222,300,000 | $2,074,900,000 | $1,954,000,000 |
| Payables And Accrued Expenses | $218,300,000 | $201,600,000 | $284,900,000 | $247,800,000 |
| Payables | $152,100,000 | $148,500,000 | $204,300,000 | $173,700,000 |
| Total Tax Payable | $84,600,000 | $66,900,000 | $56,200,000 | $42,800,000 |
| Accounts Payable | $67,500,000 | $81,600,000 | $148,100,000 | $130,900,000 |
| Interest Payable | - | $12,300,000 | $13,600,000 | - |
| Equity | ||||
| Common Stock Equity | $215,100,000 | $692,100,000 | $62,200,000 | $-331,800,000 |
| Total Equity Gross Minority Interest | $215,100,000 | $692,100,000 | $62,200,000 | $-329,300,000 |
| Stockholders Equity | $215,100,000 | $692,100,000 | $62,200,000 | $-331,800,000 |
| Gains Losses Not Affecting Retained Earnings | $29,200,000 | $132,500,000 | $111,200,000 | $178,000,000 |
| Other Equity Adjustments | $29,200,000 | $132,500,000 | $111,200,000 | $178,000,000 |
| Retained Earnings | $-2,789,400,000 | $-2,052,300,000 | $-2,320,700,000 | $-2,422,600,000 |
| Other | ||||
| Ordinary Shares Number | $134,737,000 | $141,208,000 | $142,051,000 | $153,830,000 |
| Share Issued | $134,737,000 | $141,208,000 | $142,051,000 | $153,830,000 |
| Tangible Book Value | $-4,404,500,000 | $-3,882,600,000 | $-4,665,700,000 | $-5,120,900,000 |
| Invested Capital | $3,995,400,000 | $4,487,100,000 | $3,878,600,000 | $3,499,300,000 |
| Working Capital | $-1,154,600,000 | $-746,600,000 | $-1,427,200,000 | $-877,200,000 |
| Capital Lease Obligations | $82,300,000 | $99,700,000 | $119,300,000 | $149,800,000 |
| Total Capitalization | $3,980,300,000 | $4,471,200,000 | $3,860,700,000 | $3,481,100,000 |
| Additional Paid In Capital | $2,975,200,000 | $2,611,800,000 | $2,271,600,000 | $1,912,600,000 |
| Capital Stock | $100,000 | $100,000 | $100,000 | $200,000 |
| Common Stock | $100,000 | $100,000 | $100,000 | $200,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $934,900,000 | $883,200,000 | $802,400,000 | $770,300,000 |
| Long Term Capital Lease Obligation | $62,000,000 | $76,700,000 | $90,200,000 | $116,500,000 |
| Current Deferred Revenue | $2,384,200,000 | $2,222,300,000 | $2,074,900,000 | $1,954,000,000 |
| Current Capital Lease Obligation | $20,300,000 | $23,000,000 | $29,100,000 | $33,300,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $135,900,000 | $146,000,000 | $143,600,000 | $116,300,000 |
| Current Accrued Expenses | $66,200,000 | $53,100,000 | $80,600,000 | $74,100,000 |
| Goodwill | $3,633,300,000 | $3,518,900,000 | $3,569,300,000 | $3,536,900,000 |
| Net PPE | $187,300,000 | $205,800,000 | $246,100,000 | $309,700,000 |
| Accumulated Depreciation | $-480,900,000 | $-536,500,000 | $-564,900,000 | $-577,100,000 |
| Gross PPE | $668,200,000 | $742,300,000 | $811,000,000 | $886,800,000 |
| Leases | $52,100,000 | $62,000,000 | $76,700,000 | $78,800,000 |
| Other Properties | $52,900,000 | $64,200,000 | $77,100,000 | $102,100,000 |
| Machinery Furniture Equipment | $442,500,000 | $497,500,000 | $537,400,000 | $573,700,000 |
| Buildings And Improvements | $115,900,000 | $113,800,000 | $115,000,000 | $126,300,000 |
| Land And Improvements | $4,800,000 | $4,800,000 | $4,800,000 | $5,900,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | - | $0 | $40,000,000 | $0 |
| Treasury Shares Number | - | - | $0 | - |
| Minority Interest | - | - | $0 | $2,500,000 |
Fetched: 2026-06-21
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $1,575,500,000 | $1,261,100,000 | $970,200,000 | $919,600,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,599,400,000 | $1,287,700,000 | $1,047,600,000 | $979,700,000 |
| Cash Flow From Continuing Operating Activities | $1,599,400,000 | $1,287,700,000 | $1,047,600,000 | $979,700,000 |
| Operating Gains Losses | - | $-16,800,000 | $4,500,000 | $27,600,000 |
| Investing Activities | ||||
| Capital Expenditure | $-23,900,000 | $-26,600,000 | $-77,400,000 | $-60,100,000 |
| Investing Cash Flow | $-25,100,000 | $21,500,000 | $-102,400,000 | $-132,000,000 |
| Cash Flow From Continuing Investing Activities | $-25,100,000 | $21,500,000 | $-102,400,000 | $-132,000,000 |
| Net Other Investing Changes | $-1,200,000 | $8,100,000 | $15,000,000 | $600,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-1,601,900,000 | $-676,500,000 | $-1,270,200,000 | $-1,294,600,000 |
| Financing Cash Flow | $-1,587,100,000 | $-677,400,000 | $-1,261,700,000 | $-1,326,700,000 |
| Cash Flow From Continuing Financing Activities | $-1,587,100,000 | $-677,400,000 | $-1,261,700,000 | $-1,326,700,000 |
| Net Other Financing Charges | $8,900,000 | $-10,400,000 | $4,900,000 | $-17,500,000 |
| Net Common Stock Issuance | $-1,601,900,000 | $-676,500,000 | $-1,270,200,000 | $-1,294,600,000 |
| Other | ||||
| Repayment Of Debt | $-24,600,000 | $-4,237,100,000 | $-1,786,300,000 | $-1,789,900,000 |
| Issuance Of Debt | $0 | $4,214,800,000 | $1,759,900,000 | $1,725,300,000 |
| Interest Paid Supplemental Data | $139,500,000 | $150,200,000 | $169,800,000 | $127,300,000 |
| Income Tax Paid Supplemental Data | $16,500,000 | $19,100,000 | $10,600,000 | $11,200,000 |
| End Cash Position | $1,080,900,000 | $1,089,000,000 | $458,800,000 | $774,000,000 |
| Beginning Cash Position | $1,089,000,000 | $458,800,000 | $774,000,000 | $1,255,700,000 |
| Effect Of Exchange Rate Changes | $4,700,000 | $-1,600,000 | $1,300,000 | $-2,700,000 |
| Changes In Cash | $-12,800,000 | $631,800,000 | $-316,500,000 | $-479,000,000 |
| Proceeds From Stock Option Exercised | $30,500,000 | $31,800,000 | $30,000,000 | $50,000,000 |
| Common Stock Payments | $-1,601,900,000 | $-676,500,000 | $-1,270,200,000 | $-1,294,600,000 |
| Net Issuance Payments Of Debt | $-24,600,000 | $-22,300,000 | $-26,400,000 | $-64,600,000 |
| Net Long Term Debt Issuance | $-24,600,000 | $-22,300,000 | $-26,400,000 | $-64,600,000 |
| Long Term Debt Payments | $-24,600,000 | $-4,237,100,000 | $-1,786,300,000 | $-1,789,900,000 |
| Long Term Debt Issuance | $0 | $4,214,800,000 | $1,759,900,000 | $1,725,300,000 |
| Net Investment Purchase And Sale | $0 | $40,000,000 | $-40,000,000 | $0 |
| Net Intangibles Purchase And Sale | $0 | $0 | $-35,400,000 | $-400,000 |
| Purchase Of Intangibles | $0 | $0 | $-35,400,000 | $-400,000 |
| Net PPE Purchase And Sale | $-23,900,000 | $-26,600,000 | $-42,000,000 | $-59,700,000 |
| Purchase Of PPE | $-23,900,000 | $-26,600,000 | $-42,000,000 | $-59,700,000 |
| Change In Working Capital | $103,000,000 | $61,200,000 | $130,500,000 | $81,400,000 |
| Change In Other Working Capital | $149,800,000 | $168,700,000 | $87,900,000 | $69,700,000 |
| Change In Payables And Accrued Expense | $-11,700,000 | $-65,200,000 | $84,500,000 | $46,400,000 |
| Change In Accrued Expense | $2,800,000 | $300,000 | $56,200,000 | $11,300,000 |
| Change In Payable | $-14,500,000 | $-65,500,000 | $28,300,000 | $35,100,000 |
| Change In Account Payable | $-14,500,000 | $-65,500,000 | $28,300,000 | $35,100,000 |
| Change In Prepaid Assets | $-35,100,000 | $-42,300,000 | $-41,900,000 | $-34,700,000 |
| Other Non Cash Items | $29,600,000 | $44,100,000 | $67,100,000 | $77,200,000 |
| Stock Based Compensation | $317,800,000 | $299,900,000 | $296,300,000 | $264,400,000 |
| Deferred Tax | $157,400,000 | $-189,700,000 | $-993,200,000 | $-18,400,000 |
| Deferred Income Tax | $157,400,000 | $-189,700,000 | $-993,200,000 | $-18,400,000 |
| Depreciation Amortization Depletion | $116,600,000 | $135,300,000 | $171,300,000 | $194,600,000 |
| Depreciation And Amortization | $116,600,000 | $135,300,000 | $171,300,000 | $194,600,000 |
| Net Income From Continuing Operations | $875,000,000 | $936,900,000 | $1,375,600,000 | $352,900,000 |
| Net Business Purchase And Sale | - | $0 | $12,700,000 | $-72,500,000 |
| Purchase Of Business | - | $0 | $0 | $-72,500,000 |
| Gain Loss On Investment Securities | - | $-16,800,000 | $-12,000,000 | $27,600,000 |
| Purchase Of Investment | - | - | $-40,500,000 | $0 |
| Sale Of Business | - | - | $12,700,000 | $0 |
| Gain Loss On Sale Of Business | - | - | $16,500,000 | $0 |
| Sale Of Investment | - | - | - | $0 |
Fetched: 2026-06-21