GGR
Gogoro Inc.
Price Chart
Latest Quote
$3.90
| Previous Close | $4.00 |
| Open | $3.97 |
| Day High | $4.01 |
| Day Low | $3.79 |
| Volume | 54,271 |
Stock Information
| Shares Outstanding | 20.07M |
| Total Debt | $379.74M |
| Cash Equivalents | $77.30M |
| Revenue | $280.77M |
| Net Income | $-69.29M |
| Sector | Consumer Cyclical |
| Industry | Auto Manufacturers |
| Market Cap | $78.29M |
| EPS (TTM) | $-4.63 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $364.42M |
| Sales | $280.77M |
| Income | $-69.29M |
| Book/sh | $7.33 |
| Cash/sh | $3.85 |
| Employees | 1K |
Financial Ratios
| Quick Ratio | 0.55 |
| Current Ratio | 0.79 |
| Debt/Eq | 325.85 |
Returns & Margins
| ROA | -5.10% |
| ROE | -50.38% |
| Gross Margin | 11.71% |
| Operating Margin | -7.78% |
| Profit Margin | -24.68% |
Ownership
| Insider Ownership | 42.87% |
| Institutional Ownership | 14.37% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -12.19 |
| P/S | 0.28 |
| P/B | 0.53 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $3.96 |
| SMA50 | $4.05 |
| SMA200 | $4.03 |
| RSI | 43.12 |
| ATR | 0.1420 |
| Shares Float | 14.13M |
| Short Float | 0.42% |
| Short Ratio | 5.68 |
| Volatility | 0.96 |
| Rel Volume | 3.53 |
Performance History
| Week | -1.52% |
| Month | -4.18% |
| Quarter | +15.73% |
| 6 Months | +6.85% |
| YTD | +28.71% |
| Year | -21.05% |
| 3 Years | -93.81% |
| 5 Years | -97.99% |
| 10 Years | -98.04% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $3.90 | 54,271 |
| 2026-06-22 | $4.00 | 43,000 |
| 2026-06-18 | $4.00 | 24,700 |
| 2026-06-17 | $4.01 | 14,900 |
| 2026-06-16 | $4.00 | 11,600 |
| 2026-06-15 | $3.96 | 13,100 |
| 2026-06-12 | $3.85 | 9,900 |
| 2026-06-11 | $3.97 | 18,300 |
| 2026-06-10 | $4.00 | 4,800 |
| 2026-06-09 | $4.00 | 14,000 |
| 2026-06-08 | $3.94 | 4,100 |
| 2026-06-05 | $4.00 | 6,000 |
| 2026-06-04 | $3.95 | 4,500 |
| 2026-06-03 | $3.88 | 15,600 |
| 2026-06-02 | $4.01 | 21,800 |
| 2026-06-01 | $3.98 | 10,000 |
| 2026-05-29 | $4.00 | 10,400 |
| 2026-05-28 | $4.00 | 12,300 |
| 2026-05-27 | $3.90 | 3,700 |
| 2026-05-26 | $3.85 | 10,700 |
About Gogoro Inc.
Gogoro Inc., together with its subsidiaries, engages in the research, development, manufacture, sale, and distribution of electric scooters and bikes, and components in Taiwan, India, and internationally. The company offers consulting services; battery swapping services, including the Swap & Go battery swapping platform that delivers full power to electric-powered four-wheelers; scooter sharing; and after-sale services. It also provides battery swapping technology in the form of hardware, software, and services, which consists of Gogoro Smart Batteries, GoStation, cloud-based service and battery management systems, Smartscooter, and related components and kits. Gogoro Inc. was founded in 2011 and is based in Taipei, Taiwan.
đ° Latest News
Ferrariâs Big Selloff Has Investors Asking: Whatâs The Floor?
Trefis âĸ 2026-05-28T14:17:35ZGogoro Inc (GGR) Q1 2026 Earnings Call Highlights: Strategic Expansion and Financial Turnaround
GuruFocus.com âĸ 2026-05-21T19:00:46ZGogoro Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-21T14:07:30ZGogoro Inc. Q1 2026 Earnings Call Summary
Moby âĸ 2026-05-21T12:30:00ZGogoro (GGR) Achieves Record Annual EBITDA and Triples Operating Cash Flow in 2025
Insider Monkey âĸ 2026-02-24T18:11:27ZGogoro Inc (GGR) Q4 2025 Earnings Call Highlights: Record EBITDA and Strategic Shifts Amid ...
GuruFocus.com âĸ 2026-02-12T19:00:28ZGogoro Inc. Q4 2025 Earnings Call Summary
Moby âĸ 2026-02-12T17:31:38ZGogoro (GGR) Q4 2025 Earnings Call Transcript
Motley Fool âĸ 2026-02-12T13:11:19ZGogoro Inc (GGR) Q3 2025 Earnings Call Highlights: Strong Cash Flow and Margin Improvements ...
GuruFocus.com âĸ 2025-11-11T19:01:15ZSpiro raises $100M, the largest-ever investment in Africaâs e-mobility
TechCrunch âĸ 2025-10-21T09:35:22ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $258,322,000 | $302,711,000 | $298,907,000 | $325,113,000 |
| Cost Of Revenue | $258,322,000 | $302,711,000 | $298,907,000 | $325,113,000 |
| Total Revenue | $281,480,000 | $310,641,000 | $349,846,000 | $382,826,000 |
| Operating Revenue | $270,313,000 | $300,116,000 | $339,056,000 | $373,741,000 |
| Expenses | ||||
| Interest Expense | $14,643,000 | $14,135,000 | $11,925,000 | $11,771,000 |
| Total Expenses | $337,926,000 | $408,925,000 | $427,819,000 | $674,764,000 |
| Other Income Expense | $-10,735,000 | $-13,518,000 | $10,914,000 | $202,761,000 |
| Other Non Operating Income Expenses | $-860,000 | $-2,383,000 | $-607,000 | $-1,745,000 |
| Net Non Operating Interest Income Expense | $-12,788,000 | $-10,952,000 | $-8,979,000 | $-9,729,000 |
| Total Other Finance Cost | $-12,000 | $-106,000 | $-99,000 | $828,000 |
| Interest Expense Non Operating | $14,643,000 | $14,135,000 | $11,925,000 | $11,771,000 |
| Operating Expense | $79,604,000 | $106,214,000 | $128,912,000 | $349,651,000 |
| Other Operating Expenses | $-6,213,000 | $-4,654,000 | $-7,371,000 | $172,413,000 |
| Selling And Marketing Expense | $32,388,000 | $44,064,000 | $50,976,000 | $60,273,000 |
| General And Administrative Expense | $28,031,000 | $31,862,000 | $44,440,000 | $70,972,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-79,969,000 | $-122,754,000 | $-76,038,000 | $-98,908,000 |
| Net Interest Income | $-12,788,000 | $-10,952,000 | $-8,979,000 | $-9,729,000 |
| Interest Income | $1,843,000 | $3,077,000 | $2,847,000 | $2,870,000 |
| Normalized Income | $-71,416,000 | $-115,709,000 | $-88,780,000 | $-262,512,800 |
| Net Income From Continuing And Discontinued Operation | $-79,969,000 | $-122,754,000 | $-76,038,000 | $-98,908,000 |
| Total Operating Income As Reported | $-73,263,000 | $-141,619,000 | $-88,373,000 | $-298,329,000 |
| Net Income Common Stockholders | $-79,969,000 | $-122,754,000 | $-76,038,000 | $-98,908,000 |
| Net Income | $-79,969,000 | $-122,754,000 | $-76,038,000 | $-98,908,000 |
| Net Income Including Noncontrolling Interests | $-79,969,000 | $-122,754,000 | $-76,038,000 | $-98,908,000 |
| Net Income Continuous Operations | $-79,969,000 | $-122,754,000 | $-76,038,000 | $-98,908,000 |
| Pretax Income | $-79,969,000 | $-122,754,000 | $-76,038,000 | $-98,906,000 |
| Special Income Charges | $-7,970,000 | $-12,912,000 | $9,043,000 | $171,400,000 |
| Earnings From Equity Interest | $-1,322,000 | $-4,090,000 | $-1,221,000 | $0 |
| Interest Income Non Operating | $1,843,000 | $3,077,000 | $2,847,000 | $2,870,000 |
| Operating Income | $-56,446,000 | $-98,284,000 | $-77,973,000 | $-291,938,000 |
| Gross Profit | $23,158,000 | $7,930,000 | $50,939,000 | $57,713,000 |
| Per Share | ||||
| Diluted EPS | $-5.48 | $-9.40 | $-6.60 | $-0.45 |
| Basic EPS | $-5.48 | $-9.40 | $-6.60 | $-0.45 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $40,901,200 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $34,153,000 | $-4,566,000 | $21,522,000 | $-196,834,000 |
| Total Unusual Items | $-8,553,000 | $-7,045,000 | $12,742,000 | $204,506,000 |
| Total Unusual Items Excluding Goodwill | $-8,553,000 | $-7,045,000 | $12,742,000 | $204,506,000 |
| Reconciled Depreciation | $90,926,000 | $97,008,000 | $98,377,000 | $94,807,000 |
| EBITDA (Bullshit earnings) | $25,600,000 | $-11,611,000 | $34,264,000 | $7,672,000 |
| EBIT | $-65,326,000 | $-108,619,000 | $-64,113,000 | $-87,135,000 |
| Diluted Average Shares | $14,755,000 | $13,249,200 | $11,740,150 | $222,000,000 |
| Basic Average Shares | $14,755,000 | $13,249,200 | $11,740,150 | $222,000,000 |
| Diluted NI Availto Com Stockholders | $-79,969,000 | $-122,754,000 | $-76,038,000 | $-98,908,000 |
| Tax Provision | $0 | $0 | $0 | $2,000 |
| Gain On Sale Of Ppe | $-4,365,000 | $-2,646,000 | $-1,642,000 | $0 |
| Impairment Of Capital Assets | $5,798,000 | $33,532,000 | $1,387,000 | $0 |
| Restructuring And Mergern Acquisition | $-2,193,000 | $-23,266,000 | $-12,072,000 | $-171,400,000 |
| Gain On Sale Of Security | $-583,000 | $5,867,000 | $3,699,000 | $33,106,000 |
| Research And Development | $25,398,000 | $34,942,000 | $40,867,000 | $45,993,000 |
| Selling General And Administration | $60,419,000 | $75,926,000 | $95,416,000 | $131,245,000 |
| Other Gand A | $28,031,000 | $31,862,000 | $44,440,000 | $70,972,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $108,240,000 | $176,540,000 | $248,687,000 | $298,974,000 |
| Total Assets | $601,569,000 | $700,427,000 | $834,230,000 | $873,423,000 |
| Total Non Current Assets | $470,669,000 | $497,603,000 | $568,092,000 | $475,518,000 |
| Other Non Current Assets | $7,422,000 | $7,928,000 | $18,063,000 | $11,460,000 |
| Current Assets | $130,900,000 | $202,824,000 | $266,138,000 | $397,905,000 |
| Other Current Assets | $12,762,000 | $23,727,000 | $22,009,000 | $30,961,000 |
| Inventory | $28,876,000 | $44,972,000 | $53,109,000 | $114,701,000 |
| Receivables | $18,688,000 | $16,977,000 | $17,135,000 | $16,143,000 |
| Accounts Receivable | $18,688,000 | $16,977,000 | $17,135,000 | $16,143,000 |
| Allowance For Doubtful Accounts Receivable | $-1,400,000 | $-1,712,000 | $-1,515,000 | $-1,082,000 |
| Gross Accounts Receivable | $20,088,000 | $18,689,000 | $18,650,000 | $17,225,000 |
| Cash Cash Equivalents And Short Term Investments | $70,574,000 | $117,148,000 | $173,885,000 | $236,100,000 |
| Cash And Cash Equivalents | $70,574,000 | $117,148,000 | $173,885,000 | $236,100,000 |
| Cash Equivalents | $23,812,000 | $72,721,000 | $127,386,000 | $181,212,000 |
| Cash Financial | $46,762,000 | $44,427,000 | $46,499,000 | $54,888,000 |
| Non Current Prepaid Assets | - | - | - | - |
| Investmentin Financial Assets | - | - | - | - |
| Goodwill And Other Intangible Assets | - | - | - | - |
| Prepaid Assets | - | - | - | - |
| Taxes Receivable | - | - | - | - |
| Debt | ||||
| Net Debt | $290,383,000 | $239,620,000 | $236,286,000 | $145,074,000 |
| Total Debt | $388,265,000 | $393,180,000 | $440,309,000 | $402,647,000 |
| Long Term Debt And Capital Lease Obligation | $294,879,000 | $280,716,000 | $353,423,000 | $304,592,000 |
| Long Term Debt | $277,596,000 | $253,750,000 | $334,581,000 | $293,192,000 |
| Current Debt And Capital Lease Obligation | $93,386,000 | $112,464,000 | $86,886,000 | $98,055,000 |
| Current Debt | $83,361,000 | $103,018,000 | $75,590,000 | $87,982,000 |
| Other Current Borrowings | $83,361,000 | $103,018,000 | $75,590,000 | $87,982,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $493,329,000 | $523,887,000 | $585,543,000 | $574,449,000 |
| Total Non Current Liabilities Net Minority Interest | $321,392,000 | $298,258,000 | $371,489,000 | $326,283,000 |
| Other Non Current Liabilities | $23,320,000 | $11,417,000 | $15,734,000 | $18,453,000 |
| Non Current Deferred Liabilities | $2,242,000 | $4,706,000 | $0 | - |
| Current Liabilities | $171,937,000 | $225,629,000 | $214,054,000 | $248,166,000 |
| Other Current Liabilities | $51,788,000 | $67,705,000 | $73,271,000 | $93,455,000 |
| Current Deferred Liabilities | $9,766,000 | $11,869,000 | $11,606,000 | $12,965,000 |
| Payables And Accrued Expenses | $12,691,000 | $29,351,000 | $38,117,000 | $38,879,000 |
| Payables | $12,691,000 | $29,351,000 | $38,117,000 | $38,879,000 |
| Other Payable | $79,000 | $80,000 | $182,000 | $824,000 |
| Accounts Payable | $12,612,000 | $29,271,000 | $37,935,000 | $38,055,000 |
| Current Notes Payable | - | - | $0 | $0 |
| Equity | ||||
| Common Stock Equity | $108,240,000 | $176,540,000 | $248,687,000 | $298,974,000 |
| Total Equity Gross Minority Interest | $108,240,000 | $176,540,000 | $248,687,000 | $298,974,000 |
| Stockholders Equity | $108,240,000 | $176,540,000 | $248,687,000 | $298,974,000 |
| Gains Losses Not Affecting Retained Earnings | $-625,000 | $-9,217,000 | $4,729,000 | $5,420,000 |
| Retained Earnings | $-628,701,000 | $-548,732,000 | $-425,978,000 | $-349,940,000 |
| Long Term Equity Investment | $16,379,000 | $16,117,000 | $17,741,000 | $0 |
| Preferred Stock Equity | - | - | - | - |
| Other Equity Interest | - | - | - | - |
| Preferred Securities Outside Stock Equity | - | - | - | - |
| Other | ||||
| Ordinary Shares Number | $14,773,488 | $295,353,489 | $245,721,034 | $244,211,643 |
| Share Issued | $14,773,488 | $295,353,489 | $245,721,034 | $244,211,643 |
| Tangible Book Value | $108,240,000 | $176,540,000 | $248,687,000 | $298,974,000 |
| Invested Capital | $469,197,000 | $533,308,000 | $658,858,000 | $680,148,000 |
| Working Capital | $-41,037,000 | $-22,805,000 | $52,084,000 | $149,739,000 |
| Capital Lease Obligations | $27,308,000 | $36,412,000 | $30,138,000 | $21,473,000 |
| Total Capitalization | $385,836,000 | $430,290,000 | $583,268,000 | $592,166,000 |
| Foreign Currency Translation Adjustments | $-625,000 | $-9,217,000 | $4,729,000 | $5,420,000 |
| Additional Paid In Capital | $737,537,000 | $734,460,000 | $669,912,000 | $643,470,000 |
| Capital Stock | $29,000 | $29,000 | $24,000 | $24,000 |
| Common Stock | $29,000 | $29,000 | $24,000 | $24,000 |
| Non Current Deferred Revenue | $2,242,000 | $4,706,000 | $0 | - |
| Long Term Capital Lease Obligation | $17,283,000 | $26,966,000 | $18,842,000 | $11,400,000 |
| Long Term Provisions | $951,000 | $1,419,000 | $2,332,000 | $3,238,000 |
| Current Deferred Revenue | $9,766,000 | $11,869,000 | $11,606,000 | $12,965,000 |
| Current Capital Lease Obligation | $10,025,000 | $9,446,000 | $11,296,000 | $10,073,000 |
| Current Provisions | $4,306,000 | $4,240,000 | $4,174,000 | $4,812,000 |
| Investments And Advances | $16,379,000 | $16,117,000 | $17,741,000 | $0 |
| Net PPE | $446,868,000 | $473,558,000 | $532,288,000 | $464,058,000 |
| Accumulated Depreciation | $-505,520,000 | $-454,433,000 | $-383,540,000 | $-312,869,000 |
| Gross PPE | $952,388,000 | $927,991,000 | $915,828,000 | $776,927,000 |
| Leases | $67,879,000 | $76,316,000 | $69,044,000 | $57,167,000 |
| Construction In Progress | $37,005,000 | $45,712,000 | $46,225,000 | $2,206,000 |
| Other Properties | $699,087,000 | $653,475,000 | $646,902,000 | $571,925,000 |
| Machinery Furniture Equipment | $148,417,000 | $152,488,000 | $153,657,000 | $145,629,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $12,661,000 | $18,968,000 | $16,414,000 | $33,518,000 |
| Work In Process | $1,545,000 | $2,667,000 | $3,559,000 | $4,443,000 |
| Raw Materials | $14,670,000 | $23,337,000 | $33,136,000 | $76,740,000 |
| Preferred Stock | - | $0 | $0 | $0 |
| Treasury Shares Number | - | - | $0 | - |
| Commercial Paper | - | - | - | - |
| Current Accrued Expenses | - | - | - | - |
| Available For Sale Securities | - | - | - | - |
| Other Short Term Investments | - | - | - | - |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-29,545,000 | $-114,648,000 | $-59,187,000 | $-188,482,000 |
| Operating Activities | ||||
| Operating Cash Flow | $35,897,000 | $9,850,000 | $59,095,000 | $-64,790,000 |
| Cash Flow From Continuing Operating Activities | $35,897,000 | $9,850,000 | $59,095,000 | $-64,790,000 |
| Operating Gains Losses | $18,889,000 | $18,276,000 | $2,863,000 | $975,000 |
| Investing Activities | ||||
| Capital Expenditure | $-65,442,000 | $-124,498,000 | $-118,282,000 | $-123,692,000 |
| Investing Cash Flow | $-59,960,000 | $-128,725,000 | $-136,626,000 | $-101,102,000 |
| Cash Flow From Continuing Investing Activities | $-59,960,000 | $-128,725,000 | $-136,626,000 | $-101,102,000 |
| Net Other Investing Changes | $6,122,000 | $-5,540,000 | $-993,000 | $-4,307,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $75,000,000 | $0 | $294,820,000 |
| Financing Cash Flow | $-23,037,000 | $33,814,000 | $15,151,000 | $186,396,000 |
| Cash Flow From Continuing Financing Activities | $-23,037,000 | $33,814,000 | $15,151,000 | $186,396,000 |
| Net Other Financing Charges | $-30,000 | $-192,000 | $-62,000 | $32,480,000 |
| Net Common Stock Issuance | $0 | $75,000,000 | $0 | $294,820,000 |
| Common Stock Issuance | $0 | $75,000,000 | $0 | $294,820,000 |
| Repurchase Of Capital Stock | - | $0 | $0 | $-106,055,000 |
| Cash Dividends Paid | - | $0 | $0 | $-2,094,000 |
| Preferred Stock Dividend Paid | - | $0 | $0 | $-2,094,000 |
| Net Preferred Stock Issuance | - | $0 | $0 | $-106,055,000 |
| Preferred Stock Issuance | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-110,132,000 | $-74,820,000 | $-139,856,000 | $-206,127,000 |
| Issuance Of Debt | $87,125,000 | $33,826,000 | $155,069,000 | $173,372,000 |
| End Cash Position | $70,574,000 | $117,148,000 | $173,885,000 | $236,100,000 |
| Beginning Cash Position | $117,148,000 | $173,885,000 | $236,100,000 | $217,429,000 |
| Effect Of Exchange Rate Changes | $526,000 | $28,324,000 | $165,000 | $-1,833,000 |
| Changes In Cash | $-47,100,000 | $-85,061,000 | $-62,380,000 | $20,504,000 |
| Net Issuance Payments Of Debt | $-23,007,000 | $-40,994,000 | $15,213,000 | $-32,755,000 |
| Net Long Term Debt Issuance | $-23,007,000 | $-40,994,000 | $15,213,000 | $-32,755,000 |
| Long Term Debt Payments | $-110,132,000 | $-74,820,000 | $-139,856,000 | $-206,127,000 |
| Long Term Debt Issuance | $87,125,000 | $33,826,000 | $155,069,000 | $173,372,000 |
| Net Business Purchase And Sale | $-1,000,000 | $0 | $-18,900,000 | $0 |
| Purchase Of Business | $-1,000,000 | $0 | $-18,900,000 | $0 |
| Net Intangibles Purchase And Sale | $-445,000 | $-78,000 | $-466,000 | $-590,000 |
| Purchase Of Intangibles | $-445,000 | $-78,000 | $-466,000 | $-590,000 |
| Net PPE Purchase And Sale | $-64,637,000 | $-123,107,000 | $-116,267,000 | $-122,684,000 |
| Sale Of PPE | $360,000 | $1,313,000 | $1,549,000 | $418,000 |
| Purchase Of PPE | $-64,997,000 | $-124,420,000 | $-117,816,000 | $-123,102,000 |
| Taxes Refund Paid | $-32,000 | $-97,000 | $-58,000 | $0 |
| Interest Received Cfo | $1,855,000 | $3,183,000 | $2,946,000 | $2,942,000 |
| Interest Paid Cfo | $-14,341,000 | $-13,785,000 | $-11,682,000 | $-12,530,000 |
| Change In Working Capital | $1,029,000 | $-9,067,000 | $18,548,000 | $-76,146,000 |
| Change In Other Working Capital | $-6,508,000 | $-680,000 | $-3,934,000 | $-13,368,000 |
| Change In Other Current Liabilities | $-1,999,000 | $-6,096,000 | $-6,723,000 | $1,379,000 |
| Change In Other Current Assets | $1,192,000 | $3,010,000 | $9,741,000 | $-5,128,000 |
| Change In Payables And Accrued Expense | $-16,660,000 | $-8,766,000 | $-762,000 | $-14,379,000 |
| Change In Payable | $-16,660,000 | $-8,766,000 | $-762,000 | $-14,379,000 |
| Change In Inventory | $28,150,000 | $3,771,000 | $21,709,000 | $-44,609,000 |
| Change In Receivables | $-3,146,000 | $-306,000 | $-1,483,000 | $-41,000 |
| Changes In Account Receivables | $-3,146,000 | $-306,000 | $-1,483,000 | $-41,000 |
| Other Non Cash Items | $10,280,000 | $-17,254,000 | $-6,523,000 | $-16,432,000 |
| Stock Based Compensation | $2,310,000 | $11,644,000 | $26,324,000 | $37,907,000 |
| Provisionand Write Offof Assets | $1,467,000 | $4,798,000 | $491,000 | $523,000 |
| Asset Impairment Charge | $3,483,000 | $37,898,000 | $3,847,000 | $3,045,000 |
| Depreciation Amortization Depletion | $90,926,000 | $97,008,000 | $98,377,000 | $94,807,000 |
| Depreciation And Amortization | $90,926,000 | $97,008,000 | $98,377,000 | $94,807,000 |
| Amortization Cash Flow | $252,000 | $367,000 | $579,000 | $932,000 |
| Amortization Of Intangibles | $252,000 | $367,000 | $579,000 | $932,000 |
| Depreciation | $90,674,000 | $96,641,000 | $97,798,000 | $93,875,000 |
| Earnings Losses From Equity Investments | $1,322,000 | $4,090,000 | $1,221,000 | $0 |
| Gain Loss On Sale Of PPE | $17,567,000 | $14,186,000 | $1,642,000 | $0 |
| Net Income From Continuing Operations | $-79,969,000 | $-122,754,000 | $-76,038,000 | $-98,908,000 |
| Preferred Stock Payments | - | $0 | $0 | $-106,055,000 |
| Net Investment Purchase And Sale | - | $0 | $0 | $26,479,000 |
| Sale Of Investment | - | $0 | $0 | $26,479,000 |
| Deferred Tax | - | $0 | $0 | $2,000 |
| Deferred Income Tax | - | $0 | $0 | $2,000 |
| Net Short Term Debt Issuance | - | - | - | - |
| Short Term Debt Payments | - | - | - | - |
| Short Term Debt Issuance | - | - | - | - |
| Change In Account Payable | - | - | - | - |
| Change In Prepaid Assets | - | - | - | - |