GLXZ
Galaxy Gaming, Inc.
Price Chart
Latest Quote
$1.61
-0.09 (-5.29%)
Current Price
| Previous Close | $1.70 |
| Open | $1.65 |
| Day High | $1.65 |
| Day Low | $1.61 |
| Volume | 11,819 |
Stock Information
| Shares Outstanding | 25.35M |
| Total Debt | $38.71M |
| Cash Equivalents | $4.85M |
| Revenue | $30.75M |
| Net Income | $4.87M |
| Sector | Consumer Cyclical |
| Industry | Gambling |
| Market Cap | $40.82M |
| P/E Ratio | 8.47 |
| EPS (TTM) | $0.19 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $74.68M |
| Sales | $30.75M |
| Income | $4.87M |
| Book/sh | $-0.64 |
| Cash/sh | $0.19 |
| Employees | 47 |
Financial Ratios
| Quick Ratio | 1.33 |
| Current Ratio | 1.50 |
Returns & Margins
| ROA | 19.09% |
| Gross Margin | 97.86% |
| Operating Margin | 28.37% |
| Profit Margin | 15.85% |
Ownership
| Insider Ownership | 13.08% |
| Institutional Ownership | 12.62% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 1.33 |
| P/B | -2.52 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $1.77 |
| SMA50 | $1.82 |
| SMA200 | $2.32 |
| RSI | 34.09 |
| ATR | 0.1046 |
| Shares Float | 18.84M |
| Volatility | 0.41 |
| Rel Volume | 0.32 |
Performance History
| Week | -11.54% |
| Month | -7.47% |
| Quarter | +0.62% |
| 6 Months | -43.31% |
| YTD | -44.10% |
| Year | -43.11% |
| 3 Years | -34.82% |
| 5 Years | -55.81% |
| 10 Years | +472.95% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $1.61 | 13,800 |
| 2026-06-22 | $1.70 | 116,900 |
| 2026-06-18 | $1.82 | 59,200 |
| 2026-06-17 | $1.80 | 19,800 |
| 2026-06-16 | $1.82 | 11,800 |
| 2026-06-15 | $1.82 | 29,300 |
| 2026-06-12 | $1.85 | 11,700 |
| 2026-06-11 | $1.80 | 20,700 |
| 2026-06-10 | $1.82 | 50,500 |
| 2026-06-09 | $1.80 | 45,500 |
| 2026-06-08 | $1.80 | 18,800 |
| 2026-06-05 | $1.64 | 92,000 |
| 2026-06-04 | $1.59 | 138,700 |
| 2026-06-03 | $1.82 | 24,500 |
| 2026-06-02 | $1.89 | 4,500 |
| 2026-06-01 | $1.84 | 2,700 |
| 2026-05-29 | $1.80 | 2,200 |
| 2026-05-28 | $1.75 | 600 |
| 2026-05-27 | $1.67 | 47,900 |
| 2026-05-26 | $1.72 | 155,200 |
About Galaxy Gaming, Inc.
Galaxy Gaming, Inc., a gaming company, engages in the design, development, acquisition, assembly, marketing and licensing of proprietary casino table games, side bets, and associated technology, platforms and systems for the casino and iGaming industries. The company's proprietary table games comprise side bets, which are proprietary features and wagering options added to public domain games, such as baccarat, pai gow poker, craps, and blackjack table games under the 21+3, Lucky Ladies, and Bonus Craps brand names; and premium games, which are stand-alone games with their own set of rules and strategies under the Heads Up Hold 'em, High Card Flush, Cajun Stud, Three Card Poker, and EZ Baccarat names. It also offers other ancillary equipment, as well as licenses various game titles to operators of online gaming systems. The company markets its products to online casinos worldwide; land-based casino gaming companies in North America, the Caribbean, Central America, the United Kingdom, Europe, and Africa; and cruise ships. Galaxy Gaming, Inc. was founded in 2006 and is headquartered in Las Vegas, Nevada.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,257,397 | $1,019,762 | $198,531 | $80,833 |
| Cost Of Revenue | $1,509,776 | $1,263,271 | $198,531 | $80,833 |
| Total Revenue | $31,737,466 | $27,789,084 | $23,442,306 | $19,984,378 |
| Operating Revenue | $31,737,466 | $27,789,084 | $23,442,306 | $19,984,378 |
| Expenses | ||||
| Interest Expense | $9,066,203 | $9,063,112 | $7,411,224 | $1,505,386 |
| Total Expenses | $26,035,572 | $21,059,502 | $17,370,504 | $15,639,252 |
| Other Income Expense | $13,913 | $-6,099 | $-296,103 | $-681,339 |
| Net Non Operating Interest Income Expense | $-8,285,270 | $-8,451,841 | $-7,340,001 | $-1,503,338 |
| Interest Expense Non Operating | $9,066,203 | $9,063,112 | $7,411,224 | $1,505,386 |
| Operating Expense | $24,525,796 | $19,796,231 | $17,171,973 | $15,558,419 |
| General And Administrative Expense | $20,605,106 | $16,698,581 | $13,826,101 | $12,178,979 |
| Other Non Operating Income Expenses | - | - | - | $-682,469 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-2,627,110 | $-1,807,586 | $-1,773,189 | $2,111,812 |
| Net Interest Income | $-8,285,270 | $-8,451,841 | $-7,340,001 | $-1,503,338 |
| Interest Income | $780,933 | $611,271 | $71,223 | $2,048 |
| Normalized Income | $-2,638,101 | $-1,802,768 | $-1,515,135 | $2,110,707 |
| Net Income From Continuing And Discontinued Operation | $-2,627,110 | $-1,807,586 | $-1,773,189 | $2,111,812 |
| Total Operating Income As Reported | $5,701,894 | $6,729,582 | $6,071,802 | $4,345,126 |
| Net Income Common Stockholders | $-2,627,110 | $-1,807,586 | $-1,773,189 | $2,111,812 |
| Net Income | $-2,627,110 | $-1,807,586 | $-1,773,189 | $2,111,812 |
| Net Income Including Noncontrolling Interests | $-2,627,110 | $-1,807,586 | $-1,773,189 | $2,111,812 |
| Net Income Continuous Operations | $-2,627,110 | $-1,807,586 | $-1,773,189 | $2,111,812 |
| Pretax Income | $-2,569,463 | $-1,728,358 | $-1,564,302 | $2,160,449 |
| Interest Income Non Operating | $780,933 | $611,271 | $71,223 | $2,048 |
| Operating Income | $5,701,894 | $6,729,582 | $6,071,802 | $4,345,126 |
| Depreciation Amortization Depletion Income Statement | $2,863,507 | $2,274,461 | $2,761,359 | $2,858,991 |
| Depreciation And Amortization In Income Statement | $2,863,507 | $2,274,461 | $2,761,359 | $2,858,991 |
| Gross Profit | $30,227,690 | $26,525,813 | $23,243,775 | $19,903,545 |
| Special Income Charges | - | $0 | $-5,709 | $0 |
| Per Share | ||||
| Diluted EPS | $-0.10 | $-0.07 | $-0.07 | $0.10 |
| Basic EPS | $-0.10 | $-0.07 | $-0.07 | $0.10 |
| Other | ||||
| Tax Effect Of Unusual Items | $2,922 | $-1,281 | $-38,049 | $25 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $9,598,713 | $9,858,823 | $9,136,574 | $6,752,218 |
| Total Unusual Items | $13,913 | $-6,099 | $-296,103 | $1,130 |
| Total Unusual Items Excluding Goodwill | $13,913 | $-6,099 | $-296,103 | $1,130 |
| Reconciled Depreciation | $3,115,886 | $2,517,970 | $2,993,549 | $3,087,513 |
| EBITDA (Bullshit earnings) | $9,612,626 | $9,852,724 | $8,840,471 | $6,753,348 |
| EBIT | $6,496,740 | $7,334,754 | $5,846,922 | $3,665,835 |
| Diluted Average Shares | $25,715,409 | $25,542,214 | $24,770,765 | $21,840,609 |
| Basic Average Shares | $25,715,409 | $25,542,214 | $24,770,765 | $20,328,110 |
| Diluted NI Availto Com Stockholders | $-2,627,110 | $-1,807,586 | $-1,773,189 | $2,111,812 |
| Tax Provision | $57,647 | $79,228 | $208,887 | $48,637 |
| Gain On Sale Of Security | $13,913 | $-6,099 | $-290,394 | $1,130 |
| Research And Development | $1,057,183 | $823,189 | $584,513 | $520,449 |
| Selling General And Administration | $20,605,106 | $16,698,581 | $13,826,101 | $12,178,979 |
| Other Gand A | $19,685,457 | $15,676,628 | $12,548,033 | $10,646,524 |
| Salaries And Wages | $919,649 | $1,021,953 | $1,278,068 | $1,532,455 |
| Other Special Charges | - | - | $5,709 | - |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-32,589,092 | $-32,090,155 | $-32,882,498 | $-32,054,687 |
| Total Assets | $41,010,731 | $40,475,800 | $42,010,516 | $40,452,705 |
| Total Non Current Assets | $16,838,811 | $18,319,764 | $17,816,329 | $17,332,831 |
| Other Non Current Assets | $366,713 | $321,140 | $273,323 | $167,087 |
| Goodwill And Other Intangible Assets | $12,534,753 | $13,846,734 | $14,997,111 | $14,768,264 |
| Other Intangible Assets | $11,443,753 | $12,755,734 | $13,906,111 | $13,677,264 |
| Current Assets | $24,171,920 | $22,156,035 | $24,194,187 | $23,119,874 |
| Prepaid Assets | $1,237,948 | $1,209,813 | $1,402,824 | $1,125,777 |
| Receivables | $4,815,929 | $4,254,708 | $3,965,012 | $5,913,847 |
| Taxes Receivable | $96,212 | $80,718 | $515,259 | $1,536,682 |
| Accounts Receivable | $4,719,717 | $4,173,990 | $3,449,753 | $4,377,165 |
| Allowance For Doubtful Accounts Receivable | $-154,729 | $-200,192 | $-183,242 | $-348,695 |
| Gross Accounts Receivable | $4,874,446 | $4,374,182 | $3,632,995 | $4,725,860 |
| Cash Cash Equivalents And Short Term Investments | $18,118,043 | $16,691,514 | $18,237,513 | $16,058,714 |
| Cash And Cash Equivalents | $18,118,043 | $16,691,514 | $18,237,513 | $16,058,714 |
| Other Current Assets | - | - | $588,838 | $21,536 |
| Inventory | - | - | - | $770,248 |
| Debt | ||||
| Net Debt | $36,844,422 | $37,359,191 | $35,663,343 | $37,185,465 |
| Total Debt | $55,546,198 | $54,905,125 | $54,979,462 | $54,486,014 |
| Long Term Debt And Capital Lease Obligation | $54,417,897 | $53,782,464 | $53,791,061 | $53,162,839 |
| Long Term Debt | $54,120,183 | $53,196,585 | $52,960,772 | $52,143,810 |
| Current Debt And Capital Lease Obligation | $1,128,301 | $1,122,661 | $1,188,401 | $1,323,175 |
| Current Debt | $842,282 | $854,120 | $940,084 | $1,100,369 |
| Other Current Borrowings | $842,282 | $854,120 | $940,084 | $1,100,369 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $61,065,070 | $58,719,221 | $59,895,903 | $57,739,128 |
| Total Non Current Liabilities Net Minority Interest | $54,462,326 | $53,843,254 | $53,863,462 | $53,338,057 |
| Non Current Deferred Liabilities | $44,429 | $60,790 | $72,401 | $175,218 |
| Non Current Deferred Taxes Liabilities | $44,429 | $60,790 | $72,401 | $175,218 |
| Current Liabilities | $6,602,744 | $4,875,967 | $6,032,441 | $4,401,071 |
| Current Deferred Liabilities | $0 | $167,014 | $16,667 | $37,500 |
| Payables And Accrued Expenses | $5,474,443 | $3,586,292 | $4,827,373 | $3,040,396 |
| Interest Payable | $0 | $41,921 | $100,398 | $233,333 |
| Payables | $2,646,153 | $1,002,061 | $1,129,869 | $374,323 |
| Accounts Payable | $2,646,153 | $1,002,061 | $1,129,869 | $374,323 |
| Derivative Product Liabilities | - | - | - | $0 |
| Total Tax Payable | - | - | - | $-3,111 |
| Income Tax Payable | - | - | - | $-3,111 |
| Equity | ||||
| Common Stock Equity | $-20,054,339 | $-18,243,421 | $-17,885,387 | $-17,286,423 |
| Total Equity Gross Minority Interest | $-20,054,339 | $-18,243,421 | $-17,885,387 | $-17,286,423 |
| Stockholders Equity | $-20,054,339 | $-18,243,421 | $-17,885,387 | $-17,286,423 |
| Gains Losses Not Affecting Retained Earnings | $-276,581 | $-117,042 | $-168,654 | $-147,193 |
| Other Equity Adjustments | $-276,581 | $-117,042 | $-168,654 | $-147,193 |
| Retained Earnings | $-39,751,236 | $-37,124,126 | $-35,316,540 | $-33,543,351 |
| Other | ||||
| Ordinary Shares Number | $25,115,299 | $24,845,439 | $24,411,098 | $23,523,969 |
| Share Issued | $25,115,299 | $24,845,439 | $24,411,098 | $23,523,969 |
| Tangible Book Value | $-32,589,092 | $-32,090,155 | $-32,882,498 | $-32,054,687 |
| Invested Capital | $34,908,126 | $35,807,284 | $36,015,469 | $35,957,756 |
| Working Capital | $17,569,176 | $17,280,068 | $18,161,746 | $18,718,803 |
| Capital Lease Obligations | $583,733 | $854,420 | $1,078,606 | $1,241,835 |
| Total Capitalization | $34,065,844 | $34,953,164 | $35,075,385 | $34,857,387 |
| Additional Paid In Capital | $19,948,363 | $18,972,901 | $17,575,396 | $16,380,597 |
| Capital Stock | $25,115 | $24,846 | $24,411 | $23,524 |
| Common Stock | $25,115 | $24,846 | $24,411 | $23,524 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $297,714 | $585,879 | $830,289 | $1,019,029 |
| Current Deferred Revenue | $0 | $167,014 | $16,667 | $37,500 |
| Current Capital Lease Obligation | $286,019 | $268,541 | $248,317 | $222,806 |
| Current Accrued Expenses | $2,828,290 | $2,584,231 | $3,697,504 | $2,666,073 |
| Goodwill | $1,091,000 | $1,091,000 | $1,091,000 | $1,091,000 |
| Net PPE | $3,937,345 | $4,151,890 | $2,545,895 | $2,397,480 |
| Accumulated Depreciation | $-2,027,431 | $-1,484,156 | $-1,759,099 | $-1,589,967 |
| Gross PPE | $5,964,776 | $5,636,046 | $4,304,994 | $3,987,447 |
| Leases | $35,531 | $35,531 | $35,531 | $35,531 |
| Construction In Progress | $1,809,276 | $1,763,344 | $893,489 | $770,248 |
| Other Properties | $3,708,087 | $3,389,833 | $2,416,797 | $2,307,730 |
| Machinery Furniture Equipment | $411,882 | $447,338 | $959,177 | $873,938 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | - | - | - | $356,928 |
| Raw Materials | - | - | - | $413,320 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $1,293,212 | $-1,063,225 | $2,934,551 | $6,212,746 |
| Operating Activities | ||||
| Operating Cash Flow | $4,098,634 | $2,729,477 | $6,391,040 | $6,471,480 |
| Cash Flow From Continuing Operating Activities | $4,098,634 | $2,729,477 | $6,391,040 | $6,471,480 |
| Operating Gains Losses | $33,245 | - | $113,561 | $-25,900 |
| Investing Activities | ||||
| Capital Expenditure | $-2,805,422 | $-3,792,702 | $-3,456,489 | $-258,734 |
| Investing Cash Flow | $-1,622,604 | $-2,955,681 | $-3,417,337 | $-701,638 |
| Cash Flow From Continuing Investing Activities | $-1,622,604 | $-2,955,681 | $-3,417,337 | $-701,638 |
| Financing Activities | ||||
| Financing Cash Flow | $-886,126 | $-1,367,304 | $-745,633 | $4,362,293 |
| Cash Flow From Continuing Financing Activities | $-886,126 | $-1,367,304 | $-745,633 | $4,362,293 |
| Net Other Financing Charges | - | $-56,256 | $-59,583 | $-42,234,922 |
| Other | ||||
| Repayment Of Debt | $-942,208 | $-1,687,035 | $-1,258,550 | $-13,104,942 |
| Interest Paid Supplemental Data | $7,542,605 | $7,606,450 | $6,051,676 | $940,097 |
| Income Tax Paid Supplemental Data | $123,536 | $84,850 | $76,663 | $319,967 |
| End Cash Position | $18,118,043 | $16,691,514 | $18,237,513 | $16,058,714 |
| Beginning Cash Position | $16,691,514 | $18,237,513 | $16,058,714 | $5,993,388 |
| Effect Of Exchange Rate Changes | $-163,375 | $47,509 | $-49,271 | $-66,809 |
| Changes In Cash | $1,589,904 | $-1,593,508 | $2,228,070 | $10,132,135 |
| Proceeds From Stock Option Exercised | $56,082 | $375,987 | $572,500 | $902,157 |
| Net Issuance Payments Of Debt | $-942,208 | $-1,687,035 | $-1,258,550 | $45,695,058 |
| Net Long Term Debt Issuance | $-942,208 | $-1,687,035 | $-1,258,550 | $45,695,058 |
| Long Term Debt Payments | $-942,208 | $-1,687,035 | $-1,258,550 | $-13,104,942 |
| Net Intangibles Purchase And Sale | $-705,501 | $-697,350 | $-2,685,022 | $-198,667 |
| Purchase Of Intangibles | $-705,501 | $-697,350 | $-2,685,022 | $-198,667 |
| Net PPE Purchase And Sale | $-917,103 | $-2,258,331 | $-732,315 | $-35,067 |
| Sale Of PPE | $1,182,818 | $837,021 | $39,152 | $25,000 |
| Purchase Of PPE | $-2,099,921 | $-3,095,352 | $-771,467 | $-60,067 |
| Change In Working Capital | $1,186,289 | $-540,687 | $2,526,545 | $-985,979 |
| Change In Other Working Capital | $-167,014 | $150,347 | $-20,833 | $8,333 |
| Change In Other Current Liabilities | $-270,687 | $-250,488 | $-230,265 | $-197,860 |
| Change In Other Current Assets | $81,233 | $-47,817 | $-106,236 | $-49,923 |
| Change In Payables And Accrued Expense | $1,794,918 | $-1,902,174 | $1,134,653 | $1,246,953 |
| Change In Accrued Expense | $278,093 | $-1,774,366 | $378,845 | $1,338,195 |
| Change In Payable | $1,516,825 | $-127,808 | $755,808 | $-91,242 |
| Change In Account Payable | $1,516,825 | $-127,808 | $755,808 | $-91,242 |
| Change In Prepaid Assets | $302,235 | $1,159,849 | $-348,163 | $680,663 |
| Change In Receivables | $-554,396 | $349,596 | $2,097,389 | $-2,674,145 |
| Changes In Account Receivables | $-504,868 | $-758,536 | $1,077,564 | $-2,367,258 |
| Other Non Cash Items | $1,523,598 | $1,515,139 | $1,476,545 | $369,093 |
| Stock Based Compensation | $919,649 | $1,021,953 | $1,278,068 | $1,532,455 |
| Asset Impairment Charge | $-36,563 | $34,299 | $-121,222 | $358,160 |
| Deferred Tax | $-16,360 | $-11,611 | $-102,817 | $24,326 |
| Deferred Income Tax | $-16,360 | $-11,611 | $-102,817 | $24,326 |
| Depreciation Amortization Depletion | $3,115,886 | $2,517,970 | $2,993,549 | $3,087,513 |
| Depreciation And Amortization | $3,115,886 | $2,517,970 | $2,993,549 | $3,087,513 |
| Depreciation | $3,115,886 | $2,517,970 | $2,993,549 | $3,087,513 |
| Gain Loss On Sale Of PPE | $33,245 | $0 | $113,561 | $40,109 |
| Net Income From Continuing Operations | $-2,627,110 | $-1,807,586 | $-1,773,189 | $2,111,812 |
| Issuance Of Debt | - | - | $0 | $58,800,000 |
| Long Term Debt Issuance | - | - | $0 | $58,800,000 |
| Net Business Purchase And Sale | - | - | $-615,302 | $-467,904 |
| Purchase Of Business | - | - | $-615,302 | $-467,904 |
| Net Short Term Debt Issuance | - | - | - | $0 |
| Short Term Debt Issuance | - | - | - | $0 |
| Change In Inventory | - | - | - | $-427,795 |
| Gain Loss On Investment Securities | - | - | - | $-66,009 |
Fetched: 2026-02-02