S&P 500 7,365.46 â–ŧ 107.33 (-1.44%) DOW 51,666.84 â–ŧ 45.87 (-0.09%) NASDAQ 25,587.04 â–ŧ 579.56 (-2.21%) US Markets Closed â€ĸ 02:29 AM ET

GMGI

Golden Matrix Group, Inc.

Price Chart

No historical data available

Latest Quote

$0.64

Current Price
Open $0.61
Day High $0.69
Day Low $0.56
Volume 784,851
Fetched: 2026-04-30T06:01:41
Stock Information
Shares Outstanding 12.64M
Total Debt $25.97M
Cash Equivalents $22.40M
Revenue $179.14M
Net Income $-5.38M
Sector Communication Services
Industry Electronic Gaming & Multimedia
Market Cap $8.05M
EPS (TTM) $-0.48
Exchange NGM
🌐 Visit Website
Recent Price History
No history data available. Data will be fetched automatically.
Period:
Income Statement (Annual)
Metric 2024-12-31 2023-12-31 2023-10-31 2022-10-31
Revenue
Reconciled Cost Of Revenue $58,126,912 $21,231,210 $34,305,181 $26,872,229
Cost Of Revenue $62,543,407 $24,750,293 $34,305,181 $26,872,229
Total Revenue $151,115,532 $92,993,521 $44,174,052 $36,034,856
Operating Revenue $151,115,532 $92,993,521 $44,174,052 $36,034,856
Expenses
Interest Expense $3,521,288 $36,163 $12,400 $0
Total Expenses $147,013,681 $78,929,933 $44,700,299 $35,842,364
Rent Expense Supplemental $6,845,588 $5,691,895 - -
Other Income Expense $409,810 $1,340,357 $-7,801 $261,395
Other Non Operating Income Expenses $2,262,782 $1,572,256 - -
Net Non Operating Interest Income Expense $-3,303,143 $61,657 $44,604 $9,190
Interest Expense Non Operating $3,521,288 $36,163 $12,400 $0
Operating Expense $84,470,274 $54,179,640 $10,395,118 $8,970,135
Selling And Marketing Expense $18,925,124 $12,190,153 - -
General And Administrative Expense $59,171,454 $40,091,460 $10,395,118 $8,970,135
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-1,480,249 $13,702,538 $-1,172,750 $-250,038
Net Interest Income $-3,303,143 $61,657 $44,604 $9,190
Interest Income $218,145 $97,820 $57,004 $9,190
Normalized Income $-16,401 $13,910,885 $-1,166,587 $-456,540
Net Income From Continuing And Discontinued Operation $-1,480,249 $13,702,538 $-1,172,750 $-250,038
Total Operating Income As Reported $2,743,704 $13,759,230 $-526,247 $192,492
Net Income Common Stockholders $-1,480,249 $13,702,538 $-1,172,750 $-250,038
Net Income $-1,480,249 $13,702,538 $-1,172,750 $-250,038
Net Income Including Noncontrolling Interests $-1,409,849 $13,894,886 $-1,172,750 $44,028
Net Income Continuous Operations $-1,409,849 $13,894,886 $-1,172,750 $44,028
Pretax Income $1,208,518 $15,465,602 $-489,444 $463,077
Special Income Charges $-1,358,147 $-304,358 - $0
Interest Income Non Operating $218,145 $97,820 $57,004 $9,190
Operating Income $4,101,851 $14,063,588 $-526,247 $192,492
Depreciation Amortization Depletion Income Statement $6,373,696 $1,898,027 - -
Depreciation And Amortization In Income Statement $6,373,696 $1,898,027 - -
Amortization Of Intangibles Income Statement $6,373,696 $1,898,027 - -
Gross Profit $88,572,125 $68,243,228 $9,868,871 $9,162,627
Per Share
Diluted EPS $-0.01 $0.16 $-0.03 $-0.01
Basic EPS $-0.01 $0.16 $-0.03 $-0.01
Other
Tax Effect Of Unusual Items $-389,124 $-23,552 $-1,638 $54,893
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $17,372,969 $21,150,774 $12,070 $609,117
Total Unusual Items $-1,852,972 $-231,899 $-7,801 $261,395
Total Unusual Items Excluding Goodwill $-1,852,972 $-231,899 $-7,801 $261,395
Reconciled Depreciation $10,790,191 $5,417,110 $481,313 $407,435
EBITDA (Bullshit earnings) $15,519,997 $20,918,875 $4,269 $870,512
EBIT $4,729,806 $15,501,765 $-477,044 $463,077
Diluted Average Shares $113,511,706 $83,475,190 $35,420,696 $28,042,001
Basic Average Shares $113,511,706 $83,475,190 $35,420,696 $28,042,001
Diluted NI Availto Com Stockholders $-1,480,249 $13,702,538 $-1,172,750 $-250,038
Minority Interests $-70,400 $-192,348 $0 $-294,066
Tax Provision $2,618,367 $1,570,716 $683,306 $419,049
Write Off $1,358,147 $304,358 - $0
Gain On Sale Of Security $-494,825 $72,459 $-7,801 $261,395
Amortization $6,373,696 $1,898,027 - -
Selling General And Administration $78,096,578 $52,281,613 $10,395,118 $8,970,135
Other Gand A $26,468,271 $19,808,345 $9,301,560 $6,874,535
Rent And Landing Fees $6,845,588 $5,691,895 - -
Salaries And Wages $25,857,595 $14,591,220 $1,093,558 $2,095,600
Research And Development - - - $23,092
Fetched: 2026-03-03
Balance Sheet (Annual)
Metric 2024-12-31 2023-12-31 2023-10-31 2022-10-31
Assets
Net Tangible Assets $-22,569,582 $43,927,405 $18,476,343 $13,738,016
Total Assets $213,717,593 $79,852,980 $35,582,817 $32,571,413
Total Non Current Assets $168,651,112 $52,923,578 $12,730,141 $13,282,463
Other Non Current Assets $9,359 $17,865 - -
Non Current Prepaid Assets $5,706,319 $5,586,495 - -
Goodwill And Other Intangible Assets $127,642,576 $15,107,421 $12,627,051 $13,059,399
Other Intangible Assets $56,393,457 $15,107,421 $2,245,341 $2,607,075
Current Assets $45,066,481 $26,929,402 $22,852,676 $19,288,950
Prepaid Assets $955,456 $328,400 $103,271 $84,372
Inventory $3,937,854 $133,905 $1,714,525 $1,147,591
Receivables $9,716,925 $6,051,643 $3,882,629 $3,054,737
Receivables Adjustments Allowances $-443,747 $-400,573 - -
Other Receivables $2,698,216 $2,379,891 - -
Taxes Receivable $734,630 $997,778 - -
Accounts Receivable $6,061,281 $2,674,967 $3,551,383 $2,641,023
Allowance For Doubtful Accounts Receivable $-994,329 $-203,676 $0 $0
Gross Accounts Receivable $7,055,610 $2,878,643 $3,551,383 $2,641,023
Cash Cash Equivalents And Short Term Investments $30,456,246 $20,415,454 $17,100,280 $14,949,673
Cash And Cash Equivalents $30,125,944 $20,405,296 $17,100,280 $14,949,673
Cash Financial $30,125,944 - $17,100,280 $14,949,673
Restricted Cash - - $51,971 $52,577
Debt
Net Debt $1,613,508 - - -
Total Debt $39,348,543 $4,150,733 $59,089 $154,863
Long Term Debt And Capital Lease Obligation $19,594,441 $1,799,112 - $59,778
Long Term Debt $14,364,246 - - -
Current Debt And Capital Lease Obligation $19,754,102 $2,351,621 $59,089 $95,085
Current Debt $17,375,206 $52,304 - -
Other Current Borrowings $17,291,241 - - -
Liabilities
Total Liabilities Net Minority Interest $104,767,013 $19,866,431 $4,479,423 $2,774,932
Total Non Current Liabilities Net Minority Interest $41,216,470 $2,292,569 $0 $59,778
Tradeand Other Payables Non Current $0 $0 - -
Non Current Deferred Liabilities $6,607,355 $208,779 - -
Non Current Deferred Taxes Liabilities $6,607,355 $208,779 - -
Current Liabilities $63,550,543 $17,573,862 $4,479,423 $2,715,154
Other Current Liabilities $628,683 $4,140 $607,607 $573,197
Current Deferred Liabilities $1,334,524 $0 $475,545 $296,181
Payables And Accrued Expenses $41,833,234 $15,218,101 $3,337,182 $1,750,691
Payables $41,833,234 $15,218,101 $3,337,059 $1,750,568
Other Payable $2,567,730 $525,200 - -
Dividends Payable $38,671 $0 - -
Total Tax Payable $3,774,418 $3,394,556 $476,485 $324,147
Income Tax Payable $1,404,823 $1,262,921 $476,485 $324,147
Accounts Payable $12,912,300 $11,285,740 $2,847,653 $1,385,076
Other Non Current Liabilities - $269,472 - -
Current Deferred Taxes Liabilities - - $18,819 $4,409
Interest Payable - - $123 $123
Equity
Common Stock Equity $105,072,994 $59,034,826 $31,103,394 $26,797,415
Total Equity Gross Minority Interest $108,950,580 $59,986,549 $31,103,394 $29,796,481
Stockholders Equity $105,072,994 $59,034,826 $31,103,394 $26,797,415
Other Equity Interest $5,922,969 - - -
Gains Losses Not Affecting Retained Earnings $-8,089,854 $-3,307,578 $-73,159 $-205,747
Other Equity Adjustments $-8,089,854 $-3,307,578 - -
Retained Earnings $57,046,892 $59,296,675 $-25,847,597 $-24,674,847
Other
Treasury Shares Number $59,796 - - -
Preferred Shares Number $1,000 $1,000 $1,000 $1,000
Ordinary Shares Number $129,242,993 $36,253,432 $36,162,932 $28,182,575
Share Issued $129,302,789 $36,253,432 $36,162,932 $28,182,575
Tangible Book Value $-22,569,582 $43,927,405 $18,476,343 $13,738,016
Invested Capital $136,812,446 $59,087,130 $31,103,394 $26,797,415
Working Capital $-18,484,062 $9,355,540 $18,373,253 $16,573,796
Capital Lease Obligations $7,609,091 $4,098,429 $59,089 $154,863
Total Capitalization $119,437,240 $59,034,826 $31,103,394 $26,797,415
Minority Interest $3,877,586 $951,723 $0 $2,999,066
Treasury Stock $121,430 $0 - -
Additional Paid In Capital $50,313,125 $3,044,894 $57,023,788 $51,677,727
Capital Stock $1,292 $835 $362 $282
Common Stock $1,292 $835 $362 $282
Preferred Stock $0 $0 $0 $0
Employee Benefits $14,674 $15,206 - -
Non Current Pension And Other Postretirement Benefit Plans $14,674 $15,206 - -
Dueto Related Parties Non Current $15,000,000 $0 - -
Long Term Capital Lease Obligation $5,230,195 $1,799,112 $0 $59,778
Current Deferred Revenue $1,334,524 $0 $456,726 $291,772
Current Capital Lease Obligation $2,378,896 $2,299,317 $59,089 $95,085
Line Of Credit $83,965 $52,304 - -
Dueto Related Parties Current $22,540,115 $12,605 $12,921 $41,345
Investments And Advances $218,147 $237,828 - -
Goodwill $71,249,119 - $10,381,710 $10,452,324
Net PPE $35,074,711 $31,973,969 $103,090 $223,064
Gross PPE $35,074,711 $31,973,969 $176,762 $255,442
Leases $1,778,105 $1,975,460 $33,361 $33,750
Construction In Progress $0 $2,514,579 - -
Other Properties $10,991,573 $7,382,550 $56,643 $150,653
Machinery Furniture Equipment $13,088,000 $13,344,980 $86,758 $71,039
Buildings And Improvements $9,190,949 $6,728,697 - -
Land And Improvements $26,084 $27,703 - -
Duefrom Related Parties Current $666,545 $399,580 $331,246 $413,714
Other Short Term Investments $330,302 $10,158 - -
Current Accrued Expenses - - $123 $123
Accumulated Depreciation - - $-73,672 $-32,378
Fetched: 2026-03-03
Cash Flow Statement (Annual)
Metric 2024-12-31 2023-12-31 2023-10-31 2022-10-31
Free Cash Flow
Free Cash Flow $1,924,487 $10,599,531 $2,141,114 $2,613,057
Operating Activities
Operating Cash Flow $23,916,426 $23,689,511 $2,206,367 $2,771,418
Cash Flow From Continuing Operating Activities $23,916,426 $23,689,511 $2,206,367 $2,771,418
Operating Gains Losses - - $34,410 $-110,053
Investing Activities
Capital Expenditure $-21,991,939 $-13,089,980 $-65,253 $-158,361
Investing Cash Flow $-37,434,035 $-13,065,811 $-95,961 $-4,405,409
Cash Flow From Continuing Investing Activities $-37,434,035 $-13,065,811 $-95,961 $-4,405,409
Financing Activities
Repurchase Of Capital Stock $-123,101 $0 $-32,322 $0
Financing Cash Flow $27,712,266 $-4,153,625 $-32,322 $32,000
Cash Flow From Continuing Financing Activities $27,712,266 $-4,153,625 $-32,322 $32,000
Net Other Financing Charges $8,747,556 - - -
Cash Dividends Paid $-769,534 $-1,798,959 - -
Common Stock Dividend Paid $-769,534 $-1,798,959 - -
Net Common Stock Issuance $-123,101 $0 $-32,322 $0
Issuance Of Capital Stock - - - $0
Common Stock Issuance - - - $0
Other
Repayment Of Debt $-6,149,955 $-2,354,666 - $0
Issuance Of Debt $25,972,500 $0 - -
Interest Paid Supplemental Data $1,350,751 $36,163 $12,400 $0
Income Tax Paid Supplemental Data $3,918,277 $1,994,470 $531,746 $549,697
End Cash Position $30,125,944 $20,405,296 $17,100,280 $14,949,673
Beginning Cash Position $20,405,296 $13,109,447 $14,949,673 $16,797,656
Effect Of Exchange Rate Changes $-4,474,009 $825,774 $72,523 $-245,992
Changes In Cash $14,194,657 $6,470,075 $2,078,084 $-1,601,991
Proceeds From Stock Option Exercised $34,800 $0 $0 $32,000
Common Stock Payments $-123,101 $0 $-32,322 $0
Net Issuance Payments Of Debt $19,822,545 $-2,354,666 - $0
Net Long Term Debt Issuance $19,822,545 $-2,354,666 - $0
Long Term Debt Payments $-6,149,955 $-2,354,666 - $0
Long Term Debt Issuance $25,972,500 $0 - -
Net Investment Purchase And Sale $19,681 $24,169 - -
Sale Of Investment $19,681 $24,169 - -
Net Business Purchase And Sale $-15,461,777 $0 $-30,708 $-4,247,048
Sale Of Business $17,355,360 $0 - $0
Purchase Of Business $-32,817,137 $0 $-30,708 $-4,247,048
Net Intangibles Purchase And Sale $-14,827,206 $-7,345,778 $-52,788 $-83,938
Purchase Of Intangibles $-14,827,206 $-7,345,778 $-52,788 $-83,938
Net PPE Purchase And Sale $-7,164,733 $-5,744,202 $-12,465 $-74,423
Purchase Of PPE $-7,164,733 $-5,744,202 $-12,465 $-74,423
Change In Working Capital $6,313,017 $4,098,507 $413,383 $-235,213
Change In Other Working Capital $35,149 $-137,114 $178,198 $-13,420
Change In Other Current Liabilities $5,059,333 $1,360,482 $-98,619 $-93,530
Change In Other Current Assets $-496,277 $-555,412 $96,820 $96,234
Change In Payables And Accrued Expense $3,568,008 $4,470,968 $3,805,976 $243,417
Change In Payable $3,568,008 $4,470,968 $3,805,976 $243,417
Change In Account Payable $4,334,421 $3,627,373 $3,668,826 $374,065
Change In Tax Payable $-766,413 $843,595 $137,150 $-130,648
Change In Income Tax Payable $-766,413 $843,595 $137,150 $-130,648
Change In Prepaid Assets $-469,211 $-481,915 $-16,958 $18,837
Change In Inventory $-958,112 $-11,667 $-514,860 $-417,886
Change In Receivables $-425,873 $-546,835 $-3,037,174 $-68,865
Changes In Account Receivables $-689,021 $-529,488 $-3,037,174 $-100,224
Other Non Cash Items $2,157,607 - $266,000 $6,000
Stock Based Compensation $4,707,313 $0 $2,184,011 $2,659,221
Asset Impairment Charge $1,358,147 $279,008 - $0
Depreciation Amortization Depletion $10,790,191 $5,417,110 $481,313 $407,435
Depreciation And Amortization $10,790,191 $5,417,110 $481,313 $407,435
Amortization Cash Flow $6,373,696 $1,898,027 $439,933 $384,588
Amortization Of Intangibles $6,373,696 $1,898,027 $439,933 $384,588
Depreciation $4,416,495 $3,519,083 $41,380 $22,847
Net Income From Continuing Operations $-1,409,849 $13,894,886 $-1,172,750 $44,028
Net Foreign Currency Exchange Gain Loss - - $34,410 $-110,053
Change In Accrued Expense - - - $0
Change In Interest Payable - - - $0
Fetched: 2026-03-03