GOLF
Acushnet Holdings Corp.
Price Chart
Latest Quote
$108.06
| Previous Close | $107.09 |
| Open | $106.60 |
| Day High | $108.28 |
| Day Low | $106.00 |
| Volume | 308,041 |
Stock Information
| Quarterly Dividend / Yield | $1.02 / 0.94% |
| Shares Outstanding | 58.55M |
| Quarterly Dividend Yield | 0.94% |
| Quarterly Dividend | $1.02 |
| Total Debt | $1.27B |
| Cash Equivalents | $50.38M |
| Revenue | $2.61B |
| Net Income | $170.59M |
| Sector | Consumer Cyclical |
| Industry | Leisure |
| Market Cap | $6.33B |
| P/E Ratio | 37.92 |
| EPS (TTM) | $2.85 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $7.55B |
| Sales | $2.61B |
| Income | $170.59M |
| Book/sh | $14.09 |
| Cash/sh | $0.86 |
| Employees | 7K |
Financial Ratios
| Quick Ratio | 1.23 |
| Current Ratio | 2.87 |
| Debt/Eq | 153.76 |
| EPS Growth TTM | -18.10% |
Returns & Margins
| ROA | 8.15% |
| ROE | 21.02% |
| Gross Margin | 47.52% |
| Operating Margin | 17.55% |
| Profit Margin | 6.54% |
Ownership
| Insider Ownership | 52.96% |
| Institutional Ownership | 57.55% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 26.12 |
| PEG | 3.61 |
| P/S | 2.43 |
| P/B | 7.67 |
Analyst Data
| Recommendation | hold |
| Target Price | $96.00 |
Technical Indicators
| SMA20 | $94.76 |
| SMA50 | $93.47 |
| SMA200 | $88.10 |
| RSI | 86.78 |
| ATR | 3.4272 |
| Shares Float | 27.38M |
| Short Float | 12.59% |
| Short Ratio | 7.23 |
| Volatility | 0.86 |
| Rel Volume | 1.09 |
Performance History
| Week | +11.12% |
| Month | +22.63% |
| Quarter | +17.21% |
| 6 Months | +32.60% |
| YTD | +32.33% |
| Year | +53.46% |
| 3 Years | +118.55% |
| 5 Years | +132.95% |
| 10 Years | +609.43% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $108.06 | 389,700 |
| 2026-06-22 | $107.09 | 535,900 |
| 2026-06-18 | $107.73 | 681,400 |
| 2026-06-17 | $100.49 | 494,900 |
| 2026-06-16 | $97.60 | 268,000 |
| 2026-06-15 | $97.25 | 278,900 |
| 2026-06-12 | $98.16 | 370,200 |
| 2026-06-11 | $99.44 | 341,300 |
| 2026-06-10 | $94.55 | 294,100 |
| 2026-06-09 | $94.28 | 431,800 |
| 2026-06-08 | $90.52 | 316,900 |
| 2026-06-05 | $90.00 | 244,400 |
| 2026-06-04 | $88.74 | 247,800 |
| 2026-06-03 | $87.53 | 320,800 |
| 2026-06-02 | $88.26 | 376,600 |
| 2026-06-01 | $88.38 | 279,500 |
| 2026-05-29 | $88.53 | 287,000 |
| 2026-05-28 | $88.77 | 327,100 |
| 2026-05-27 | $90.16 | 390,000 |
| 2026-05-26 | $89.73 | 271,500 |
About Acushnet Holdings Corp.
Acushnet Holdings Corp. designs, develops, manufactures, and distributes golf products in the United States, Europe, the Middle East, Asia, Africa, Japan, Korea, and internationally. It operates through three segments: Titleist Golf Equipment, FootJoy Golf Wear, and Golf Wear. The company offers golf equipment comprising golf clubs, such as drivers, fairways, hybrids, and iron, as well as wedges; and golf bags, headwear, and golf gloves under the Titleist, Vokey Design, and Scotty Cameron brands. It provides golf shoes, gloves, travel hear, golf outerwear, men's and women's golf apparel under the FootJoy brands; golf gear products, including golf bags, headwear, accessories; golf travel bags, luggage and other travel products under the Club Glove brand; and luxury leather golf goods under the Links & Kings brand. In addition, the company offers ski, golf, and lifestyle apparel under the KJUS brand. It sells its products through on-course golf shops and golf specialty retailers, as well as through representatives, other retailers, and online. Acushnet Holdings Corp. was formerly known as Alexandria Holdings Corp. and changed its name to Acushnet Holdings Corp. in March 2016. The company was founded in 1910 and is headquartered in Fairhaven, Massachusetts. Acushnet Holdings Corp. operates as a subsidiary of Misto Holdings Corp.
đ° Latest News
Acushnet (GOLF) Soars 7.2%: Is Further Upside Left in the Stock?
Zacks âĸ 2026-06-19T15:11:00ZAcushnet (GOLF): Buy, Sell, or Hold Post Q1 Earnings?
StockStory âĸ 2026-06-09T13:58:14ZHow The Narrative On Acushnet Holdings (GOLF) Is Shifting After Mixed Analyst Price Targets
Simply Wall St. âĸ 2026-06-03T21:19:58Z3 Unpopular Stocks Weâre Skeptical Of
StockStory âĸ 2026-06-03T14:23:33ZGolf Is Now Cooler and Younger. The Stock Market Has Noticed.
The Wall Street Journal âĸ 2026-05-31T09:30:00Z3 Consumer Stocks Weâre Skeptical Of
StockStory âĸ 2026-05-27T13:29:24ZQ1 Earnings Roundup: Acushnet (NYSE:GOLF) And The Rest Of The Consumer Discretionary - Leisure Products Segment
StockStory âĸ 2026-05-26T17:03:28Z1 Russell 2000 Stock to Target This Week and 2 We Turn Down
StockStory âĸ 2026-05-22T22:52:55ZCALY's Margin Initiatives Gain Traction: Is This Just the Beginning?
Zacks âĸ 2026-05-19T14:37:00ZAcushnet Holdings' (NYSE:GOLF) Conservative Accounting Might Explain Soft Earnings
Simply Wall St. âĸ 2026-05-14T12:22:03ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,294,085,000 | $1,227,500,000 | $1,224,824,000 | $1,187,826,000 |
| Cost Of Revenue | $1,337,476,000 | $1,269,364,000 | $1,261,958,000 | $1,221,647,000 |
| Total Revenue | $2,558,730,000 | $2,457,091,000 | $2,381,995,000 | $2,270,336,000 |
| Operating Revenue | $2,558,730,000 | $2,457,091,000 | $2,381,995,000 | $2,270,336,000 |
| Expenses | ||||
| Interest Expense | $59,407,000 | $54,711,000 | $43,630,000 | $14,012,000 |
| Total Expenses | $2,259,302,000 | $2,152,829,000 | $2,096,690,000 | $1,988,803,000 |
| Other Income Expense | $-1,611,000 | $-1,086,000 | $-1,727,000 | $-8,829,000 |
| Other Non Operating Income Expenses | $-4,418,000 | $-1,958,000 | $-2,417,000 | $-8,829,000 |
| Net Non Operating Interest Income Expense | $-58,291,000 | $-53,509,000 | $-41,978,000 | $-13,269,000 |
| Interest Expense Non Operating | $59,407,000 | $54,711,000 | $43,630,000 | $14,012,000 |
| Operating Expense | $921,826,000 | $883,465,000 | $834,732,000 | $767,156,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $188,545,000 | $214,298,000 | $198,429,000 | $199,278,000 |
| Net Interest Income | $-58,291,000 | $-53,509,000 | $-41,978,000 | $-13,269,000 |
| Interest Income | $1,116,000 | $1,202,000 | $1,652,000 | $743,000 |
| Normalized Income | $185,483,480 | $213,593,036 | $197,861,786 | $199,278,000 |
| Net Income From Continuing And Discontinued Operation | $188,545,000 | $214,298,000 | $198,429,000 | $199,278,000 |
| Total Operating Income As Reported | $299,428,000 | $304,262,000 | $285,305,000 | $281,533,000 |
| Net Income Common Stockholders | $188,545,000 | $214,298,000 | $198,429,000 | $199,278,000 |
| Net Income | $188,545,000 | $214,298,000 | $198,429,000 | $199,278,000 |
| Net Income Including Noncontrolling Interests | $187,160,000 | $201,842,000 | $198,607,000 | $205,084,000 |
| Net Income Continuous Operations | $187,160,000 | $201,842,000 | $198,607,000 | $205,084,000 |
| Pretax Income | $239,526,000 | $249,667,000 | $241,600,000 | $259,435,000 |
| Special Income Charges | $3,917,000 | $0 | $0 | $0 |
| Earnings From Equity Interest | $-1,113,000 | - | - | - |
| Interest Income Non Operating | $1,116,000 | $1,202,000 | $1,652,000 | $743,000 |
| Operating Income | $299,428,000 | $304,262,000 | $285,305,000 | $281,533,000 |
| Depreciation Amortization Depletion Income Statement | $11,901,000 | $14,024,000 | $14,222,000 | $7,885,000 |
| Depreciation And Amortization In Income Statement | $11,901,000 | $14,024,000 | $14,222,000 | $7,885,000 |
| Amortization Of Intangibles Income Statement | $11,901,000 | $14,024,000 | $14,222,000 | $7,885,000 |
| Gross Profit | $1,221,254,000 | $1,187,727,000 | $1,120,037,000 | $1,048,689,000 |
| Per Share | ||||
| Diluted EPS | $3.11 | $3.37 | $2.94 | $2.75 |
| Basic EPS | $3.13 | $3.38 | $2.96 | $2.77 |
| Other | ||||
| Tax Effect Of Unusual Items | $858,480 | $167,036 | $122,786 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $350,305,000 | $359,394,000 | $335,896,000 | $315,153,000 |
| Total Unusual Items | $3,920,000 | $872,000 | $690,000 | $0 |
| Total Unusual Items Excluding Goodwill | $3,920,000 | $872,000 | $690,000 | $0 |
| Reconciled Depreciation | $55,292,000 | $55,888,000 | $51,356,000 | $41,706,000 |
| EBITDA (Bullshit earnings) | $354,225,000 | $360,266,000 | $336,586,000 | $315,153,000 |
| EBIT | $298,933,000 | $304,378,000 | $285,230,000 | $273,447,000 |
| Diluted Average Shares | $60,568,052 | $63,648,238 | $67,517,105 | $72,560,098 |
| Basic Average Shares | $60,299,145 | $63,345,806 | $67,063,933 | $71,958,879 |
| Diluted NI Availto Com Stockholders | $188,545,000 | $214,298,000 | $198,429,000 | $199,278,000 |
| Minority Interests | $1,385,000 | $12,456,000 | $-178,000 | $-5,806,000 |
| Tax Provision | $52,366,000 | $47,825,000 | $42,993,000 | $54,351,000 |
| Gain On Sale Of Business | $20,887,000 | - | - | - |
| Other Special Charges | $16,970,000 | - | - | - |
| Gain On Sale Of Security | $3,000 | $872,000 | $690,000 | - |
| Amortization | $11,901,000 | $14,024,000 | $14,222,000 | $7,885,000 |
| Research And Development | $76,506,000 | $67,841,000 | $64,839,000 | $56,393,000 |
| Selling General And Administration | $833,419,000 | $801,600,000 | $755,671,000 | $702,878,000 |
| Restructuring And Mergern Acquisition | - | - | - | $0 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $47,878,000 | $21,980,000 | $101,526,000 | $188,339,000 |
| Total Assets | $2,342,699,000 | $2,180,206,000 | $2,196,677,000 | $2,193,807,000 |
| Total Non Current Assets | $1,317,328,000 | $1,206,333,000 | $1,199,985,000 | $1,134,731,000 |
| Other Non Current Assets | $203,984,000 | $103,013,000 | $110,479,000 | $81,991,000 |
| Non Current Deferred Assets | $21,081,000 | $34,306,000 | $31,454,000 | $47,551,000 |
| Non Current Deferred Taxes Assets | $21,081,000 | $34,306,000 | $31,454,000 | $47,551,000 |
| Goodwill And Other Intangible Assets | $735,688,000 | $743,267,000 | $762,709,000 | $750,717,000 |
| Other Intangible Assets | $511,430,000 | $523,131,000 | $537,407,000 | $525,903,000 |
| Current Assets | $1,025,371,000 | $973,873,000 | $996,692,000 | $1,059,076,000 |
| Other Current Assets | $149,232,000 | $126,482,000 | $114,370,000 | $108,793,000 |
| Inventory | $608,571,000 | $575,964,000 | $615,535,000 | $674,684,000 |
| Receivables | $217,480,000 | $218,368,000 | $201,352,000 | $216,695,000 |
| Accounts Receivable | $217,480,000 | $218,368,000 | $201,352,000 | $216,695,000 |
| Allowance For Doubtful Accounts Receivable | $-7,319,000 | $-7,238,000 | $-8,840,000 | $-8,258,000 |
| Gross Accounts Receivable | $224,799,000 | $225,606,000 | $210,192,000 | $224,953,000 |
| Cash Cash Equivalents And Short Term Investments | $50,088,000 | $53,059,000 | $65,435,000 | $58,904,000 |
| Cash And Cash Equivalents | $50,088,000 | $53,059,000 | $65,435,000 | $58,904,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $892,822,000 | $710,904,000 | $635,732,000 | $508,941,000 |
| Total Debt | $942,910,000 | $763,963,000 | $701,167,000 | $567,845,000 |
| Long Term Debt And Capital Lease Obligation | $926,244,000 | $753,081,000 | $671,819,000 | $527,509,000 |
| Long Term Debt | $926,244,000 | $753,081,000 | $671,819,000 | $527,509,000 |
| Current Debt And Capital Lease Obligation | $16,666,000 | $10,882,000 | $29,348,000 | $40,336,000 |
| Current Debt | $16,666,000 | $10,882,000 | $29,348,000 | $40,336,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,557,363,000 | $1,383,042,000 | $1,283,805,000 | $1,210,441,000 |
| Total Non Current Liabilities Net Minority Interest | $1,127,209,000 | $910,335,000 | $832,670,000 | $661,816,000 |
| Other Non Current Liabilities | $124,605,000 | $74,737,000 | $84,137,000 | $54,177,000 |
| Non Current Deferred Liabilities | $7,604,000 | $8,107,000 | $7,080,000 | $5,896,000 |
| Non Current Deferred Taxes Liabilities | $7,604,000 | $8,107,000 | $7,080,000 | $5,896,000 |
| Current Liabilities | $430,154,000 | $472,707,000 | $451,135,000 | $548,625,000 |
| Payables And Accrued Expenses | $312,513,000 | $366,761,000 | $310,651,000 | $410,044,000 |
| Payables | $191,203,000 | $186,331,000 | $196,912,000 | $207,920,000 |
| Total Tax Payable | $34,219,000 | $36,009,000 | $46,398,000 | $40,922,000 |
| Accounts Payable | $156,984,000 | $150,322,000 | $150,514,000 | $166,998,000 |
| Equity | ||||
| Common Stock Equity | $783,566,000 | $765,247,000 | $864,235,000 | $939,056,000 |
| Total Equity Gross Minority Interest | $785,336,000 | $797,164,000 | $912,872,000 | $983,366,000 |
| Stockholders Equity | $783,566,000 | $765,247,000 | $864,235,000 | $939,056,000 |
| Gains Losses Not Affecting Retained Earnings | $-122,281,000 | $-140,315,000 | $-104,349,000 | $-109,668,000 |
| Other Equity Adjustments | $-122,281,000 | $-140,315,000 | $-104,349,000 | $-109,668,000 |
| Retained Earnings | $141,961,000 | $180,276,000 | $159,906,000 | $473,130,000 |
| Preferred Stock Equity | - | - | - | - |
| Other | ||||
| Treasury Shares Number | $0 | $935,907 | $0 | $8,892,425 |
| Ordinary Shares Number | $58,371,822 | $60,278,634 | $63,429,243 | $67,429,098 |
| Share Issued | $58,371,822 | $61,214,541 | $63,429,243 | $76,321,523 |
| Tangible Book Value | $47,878,000 | $21,980,000 | $101,526,000 | $188,339,000 |
| Invested Capital | $1,726,476,000 | $1,529,210,000 | $1,565,402,000 | $1,506,901,000 |
| Working Capital | $595,217,000 | $501,166,000 | $545,557,000 | $510,451,000 |
| Total Capitalization | $1,709,810,000 | $1,518,328,000 | $1,536,054,000 | $1,466,565,000 |
| Minority Interest | $1,770,000 | $31,917,000 | $48,637,000 | $44,310,000 |
| Treasury Stock | $0 | $62,500,000 | $0 | $385,167,000 |
| Additional Paid In Capital | $763,828,000 | $787,725,000 | $808,615,000 | $960,685,000 |
| Capital Stock | $58,000 | $61,000 | $63,000 | $76,000 |
| Common Stock | $58,000 | $61,000 | $63,000 | $76,000 |
| Employee Benefits | $68,756,000 | $74,410,000 | $69,634,000 | $74,234,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $68,756,000 | $74,410,000 | $69,634,000 | $74,234,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $100,975,000 | $95,064,000 | $111,136,000 | $98,245,000 |
| Current Accrued Expenses | $121,310,000 | $180,430,000 | $113,739,000 | $202,124,000 |
| Goodwill | $224,258,000 | $220,136,000 | $225,302,000 | $224,814,000 |
| Net PPE | $356,575,000 | $325,747,000 | $295,343,000 | $254,472,000 |
| Accumulated Depreciation | $-417,326,000 | $-389,429,000 | $-355,795,000 | $-325,271,000 |
| Gross PPE | $773,901,000 | $715,176,000 | $651,138,000 | $579,743,000 |
| Construction In Progress | $61,129,000 | $51,640,000 | $53,921,000 | $42,940,000 |
| Machinery Furniture Equipment | $459,535,000 | $425,526,000 | $388,303,000 | $352,710,000 |
| Buildings And Improvements | $238,858,000 | $223,737,000 | $194,585,000 | $169,855,000 |
| Land And Improvements | $14,379,000 | $14,273,000 | $14,329,000 | $14,238,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $431,338,000 | $405,265,000 | $433,131,000 | $490,114,000 |
| Work In Process | $31,570,000 | $33,549,000 | $24,949,000 | $29,689,000 |
| Raw Materials | $145,663,000 | $137,150,000 | $157,455,000 | $154,881,000 |
| Preferred Stock | - | - | - | - |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $120,028,000 | $170,484,000 | $271,228,000 | $-194,151,000 |
| Operating Activities | ||||
| Operating Cash Flow | $194,370,000 | $245,108,000 | $371,827,000 | $-67,787,000 |
| Cash Flow From Continuing Operating Activities | $194,370,000 | $245,108,000 | $371,827,000 | $-67,787,000 |
| Operating Gains Losses | $-4,902,000 | $-1,954,000 | $1,606,000 | $10,274,000 |
| Investing Activities | ||||
| Capital Expenditure | $-74,342,000 | $-74,624,000 | $-100,599,000 | $-126,364,000 |
| Investing Cash Flow | $-74,342,000 | $-74,624,000 | $-101,486,000 | $-140,222,000 |
| Cash Flow From Continuing Investing Activities | $-74,342,000 | $-74,624,000 | $-101,486,000 | $-140,222,000 |
| Net Other Investing Changes | - | - | $-887,000 | $4,542,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-211,524,000 | $-172,799,000 | $-334,088,000 | $-189,111,000 |
| Financing Cash Flow | $-124,823,000 | $-179,683,000 | $-264,725,000 | $-8,584,000 |
| Cash Flow From Continuing Financing Activities | $-124,823,000 | $-179,683,000 | $-264,725,000 | $-8,584,000 |
| Net Other Financing Charges | $-35,802,000 | $-16,914,000 | $-16,745,000 | $-18,445,000 |
| Cash Dividends Paid | $-56,156,000 | $-54,291,000 | $-52,480,000 | $-52,239,000 |
| Common Stock Dividend Paid | $-56,156,000 | $-54,291,000 | $-52,480,000 | $-52,239,000 |
| Net Common Stock Issuance | $-211,524,000 | $-172,799,000 | $-334,088,000 | $-189,111,000 |
| Other | ||||
| Repayment Of Debt | $-2,102,274,000 | $-1,178,799,000 | $-1,739,308,000 | $-729,104,000 |
| Issuance Of Debt | $2,280,933,000 | $1,243,120,000 | $1,877,896,000 | $980,315,000 |
| Interest Paid Supplemental Data | $60,212,000 | $53,449,000 | $36,391,000 | $11,632,000 |
| Income Tax Paid Supplemental Data | $37,178,000 | $49,436,000 | $33,619,000 | $56,413,000 |
| End Cash Position | $50,088,000 | $53,059,000 | $65,435,000 | $58,904,000 |
| Beginning Cash Position | $53,059,000 | $65,435,000 | $58,904,000 | $281,677,000 |
| Effect Of Exchange Rate Changes | $1,824,000 | $-3,177,000 | $915,000 | $-6,180,000 |
| Changes In Cash | $-4,795,000 | $-9,199,000 | $5,616,000 | $-216,593,000 |
| Common Stock Payments | $-211,524,000 | $-172,799,000 | $-334,088,000 | $-189,111,000 |
| Net Issuance Payments Of Debt | $178,659,000 | $64,321,000 | $138,588,000 | $251,211,000 |
| Net Short Term Debt Issuance | $28,659,000 | $64,321,000 | $-211,412,000 | $566,211,000 |
| Short Term Debt Payments | $-1,752,274,000 | $-1,178,799,000 | $-1,739,308,000 | $-414,104,000 |
| Short Term Debt Issuance | $1,780,933,000 | $1,243,120,000 | $1,527,896,000 | $980,315,000 |
| Net Long Term Debt Issuance | $150,000,000 | $0 | $350,000,000 | $-315,000,000 |
| Long Term Debt Payments | $-350,000,000 | $0 | $0 | $-315,000,000 |
| Long Term Debt Issuance | $500,000,000 | $0 | $350,000,000 | $0 |
| Net Intangibles Purchase And Sale | $0 | $0 | $-25,235,000 | $-65,000,000 |
| Purchase Of Intangibles | $0 | $0 | $-25,235,000 | $-65,000,000 |
| Net PPE Purchase And Sale | $-74,342,000 | $-74,624,000 | $-75,364,000 | $-61,364,000 |
| Purchase Of PPE | $-74,342,000 | $-74,624,000 | $-75,364,000 | $-61,364,000 |
| Change In Working Capital | $-87,458,000 | $-44,129,000 | $74,209,000 | $-359,994,000 |
| Change In Other Working Capital | $-72,269,000 | $-32,642,000 | $7,411,000 | $-22,541,000 |
| Change In Payables And Accrued Expense | $-6,758,000 | $-6,347,000 | $-5,884,000 | $-2,587,000 |
| Change In Payable | $-6,758,000 | $-6,347,000 | $-5,884,000 | $-2,587,000 |
| Change In Account Payable | $-1,672,000 | $1,875,000 | $-12,105,000 | $8,840,000 |
| Change In Tax Payable | $-5,086,000 | $-8,222,000 | $6,221,000 | $-11,427,000 |
| Change In Income Tax Payable | $-5,086,000 | $-8,222,000 | $6,221,000 | $-11,427,000 |
| Change In Inventory | $-20,393,000 | $21,659,000 | $58,897,000 | $-275,973,000 |
| Change In Receivables | $11,962,000 | $-26,799,000 | $13,785,000 | $-58,893,000 |
| Changes In Account Receivables | $11,962,000 | $-26,799,000 | $13,785,000 | $-58,893,000 |
| Other Non Cash Items | $1,757,000 | $1,754,000 | $927,000 | $2,000,000 |
| Stock Based Compensation | $28,580,000 | $30,792,000 | $29,709,000 | $24,083,000 |
| Deferred Tax | $13,941,000 | $915,000 | $15,413,000 | $9,060,000 |
| Deferred Income Tax | $13,941,000 | $915,000 | $15,413,000 | $9,060,000 |
| Depreciation Amortization Depletion | $55,292,000 | $55,888,000 | $51,356,000 | $41,706,000 |
| Depreciation And Amortization | $55,292,000 | $55,888,000 | $51,356,000 | $41,706,000 |
| Earnings Losses From Equity Investments | $1,113,000 | $0 | $0 | - |
| Net Foreign Currency Exchange Gain Loss | $-2,823,000 | $-2,856,000 | $1,507,000 | $13,568,000 |
| Gain Loss On Sale Of PPE | $725,000 | $902,000 | $99,000 | $-3,294,000 |
| Gain Loss On Sale Of Business | $-20,887,000 | $0 | $0 | - |
| Net Income From Continuing Operations | $187,160,000 | $201,842,000 | $198,607,000 | $205,084,000 |
| Net Business Purchase And Sale | - | $0 | $0 | $-18,400,000 |
| Purchase Of Business | - | $0 | $0 | $-18,400,000 |