GRAN
Grande Group Limited
Price Chart
Latest Quote
$1.38
| Previous Close | $1.57 |
| Open | $1.34 |
| Day High | $1.38 |
| Day Low | $1.32 |
| Volume | 7,325 |
Stock Information
| Shares Outstanding | 19.91M |
| Total Debt | $1.95M |
| Cash Equivalents | $11.69M |
| Revenue | $2.88M |
| Net Income | $-282K |
| Sector | Financial Services |
| Industry | Capital Markets |
| Market Cap | $34.37M |
| EPS (TTM) | $-0.01 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $24.92M |
| Sales | $2.88M |
| Income | $-282K |
| Book/sh | $0.37 |
| Cash/sh | $0.59 |
| Employees | 9 |
Financial Ratios
| Quick Ratio | 4.68 |
| Current Ratio | 4.69 |
| Debt/Eq | 20.39 |
Returns & Margins
| ROA | 1.30% |
| ROE | -5.81% |
| Gross Margin | 70.27% |
| Operating Margin | -408.73% |
| Profit Margin | -9.77% |
Ownership
| Insider Ownership | 76.33% |
| Institutional Ownership | 0.37% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 11.92 |
| P/B | 3.71 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $1.32 |
| SMA50 | $1.17 |
| SMA200 | $2.43 |
| RSI | 59.18 |
| ATR | 0.2924 |
| Shares Float | 4.71M |
| Short Float | 0.24% |
| Short Ratio | 0.04 |
| Rel Volume | 0.01 |
Performance History
| Week | -23.76% |
| Month | +36.63% |
| Quarter | -19.77% |
| 6 Months | -61.02% |
| YTD | -70.07% |
| 10 Years | -70.00% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $1.38 | 7,500 |
| 2026-06-22 | $1.34 | 2,500 |
| 2026-06-18 | $1.58 | 7,600 |
| 2026-06-17 | $1.64 | 8,200 |
| 2026-06-16 | $1.71 | 11,300 |
| 2026-06-15 | $1.81 | 29,000 |
| 2026-06-12 | $1.70 | 47,600 |
| 2026-06-11 | $1.50 | 60,300 |
| 2026-06-10 | $1.45 | 374,400 |
| 2026-06-09 | $1.56 | 441,900 |
| 2026-06-08 | $1.42 | 12,158,900 |
| 2026-06-05 | $1.02 | 4,123,900 |
| 2026-06-04 | $1.07 | 5,618,200 |
| 2026-06-03 | $0.98 | 60,900 |
| 2026-06-02 | $1.06 | 189,900 |
| 2026-06-01 | $1.06 | 194,000 |
| 2026-05-29 | $1.05 | 6,441,400 |
| 2026-05-28 | $1.06 | 17,200 |
| 2026-05-27 | $1.01 | 5,400 |
| 2026-05-26 | $1.00 | 8,300 |
About Grande Group Limited
Grande Group Limited, through its subsidiaries, provides corporate finance advisory services in Hong Kong, the People's Republic of China, and Singapore. It offers IPO sponsorship, takeovers code, and other regulatory compliance related services; referral, underwriting and placing services; and general advisory, independent financial, and compliance advisory services. The company was formerly known as Hero Intelligence Group Limited and changed its name to Grande Group Limited in May 2024. The company was incorporated in 2020 and is based in Admiralty, Hong Kong. Grande Group Limited operates as a subsidiary of Grande Holding Limited.
đ° Latest News
Income Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $1,019,658 | $1,519,277 | $1,547,218 |
| Cost Of Revenue | $1,019,658 | $1,519,277 | $1,547,218 |
| Total Revenue | $4,338,827 | $4,529,196 | $3,870,967 |
| Operating Revenue | $4,338,827 | $4,529,196 | $3,870,967 |
| Expenses | |||
| Total Expenses | $2,435,122 | $2,406,313 | $2,384,986 |
| Other Income Expense | $321 | - | $12,674 |
| Other Non Operating Income Expenses | $321 | - | $12,674 |
| Net Non Operating Interest Income Expense | $9,350 | $9,261 | $3,282 |
| Operating Expense | $1,415,464 | $887,036 | $837,768 |
| Other Operating Expenses | $-2,605 | - | $-53,846 |
| General And Administrative Expense | $1,418,069 | $887,036 | $891,614 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $1,619,197 | $1,798,073 | $1,279,247 |
| Net Interest Income | $9,350 | $9,261 | $3,282 |
| Interest Income | $9,350 | $9,261 | $3,282 |
| Normalized Income | $1,619,197 | $1,798,073 | $1,279,247 |
| Net Income From Continuing And Discontinued Operation | $1,619,197 | $1,798,073 | $1,279,247 |
| Total Operating Income As Reported | $1,901,100 | $2,122,883 | $1,432,135 |
| Net Income Common Stockholders | $1,619,197 | $1,798,073 | $1,279,247 |
| Net Income | $1,619,197 | $1,798,073 | $1,279,247 |
| Net Income Including Noncontrolling Interests | $1,619,197 | $1,798,073 | $1,279,247 |
| Net Income Continuous Operations | $1,619,197 | $1,798,073 | $1,279,247 |
| Pretax Income | $1,913,376 | $2,132,144 | $1,501,937 |
| Interest Income Non Operating | $9,350 | $9,261 | $3,282 |
| Operating Income | $1,903,705 | $2,122,883 | $1,485,981 |
| Gross Profit | $3,319,169 | $3,009,919 | $2,323,749 |
| Per Share | |||
| Diluted EPS | $0.07 | $0.07 | $0.05 |
| Basic EPS | $0.07 | $0.07 | $0.05 |
| Other | |||
| Tax Effect Of Unusual Items | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $2,088,318 | $2,309,018 | $1,705,962 |
| Reconciled Depreciation | $184,613 | $186,135 | $219,981 |
| EBITDA (Bullshit earnings) | $2,088,318 | $2,309,018 | $1,705,962 |
| EBIT | $1,903,705 | $2,122,883 | $1,485,981 |
| Diluted Average Shares | $24,625,000 | $24,625,000 | $24,625,000 |
| Basic Average Shares | $24,625,000 | $24,625,000 | $24,625,000 |
| Diluted NI Availto Com Stockholders | $1,619,197 | $1,798,073 | $1,279,247 |
| Tax Provision | $294,179 | $334,071 | $222,690 |
| Selling General And Administration | $1,418,069 | $887,036 | $891,614 |
| Other Gand A | $1,418,069 | $887,036 | $891,614 |
Balance Sheet (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $2,106,870 | $1,256,904 | $-541,169 |
| Total Assets | $4,681,560 | $4,102,029 | $2,589,820 |
| Total Non Current Assets | $1,179,563 | $652,713 | $78,210 |
| Non Current Deferred Assets | $883,293 | $325,291 | $42,789 |
| Current Assets | $3,501,997 | $3,449,316 | $2,511,610 |
| Prepaid Assets | $51,259 | $46,711 | $33,401 |
| Receivables | $1,384,636 | $633,875 | $536,200 |
| Other Receivables | $197,165 | - | - |
| Accounts Receivable | $1,187,465 | $633,875 | $498,105 |
| Allowance For Doubtful Accounts Receivable | $-100,535 | $-4,306 | $-8,002 |
| Gross Accounts Receivable | $1,288,000 | $638,181 | $506,107 |
| Cash Cash Equivalents And Short Term Investments | $2,066,102 | $2,768,730 | $1,942,009 |
| Cash And Cash Equivalents | $2,066,102 | $2,768,730 | $1,942,009 |
| Non Current Deferred Taxes Assets | - | $0 | $42,789 |
| Taxes Receivable | - | $0 | $38,095 |
| Debt | |||
| Total Debt | $160,708 | $312,268 | $0 |
| Long Term Debt And Capital Lease Obligation | $0 | $160,708 | $0 |
| Current Debt And Capital Lease Obligation | $160,708 | $151,560 | - |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $2,574,684 | $2,845,125 | $3,130,989 |
| Total Non Current Liabilities Net Minority Interest | $0 | $160,708 | $0 |
| Current Liabilities | $2,574,684 | $2,684,417 | $3,130,989 |
| Current Deferred Liabilities | $200,911 | $196,515 | $1,265,230 |
| Payables And Accrued Expenses | $2,213,065 | $2,336,342 | $1,865,759 |
| Payables | $2,151,938 | $2,286,728 | $1,857,845 |
| Other Payable | $217,680 | $224,957 | - |
| Total Tax Payable | $112,532 | $209,656 | $0 |
| Income Tax Payable | $112,532 | $209,656 | $0 |
| Equity | |||
| Common Stock Equity | $2,106,870 | $1,256,904 | $-541,169 |
| Total Equity Gross Minority Interest | $2,106,876 | $1,256,904 | $-541,169 |
| Stockholders Equity | $2,106,870 | $1,256,904 | $-541,169 |
| Other Equity Interest | $-128 | - | - |
| Retained Earnings | $2,106,770 | $1,256,804 | $-541,269 |
| Other | |||
| Ordinary Shares Number | $24,625,000 | $24,625,000 | $24,625,000 |
| Share Issued | $24,625,000 | $24,625,000 | $24,625,000 |
| Tangible Book Value | $2,106,870 | $1,256,904 | $-541,169 |
| Invested Capital | $2,106,870 | $1,256,904 | $-541,169 |
| Working Capital | $927,313 | $764,899 | $-619,379 |
| Capital Lease Obligations | $160,708 | $312,268 | $0 |
| Total Capitalization | $2,106,870 | $1,256,904 | $-541,169 |
| Minority Interest | $6 | $0 | - |
| Capital Stock | $228 | $100 | $100 |
| Common Stock | $228 | $100 | $100 |
| Long Term Capital Lease Obligation | $0 | $160,708 | $0 |
| Current Deferred Revenue | $200,911 | $196,515 | $1,265,230 |
| Current Capital Lease Obligation | $160,708 | $151,560 | $0 |
| Current Accrued Expenses | $61,127 | $49,614 | $7,914 |
| Dueto Related Parties Current | $1,821,726 | $1,852,115 | $1,857,845 |
| Net PPE | $296,270 | $327,422 | $35,421 |
| Accumulated Depreciation | $-154,522 | $-135,777 | $-115,510 |
| Gross PPE | $450,792 | $463,199 | $150,931 |
| Leases | $83,167 | $83,167 | $83,167 |
| Machinery Furniture Equipment | $206,917 | $67,764 | $67,764 |
| Buildings And Improvements | $160,708 | $312,268 | $0 |
| Properties | $0 | $0 | $0 |
| Duefrom Related Parties Current | $6 | $0 | - |
| Other Properties | - | $312,268 | - |
Cash Flow Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $654,994 | $1,157,742 | $228,964 |
| Operating Activities | |||
| Operating Cash Flow | $794,147 | $1,157,742 | $228,964 |
| Cash Flow From Continuing Operating Activities | $794,147 | $1,157,742 | $228,964 |
| Investing Activities | |||
| Capital Expenditure | $-139,153 | - | - |
| Investing Cash Flow | $-139,153 | $0 | $0 |
| Cash Flow From Continuing Investing Activities | $-139,153 | $0 | $0 |
| Financing Activities | |||
| Financing Cash Flow | $-1,357,622 | $-331,021 | $293,842 |
| Cash Flow From Continuing Financing Activities | $-1,357,622 | $-331,021 | $293,842 |
| Net Other Financing Charges | $-588,391 | $-331,021 | $293,842 |
| Cash Dividends Paid | $-769,231 | $0 | $0 |
| Common Stock Dividend Paid | $-769,231 | $0 | $0 |
| Other | |||
| Income Tax Paid Supplemental Data | $391,303 | $43,531 | $25,846 |
| End Cash Position | $2,066,102 | $2,768,730 | $1,942,009 |
| Beginning Cash Position | $2,768,730 | $1,942,009 | $1,419,203 |
| Changes In Cash | $-702,628 | $826,721 | $522,806 |
| Net PPE Purchase And Sale | $-139,153 | $0 | $0 |
| Purchase Of PPE | $-139,153 | $0 | $0 |
| Change In Working Capital | $-1,106,163 | $-865,544 | $-1,500,956 |
| Change In Other Working Capital | $4,396 | $-1,068,715 | $-784,047 |
| Change In Other Current Liabilities | $-165,868 | $-165,868 | $-185,612 |
| Change In Payables And Accrued Expense | $-92,888 | $514,408 | $-56,876 |
| Change In Accrued Expense | $4,236 | $266,657 | $-31,030 |
| Change In Payable | $-97,124 | $247,751 | $-25,846 |
| Change In Tax Payable | $-97,124 | $247,751 | $-25,846 |
| Change In Income Tax Payable | $-97,124 | $247,751 | $-25,846 |
| Change In Prepaid Assets | $-4,549 | $-13,295 | $18,865 |
| Change In Receivables | $-847,254 | $-132,074 | $-493,286 |
| Changes In Account Receivables | $-649,819 | $-132,074 | $-493,286 |
| Provisionand Write Offof Assets | $96,500 | $-3,711 | $8,002 |
| Deferred Tax | $0 | $42,789 | $222,690 |
| Deferred Income Tax | $0 | $42,789 | $222,690 |
| Depreciation Amortization Depletion | $184,613 | $186,135 | $219,981 |
| Depreciation And Amortization | $184,613 | $186,135 | $219,981 |
| Depreciation | $184,613 | $186,135 | $219,981 |
| Net Income From Continuing Operations | $1,619,197 | $1,798,073 | $1,279,247 |
| Interest Paid Supplemental Data | - | $0 | $0 |