GRC
The Gorman-Rupp Company
Price Chart
Latest Quote
$86.47
-1.46 (-1.66%)
Current Price
| Previous Close | $87.93 |
| Open | $86.26 |
| Day High | $87.82 |
| Day Low | $84.97 |
| Volume | 148,910 |
Stock Information
| Quarterly Dividend / Yield | $0.76 / 0.88% |
| Shares Outstanding | 26.41M |
| Quarterly Dividend Yield | 0.88% |
| Quarterly Dividend | $0.76 |
| Total Debt | $293.36M |
| Cash Equivalents | $29.86M |
| Revenue | $695.03M |
| Net Income | $58.73M |
| Sector | Industrials |
| Industry | Specialty Industrial Machinery |
| Market Cap | $2.28B |
| P/E Ratio | 38.60 |
| EPS (TTM) | $2.24 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $2.55B |
| Sales | $695.03M |
| Income | $58.73M |
| Book/sh | $16.12 |
| Cash/sh | $1.13 |
| Employees | 1K |
Financial Ratios
| Quick Ratio | 1.62 |
| Current Ratio | 2.93 |
| Debt/Eq | 68.93 |
| EPS Growth TTM | 47.10% |
Returns & Margins
| ROA | 7.40% |
| ROE | 14.54% |
| Gross Margin | 31.49% |
| Operating Margin | 15.35% |
| Profit Margin | 8.45% |
Ownership
| Insider Ownership | 21.08% |
| Institutional Ownership | 67.05% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 29.28 |
| PEG | 2.60 |
| P/S | 3.29 |
| P/B | 5.36 |
Analyst Data
| Recommendation | none |
| Target Price | $74.00 |
Technical Indicators
| SMA20 | $80.33 |
| SMA50 | $75.99 |
| SMA200 | $57.99 |
| RSI | 77.57 |
| ATR | 2.6850 |
| Shares Float | 20.77M |
| Short Float | 2.09% |
| Short Ratio | 4.18 |
| Volatility | 1.32 |
| Rel Volume | 1.18 |
Performance History
| Week | +1.25% |
| Month | +19.35% |
| Quarter | +39.73% |
| 6 Months | +78.18% |
| YTD | +80.59% |
| Year | +150.52% |
| 3 Years | +235.21% |
| 5 Years | +164.47% |
| 10 Years | +306.39% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-23 | $86.47 | 181,200 |
| 2026-06-22 | $87.93 | 257,500 |
| 2026-06-18 | $87.77 | 288,500 |
| 2026-06-17 | $86.74 | 222,300 |
| 2026-06-16 | $84.98 | 182,400 |
| 2026-06-15 | $85.40 | 218,700 |
| 2026-06-12 | $84.59 | 188,700 |
| 2026-06-11 | $82.82 | 215,200 |
| 2026-06-10 | $79.45 | 141,300 |
| 2026-06-09 | $81.11 | 129,500 |
| 2026-06-08 | $77.91 | 103,800 |
| 2026-06-05 | $77.09 | 116,100 |
| 2026-06-04 | $77.98 | 129,200 |
| 2026-06-03 | $75.99 | 138,400 |
| 2026-06-02 | $75.58 | 80,600 |
| 2026-06-01 | $73.71 | 80,100 |
| 2026-05-29 | $74.95 | 123,700 |
| 2026-05-28 | $74.85 | 88,900 |
| 2026-05-27 | $75.68 | 98,700 |
| 2026-05-26 | $75.70 | 91,400 |
About The Gorman-Rupp Company
The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company offers self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high-pressure booster, rotary gear, rotary vein, diaphragm, bellows, and oscillating pumps. Its products are used in water, wastewater, construction, dewatering, industrial, petroleum, chemical processing, original equipment, agriculture, fire suppression, heating, ventilating and air conditioning, military, and other liquid-handling applications. The company markets its products through a network of distributors, manufacturers' representatives, third-party distributor catalogs, direct sales, retailers, and e-commerce. The Gorman-Rupp Company was founded in 1933 and is headquartered in Mansfield, Ohio.
đ° Latest News
1 Industrials Stock Worth Your Attention and 2 We Question
StockStory âĸ 2026-06-24T09:20:25Z
Middleby's Board Gives Nod to the Solstice Spin-Off Plan
Zacks âĸ 2026-06-23T14:58:00Z
Q1 Earnings Recap: Gorman-Rupp (NYSE:GRC) Tops Gas and Liquid Handling Stocks
StockStory âĸ 2026-06-17T21:23:04Z
Is GormanRupp (GRC) Outperforming Other Industrial Products Stocks This Year?
Zacks âĸ 2026-06-17T13:40:04Z
Zacks.com featured highlights include Gorman-Rupp, Luxfer and Tilly's
Zacks âĸ 2026-06-15T07:14:00Z
3 Stocks to Buy as New Analyst Coverage Gains Momentum
Zacks âĸ 2026-06-12T15:18:00Z
Is It Too Late To Consider Gorman-Rupp (GRC) After Its 110% One-Year Surge?
Simply Wall St. âĸ 2026-06-06T03:11:35Z
Watsco Broadens HVAC Reach With Strategic Jackson Supply Buyout
Zacks âĸ 2026-06-03T13:50:00Z
New Strong Buy Stocks for June 3rd
Zacks âĸ 2026-06-03T11:09:00Z
Has GormanRupp (GRC) Outpaced Other Industrial Products Stocks This Year?
Zacks âĸ 2026-06-01T13:40:04Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $457,901,000 | $439,821,000 | $447,314,000 | $376,569,000 |
| Cost Of Revenue | $473,242,000 | $455,339,000 | $463,258,000 | $390,090,000 |
| Total Revenue | $682,389,000 | $659,667,000 | $659,511,000 | $521,027,000 |
| Operating Revenue | $682,389,000 | $659,667,000 | $659,511,000 | $521,027,000 |
| Expenses | ||||
| Interest Expense | $23,396,000 | $33,621,000 | $41,273,000 | $19,240,000 |
| Total Expenses | $587,026,000 | $568,224,000 | $572,470,000 | $480,844,000 |
| Other Income Expense | $-2,803,000 | $-7,329,000 | $-1,807,000 | $-7,071,000 |
| Other Non Operating Income Expenses | $-2,803,000 | $-7,329,000 | $-1,807,000 | $-7,071,000 |
| Net Non Operating Interest Income Expense | $-23,396,000 | $-33,621,000 | $-41,273,000 | $-19,240,000 |
| Interest Expense Non Operating | $23,396,000 | $33,621,000 | $41,273,000 | $19,240,000 |
| Operating Expense | $113,784,000 | $112,885,000 | $109,212,000 | $90,754,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $53,017,000 | $40,115,000 | $34,951,000 | $11,195,000 |
| Net Interest Income | $-23,396,000 | $-33,621,000 | $-41,273,000 | $-19,240,000 |
| Normalized Income | $53,017,000 | $40,115,000 | $34,951,000 | $11,195,000 |
| Net Income From Continuing And Discontinued Operation | $53,017,000 | $40,115,000 | $34,951,000 | $11,195,000 |
| Total Operating Income As Reported | $95,363,000 | $91,443,000 | $87,041,000 | $40,183,000 |
| Net Income Common Stockholders | $53,017,000 | $40,115,000 | $34,951,000 | $11,195,000 |
| Net Income | $53,017,000 | $40,115,000 | $34,951,000 | $11,195,000 |
| Net Income Including Noncontrolling Interests | $53,017,000 | $40,115,000 | $34,951,000 | $11,195,000 |
| Net Income Continuous Operations | $53,017,000 | $40,115,000 | $34,951,000 | $11,195,000 |
| Pretax Income | $69,164,000 | $50,493,000 | $43,961,000 | $13,872,000 |
| Operating Income | $95,363,000 | $91,443,000 | $87,041,000 | $40,183,000 |
| Depreciation Amortization Depletion Income Statement | $12,368,000 | $12,379,000 | $12,552,000 | $7,637,000 |
| Depreciation And Amortization In Income Statement | $12,368,000 | $12,379,000 | $12,552,000 | $7,637,000 |
| Amortization Of Intangibles Income Statement | $12,368,000 | $12,379,000 | $12,552,000 | $7,637,000 |
| Gross Profit | $209,147,000 | $204,328,000 | $196,253,000 | $130,937,000 |
| Per Share | ||||
| Diluted EPS | $2.02 | $1.53 | $1.34 | $0.43 |
| Basic EPS | $2.02 | $1.53 | $1.34 | $0.43 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $120,269,000 | $112,011,000 | $113,730,000 | $54,270,000 |
| Reconciled Depreciation | $27,709,000 | $27,897,000 | $28,496,000 | $21,158,000 |
| EBITDA (Bullshit earnings) | $120,269,000 | $112,011,000 | $113,730,000 | $54,270,000 |
| EBIT | $92,560,000 | $84,114,000 | $85,234,000 | $33,112,000 |
| Diluted Average Shares | $26,246,040 | $26,218,954 | $26,082,836 | $26,034,884 |
| Basic Average Shares | $26,246,040 | $26,218,954 | $26,082,836 | $26,034,884 |
| Diluted NI Availto Com Stockholders | $53,017,000 | $40,115,000 | $34,951,000 | $11,195,000 |
| Tax Provision | $16,147,000 | $10,378,000 | $9,010,000 | $2,677,000 |
| Amortization | $12,368,000 | $12,379,000 | $12,552,000 | $7,637,000 |
| Selling General And Administration | $101,416,000 | $100,506,000 | $96,660,000 | $83,117,000 |
Fetched: 2026-06-22
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-55,315,000 | $-108,182,000 | $-145,075,000 | $-175,891,000 |
| Total Assets | $860,055,000 | $858,469,000 | $890,358,000 | $872,830,000 |
| Total Non Current Assets | $626,361,000 | $637,642,000 | $654,247,000 | $647,304,000 |
| Other Non Current Assets | $22,192,000 | $23,838,000 | $24,841,000 | $11,579,000 |
| Goodwill And Other Intangible Assets | $470,038,000 | $481,982,000 | $494,534,000 | $507,085,000 |
| Other Intangible Assets | $212,066,000 | $224,428,000 | $236,813,000 | $249,361,000 |
| Current Assets | $233,694,000 | $220,827,000 | $236,111,000 | $225,526,000 |
| Other Current Assets | $13,776,000 | $9,773,000 | $11,812,000 | $14,551,000 |
| Inventory | $96,457,000 | $99,205,000 | $104,156,000 | $111,133,000 |
| Receivables | $88,378,000 | $87,636,000 | $89,625,000 | $93,059,000 |
| Accounts Receivable | $88,378,000 | $87,636,000 | $89,625,000 | $93,059,000 |
| Cash Cash Equivalents And Short Term Investments | $35,083,000 | $24,213,000 | $30,518,000 | $6,783,000 |
| Cash And Cash Equivalents | $35,083,000 | $24,213,000 | $30,518,000 | $6,783,000 |
| Allowance For Doubtful Accounts Receivable | - | - | $-700,000 | $-500,000 |
| Gross Accounts Receivable | - | - | $90,325,000 | $93,559,000 |
| Prepaid Assets | - | - | - | $14,551,000 |
| Debt | ||||
| Net Debt | $272,448,000 | $342,384,000 | $373,936,000 | $430,044,000 |
| Total Debt | $307,531,000 | $366,597,000 | $404,454,000 | $436,827,000 |
| Long Term Debt And Capital Lease Obligation | $284,406,000 | $348,097,000 | $382,579,000 | $419,327,000 |
| Long Term Debt | $284,406,000 | $348,097,000 | $382,579,000 | $419,327,000 |
| Current Debt And Capital Lease Obligation | $23,125,000 | $18,500,000 | $21,875,000 | $17,500,000 |
| Current Debt | $23,125,000 | $18,500,000 | $21,875,000 | $17,500,000 |
| Other Current Borrowings | - | $18,500,000 | $21,875,000 | $17,500,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $445,332,000 | $484,669,000 | $540,899,000 | $541,636,000 |
| Total Non Current Liabilities Net Minority Interest | $346,720,000 | $397,142,000 | $440,223,000 | $456,423,000 |
| Other Non Current Liabilities | $32,362,000 | $20,238,000 | $23,358,000 | $5,331,000 |
| Current Liabilities | $98,612,000 | $87,527,000 | $100,676,000 | $85,213,000 |
| Current Deferred Liabilities | $7,658,000 | $6,840,000 | $12,521,000 | $6,740,000 |
| Payables And Accrued Expenses | $67,829,000 | $62,187,000 | $66,280,000 | $60,973,000 |
| Payables | $32,933,000 | $31,190,000 | $34,148,000 | $34,813,000 |
| Other Payable | $7,048,000 | $6,438,000 | $10,262,000 | $10,116,000 |
| Accounts Payable | $25,885,000 | $24,752,000 | $23,886,000 | $24,697,000 |
| Equity | ||||
| Common Stock Equity | $414,723,000 | $373,800,000 | $349,459,000 | $331,194,000 |
| Total Equity Gross Minority Interest | $414,723,000 | $373,800,000 | $349,459,000 | $331,194,000 |
| Stockholders Equity | $414,723,000 | $373,800,000 | $349,459,000 | $331,194,000 |
| Gains Losses Not Affecting Retained Earnings | $-20,376,000 | $-25,443,000 | $-24,937,000 | $-24,474,000 |
| Other Equity Adjustments | $-20,376,000 | $-25,443,000 | $-24,937,000 | $-24,474,000 |
| Retained Earnings | $418,499,000 | $384,757,000 | $363,527,000 | $346,659,000 |
| Other | ||||
| Treasury Shares Number | $735,954 | $821,256 | $854,798 | $953,931 |
| Ordinary Shares Number | $26,312,842 | $26,227,540 | $26,193,998 | $26,094,865 |
| Share Issued | $27,048,796 | $27,048,796 | $27,048,796 | $27,048,796 |
| Tangible Book Value | $-55,315,000 | $-108,182,000 | $-145,075,000 | $-175,891,000 |
| Invested Capital | $722,254,000 | $740,397,000 | $753,913,000 | $768,021,000 |
| Working Capital | $135,082,000 | $133,300,000 | $135,435,000 | $140,313,000 |
| Total Capitalization | $699,129,000 | $721,897,000 | $732,038,000 | $750,521,000 |
| Additional Paid In Capital | $11,456,000 | $9,360,000 | $5,750,000 | $3,912,000 |
| Capital Stock | $5,144,000 | $5,126,000 | $5,119,000 | $5,097,000 |
| Common Stock | $5,144,000 | $5,126,000 | $5,119,000 | $5,097,000 |
| Employee Benefits | $29,952,000 | $28,807,000 | $34,286,000 | $31,765,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $29,952,000 | $28,807,000 | $34,286,000 | $31,765,000 |
| Current Deferred Revenue | $7,658,000 | $6,840,000 | $12,521,000 | $6,740,000 |
| Current Accrued Expenses | $34,896,000 | $30,997,000 | $32,132,000 | $26,160,000 |
| Goodwill | $257,972,000 | $257,554,000 | $257,721,000 | $257,724,000 |
| Net PPE | $134,131,000 | $131,822,000 | $134,872,000 | $128,640,000 |
| Accumulated Depreciation | $-237,599,000 | $-227,117,000 | $-220,426,000 | $-209,353,000 |
| Gross PPE | $371,730,000 | $358,939,000 | $355,298,000 | $337,993,000 |
| Machinery Furniture Equipment | $240,293,000 | $229,624,000 | $227,567,000 | $212,581,000 |
| Buildings And Improvements | $125,397,000 | $123,199,000 | $121,517,000 | $119,197,000 |
| Land And Improvements | $6,040,000 | $6,116,000 | $6,214,000 | $6,215,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $70,145,000 | $68,077,000 | $67,119,000 | $70,685,000 |
| Raw Materials | $26,312,000 | $31,128,000 | $37,037,000 | $40,448,000 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | - | - |
Fetched: 2026-06-22
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $88,852,000 | $55,511,000 | $77,390,000 | $-4,301,000 |
| Operating Activities | ||||
| Operating Cash Flow | $106,228,000 | $69,830,000 | $98,225,000 | $13,685,000 |
| Cash Flow From Continuing Operating Activities | $106,228,000 | $69,830,000 | $98,225,000 | $13,685,000 |
| Operating Gains Losses | $1,895,000 | $1,520,000 | $3,604,000 | $9,985,000 |
| Investing Activities | ||||
| Capital Expenditure | $-17,376,000 | $-14,319,000 | $-20,835,000 | $-17,986,000 |
| Investing Cash Flow | $-15,343,000 | $-11,866,000 | $-20,163,000 | $-545,673,000 |
| Cash Flow From Continuing Investing Activities | $-15,343,000 | $-11,866,000 | $-20,163,000 | $-545,673,000 |
| Net Other Investing Changes | $172,000 | - | $672,000 | $306,000 |
| Capital Expenditure Reported | $-17,376,000 | $-14,319,000 | $-20,835,000 | $-17,986,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-1,152,000 | $-267,000 | $-1,029,000 | $-918,000 |
| Financing Cash Flow | $-80,858,000 | $-63,137,000 | $-54,527,000 | $414,113,000 |
| Cash Flow From Continuing Financing Activities | $-80,858,000 | $-63,137,000 | $-54,527,000 | $414,113,000 |
| Net Other Financing Charges | $-118,000 | $-861,000 | $-551,000 | $-15,347,000 |
| Cash Dividends Paid | $-19,588,000 | $-19,009,000 | $-18,447,000 | $-17,872,000 |
| Net Common Stock Issuance | $-1,152,000 | $-267,000 | $-1,029,000 | $-918,000 |
| Common Stock Dividend Paid | - | $-19,009,000 | $-18,447,000 | $-17,872,000 |
| Other | ||||
| Repayment Of Debt | $-60,000,000 | $-443,000,000 | $-39,500,000 | $-8,750,000 |
| Issuance Of Debt | $0 | $400,000,000 | $5,000,000 | $457,000,000 |
| End Cash Position | $35,083,000 | $24,213,000 | $30,518,000 | $6,783,000 |
| Beginning Cash Position | $24,213,000 | $30,518,000 | $6,783,000 | $125,194,000 |
| Effect Of Exchange Rate Changes | $843,000 | $-1,132,000 | $200,000 | $-536,000 |
| Changes In Cash | $10,027,000 | $-5,173,000 | $23,535,000 | $-117,875,000 |
| Common Stock Payments | $-1,152,000 | $-267,000 | $-1,029,000 | $-918,000 |
| Net Issuance Payments Of Debt | $-60,000,000 | $-43,000,000 | $-34,500,000 | $448,250,000 |
| Net Long Term Debt Issuance | $-60,000,000 | $-43,000,000 | $-34,500,000 | $448,250,000 |
| Long Term Debt Payments | $-60,000,000 | $-443,000,000 | $-39,500,000 | $-8,750,000 |
| Long Term Debt Issuance | $0 | $400,000,000 | $5,000,000 | $457,000,000 |
| Net PPE Purchase And Sale | $1,861,000 | $2,453,000 | $0 | $0 |
| Sale Of PPE | $1,861,000 | $2,453,000 | $0 | $0 |
| Change In Working Capital | $6,459,000 | $-9,138,000 | $19,346,000 | $-47,904,000 |
| Change In Other Working Capital | $-482,000 | $-4,105,000 | $10,228,000 | $-25,000 |
| Change In Payables And Accrued Expense | $4,885,000 | $-4,182,000 | $4,807,000 | $-1,153,000 |
| Change In Accrued Expense | $4,240,000 | $-1,801,000 | $6,316,000 | $-954,000 |
| Change In Payable | $645,000 | $-2,381,000 | $-1,509,000 | $-199,000 |
| Change In Account Payable | $452,000 | $1,222,000 | $-1,518,000 | $-2,250,000 |
| Change In Inventory | $1,179,000 | $-2,031,000 | $559,000 | $-32,772,000 |
| Change In Receivables | $877,000 | $1,180,000 | $3,752,000 | $-13,954,000 |
| Changes In Account Receivables | $877,000 | $1,180,000 | $3,752,000 | $-13,954,000 |
| Other Non Cash Items | $3,228,000 | $6,845,000 | $8,990,000 | $17,380,000 |
| Stock Based Compensation | $3,579,000 | $4,008,000 | $3,252,000 | $2,957,000 |
| Deferred Tax | $10,341,000 | $-1,417,000 | $-414,000 | $-1,086,000 |
| Deferred Income Tax | $10,341,000 | $-1,417,000 | $-414,000 | $-1,086,000 |
| Depreciation Amortization Depletion | $27,709,000 | $27,897,000 | $28,496,000 | $21,158,000 |
| Depreciation And Amortization | $27,709,000 | $27,897,000 | $28,496,000 | $21,158,000 |
| Pension And Employee Benefit Expense | $2,738,000 | $2,715,000 | $3,604,000 | $9,985,000 |
| Gain Loss On Sale Of PPE | $-843,000 | $-1,195,000 | $0 | $0 |
| Net Income From Continuing Operations | $53,017,000 | $40,115,000 | $34,951,000 | $11,195,000 |
| Net Business Purchase And Sale | - | $0 | $0 | $-527,993,000 |
| Purchase Of Business | - | $0 | $0 | $-527,993,000 |
| Net Investment Purchase And Sale | - | - | - | - |
| Purchase Of Investment | - | - | - | - |
Fetched: 2026-06-22