S&P 500 7,365.46 â–ŧ 107.33 (-1.44%) DOW 51,666.84 â–ŧ 45.87 (-0.09%) NASDAQ 25,587.04 â–ŧ 579.56 (-2.21%) US Markets Closed â€ĸ 08:04 AM ET

GROV

Grove Collaborative Holdings, Inc.

Price Chart
Latest Quote

$1.22

+0.02 (+1.67%)
Current Price
Previous Close $1.20
Open $1.21
Day High $1.23
Day Low $1.20
Volume 10,785
Fetched: 2026-06-24T12:04:53
Stock Information
Shares Outstanding 42.03M
Total Debt $19.77M
Cash Equivalents $7.16M
Revenue $166.39M
Net Income $-10.68M
Sector Consumer Defensive
Industry Household & Personal Products
Market Cap $51.27M
EPS (TTM) $-0.27
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$87.82M
Sales$166.39M
Income$-10.68M
Book/sh$-0.41
Cash/sh$0.17
Employees235
Financial Ratios
Quick Ratio0.27
Current Ratio1.28
Debt/Eq268.16
Returns & Margins
ROA-9.82%
ROE-89.55%
Gross Margin54.13%
Operating Margin-2.49%
Profit Margin-5.52%
Ownership
Insider Ownership25.19%
Institutional Ownership30.39%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-11.09
P/S0.31
P/B-2.95
Analyst Data
Recommendationnone
Target Price$2.00
Technical Indicators
SMA20$1.20
SMA50$1.21
SMA200$1.34
RSI57.78
ATR0.0751
Shares Float26.09M
Short Float9.32%
Short Ratio30.72
Volatility1.06
Rel Volume0.23
Performance History
Week+2.52%
Month+0.00%
Quarter-12.86%
6 Months+0.83%
YTD+8.93%
Year+18.45%
3 Years-39.60%
5 Years-97.51%
10 Years-97.52%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-23 $1.22 13,900
2026-06-22 $1.20 27,100
2026-06-18 $1.24 38,700
2026-06-17 $1.23 18,400
2026-06-16 $1.24 80,900
2026-06-15 $1.19 155,500
2026-06-12 $1.20 40,900
2026-06-11 $1.21 219,400
2026-06-10 $1.22 70,400
2026-06-09 $1.23 12,900
2026-06-08 $1.21 47,900
2026-06-05 $1.15 38,200
2026-06-04 $1.24 78,500
2026-06-03 $1.14 44,000
2026-06-02 $1.15 64,400
2026-06-01 $1.12 84,500
2026-05-29 $1.17 35,400
2026-05-28 $1.21 48,800
2026-05-27 $1.23 14,800
2026-05-26 $1.22 76,700
About Grove Collaborative Holdings, Inc.

Grove Collaborative Holdings, Inc., a consumer products company, develops and sells household, personal care, beauty, and other consumer products in the United States. The company sells its products under the Grove-owned brands through direct-to-consumer platform through websites, mobile applications, and third parties. It sells through online and physical stores; physical, ecommerce, omnichannel retailers, vendors, distributors, and manufacturers; and web search engines, comparison shopping websites, social networks, and other online and app-based networks. Grove Collaborative Holdings, Inc. is headquartered in San Francisco, California.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $80,443,000 $94,077,000 $121,919,000 $166,875,000
Cost Of Revenue $80,443,000 $94,077,000 $121,919,000 $166,875,000
Total Revenue $173,716,000 $203,425,000 $259,278,000 $321,527,000
Operating Revenue $173,716,000 $203,425,000 $259,278,000 $321,527,000
Expenses
Interest Expense $1,225,000 $12,777,000 $16,077,000 $9,685,000
Total Expenses $185,033,000 $225,972,000 $294,541,000 $462,510,000
Other Income Expense $859,000 $7,941,000 $8,146,000 $63,007,000
Other Non Operating Income Expenses $455,000 $3,057,000 $7,930,000 $-3,862,000
Net Non Operating Interest Income Expense $-1,225,000 $-12,777,000 $-16,077,000 $-9,685,000
Interest Expense Non Operating $1,225,000 $12,777,000 $16,077,000 $9,685,000
Operating Expense $104,590,000 $131,895,000 $172,622,000 $295,635,000
Selling And Marketing Expense $9,710,000 $10,265,000 $21,292,000 $66,269,000
General And Administrative Expense $87,396,000 $103,174,000 $134,929,000 $206,863,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-11,716,000 $-27,423,000 $-43,232,000 $-87,715,000
Net Interest Income $-1,225,000 $-12,777,000 $-16,077,000 $-9,685,000
Normalized Income $-12,035,160 $-31,281,360 $-43,402,640 $-140,541,510
Net Income From Continuing And Discontinued Operation $-11,716,000 $-27,423,000 $-43,232,000 $-87,715,000
Total Operating Income As Reported $-11,317,000 $-22,547,000 $-35,263,000 $-140,983,000
Net Income Common Stockholders $-13,216,000 $-28,272,000 $-44,422,000 $-87,715,000
Net Income $-11,716,000 $-27,423,000 $-43,232,000 $-87,715,000
Net Income Including Noncontrolling Interests $-11,716,000 $-27,423,000 $-43,232,000 $-87,715,000
Net Income Continuous Operations $-11,716,000 $-27,423,000 $-43,232,000 $-87,715,000
Pretax Income $-11,683,000 $-27,383,000 $-43,194,000 $-87,661,000
Special Income Charges $0 $-5,004,000 $0 $-4,663,000
Operating Income $-11,317,000 $-22,547,000 $-35,263,000 $-140,983,000
Gross Profit $93,273,000 $109,348,000 $137,359,000 $154,652,000
Per Share
Diluted EPS $-0.34 $-0.76 $-1.28 $-4.85
Basic EPS $-0.34 $-0.76 $-1.28 $-4.85
Other
Tax Effect Of Unusual Items $84,840 $1,025,640 $45,360 $14,042,490
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-9,182,000 $-9,669,000 $-21,509,000 $-139,129,000
Total Unusual Items $404,000 $4,884,000 $216,000 $66,869,000
Total Unusual Items Excluding Goodwill $404,000 $4,884,000 $216,000 $66,869,000
Reconciled Depreciation $1,680,000 $9,821,000 $5,824,000 $5,716,000
EBITDA (Bullshit earnings) $-8,778,000 $-4,785,000 $-21,293,000 $-72,260,000
EBIT $-10,458,000 $-14,606,000 $-27,117,000 $-77,976,000
Diluted Average Shares $39,048,320 $37,040,375 $34,797,582 $18,101,404
Basic Average Shares $39,048,320 $37,040,375 $34,797,582 $18,101,404
Diluted NI Availto Com Stockholders $-13,216,000 $-28,272,000 $-44,422,000 $-87,715,000
Preferred Stock Dividends $1,500,000 $849,000 $1,190,000 -
Tax Provision $33,000 $40,000 $38,000 $54,000
Gain On Sale Of Security $404,000 $9,888,000 $216,000 $71,532,000
Research And Development $7,484,000 $18,456,000 $16,401,000 $22,503,000
Selling General And Administration $97,106,000 $113,439,000 $156,221,000 $273,132,000
Other Gand A $87,396,000 $103,174,000 $134,929,000 $206,863,000
Other Special Charges - $5,004,000 - $4,663,000
Restructuring And Mergern Acquisition - - - $-66,359,000
Fetched: 2026-06-24
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $5,471,000 $15,511,000 $18,122,000 $26,533,000
Total Assets $53,094,000 $65,010,000 $150,742,000 $174,045,000
Total Non Current Assets $18,391,000 $20,069,000 $26,546,000 $32,035,000
Other Non Current Assets $2,901,000 $3,148,000 $5,309,000 $5,143,000
Goodwill And Other Intangible Assets $2,302,000 $712,000 - -
Other Intangible Assets $2,302,000 $712,000 - -
Current Assets $34,703,000 $44,941,000 $124,196,000 $142,010,000
Other Current Assets $799,000 $255,000 $3,359,000 $4,844,000
Restricted Cash $2,300,000 $3,675,000 $5,650,000 $11,950,000
Prepaid Assets $1,582,000 $1,594,000 - -
Inventory $18,421,000 $19,351,000 $28,776,000 $44,132,000
Receivables $3,111,000 $439,000 - -
Accounts Receivable $3,111,000 $439,000 - -
Cash Cash Equivalents And Short Term Investments $8,490,000 $19,627,000 $86,411,000 $81,084,000
Cash And Cash Equivalents $8,490,000 $19,627,000 $86,411,000 $81,084,000
Debt
Total Debt $20,448,000 $22,085,000 $89,555,000 $81,092,000
Long Term Debt And Capital Lease Obligation $16,753,000 $20,449,000 $86,066,000 $76,812,000
Long Term Debt $6,700,000 $7,500,000 $71,662,000 $60,620,000
Current Debt And Capital Lease Obligation $3,695,000 $1,636,000 $3,489,000 $4,280,000
Current Debt $800,000 - - $575,000
Other Current Borrowings $800,000 - - $575,000
Liabilities
Total Liabilities Net Minority Interest $45,321,000 $48,787,000 $132,620,000 $147,512,000
Total Non Current Liabilities Net Minority Interest $17,624,000 $21,723,000 $97,577,000 $90,039,000
Derivative Product Liabilities $871,000 $1,274,000 $11,511,000 $13,227,000
Current Liabilities $27,697,000 $27,064,000 $35,043,000 $57,473,000
Other Current Liabilities $665,000 $742,000 $306,000 $249,000
Current Deferred Liabilities $5,033,000 $6,340,000 $7,154,000 $10,878,000
Payables And Accrued Expenses $16,972,000 $14,197,000 $19,023,000 $40,352,000
Payables $9,606,000 $7,906,000 $9,180,000 $12,086,000
Total Tax Payable $778,000 $1,106,000 $1,106,000 $1,374,000
Accounts Payable $8,828,000 $6,800,000 $8,074,000 $10,712,000
Other Non Current Liabilities - - - -
Equity
Common Stock Equity $-16,999,000 $-8,549,000 $8,122,000 $26,533,000
Preferred Stock Equity $24,772,000 $24,772,000 $10,000,000 -
Total Equity Gross Minority Interest $7,773,000 $16,223,000 $18,122,000 $26,533,000
Stockholders Equity $7,773,000 $16,223,000 $18,122,000 $26,533,000
Retained Earnings $-660,229,000 $-648,513,000 $-621,090,000 $-577,858,000
Other
Ordinary Shares Number $41,796,921 $39,784,723 $37,907,894 $35,571,465
Share Issued $41,796,921 $39,784,723 $37,907,894 $35,571,465
Tangible Book Value $-19,301,000 $-9,261,000 $8,122,000 $26,533,000
Invested Capital $-9,499,000 $-1,049,000 $79,784,000 $87,728,000
Working Capital $7,006,000 $17,877,000 $89,153,000 $84,537,000
Capital Lease Obligations $12,948,000 $14,585,000 $17,893,000 $19,897,000
Total Capitalization $14,473,000 $23,723,000 $89,784,000 $87,153,000
Additional Paid In Capital $643,226,000 $639,960,000 $629,208,000 $604,387,000
Capital Stock $24,776,000 $24,776,000 $10,004,000 $4,000
Common Stock $4,000 $4,000 $4,000 $4,000
Preferred Stock $24,772,000 $24,772,000 $10,000,000 $0
Long Term Capital Lease Obligation $10,053,000 $12,949,000 $14,404,000 $16,192,000
Current Deferred Revenue $5,033,000 $6,340,000 $7,154,000 $10,878,000
Current Capital Lease Obligation $2,895,000 $1,636,000 $3,489,000 $3,705,000
Pensionand Other Post Retirement Benefit Plans Current $1,332,000 $4,149,000 $5,071,000 $1,714,000
Current Accrued Expenses $7,366,000 $6,291,000 $9,843,000 $28,266,000
Net PPE $13,188,000 $16,209,000 $21,237,000 $26,892,000
Accumulated Depreciation $-7,024,000 $-17,418,000 $-16,614,000 $-13,319,000
Gross PPE $20,212,000 $33,627,000 $37,851,000 $40,211,000
Leases $2,144,000 $1,625,000 $2,134,000 $2,018,000
Other Properties $9,535,000 $12,532,000 $9,612,000 $12,362,000
Machinery Furniture Equipment $8,533,000 $19,470,000 $26,105,000 $25,831,000
Properties $0 $0 $0 $0
Construction In Progress - - - $0
Fetched: 2026-06-24
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-8,120,000 $-11,506,000 $-10,978,000 $-100,483,000
Operating Activities
Operating Cash Flow $-6,954,000 $-9,749,000 $-7,993,000 $-96,261,000
Cash Flow From Continuing Operating Activities $-6,954,000 $-9,749,000 $-7,993,000 $-96,261,000
Operating Gains Losses $-404,000 $-4,884,000 $-3,961,000 $-61,612,000
Investing Activities
Capital Expenditure $-1,166,000 $-1,757,000 $-2,985,000 $-4,222,000
Investing Cash Flow $-3,999,000 $-1,621,000 $-2,985,000 $-4,222,000
Cash Flow From Continuing Investing Activities $-3,999,000 $-1,621,000 $-2,985,000 $-4,222,000
Financing Activities
Issuance Of Capital Stock $0 $15,000,000 $10,000,000 $129,524,000
Financing Cash Flow $-1,559,000 $-59,189,000 $9,856,000 $118,092,000
Cash Flow From Continuing Financing Activities $-1,559,000 $-59,189,000 $9,856,000 $118,092,000
Net Other Financing Charges $-541,000 $-838,000 $-5,480,000 $-75,055,000
Net Preferred Stock Issuance $0 $15,000,000 $10,000,000 $27,500,000
Preferred Stock Issuance $0 $15,000,000 $10,000,000 $27,500,000
Net Common Stock Issuance - - $0 $102,024,000
Common Stock Issuance - - $0 $102,024,000
Repurchase Of Capital Stock - - - $-32,000
Other
Repayment Of Debt $0 $-72,348,000 $-575,000 $-5,180,000
Interest Paid Supplemental Data $598,000 $9,419,000 $12,140,000 $10,144,000
Income Tax Paid Supplemental Data $34,000 $49,000 $43,000 $67,000
End Cash Position $11,792,000 $24,304,000 $94,863,000 $95,985,000
Beginning Cash Position $24,304,000 $94,863,000 $95,985,000 $78,376,000
Changes In Cash $-12,512,000 $-70,559,000 $-1,122,000 $17,609,000
Proceeds From Stock Option Exercised $-1,018,000 $-1,003,000 $-1,589,000 $-2,017,000
Net Issuance Payments Of Debt $0 $-72,348,000 $6,925,000 $65,640,000
Net Long Term Debt Issuance $0 $-72,348,000 $6,925,000 $65,640,000
Long Term Debt Payments $0 $-72,348,000 $-575,000 $-5,180,000
Net Business Purchase And Sale $-2,848,000 $0 - -
Purchase Of Business $-2,848,000 $0 - -
Net PPE Purchase And Sale $-1,151,000 $-1,621,000 $-2,985,000 $-4,222,000
Sale Of PPE $15,000 $136,000 $0 -
Purchase Of PPE $-1,166,000 $-1,757,000 $-2,985,000 $-4,222,000
Change In Working Capital $-1,713,000 $2,442,000 $11,028,000 $-11,506,000
Change In Other Working Capital $-805,000 $-5,163,000 $-5,327,000 $-519,000
Change In Other Current Liabilities $-445,000 $436,000 $57,000 $-1,864,000
Change In Payables And Accrued Expense $-2,538,000 $-5,886,000 $-358,000 $-15,522,000
Change In Accrued Expense $-2,162,000 $-4,612,000 $2,216,000 $-5,004,000
Change In Payable $-376,000 $-1,274,000 $-2,574,000 $-10,518,000
Change In Account Payable $-376,000 $-1,274,000 $-2,574,000 $-10,518,000
Change In Prepaid Assets $-1,228,000 $569,000 $1,672,000 $3,114,000
Change In Inventory $3,303,000 $12,486,000 $14,984,000 $3,285,000
Other Non Cash Items $328,000 $101,000 $3,968,000 $860,000
Stock Based Compensation $4,284,000 $11,995,000 $15,513,000 $45,660,000
Provisionand Write Offof Assets $-328,000 $-3,061,000 $372,000 $7,036,000
Asset Impairment Charge $915,000 $1,260,000 $2,495,000 $5,300,000
Depreciation Amortization Depletion $1,680,000 $9,821,000 $5,824,000 $5,716,000
Depreciation And Amortization $1,680,000 $9,821,000 $5,824,000 $5,716,000
Gain Loss On Investment Securities $-404,000 $-9,888,000 $-3,961,000 $-66,275,000
Net Income From Continuing Operations $-11,716,000 $-27,423,000 $-43,232,000 $-87,715,000
Issuance Of Debt - $0 $7,500,000 $70,820,000
Long Term Debt Issuance - $0 $7,500,000 $70,820,000
Common Stock Payments - - - $-32,000
Net Investment Purchase And Sale - - - -
Sale Of Investment - - - -
Purchase Of Investment - - - -
Net Intangibles Purchase And Sale - - - -
Purchase Of Intangibles - - - -
Fetched: 2026-06-24