S&P 500 7,365.46 â–ŧ 107.33 (-1.44%) DOW 51,666.84 â–ŧ 45.87 (-0.09%) NASDAQ 25,587.04 â–ŧ 579.56 (-2.21%) US Markets Closed â€ĸ 08:02 AM ET

GROY

Gold Royalty Corp.

Price Chart
Latest Quote

$2.82

+0.02 (+0.71%)
Current Price
Previous Close $2.80
Open $2.76
Day High $2.88
Day Low $2.77
Volume 2,795,843
Fetched: 2026-06-24T12:02:13
Stock Information
Shares Outstanding 230.81M
Total Debt $176K
Cash Equivalents $16.20M
Revenue $19.65M
Net Income $-1.11M
Sector Basic Materials
Industry Gold
Market Cap $650.88M
Exchange ASE
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$701.50M
Sales$19.65M
Income$-1.11M
Book/sh$3.13
Cash/sh$0.07
Financial Ratios
Quick Ratio4.32
Current Ratio4.91
Debt/Eq0.02
Returns & Margins
ROA0.31%
ROE-0.17%
Gross Margin93.76%
Operating Margin36.71%
Profit Margin-5.65%
Ownership
Insider Ownership22.19%
Institutional Ownership28.32%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E22.74
P/S33.12
P/B0.90
Analyst Data
Recommendationbuy
Target Price$6.00
Technical Indicators
SMA20$2.99
SMA50$3.30
SMA200$3.82
RSI33.87
ATR0.1571
Shares Float196.76M
Short Float3.61%
Short Ratio3.87
Volatility0.91
Rel Volume1.45
Performance History
Week-5.37%
Month-12.42%
Quarter-12.15%
6 Months-29.68%
YTD-30.88%
Year+22.61%
3 Years+52.43%
5 Years-46.61%
10 Years-19.32%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-23 $2.82 2,909,400
2026-06-22 $2.80 2,159,900
2026-06-18 $2.87 3,226,300
2026-06-17 $2.91 2,200,800
2026-06-16 $3.05 1,549,900
2026-06-15 $2.98 2,003,500
2026-06-12 $2.88 1,394,700
2026-06-11 $2.85 2,153,700
2026-06-10 $2.70 2,553,000
2026-06-09 $2.84 2,138,900
2026-06-08 $2.86 2,001,500
2026-06-05 $2.83 3,250,400
2026-06-04 $3.11 734,400
2026-06-03 $3.09 1,271,700
2026-06-02 $3.22 2,120,600
2026-06-01 $3.15 1,553,000
2026-05-29 $3.25 1,864,400
2026-05-28 $3.20 2,954,800
2026-05-27 $3.16 825,300
2026-05-26 $3.27 1,246,700
About Gold Royalty Corp.

Gold Royalty Corp., a precious metals-focused royalty company, provides financing solutions to the metals and mining industry in the United States, Bosnia and Herzegovina, Canada, Brazil, and Mexico. It focuses on acquiring royalties, streams, or similar interests at varying stages of the mine life cycle to build a portfolio offering near, medium, and longer-term returns for its investors. The company was incorporated in 2020 and is headquartered in Vancouver, Canada.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-09-30
Revenue
Reconciled Cost Of Revenue $1,020,000 $268,000 $943,000 $1,756,000
Cost Of Revenue $3,678,000 $3,472,000 $943,000 $1,756,000
Total Revenue $15,610,000 $10,103,000 $3,048,000 $3,944,000
Operating Revenue $13,643,000 $8,147,000 $1,741,000 $2,894,000
Expenses
Interest Expense $8,266,000 $8,043,000 $1,839,000 $633,000
Total Expenses $13,916,000 $14,113,000 $11,823,000 $21,381,000
Other Income Expense $2,237,000 $2,668,000 $-22,275,000 $709,000
Other Non Operating Income Expenses $-120,000 $96,000 $121,000 $337,000
Net Non Operating Interest Income Expense $-8,266,000 $-8,043,000 $-1,839,000 $-633,000
Interest Expense Non Operating $8,266,000 $8,043,000 $1,839,000 $633,000
Operating Expense $10,238,000 $10,641,000 $10,880,000 $19,625,000
General And Administrative Expense $10,160,000 $10,562,000 $10,810,000 $19,553,000
Other Operating Expenses - - - $1,347,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-4,130,000 $-3,411,000 $-26,756,000 $-17,346,000
Net Interest Income $-8,266,000 $-8,043,000 $-1,839,000 $-633,000
Normalized Income $-6,451,755 $-5,651,600 $-8,396,384 $-18,013,423
Net Income From Continuing And Discontinued Operation $-4,130,000 $-3,411,000 $-26,756,000 $-17,346,000
Total Operating Income As Reported $1,541,000 $-4,065,000 $-30,970,000 $-21,454,000
Net Income Common Stockholders $-4,130,000 $-3,411,000 $-26,756,000 $-17,346,000
Net Income $-4,130,000 $-3,411,000 $-26,756,000 $-17,346,000
Net Income Including Noncontrolling Interests $-4,130,000 $-3,411,000 $-26,756,000 $-17,346,000
Net Income Continuous Operations $-4,130,000 $-3,411,000 $-26,756,000 $-17,346,000
Pretax Income $-4,335,000 $-9,385,000 $-32,889,000 $-17,361,000
Special Income Charges $-313,000 $319,000 $-22,616,000 $-3,405,000
Earnings From Equity Interest $-80,000 $-64,000 $172,000 $-296,000
Operating Income $1,694,000 $-4,010,000 $-8,775,000 $-17,437,000
Depreciation Amortization Depletion Income Statement $78,000 $79,000 $70,000 $72,000
Depreciation And Amortization In Income Statement $78,000 $79,000 $70,000 $72,000
Depreciation Income Statement $78,000 $79,000 $70,000 $72,000
Gross Profit $11,932,000 $6,631,000 $2,105,000 $2,188,000
Interest Income - - - -
Interest Income Non Operating - - - -
Per Share
Diluted EPS $-0.02 $-0.02 $-0.18 $-0.12
Basic EPS $-0.02 $-0.02 $-0.18 $-0.12
Other
Tax Effect Of Unusual Items $115,245 $395,400 $-4,208,384 $577
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $4,230,000 $-695,000 $-7,469,000 $-15,568,000
Total Unusual Items $2,437,000 $2,636,000 $-22,568,000 $668,000
Total Unusual Items Excluding Goodwill $2,437,000 $2,636,000 $-22,568,000 $668,000
Reconciled Depreciation $2,736,000 $3,283,000 $1,013,000 $1,828,000
EBITDA (Bullshit earnings) $6,667,000 $1,941,000 $-30,037,000 $-14,900,000
EBIT $3,931,000 $-1,342,000 $-31,050,000 $-16,728,000
Diluted Average Shares $174,986,972 $159,516,299 $144,729,662 $143,913,069
Basic Average Shares $174,986,972 $159,516,299 $144,729,662 $143,913,069
Diluted NI Availto Com Stockholders $-4,130,000 $-3,411,000 $-26,756,000 $-17,346,000
Tax Provision $-205,000 $-5,974,000 $-6,133,000 $-15,000
Gain On Sale Of Business $-73,000 $9,000 $12,000 $100,000
Other Special Charges $240,000 $-310,000 $249,000 $-316,000
Impairment Of Capital Assets $0 $0 $22,379,000 $3,821,000
Gain On Sale Of Security $2,750,000 $2,317,000 $48,000 $4,073,000
Selling General And Administration $10,160,000 $10,562,000 $10,810,000 $19,553,000
Other Gand A $3,246,000 $5,009,000 $5,180,000 $13,409,000
Salaries And Wages $6,914,000 $5,553,000 $5,630,000 $6,144,000
Write Off - - - $3,821,000
Insurance And Claims - - - $2,049,000
Fetched: 2026-06-18
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-09-30
Assets
Net Tangible Assets $699,195,000 $558,303,000 $520,950,000 $536,219,000
Total Assets $822,756,000 $737,515,000 $690,994,000 $688,614,000
Total Non Current Assets $800,210,000 $731,644,000 $685,448,000 $671,657,000
Other Non Current Assets $162,000 $240,000 $319,000 $353,000
Non Current Note Receivables $10,826,000 $10,739,000 $10,139,000 $0
Investmentin Financial Assets $2,486,000 $1,390,000 $1,587,000 $1,587,000
Current Assets $22,546,000 $5,871,000 $5,546,000 $16,957,000
Receivables $8,591,000 $3,390,000 $3,761,000 $2,710,000
Other Receivables $5,850,000 $1,727,000 $2,830,000 $1,677,000
Accounts Receivable $2,741,000 $1,663,000 $931,000 $1,033,000
Cash Cash Equivalents And Short Term Investments $13,955,000 $2,481,000 $1,785,000 $14,247,000
Cash And Cash Equivalents $12,407,000 $2,267,000 $1,443,000 $7,048,000
Prepaid Assets - - - $1,298,000
Taxes Receivable - - - $336,000
Cash Equivalents - - - $0
Cash Financial - - - $7,048,000
Debt
Total Debt $101,000 $49,999,000 $33,058,000 $9,661,000
Long Term Debt And Capital Lease Obligation $101,000 $49,999,000 $33,058,000 $9,661,000
Net Debt - $47,551,000 $31,351,000 $2,357,000
Long Term Debt - $49,818,000 $32,794,000 $9,405,000
Current Debt And Capital Lease Obligation - - - -
Liabilities
Total Liabilities Net Minority Interest $123,561,000 $179,212,000 $170,044,000 $152,395,000
Total Non Current Liabilities Net Minority Interest $118,943,000 $175,353,000 $166,193,000 $145,184,000
Derivative Product Liabilities $0 $1,309,000 $1,921,000 $0
Non Current Deferred Liabilities $118,842,000 $124,045,000 $131,214,000 $135,523,000
Non Current Deferred Taxes Liabilities $118,842,000 $124,045,000 $131,214,000 $135,523,000
Current Liabilities $4,618,000 $3,859,000 $3,851,000 $7,211,000
Payables And Accrued Expenses $4,618,000 $3,859,000 $3,851,000 $6,683,000
Other Current Liabilities - - - $528,000
Payables - - - -
Accounts Payable - - - -
Equity
Common Stock Equity $699,195,000 $558,303,000 $520,950,000 $536,219,000
Total Equity Gross Minority Interest $699,195,000 $558,303,000 $520,950,000 $536,219,000
Stockholders Equity $699,195,000 $558,303,000 $520,950,000 $536,219,000
Gains Losses Not Affecting Retained Earnings $24,311,000 $35,719,000 $34,589,000 $21,670,000
Other Equity Adjustments $24,311,000 $35,719,000 $34,589,000 $21,670,000
Retained Earnings $-77,357,000 $-73,227,000 $-69,816,000 $-36,525,000
Long Term Equity Investment $0 $1,495,000 $1,681,000 $1,429,000
Investments In Other Ventures Under Equity Method - - $1,587,000 $1,587,000
Other
Ordinary Shares Number $224,530,457 $170,205,124 $145,669,046 $143,913,069
Share Issued $224,530,457 $170,205,124 $145,669,046 $143,913,069
Tangible Book Value $699,195,000 $558,303,000 $520,950,000 $536,219,000
Invested Capital $699,195,000 $608,121,000 $553,744,000 $545,624,000
Working Capital $17,928,000 $2,012,000 $1,695,000 $9,746,000
Capital Lease Obligations $101,000 $181,000 $264,000 $256,000
Total Capitalization $699,195,000 $608,121,000 $553,744,000 $545,624,000
Capital Stock $752,241,000 $595,811,000 $556,177,000 $551,074,000
Common Stock $752,241,000 $595,811,000 $556,177,000 $551,074,000
Long Term Capital Lease Obligation $101,000 $181,000 $264,000 $256,000
Investments And Advances $2,486,000 $2,885,000 $3,268,000 $3,016,000
Available For Sale Securities $2,486,000 $1,390,000 $1,587,000 $1,587,000
Investmentsin Associatesat Cost $0 $1,495,000 $1,681,000 $1,429,000
Net PPE $786,736,000 $717,780,000 $671,722,000 $668,288,000
Other Short Term Investments $1,548,000 $214,000 $342,000 $7,199,000
Accumulated Depreciation - - $-3,079,000 $-1,920,000
Gross PPE - - $674,801,000 $670,208,000
Properties - - - $670,208,000
Current Capital Lease Obligation - - - -
Dueto Related Parties Current - - - -
Fetched: 2026-06-18
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-09-30
Free Cash Flow
Free Cash Flow $-66,790,000 $-43,555,000 $-35,577,000 $-38,972,000
Operating Activities
Operating Cash Flow $6,170,000 $2,543,000 $-6,876,000 $-19,262,000
Cash Flow From Continuing Operating Activities $6,170,000 $2,543,000 $-6,876,000 $-19,262,000
Operating Gains Losses $3,679,000 $-462,000 $-418,000 $-4,807,000
Investing Activities
Capital Expenditure $-72,960,000 $-46,098,000 $-28,701,000 $-19,710,000
Investing Cash Flow $-68,660,000 $-44,068,000 $-33,488,000 $10,579,000
Cash Flow From Continuing Investing Activities $-68,660,000 $-44,068,000 $-33,488,000 $10,579,000
Net Other Investing Changes - - - $1,815,000
Financing Activities
Issuance Of Capital Stock $107,212,000 $31,976,000 $1,391,000 $856,000
Financing Cash Flow $72,630,000 $42,349,000 $35,960,000 $5,825,000
Cash Flow From Continuing Financing Activities $72,630,000 $42,349,000 $35,960,000 $5,825,000
Net Other Financing Charges $-111,000 - - -
Cash Dividends Paid $0 $0 $-2,599,000 $-4,032,000
Common Stock Dividend Paid $0 $0 $-2,599,000 $-4,032,000
Net Common Stock Issuance $107,212,000 $31,976,000 $1,391,000 $856,000
Common Stock Issuance $107,212,000 $31,976,000 $1,391,000 $856,000
Dividends Received Cfi $0 $0 $34,000 $0
Other
Repayment Of Debt $-29,243,000 $-90,000 $-237,000 $-60,000
Issuance Of Debt $0 $14,624,000 $38,520,000 $9,403,000
End Cash Position $12,407,000 $2,267,000 $1,443,000 $7,048,000
Beginning Cash Position $2,267,000 $1,443,000 $5,847,000 $9,905,000
Changes In Cash $10,140,000 $824,000 $-4,404,000 $-2,858,000
Interest Paid Cff $-5,228,000 $-4,161,000 $-1,115,000 $-342,000
Net Issuance Payments Of Debt $-29,243,000 $14,534,000 $38,283,000 $9,343,000
Net Long Term Debt Issuance $-29,243,000 $14,534,000 $38,283,000 $9,343,000
Long Term Debt Payments $-29,243,000 $-90,000 $-237,000 $-60,000
Long Term Debt Issuance $0 $14,624,000 $38,520,000 $9,403,000
Interest Received Cfi $58,000 $81,000 $36,000 $0
Net Investment Purchase And Sale $-7,000 $174,000 $-6,692,000 $16,860,000
Sale Of Investment $20,000 $174,000 $3,308,000 $17,659,000
Purchase Of Investment $-27,000 $0 $-10,000,000 $-799,000
Net Business Purchase And Sale $438,000 $0 $0 $9,984,000
Sale Of Business $438,000 $0 $0 $10,393,000
Net PPE Purchase And Sale $-69,149,000 $-44,323,000 $-26,866,000 $-18,080,000
Sale Of PPE $3,811,000 $1,775,000 $1,835,000 $1,630,000
Purchase Of PPE $-72,960,000 $-46,098,000 $-28,701,000 $-19,710,000
Interest Received Cfo $1,598,000 $1,081,000 $33,000 -
Change In Working Capital $-2,110,000 $261,000 $-1,860,000 $-6,116,000
Change In Payables And Accrued Expense $751,000 $214,000 $69,000 $-8,350,000
Change In Prepaid Assets $-1,783,000 $793,000 $-1,681,000 $2,889,000
Change In Receivables $-1,078,000 $-746,000 $-248,000 $-655,000
Changes In Account Receivables $-1,078,000 $-746,000 $-248,000 $-655,000
Other Non Cash Items $2,719,000 $5,971,000 $1,846,000 $-228,000
Stock Based Compensation $2,754,000 $2,338,000 $2,806,000 $3,146,000
Unrealized Gain Loss On Investment Securities $-548,000 $-38,000 $264,000 $569,000
Asset Impairment Charge $0 $0 $22,379,000 $3,821,000
Deferred Tax $-528,000 $-6,480,000 $-6,183,000 $-129,000
Deferred Income Tax $-528,000 $-6,480,000 $-6,183,000 $-129,000
Depreciation Amortization Depletion $2,736,000 $3,283,000 $1,013,000 $1,828,000
Depletion $2,658,000 $3,204,000 $943,000 $1,756,000
Depreciation And Amortization $78,000 $79,000 $70,000 $72,000
Depreciation $78,000 $79,000 $70,000 $72,000
Earnings Losses From Equity Investments $153,000 $55,000 $-184,000 $296,000
Gain Loss On Investment Securities $-483,000 $-612,000 $-272,000 $-4,588,000
Net Foreign Currency Exchange Gain Loss $-213,000 $95,000 $38,000 $-415,000
Net Income From Continuing Operations $-4,130,000 $-3,411,000 $-26,756,000 $-17,346,000
Effect Of Exchange Rate Changes - $0 $0 $1,000
Purchase Of Business - $0 $0 $-409,000
Gain Loss On Sale Of Business - $-9,000 $-12,000 $-100,000
Change In Payable - - $69,000 $-8,350,000
Change In Account Payable - - $69,000 $-8,350,000
Proceeds From Stock Option Exercised - - - $856,000
Net Intangibles Purchase And Sale - - - $-19,682,000
Purchase Of Intangibles - - - $-19,682,000
Fetched: 2026-06-18