S&P 500 7,360.14 â–ŧ 5.32 (-0.07%) DOW 51,938.70 ▲ 271.86 (+0.53%) NASDAQ 25,475.72 â–ŧ 111.33 (-0.44%) US Markets Open â€ĸ 02:43 PM ET

HCC

Warrior Met Coal, Inc.

Price Chart
Latest Quote

$83.85

-2.26 (-2.62%)
Current Price
Previous Close $86.11
Open $84.78
Day High $86.15
Day Low $83.39
Volume 239,264
Fetched: 2026-06-24T18:43:27
Stock Information
Quarterly Dividend / Yield $0.32 / 0.37%
Shares Outstanding 52.80M
Quarterly Dividend Yield 0.37%
Quarterly Dividend $0.32
Total Debt $233.98M
Cash Equivalents $233.24M
Revenue $1.47B
Net Income $137.51M
Sector Basic Materials
Industry Coking Coal
Market Cap $4.43B
P/E Ratio 32.13
EPS (TTM) $2.61
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$4.55B
Sales$1.47B
Income$137.51M
Book/sh$41.75
Cash/sh$4.42
Employees1K
Financial Ratios
Quick Ratio2.23
Current Ratio3.48
Debt/Eq10.61
Returns & Margins
ROA3.27%
ROE6.42%
Gross Margin28.34%
Operating Margin17.31%
Profit Margin9.34%
Ownership
Insider Ownership2.01%
Institutional Ownership105.79%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E11.36
P/S3.01
P/B2.01
Analyst Data
Recommendationbuy
Target Price$105.83
Technical Indicators
SMA20$96.91
SMA50$91.01
SMA200$83.04
RSI18.19
ATR4.5062
Shares Float51.68M
Short Float11.84%
Short Ratio4.73
Volatility0.64
Rel Volume0.27
Performance History
Week-10.29%
Month-0.10%
Quarter-12.19%
6 Months-3.92%
YTD-6.19%
Year+90.63%
3 Years+139.49%
5 Years+439.81%
10 Years+1167.90%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-24 $83.85 239,264
2026-06-23 $86.11 581,000
2026-06-22 $87.96 700,700
2026-06-18 $90.58 1,225,200
2026-06-17 $95.07 564,400
2026-06-16 $93.47 627,900
2026-06-15 $95.89 541,700
2026-06-12 $98.11 581,700
2026-06-11 $94.02 624,900
2026-06-10 $95.23 529,200
2026-06-09 $94.67 709,700
2026-06-08 $98.90 492,300
2026-06-05 $99.92 737,700
2026-06-04 $105.93 857,600
2026-06-03 $105.88 1,087,000
2026-06-02 $110.28 1,793,000
2026-06-01 $106.25 1,451,200
2026-05-29 $94.54 1,664,200
2026-05-28 $104.58 1,107,300
2026-05-27 $96.97 1,296,500
2026-05-26 $93.08 1,033,600
About Warrior Met Coal, Inc.

Warrior Met Coal, Inc. engages in the production and export of non-thermal steelmaking coal for the steel production by metal manufacturers in Europe, South America, and Asia. It offers hard-coking coal through the operation of underground mines located in Alabama. The company also sells natural gas extracted as a byproduct from coal production. Warrior Met Coal, Inc. was incorporated in 2015 and is headquartered in Brookwood, Alabama.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $1,198,634,000 $1,206,728,000 $1,075,111,000 $852,931,000
Cost Of Revenue $1,198,634,000 $1,206,728,000 $1,075,111,000 $852,931,000
Total Revenue $1,310,043,000 $1,525,220,000 $1,676,625,000 $1,738,738,000
Operating Revenue $1,277,024,000 $1,499,980,000 $1,647,992,000 $1,707,579,000
Expenses
Interest Expense $9,742,000 $4,271,000 $17,960,000 $31,433,000
Total Expenses $1,264,315,000 $1,269,806,000 $1,126,928,000 $901,722,000
Other Income Expense $-19,000 $-524,000 $-21,017,000 $-34,917,000
Net Non Operating Interest Income Expense $8,735,000 $28,776,000 $22,739,000 $-18,995,000
Interest Expense Non Operating $9,742,000 $4,271,000 $17,960,000 $31,433,000
Operating Expense $65,681,000 $63,078,000 $51,817,000 $48,791,000
Other Non Operating Income Expenses - - $-1,027,000 $675,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $56,998,000 $250,603,000 $478,629,000 $641,298,000
Net Interest Income $8,735,000 $28,776,000 $22,739,000 $-18,995,000
Interest Income $18,477,000 $33,047,000 $40,699,000 $12,438,000
Normalized Income $57,013,010 $251,065,692 $495,980,320 $670,447,848
Net Income From Continuing And Discontinued Operation $56,998,000 $250,603,000 $478,629,000 $641,298,000
Total Operating Income As Reported $45,709,000 $254,890,000 $541,406,000 $801,424,000
Net Income Common Stockholders $56,998,000 $250,603,000 $478,629,000 $641,298,000
Net Income $56,998,000 $250,603,000 $478,629,000 $641,298,000
Net Income Including Noncontrolling Interests $56,998,000 $250,603,000 $478,629,000 $641,298,000
Net Income Continuous Operations $56,998,000 $250,603,000 $478,629,000 $641,298,000
Pretax Income $54,444,000 $283,666,000 $551,419,000 $783,104,000
Special Income Charges $-19,000 $-524,000 $-19,990,000 $-35,592,000
Interest Income Non Operating $18,477,000 $33,047,000 $40,699,000 $12,438,000
Operating Income $45,728,000 $255,414,000 $549,697,000 $837,016,000
Gross Profit $111,409,000 $318,492,000 $601,514,000 $885,807,000
Depreciation Amortization Depletion Income Statement - - - $115,279,000
Per Share
Diluted EPS $1.08 $4.79 $9.20 $12.40
Basic EPS $1.08 $4.79 $9.21 $12.42
Other
Tax Effect Of Unusual Items $-3,990 $-61,308 $-2,638,680 $-6,442,152
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $252,770,000 $442,443,000 $716,725,000 $965,408,000
Total Unusual Items $-19,000 $-524,000 $-19,990,000 $-35,592,000
Total Unusual Items Excluding Goodwill $-19,000 $-524,000 $-19,990,000 $-35,592,000
Reconciled Depreciation $188,565,000 $153,982,000 $127,356,000 $115,279,000
EBITDA (Bullshit earnings) $252,751,000 $441,919,000 $696,735,000 $929,816,000
EBIT $64,186,000 $287,937,000 $569,379,000 $814,537,000
Diluted Average Shares $52,603,000 $52,345,000 $52,045,000 $51,715,000
Basic Average Shares $52,560,000 $52,287,000 $51,973,000 $51,622,000
Diluted NI Availto Com Stockholders $56,998,000 $250,603,000 $478,629,000 $641,298,000
Tax Provision $-2,554,000 $33,063,000 $72,790,000 $141,806,000
Other Special Charges $19,000 $524,000 $19,990,000 $35,592,000
Selling General And Administration $65,681,000 $63,078,000 $51,817,000 $48,791,000
Fetched: 2026-06-24
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $2,141,385,000 $2,090,817,000 $1,874,446,000 $1,447,515,000
Total Assets $2,783,799,000 $2,591,516,000 $2,357,058,000 $2,028,095,000
Total Non Current Assets $1,963,544,000 $1,704,454,000 $1,287,892,000 $854,986,000
Other Non Current Assets $12,225,000 $11,792,000 $10,719,000 $12,744,000
Non Current Prepaid Assets $23,750,000 $23,133,000 $11,268,000 $7,087,000
Non Current Deferred Assets $2,947,000 $3,210,000 $5,854,000 $7,572,000
Non Current Deferred Taxes Assets $2,947,000 $3,210,000 $5,854,000 $7,572,000
Current Assets $820,255,000 $887,062,000 $1,069,166,000 $1,173,109,000
Other Current Assets $10,162,000 $3,449,000 $7,049,000 $5,143,000
Current Deferred Assets $36,959,000 $24,643,000 $18,513,000 $18,952,000
Prepaid Assets $1,709,000 $3,616,000 $1,991,000 $1,424,000
Inventory $235,936,000 $207,590,000 $183,949,000 $154,039,000
Receivables $182,274,000 $141,595,000 $110,437,000 $155,463,000
Other Receivables $683,000 $728,000 $4,379,000 $3,637,000
Accounts Receivable $181,591,000 $140,867,000 $98,225,000 $151,826,000
Cash Cash Equivalents And Short Term Investments $353,215,000 $506,169,000 $747,227,000 $838,088,000
Cash And Cash Equivalents $299,963,000 $491,547,000 $738,197,000 $829,480,000
Taxes Receivable - $0 $7,833,000 $0
Hedging Assets Current - - - $0
Debt
Total Debt $270,936,000 $173,037,000 $173,242,000 $335,679,000
Long Term Debt And Capital Lease Obligation $232,423,000 $159,829,000 $161,779,000 $311,590,000
Long Term Debt $154,252,000 $153,612,000 $153,023,000 $302,588,000
Current Debt And Capital Lease Obligation $38,513,000 $13,208,000 $11,463,000 $24,089,000
Liabilities
Total Liabilities Net Minority Interest $642,414,000 $500,699,000 $482,612,000 $580,580,000
Total Non Current Liabilities Net Minority Interest $385,393,000 $330,269,000 $334,942,000 $427,456,000
Non Current Deferred Liabilities $54,179,000 $63,835,000 $74,531,000 $23,378,000
Non Current Deferred Taxes Liabilities $54,179,000 $63,835,000 $74,531,000 $23,378,000
Current Liabilities $257,021,000 $170,430,000 $147,670,000 $153,124,000
Other Current Liabilities $15,077,000 $18,643,000 $5,850,000 $8,674,000
Payables And Accrued Expenses $197,958,000 $125,547,000 $117,857,000 $116,461,000
Interest Payable $1,144,000 $1,027,000 $1,064,000 $2,038,000
Payables $68,082,000 $41,553,000 $36,959,000 $40,027,000
Total Tax Payable $2,005,000 $1,375,000 $714,000 $1,001,000
Accounts Payable $66,077,000 $40,178,000 $36,245,000 $39,026,000
Other Non Current Liabilities - - - $500,000
Equity
Common Stock Equity $2,141,385,000 $2,090,817,000 $1,874,446,000 $1,447,515,000
Total Equity Gross Minority Interest $2,141,385,000 $2,090,817,000 $1,874,446,000 $1,447,515,000
Stockholders Equity $2,141,385,000 $2,090,817,000 $1,874,446,000 $1,447,515,000
Retained Earnings $1,890,703,000 $1,851,040,000 $1,645,148,000 $1,227,596,000
Other
Treasury Shares Number $2,221,841 $2,221,841 $2,221,841 $2,221,841
Ordinary Shares Number $52,570,156 $52,311,533 $52,018,923 $51,653,568
Share Issued $54,791,997 $54,533,374 $54,240,764 $53,875,409
Tangible Book Value $2,141,385,000 $2,090,817,000 $1,874,446,000 $1,447,515,000
Invested Capital $2,295,637,000 $2,244,429,000 $2,027,469,000 $1,750,103,000
Working Capital $563,234,000 $716,632,000 $921,496,000 $1,019,985,000
Capital Lease Obligations $116,684,000 $19,425,000 $20,219,000 $33,091,000
Total Capitalization $2,295,637,000 $2,244,429,000 $2,027,469,000 $1,750,103,000
Treasury Stock $50,576,000 $50,576,000 $50,576,000 $50,576,000
Additional Paid In Capital $300,710,000 $289,808,000 $279,332,000 $269,956,000
Capital Stock $548,000 $545,000 $542,000 $539,000
Common Stock $548,000 $545,000 $542,000 $539,000
Preferred Stock $0 $0 $0 $0
Employee Benefits $34,036,000 $34,467,000 $26,966,000 $27,407,000
Long Term Capital Lease Obligation $78,171,000 $6,217,000 $8,756,000 $9,002,000
Long Term Provisions $64,755,000 $72,138,000 $71,666,000 $64,581,000
Current Capital Lease Obligation $38,513,000 $13,208,000 $11,463,000 $24,089,000
Current Provisions $5,473,000 $13,032,000 $12,500,000 $3,900,000
Current Accrued Expenses $129,876,000 $83,994,000 $80,898,000 $76,434,000
Investments And Advances $0 $44,604,000 $0 -
Other Investments $0 $44,604,000 $0 -
Net PPE $1,924,622,000 $1,621,715,000 $1,260,051,000 $827,583,000
Accumulated Depreciation $-1,107,094,000 $-941,111,000 $-793,064,000 $-681,187,000
Gross PPE $3,031,716,000 $2,562,826,000 $2,053,115,000 $1,508,770,000
Construction In Progress $203,696,000 $513,072,000 $425,124,000 $168,025,000
Other Properties $255,037,000 $169,260,000 $166,367,000 $97,550,000
Machinery Furniture Equipment $1,870,215,000 $1,435,650,000 $1,087,635,000 $852,141,000
Buildings And Improvements $144,744,000 $73,543,000 $38,223,000 $81,737,000
Land And Improvements $159,828,000 $97,290,000 $93,003,000 $90,776,000
Finished Goods $125,907,000 $118,504,000 $129,989,000 $109,822,000
Raw Materials $110,029,000 $89,086,000 $53,960,000 $44,217,000
Other Short Term Investments $53,252,000 $14,622,000 $9,030,000 $8,608,000
Fetched: 2026-06-24
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-100,378,000 $-89,773,000 $209,434,000 $633,162,000
Operating Activities
Operating Cash Flow $229,246,000 $367,448,000 $701,108,000 $841,904,000
Cash Flow From Continuing Operating Activities $229,246,000 $367,448,000 $701,108,000 $841,904,000
Operating Gains Losses $-175,000 $1,835,000 $11,699,000 $4,043,000
Investing Activities
Capital Expenditure $-329,624,000 $-457,221,000 $-491,674,000 $-208,742,000
Investing Cash Flow $-405,150,000 $-538,002,000 $-527,207,000 $-255,144,000
Cash Flow From Continuing Investing Activities $-405,150,000 $-538,002,000 $-527,207,000 $-255,144,000
Net Other Investing Changes $-81,937,000 $-31,060,000 $-33,112,000 $-48,935,000
Financing Activities
Financing Cash Flow $-15,379,000 $-68,511,000 $-265,184,000 $-153,119,000
Cash Flow From Continuing Financing Activities $-15,379,000 $-68,511,000 $-265,184,000 $-153,119,000
Net Other Financing Charges $-9,384,000 $-11,777,000 $-9,419,000 $-3,724,000
Cash Dividends Paid $-17,824,000 $-43,823,000 $-61,077,000 $-79,665,000
Common Stock Dividend Paid $-17,824,000 $-43,823,000 $-61,077,000 $-79,665,000
Repurchase Of Capital Stock - - - -
Net Common Stock Issuance - - - -
Other
Repayment Of Debt $-36,942,000 $-17,414,000 $-194,688,000 $-69,730,000
Issuance Of Debt $48,771,000 $4,503,000 $0 $0
Interest Paid Supplemental Data $19,915,000 $13,621,000 $23,970,000 $27,810,000
Income Tax Paid Supplemental Data $8,600,000 $26,500,000 $27,004,000 $0
End Cash Position $307,849,000 $499,132,000 $738,197,000 $829,480,000
Beginning Cash Position $499,132,000 $738,197,000 $829,480,000 $395,839,000
Changes In Cash $-191,283,000 $-239,065,000 $-91,283,000 $433,641,000
Net Issuance Payments Of Debt $11,829,000 $-12,911,000 $-194,688,000 $-69,730,000
Net Long Term Debt Issuance $11,829,000 $-12,911,000 $-194,688,000 $-69,730,000
Long Term Debt Payments $-36,942,000 $-17,414,000 $-194,688,000 $-69,730,000
Long Term Debt Issuance $48,771,000 $4,503,000 $0 $0
Net Investment Purchase And Sale $6,381,000 $-49,721,000 $0 $0
Net Business Purchase And Sale $0 $0 $-2,421,000 $2,533,000
Purchase Of Business $0 $0 $-2,421,000 -
Net PPE Purchase And Sale $-329,594,000 $-457,221,000 $-491,674,000 $-208,742,000
Sale Of PPE $30,000 $0 $0 $0
Purchase Of PPE $-329,624,000 $-457,221,000 $-491,674,000 $-208,742,000
Change In Working Capital $-30,035,000 $-60,015,000 $5,717,000 $-83,249,000
Change In Other Working Capital $-7,414,000 $-4,863,000 $11,000 $798,000
Change In Payables And Accrued Expense $64,046,000 $-1,344,000 $-8,430,000 $17,361,000
Change In Accrued Expense $33,188,000 $1,207,000 $-8,645,000 $22,803,000
Change In Payable $30,858,000 $-2,551,000 $215,000 $-5,442,000
Change In Account Payable $30,858,000 $-2,551,000 $215,000 $-5,442,000
Change In Prepaid Assets $-17,672,000 $-4,155,000 $-2,034,000 $888,000
Change In Inventory $-28,316,000 $-18,495,000 $-30,785,000 $-79,845,000
Change In Receivables $-40,679,000 $-31,158,000 $46,955,000 $-22,451,000
Changes In Account Receivables $-40,724,000 $-42,642,000 $53,601,000 $-29,676,000
Other Non Cash Items $3,333,000 $7,025,000 $6,629,000 $5,106,000
Stock Based Compensation $19,953,000 $22,070,000 $18,207,000 $17,621,000
Deferred Tax $-9,393,000 $-8,052,000 $52,871,000 $141,806,000
Deferred Income Tax $-9,393,000 $-8,052,000 $52,871,000 $141,806,000
Depreciation Amortization Depletion $188,565,000 $153,982,000 $127,356,000 $115,279,000
Gain Loss On Investment Securities $-175,000 $1,835,000 - $4,043,000
Net Income From Continuing Operations $56,998,000 $250,603,000 $478,629,000 $641,298,000
Purchase Of Investment - $-49,721,000 $0 $0
Sale Of Investment - - - $0
Sale Of Business - - - $2,533,000
Common Stock Payments - - - -
Net Short Term Debt Issuance - - - -
Short Term Debt Payments - - - -
Short Term Debt Issuance - - - -
Fetched: 2026-06-24