S&P 500 7,356.16 â–ŧ 9.30 (-0.13%) DOW 51,833.81 ▲ 166.97 (+0.32%) NASDAQ 25,470.02 â–ŧ 117.02 (-0.46%) US Markets Closed â€ĸ 07:46 PM ET

HOVR

New Horizon Aircraft Ltd.

Price Chart
Latest Quote

$1.88

-0.15 (-7.39%)
Current Price
Previous Close $2.03
Open $2.02
Day High $2.02
Day Low $1.87
Volume 2,095,736
Fetched: 2026-06-24T23:46:29
Stock Information
Note: Financial values converted from CAD to USD
Shares Outstanding 61.76M
Total Debt $10K
Cash Equivalents $13.82M
Net Income $-23.23M
Sector Industrials
Industry Aerospace & Defense
Market Cap $116.11M
EPS (TTM) $-0.66
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$72.39M
Income$-23.23M
Book/sh$0.12
Cash/sh$0.32
Employees30
Financial Ratios
Quick Ratio14.04
Current Ratio14.81
Debt/Eq0.10
Returns & Margins
ROA-87.90%
ROE-313.01%
Ownership
Insider Ownership21.55%
Institutional Ownership2.75%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-1.72
P/B15.23
Analyst Data
Recommendationnone
Target Price$8.05
Technical Indicators
SMA20$2.33
SMA50$2.25
SMA200$2.06
RSI30.00
ATR0.1846
Shares Float35.84M
Short Float5.40%
Short Ratio0.76
Volatility3.69
Rel Volume0.84
Performance History
Week-13.76%
Month-40.13%
Quarter+26.17%
6 Months+11.24%
YTD+15.34%
Year-6.47%
3 Years-81.99%
10 Years-81.59%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-24 $1.88 2,095,736
2026-06-23 $2.03 1,004,700
2026-06-22 $2.14 1,505,800
2026-06-18 $2.22 1,027,100
2026-06-17 $2.19 1,047,000
2026-06-16 $2.18 1,183,500
2026-06-15 $2.26 1,060,600
2026-06-12 $2.19 1,147,000
2026-06-11 $2.26 1,277,200
2026-06-10 $2.07 1,602,400
2026-06-09 $2.26 1,760,600
2026-06-08 $2.26 1,171,600
2026-06-05 $2.26 2,690,500
2026-06-04 $2.49 1,887,200
2026-06-03 $2.40 2,430,600
2026-06-02 $2.52 2,676,100
2026-06-01 $2.53 6,860,400
2026-05-29 $2.92 4,920,900
2026-05-28 $2.84 3,431,000
2026-05-27 $2.76 8,923,200
2026-05-26 $2.97 13,038,500
About New Horizon Aircraft Ltd.

New Horizon Aircraft Ltd., an aerospace original equipment manufacturer company, designs hybrid-electric vertical takeoff and landing (eVTOL) aircraft for the regional air mobility market in the United States. It focuses on the design and delivery of the Cavorite X7, a hybrid electric 7-seat aircraft that can take off and land vertically. The company was founded in 2013 and is headquartered in Lindsay, Canada.

Period:
Loading...
Income Statement (Annual)
Metric 2025-05-31 2024-05-31 2023-12-31 2023-05-31
Revenue
Total Revenue $0 $0 $0 $0
Operating Revenue $0 $0 $0 $0
Reconciled Cost Of Revenue - - - $308,296
Cost Of Revenue - - - $308,296
Expenses
Total Expenses $9,606,884 $3,269,947 $1,178,405 $767,740
Other Income Expense $13,197,179 $-2,385,279 $4,356,158 $-6,866
Other Non Operating Income Expenses $15,126,334 $406,622 - $-6,866
Net Non Operating Interest Income Expense $86,982 $-115,268 $3,688,889 $-52,563
Total Other Finance Cost $-86,982 $115,268 - -
Operating Expense $9,606,884 $3,269,947 $1,178,405 $459,444
General And Administrative Expense $7,018,647 $2,647,639 - $248,625
Other Operating Expenses - - $1,178,405 $-212,457
Interest Expense - - - $52,563
Interest Expense Non Operating - - - $52,563
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $3,677,276 $-5,770,495 $6,091,975 $-827,169
Net Interest Income $86,982 $-115,268 $3,688,889 $-52,563
Normalized Income $5,606,432 $-2,978,594 $2,227,261 $-827,169
Net Income From Continuing And Discontinued Operation $3,677,276 $-5,770,495 $6,091,975 $-827,169
Total Operating Income As Reported $-9,606,884 $-3,269,947 $-1,178,405 $-980,198
Net Income Common Stockholders $3,677,276 $-5,770,495 $6,091,975 $-827,169
Net Income $3,677,276 $-5,770,495 $6,091,975 $-827,169
Net Income Including Noncontrolling Interests $3,677,276 $-5,770,495 $6,091,975 $-827,169
Net Income Continuous Operations $3,677,276 $-5,770,495 $6,091,975 $-827,169
Pretax Income $3,677,276 $-5,770,495 $6,866,641 $-827,169
Operating Income $-9,606,884 $-3,269,947 $-1,178,405 $-767,740
Interest Income - - $3,688,889 -
Interest Income Non Operating - - $3,688,889 -
Gross Profit - - - $-308,296
Per Share
Diluted EPS $0.12 $-0.54 $0.36 $-0.05
Basic EPS $0.14 $-0.54 $0.36 $-0.05
Other
Tax Effect Of Unusual Items $0 $0 $491,444 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-7,580,139 $-438,444 $-5,534,563 $-755,551
Total Unusual Items $-1,929,156 $-2,791,901 $4,356,158 -
Total Unusual Items Excluding Goodwill $-1,929,156 $-2,791,901 $4,356,158 -
Reconciled Depreciation $97,589 $39,601 - $19,055
EBITDA (Bullshit earnings) $-9,509,295 $-3,230,346 $-1,178,405 $-755,551
EBIT $-9,606,884 $-3,269,947 $-1,178,405 $-774,606
Diluted Average Shares $21,752,606 $7,578,992 $11,804,482 $11,804,482
Basic Average Shares $18,276,204 $7,578,992 $11,804,482 $11,804,482
Diluted NI Availto Com Stockholders $3,677,276 $-5,770,495 $6,091,975 $-827,169
Tax Provision $0 $0 $774,666 $0
Gain On Sale Of Security $-1,929,156 $-2,791,901 $4,356,158 -
Research And Development $2,588,237 $622,308 - $423,276
Selling General And Administration $7,018,647 $2,647,639 - $248,625
Other Gand A $7,018,647 $2,647,639 - $209,991
Salaries And Wages - - - $38,634
Fetched: 2026-06-19
Balance Sheet (Annual)
Metric 2025-05-31 2024-05-31 2023-12-31 2023-05-31
Assets
Net Tangible Assets $1,724,077 $-12,789,142 $81,322,280 $-292,409
Total Assets $5,948,701 $3,496,241 $86,333,388 $998,221
Total Non Current Assets $169,013 $198,007 $86,247,275 $824,627
Goodwill And Other Intangible Assets $107,490 $107,490 - -
Other Intangible Assets $107,490 $107,490 - -
Current Assets $5,779,688 $3,298,234 $86,113 $173,594
Prepaid Assets $374,799 $1,719,127 $74,700 $1,774
Receivables $67,888 $294,889 - $10,608
Accounts Receivable $67,888 $294,889 - $10,608
Cash Cash Equivalents And Short Term Investments $5,337,001 $1,284,218 $11,412 $161,212
Cash And Cash Equivalents $5,337,001 $1,284,218 $11,412 $161,212
Other Receivables - $294,889 - -
Other Non Current Assets - - $86,247,275 -
Non Current Deferred Assets - - $0 $687,361
Cash Financial - - $11,412 -
Debt
Total Debt $21,215 $52,330 $123,754 $1,134,812
Long Term Debt And Capital Lease Obligation $5,657 $21,215 - $238,080
Current Debt And Capital Lease Obligation $15,558 $31,115 $123,754 $896,731
Net Debt - - $112,342 $886,974
Current Debt - - $123,754 $862,108
Long Term Debt - - - $186,078
Other Current Borrowings - - - $862,108
Liabilities
Total Liabilities Net Minority Interest $4,117,135 $16,177,894 $5,011,108 $1,290,630
Total Non Current Liabilities Net Minority Interest $3,179,430 $15,235,238 $4,313,728 $238,080
Derivative Product Liabilities $3,173,772 $15,214,023 $1,873,997 -
Current Liabilities $937,705 $942,656 $697,380 $1,052,550
Payables And Accrued Expenses $801,222 $852,138 $573,625 $155,818
Payables $480,167 $505,625 $484,423 $131,929
Accounts Payable $480,167 $505,625 $484,423 $131,929
Tradeand Other Payables Non Current - - $2,439,731 -
Current Notes Payable - - $123,754 -
Equity
Common Stock Equity $-2,607,330 $-12,681,653 $81,322,280 $-292,409
Preferred Stock Equity $4,438,897 - - -
Total Equity Gross Minority Interest $1,831,566 $-12,681,653 $81,322,280 $-292,409
Stockholders Equity $1,831,566 $-12,681,653 $81,322,280 $-292,409
Retained Earnings $-6,706,079 $-10,383,355 $-4,854,675 $-3,925,586
Other Equity Interest - - - -
Other
Ordinary Shares Number $22,859,723 $13,158,943 $11,804,482 $11,804,482
Share Issued $22,859,723 $13,158,943 $11,804,482 $11,804,482
Tangible Book Value $-2,714,820 $-12,789,142 $81,322,280 $-292,409
Invested Capital $-2,607,330 $-12,681,653 $81,446,035 $755,778
Working Capital $4,841,983 $2,355,578 $-611,267 $-878,955
Capital Lease Obligations $21,215 $52,330 - $86,625
Total Capitalization $1,831,566 $-12,681,653 $81,322,280 $-106,331
Additional Paid In Capital $-55,700,834 $-54,915,877 $0 $38,634
Capital Stock $64,238,479 $52,617,579 $86,176,955 $3,594,544
Common Stock $59,799,583 $52,617,579 $86,176,955 $3,594,544
Preferred Stock $4,438,897 $0 $0 -
Long Term Capital Lease Obligation $5,657 $21,215 - $52,002
Current Capital Lease Obligation $15,558 $31,115 - $34,623
Pensionand Other Post Retirement Benefit Plans Current $120,926 $59,402 - -
Current Accrued Expenses $321,054 $346,513 $89,202 $23,889
Net PPE $61,524 $90,518 - $137,266
Accumulated Depreciation $-130,826 $-66,474 - $-36,208
Gross PPE $192,350 $156,991 - $173,474
Leases $86,982 $12,022 - $6,835
Other Properties $21,215 $86,982 - $128,601
Machinery Furniture Equipment $84,153 $57,988 - $38,038
Properties $0 $0 - $0
Fetched: 2026-06-19
Cash Flow Statement (Annual)
Metric 2025-05-31 2024-05-31 2023-12-31 2023-05-31
Free Cash Flow
Free Cash Flow $-6,685,571 $-2,487,112 $-1,502,678 $-768,814
Operating Activities
Operating Cash Flow $-6,585,153 $-2,339,313 $-1,502,678 $-714,215
Cash Flow From Continuing Operating Activities $-6,585,153 $-2,339,313 $-1,502,678 $-714,215
Operating Gains Losses $-13,204,250 $2,791,901 $-4,356,158 -
Investing Activities
Capital Expenditure $-100,418 $-147,798 - $-54,598
Investing Cash Flow $-100,418 $-147,798 $-82,558,387 $-54,598
Cash Flow From Continuing Investing Activities $-100,418 $-147,798 $-82,558,387 $-54,598
Net Other Investing Changes - - $-82,558,387 -
Financing Activities
Issuance Of Capital Stock $8,702,416 $0 $84,428,109 -
Financing Cash Flow $10,738,354 $3,610,095 $84,010,050 $926,970
Cash Flow From Continuing Financing Activities $10,738,354 $3,610,095 $84,010,050 $926,970
Net Other Financing Charges $65,060 $-1,112,376 $-329,663 -
Net Preferred Stock Issuance $4,438,897 $0 - -
Preferred Stock Issuance $4,438,897 $0 - -
Net Common Stock Issuance $4,263,519 $0 $84,428,109 -
Common Stock Issuance $4,263,519 $0 $84,428,109 -
Other
Repayment Of Debt $0 $-28,287 $-212,151 $-17,100
Issuance Of Debt $0 $4,750,758 $123,754 $944,070
Interest Paid Supplemental Data $707 $16,265 - -
Income Tax Paid Supplemental Data $0 $0 $799,100 -
End Cash Position $5,337,001 $1,284,218 $11,412 $161,212
Beginning Cash Position $1,284,218 $161,234 $62,427 $3,056
Changes In Cash $4,052,783 $1,122,984 $-51,014 $158,156
Proceeds From Stock Option Exercised $1,970,879 $0 - -
Net Issuance Payments Of Debt $0 $4,722,471 $-88,396 $926,970
Net Long Term Debt Issuance $0 $4,722,471 $0 $926,970
Long Term Debt Payments $0 $-28,287 - $-17,100
Long Term Debt Issuance $0 $4,750,758 $0 $944,070
Net PPE Purchase And Sale $-100,418 $-147,798 - $0
Purchase Of PPE $-100,418 $-147,798 - $0
Change In Working Capital $1,584,057 $414,401 $474,828 $-25,280
Change In Other Working Capital $2,122 - - $-38,372
Change In Payables And Accrued Expense $10,608 $502,090 $524,124 $23,700
Change In Accrued Expense $36,066 $371,971 $39,700 -
Change In Payable $-25,458 $130,119 $484,423 -
Change In Account Payable $-25,458 $130,119 $484,423 -
Change In Prepaid Assets $1,344,327 $196,593 $-49,296 $0
Change In Receivables $227,001 $-284,282 - $-10,608
Changes In Account Receivables $227,001 $-284,282 - $-10,608
Other Non Cash Items $205,079 $138,605 $-3,688,889 $91,819
Stock Based Compensation $1,055,095 $46,673 - $38,634
Depreciation Amortization Depletion $97,589 $39,601 - $19,055
Depreciation And Amortization $97,589 $39,601 - $19,055
Depreciation $97,589 $39,601 - $19,055
Gain Loss On Investment Securities $-13,204,250 $2,791,901 $-4,356,158 -
Net Income From Continuing Operations $3,677,276 $-5,770,495 $6,091,975 $-827,169
Net Short Term Debt Issuance - $4,709,742 $-88,396 $731,919
Short Term Debt Payments - $-28,287 $-212,151 -
Short Term Debt Issuance - $4,738,029 $123,754 $731,919
Taxes Refund Paid - - $-24,434 -
Net Intangibles Purchase And Sale - - - $-54,598
Purchase Of Intangibles - - - $-54,598
Interest Paid Cfo - - - $-11,274
Fetched: 2026-06-19