S&P 500 7,358.22 â–ŧ 7.24 (-0.10%) DOW 51,848.90 ▲ 182.06 (+0.35%) NASDAQ 25,476.63 â–ŧ 110.41 (-0.43%) US Markets Closed â€ĸ 02:09 AM ET

IAUX

i-80 Gold Corp.

Price Chart
Latest Quote

$1.39

-0.03 (-2.11%)
Current Price
Previous Close $1.42
Open $1.37
Day High $1.41
Day Low $1.36
Volume 9,963,258
Fetched: 2026-06-25T06:09:36
Stock Information
Shares Outstanding 862.05M
Total Debt $441.82M
Cash Equivalents $513.51M
Revenue $133.53M
Net Income $-236.24M
Sector Basic Materials
Industry Gold
Market Cap $1.20B
EPS (TTM) $-0.29
Exchange ASE
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$1.13B
Sales$133.53M
Income$-236.24M
Book/sh$0.35
Cash/sh$0.60
Employees133
Financial Ratios
Quick Ratio8.95
Current Ratio9.46
Debt/Eq147.82
Returns & Margins
ROA-7.10%
ROE-76.60%
Gross Margin8.91%
Operating Margin-41.64%
Profit Margin-176.91%
Ownership
Insider Ownership6.93%
Institutional Ownership51.48%
Insider & Institutional transactions data not available
Valuation Ratios
P/S8.97
P/B3.97
Analyst Data
Recommendationnone
Technical Indicators
SMA20$1.51
SMA50$1.53
SMA200$1.41
RSI40.28
ATR0.0821
Shares Float720.55M
Short Float8.68%
Short Ratio6.56
Volatility2.02
Rel Volume1.00
Performance History
Week-12.03%
Month-8.55%
Quarter+2.96%
6 Months-9.74%
YTD-4.14%
Year+100.00%
3 Years-37.10%
5 Years-33.81%
10 Years-33.17%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-24 $1.39 10,324,900
2026-06-23 $1.42 10,688,400
2026-06-22 $1.50 17,268,400
2026-06-18 $1.55 14,157,100
2026-06-17 $1.52 13,686,900
2026-06-16 $1.58 7,133,800
2026-06-15 $1.56 20,649,000
2026-06-12 $1.48 4,847,100
2026-06-11 $1.44 9,900,700
2026-06-10 $1.37 9,291,100
2026-06-09 $1.40 11,269,400
2026-06-08 $1.40 8,073,500
2026-06-05 $1.43 12,231,300
2026-06-04 $1.58 8,960,300
2026-06-03 $1.53 6,291,700
2026-06-02 $1.62 6,910,900
2026-06-01 $1.60 7,373,000
2026-05-29 $1.62 14,914,200
2026-05-28 $1.60 7,080,300
2026-05-27 $1.55 4,485,600
2026-05-26 $1.62 11,842,900
Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $83,687,000 $66,058,000 $60,054,000 $33,389,000
Cost Of Revenue $83,687,000 $66,058,000 $60,054,000 $33,389,000
Total Revenue $95,193,000 $50,335,000 $54,910,000 $36,958,000
Operating Revenue $95,193,000 $50,335,000 $54,910,000 $36,958,000
Expenses
Interest Expense $28,659,000 $31,565,000 $26,340,000 $17,134,000
Total Expenses $193,326,000 $139,422,000 $155,863,000 $98,818,000
Other Income Expense $-77,846,000 $-609,000 $33,853,000 $-11,683,000
Other Non Operating Income Expenses $-3,056,000 $473,000 $-81,000 $-3,193,000
Net Non Operating Interest Income Expense $-26,157,000 $-30,339,000 $-25,768,000 $-17,487,000
Total Other Finance Cost $1,896,000 $1,386,000 $996,000 $353,000
Interest Expense Non Operating $28,659,000 $31,565,000 $26,340,000 $17,134,000
Operating Expense $109,639,000 $73,364,000 $95,809,000 $65,429,000
Other Operating Expenses $66,071,000 $38,430,000 $61,091,000 $41,810,000
General And Administrative Expense $29,370,000 $20,773,000 $21,638,000 $20,370,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-198,847,000 $-121,533,000 $-89,654,000 $-79,197,000
Net Interest Income $-26,157,000 $-30,339,000 $-25,768,000 $-17,487,000
Interest Income $4,398,000 $2,612,000 $1,568,000 -
Normalized Income $-125,552,800 $-120,678,220 $-122,569,980 $-72,065,400
Net Income From Continuing And Discontinued Operation $-198,847,000 $-121,533,000 $-89,654,000 $-79,197,000
Total Operating Income As Reported $-124,379,000 $-89,087,000 $-100,953,000 -
Net Income Common Stockholders $-198,847,000 $-121,533,000 $-89,654,000 $-79,197,000
Net Income $-198,847,000 $-121,533,000 $-89,654,000 $-79,197,000
Net Income Including Noncontrolling Interests $-198,847,000 $-121,533,000 $-89,654,000 $-79,197,000
Net Income Continuous Operations $-198,847,000 $-121,533,000 $-89,654,000 $-79,197,000
Pretax Income $-202,136,000 $-120,035,000 $-92,868,000 $-91,030,000
Special Income Charges $-26,246,000 $0 $-983,000 $-1,666,000
Interest Income Non Operating $4,398,000 $2,612,000 $1,568,000 -
Operating Income $-98,133,000 $-89,087,000 $-100,953,000 $-61,860,000
Gross Profit $11,506,000 $-15,723,000 $-5,144,000 $3,569,000
Net Income Discontinuous Operations - - - $0
Per Share
Diluted EPS $0.30 $-0.34 $-0.33 $-0.33
Basic EPS $0.30 $-0.34 $-0.33 $-0.33
Other
Tax Effect Of Unusual Items $-1,495,800 $-227,220 $1,018,020 $-1,358,400
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-95,438,000 $-84,188,000 $-91,751,000 $-59,222,000
Total Unusual Items $-74,790,000 $-1,082,000 $33,934,000 $-8,490,000
Total Unusual Items Excluding Goodwill $-74,790,000 $-1,082,000 $33,934,000 $-8,490,000
Reconciled Depreciation $3,249,000 $3,200,000 $8,711,000 $6,184,000
EBITDA (Bullshit earnings) $-170,228,000 $-85,270,000 $-57,817,000 $-67,712,000
EBIT $-173,477,000 $-88,470,000 $-66,528,000 $-73,896,000
Diluted Average Shares $671,730,323 $359,206,859 $274,057,213 $240,100,023
Basic Average Shares $671,730,323 $359,206,859 $274,057,213 $240,100,023
Diluted NI Availto Com Stockholders $-198,847,000 $-121,533,000 $-89,654,000 $-79,197,000
Tax Provision $-3,289,000 $1,498,000 $-3,214,000 $-11,833,000
Impairment Of Capital Assets $26,246,000 $0 - -
Gain On Sale Of Security $-48,544,000 $-1,082,000 $34,917,000 $-6,824,000
Selling General And Administration $29,370,000 $20,773,000 $21,638,000 $20,370,000
Other Gand A $29,370,000 $20,773,000 $21,638,000 $9,553,000
Gain On Sale Of Ppe - $-3,975,000 $569,000 $1,596,000
Restructuring And Mergern Acquisition - $102,000 $1,552,000 $3,262,000
Salaries And Wages - - $12,644,000 $10,817,000
Fetched: 2026-06-22
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $346,773,000 $340,664,000 $345,296,000 $333,412,000
Total Assets $703,420,000 $655,629,000 $654,283,000 $641,959,000
Total Non Current Assets $603,083,000 $613,325,000 $614,470,000 $564,650,000
Other Non Current Assets $46,690,000 $40,883,000 $45,074,000 $35,389,000
Current Assets $100,337,000 $42,304,000 $39,813,000 $77,309,000
Other Current Assets $287,000 $1,278,000 $3,202,000 $6,280,000
Prepaid Assets $5,642,000 $3,421,000 $4,631,000 $5,595,000
Inventory $29,254,000 $15,331,000 $11,387,000 $16,535,000
Receivables $1,914,000 $3,273,000 $4,316,000 $623,000
Accounts Receivable $1,914,000 $3,273,000 $4,316,000 $623,000
Cash Cash Equivalents And Short Term Investments $63,240,000 $19,001,000 $16,277,000 $48,276,000
Cash And Cash Equivalents $63,240,000 $19,001,000 $16,277,000 $48,276,000
Non Current Accounts Receivable - - - -
Debt
Net Debt $111,477,000 $172,396,000 $177,835,000 $67,600,000
Total Debt $174,717,000 $191,397,000 $194,112,000 $115,876,000
Long Term Debt And Capital Lease Obligation $97,909,000 $153,555,000 $162,957,000 $94,588,000
Long Term Debt $97,909,000 $153,555,000 $162,957,000 $94,588,000
Current Debt And Capital Lease Obligation $76,808,000 $37,842,000 $31,155,000 $21,288,000
Current Debt $76,808,000 $37,842,000 $31,155,000 $21,288,000
Other Current Borrowings $76,808,000 $37,842,000 $31,650,000 $21,288,000
Liabilities
Total Liabilities Net Minority Interest $356,647,000 $314,965,000 $308,987,000 $308,547,000
Total Non Current Liabilities Net Minority Interest $218,391,000 $240,915,000 $243,822,000 $222,898,000
Other Non Current Liabilities $48,454,000 $15,249,000 $16,740,000 $49,610,000
Non Current Deferred Liabilities $13,112,000 $16,401,000 $14,903,000 $8,020,000
Non Current Deferred Taxes Liabilities $13,112,000 $16,401,000 $14,903,000 $8,020,000
Current Liabilities $138,256,000 $74,050,000 $65,165,000 $85,649,000
Other Current Liabilities $18,373,000 $8,882,000 $6,282,000 $46,181,000
Payables And Accrued Expenses $41,480,000 $26,420,000 $27,185,000 $17,234,000
Payables - - $12,849,000 $10,622,000
Accounts Payable - - $12,849,000 $10,622,000
Equity
Common Stock Equity $346,773,000 $340,664,000 $345,296,000 $333,412,000
Total Equity Gross Minority Interest $346,773,000 $340,664,000 $345,296,000 $333,412,000
Stockholders Equity $346,773,000 $340,664,000 $345,296,000 $333,412,000
Retained Earnings $-483,665,000 $-284,818,000 $-163,285,000 $-36,100,000
Gains Losses Not Affecting Retained Earnings - - $19,311,000 $15,042,000
Other
Ordinary Shares Number $827,230,192 $409,786,956 $298,502,334 $240,561,017
Share Issued $827,230,192 $409,786,956 $298,502,334 $240,561,017
Tangible Book Value $346,773,000 $340,664,000 $345,296,000 $333,412,000
Invested Capital $521,490,000 $532,061,000 $539,408,000 $449,288,000
Working Capital $-37,919,000 $-31,746,000 $-25,352,000 $-8,340,000
Total Capitalization $444,682,000 $494,219,000 $508,253,000 $428,000,000
Additional Paid In Capital $30,583,000 $18,977,000 $19,311,000 -
Capital Stock $799,855,000 $606,505,000 $489,270,000 $354,470,000
Common Stock $799,855,000 $606,505,000 $489,270,000 $354,470,000
Long Term Provisions $58,916,000 $55,710,000 $49,222,000 $70,680,000
Current Provisions $1,595,000 $906,000 $543,000 $946,000
Net PPE $556,393,000 $572,442,000 $569,396,000 $420,549,000
Accumulated Depreciation $-21,535,000 $-18,371,000 $-15,249,000 $-11,512,000
Gross PPE $577,928,000 $590,813,000 $584,645,000 $432,061,000
Construction In Progress $34,436,000 $24,448,000 $25,820,000 -
Buildings And Improvements $180,098,000 $203,137,000 $199,831,000 $221,866,000
Finished Goods $4,113,000 $195,000 $896,000 $984,000
Work In Process $3,763,000 $2,133,000 $778,000 $3,059,000
Raw Materials $21,378,000 $13,003,000 $9,713,000 $12,492,000
Capital Lease Obligations - - $572,000 -
Long Term Capital Lease Obligation - - $283,000 -
Current Capital Lease Obligation - - $289,000 -
Current Accrued Expenses - - $14,333,000 $6,612,000
Investment Properties - - $119,536,000 $108,712,000
Fetched: 2026-06-22
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-93,214,000 $-84,519,000 $-94,872,000 $-96,063,000
Operating Activities
Operating Cash Flow $-83,591,000 $-82,501,000 $-77,465,000 $-45,842,000
Cash Flow From Continuing Operating Activities $-83,591,000 $-82,501,000 $-77,465,000 $-45,842,000
Operating Gains Losses $49,541,000 $1,115,000 $-35,484,000 $5,227,000
Cash From Discontinued Operating Activities - - - $0
Investing Activities
Capital Expenditure $-9,623,000 $-2,018,000 $-17,407,000 $-50,221,000
Investing Cash Flow $-9,623,000 $-1,593,000 $-8,274,000 $-54,735,000
Cash Flow From Continuing Investing Activities $-9,623,000 $-1,593,000 $-8,274,000 $-54,735,000
Capital Expenditure Reported $-9,623,000 $-2,018,000 $-17,407,000 $-50,221,000
Net Other Investing Changes - $425,000 $-12,125,000 $-4,514,000
Cash From Discontinued Investing Activities - - - $0
Financing Activities
Issuance Of Capital Stock $193,988,000 $117,781,000 $27,693,000 $0
Financing Cash Flow $139,035,000 $82,667,000 $65,364,000 $61,427,000
Cash Flow From Continuing Financing Activities $139,035,000 $82,667,000 $65,364,000 $61,427,000
Net Other Financing Charges $-44,000 $-1,665,000 $-22,916,000 $-437,000
Cash Dividends Paid $0 $0 $0 $0
Net Common Stock Issuance $193,988,000 $117,781,000 $27,693,000 $0
Common Stock Issuance $193,988,000 $117,781,000 $27,693,000 $0
Cash From Discontinued Financing Activities - - - $0
Other
Repayment Of Debt $-92,418,000 $-32,205,000 $-22,200,000 $-12,901,000
Issuance Of Debt $31,045,000 $0 $80,838,000 $71,626,000
End Cash Position $105,263,000 $59,290,000 $60,765,000 $48,276,000
Beginning Cash Position $59,290,000 $60,765,000 $81,178,000 $87,658,000
Effect Of Exchange Rate Changes $152,000 $-48,000 $-38,000 $-232,000
Changes In Cash $45,821,000 $-1,427,000 $-20,375,000 $-39,150,000
Interest Paid Cff $-2,053,000 $-2,227,000 $0 $0
Proceeds From Stock Option Exercised $8,517,000 $983,000 $1,949,000 $3,139,000
Net Issuance Payments Of Debt $-61,373,000 $-32,205,000 $58,638,000 $58,725,000
Net Short Term Debt Issuance $0 $0 - -
Short Term Debt Payments $-31,045,000 $0 - -
Short Term Debt Issuance $31,045,000 $0 - -
Net Long Term Debt Issuance $-61,373,000 $-32,205,000 $58,638,000 $58,725,000
Long Term Debt Payments $-61,373,000 $-32,205,000 $-22,200,000 $-12,901,000
Change In Working Capital $-5,158,000 $-2,087,000 $8,444,000 $7,160,000
Change In Payables And Accrued Expense $9,341,000 $-752,000 $9,915,000 $-2,484,000
Change In Prepaid Assets $-2,221,000 $1,210,000 $750,000 $-799,000
Change In Inventory $-13,676,000 $-3,622,000 $1,383,000 $9,220,000
Change In Receivables $1,398,000 $1,077,000 $-3,604,000 $1,223,000
Other Non Cash Items $35,535,000 $34,736,000 $31,651,000 $23,702,000
Stock Based Compensation $9,132,000 $570,000 $2,309,000 $2,915,000
Asset Impairment Charge $26,246,000 $0 - -
Deferred Tax $-3,289,000 $1,498,000 $-3,442,000 $-11,833,000
Deferred Income Tax $-3,289,000 $1,498,000 $-3,442,000 $-11,833,000
Depreciation Amortization Depletion $3,249,000 $3,200,000 $8,711,000 $6,184,000
Gain Loss On Investment Securities $49,681,000 $1,081,000 $-35,513,000 $4,824,000
Net Foreign Currency Exchange Gain Loss $-140,000 $34,000 $29,000 $403,000
Net Income From Continuing Operations $-198,847,000 $-121,533,000 $-89,654,000 $-79,197,000
Long Term Debt Issuance - $0 $80,838,000 $71,626,000
Net Investment Purchase And Sale - $0 $-894,000 $0
Purchase Of Investment - $0 $-894,000 $0
Net Business Purchase And Sale - $0 $10,027,000 $0
Sale Of Business - $0 $10,027,000 $0
Changes In Account Receivables - - $-3,604,000 $1,223,000
Purchase Of Business - - - $0
Fetched: 2026-06-22