S&P 500 7,358.22 â–ŧ 7.24 (-0.10%) DOW 51,848.90 ▲ 182.06 (+0.35%) NASDAQ 25,476.63 â–ŧ 110.41 (-0.43%) US Markets Closed â€ĸ 05:50 AM ET

IE

Ivanhoe Electric Inc.

Price Chart
Latest Quote

$9.39

-0.68 (-6.75%)
Current Price
Previous Close $10.07
Open $10.00
Day High $10.01
Day Low $9.31
Volume 4,010,490
Fetched: 2026-06-25T09:50:02
Stock Information
Shares Outstanding 158.29M
Total Debt $35.37M
Cash Equivalents $289.82M
Revenue $3.37M
Net Income $-33.62M
Sector Basic Materials
Industry Copper
Market Cap $1.49B
EPS (TTM) $-0.29
Exchange ASE
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$1.24B
Sales$3.37M
Income$-33.62M
Book/sh$3.42
Cash/sh$1.83
Employees286
Financial Ratios
Quick Ratio6.13
Current Ratio6.25
Debt/Eq6.48
Returns & Margins
ROA-14.19%
ROE-2.21%
Gross Margin64.78%
Operating Margin-3259.56%
Ownership
Insider Ownership19.30%
Institutional Ownership77.76%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-21.34
P/S441.45
P/B2.75
Analyst Data
Recommendationbuy
Target Price$21.92
Technical Indicators
SMA20$11.84
SMA50$12.88
SMA200$13.93
RSI21.60
ATR0.8826
Shares Float126.88M
Short Float6.00%
Short Ratio3.81
Volatility1.15
Rel Volume1.71
Performance History
Week-18.56%
Month-20.42%
Quarter-15.33%
6 Months-39.65%
YTD-42.57%
Year+13.96%
3 Years-36.64%
10 Years-13.06%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-24 $9.39 4,097,500
2026-06-23 $10.07 2,610,400
2026-06-22 $11.12 1,793,800
2026-06-18 $11.40 5,318,800
2026-06-17 $11.45 2,339,900
2026-06-16 $11.53 2,109,300
2026-06-15 $11.39 2,596,500
2026-06-12 $11.03 2,226,800
2026-06-11 $10.82 1,937,100
2026-06-10 $10.12 2,941,500
2026-06-09 $10.78 2,454,300
2026-06-08 $11.28 1,945,000
2026-06-05 $11.49 2,369,000
2026-06-04 $13.46 1,377,000
2026-06-03 $13.36 1,694,400
2026-06-02 $14.26 2,054,400
2026-06-01 $13.69 2,149,600
2026-05-29 $13.46 3,235,000
2026-05-28 $13.72 1,780,900
2026-05-27 $13.04 964,400
2026-05-26 $13.01 2,389,300
About Ivanhoe Electric Inc.

Ivanhoe Electric Inc. engages in exploration and development of minerals in the United States, Canada, and China. It primarily explores copper, gold, silver, nickel, cobalt, and platinum group elements deposits. The company's flagship projects are the Santa Cruz Project, a copper exploration project that comprises 6,000 acres on private land and associated water rights located in Arizona. Ivanhoe Electric Inc. was incorporated in 2020 and is headquartered in Tempe, Arizona.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $1,126,000 $1,018,000 $2,986,000 $3,135,000
Cost Of Revenue $1,126,000 $1,018,000 $2,986,000 $3,135,000
Total Revenue $3,244,000 $2,901,000 $3,903,000 $8,440,000
Operating Revenue $3,244,000 $2,901,000 $3,903,000 $8,440,000
Expenses
Interest Expense $4,141,000 $2,585,000 $2,960,000 $972,000
Total Expenses $114,260,000 $179,852,000 $184,305,000 $140,605,000
Other Income Expense $-9,878,000 $39,298,000 $-33,297,000 $-26,466,000
Other Non Operating Income Expenses $-1,220,000 $-2,054,000 $1,381,000 $-19,978,000
Net Non Operating Interest Income Expense $-4,141,000 $-2,585,000 $-2,960,000 $-972,000
Interest Expense Non Operating $4,141,000 $2,585,000 $2,960,000 $972,000
Operating Expense $113,134,000 $178,834,000 $181,319,000 $137,470,000
Other Operating Expenses $63,287,000 $130,944,000 $126,719,000 $105,286,000
Selling And Marketing Expense $26,000 $297,000 $276,000 $173,000
General And Administrative Expense $39,242,000 $44,740,000 $48,204,000 $26,971,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-105,874,000 $-128,622,000 $-199,377,000 $-149,813,000
Net Interest Income $-4,141,000 $-2,585,000 $-2,960,000 $-972,000
Normalized Income $-102,766,000 $-168,137,800 $-200,647,566 $-147,619,170
Net Income From Continuing And Discontinued Operation $-105,874,000 $-128,622,000 $-199,377,000 $-149,813,000
Total Operating Income As Reported $-113,571,000 $-176,951,000 $-180,402,000 $-132,165,000
Net Income Common Stockholders $-105,874,000 $-128,622,000 $-199,377,000 $-149,813,000
Net Income $-105,874,000 $-128,622,000 $-199,377,000 $-149,813,000
Net Income Including Noncontrolling Interests $-125,047,000 $-140,270,000 $-216,075,000 $-160,221,000
Net Income Continuous Operations $-125,047,000 $-140,270,000 $-216,075,000 $-160,221,000
Pretax Income $-125,035,000 $-140,238,000 $-216,659,000 $-159,603,000
Special Income Charges $-2,555,000 $50,685,000 $0 $0
Earnings From Equity Interest $-5,550,000 $-8,668,000 $-35,952,000 $-3,711,000
Operating Income $-111,016,000 $-176,951,000 $-180,402,000 $-132,165,000
Gross Profit $2,118,000 $1,883,000 $917,000 $5,305,000
Per Share
Diluted EPS $-0.79 $-1.07 $-1.95 $-1.91
Basic EPS $-0.79 $-1.07 $-1.95 $-1.91
Other
Tax Effect Of Unusual Items $0 $10,504,200 $3,434 $-583,170
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-114,835,000 $-184,970,000 $-212,333,000 $-151,643,000
Total Unusual Items $-3,108,000 $50,020,000 $1,274,000 $-2,777,000
Total Unusual Items Excluding Goodwill $-3,108,000 $50,020,000 $1,274,000 $-2,777,000
Reconciled Depreciation $2,951,000 $2,703,000 $2,640,000 $4,211,000
EBITDA (Bullshit earnings) $-117,943,000 $-134,950,000 $-211,059,000 $-154,420,000
EBIT $-120,894,000 $-137,653,000 $-213,699,000 $-158,631,000
Diluted Average Shares $133,583,203 $120,377,904 $102,491,529 $78,527,539
Basic Average Shares $133,583,203 $120,377,904 $102,491,529 $78,527,539
Diluted NI Availto Com Stockholders $-105,874,000 $-128,622,000 $-199,377,000 $-149,813,000
Minority Interests $19,173,000 $11,648,000 $16,698,000 $10,408,000
Tax Provision $12,000 $32,000 $-584,000 $618,000
Gain On Sale Of Business $0 $50,685,000 $0 $0
Impairment Of Capital Assets $2,555,000 $0 $0 -
Gain On Sale Of Security $-553,000 $-665,000 $1,274,000 $-2,777,000
Provision For Doubtful Accounts $10,304,000 $0 $0 -
Research And Development $275,000 $2,853,000 $6,120,000 $5,040,000
Selling General And Administration $39,268,000 $45,037,000 $48,480,000 $27,144,000
Other Gand A $39,242,000 $44,740,000 $48,204,000 $26,971,000
Other Special Charges - - - -
Fetched: 2026-06-22
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $416,112,000 $268,641,000 $374,250,000 $205,126,000
Total Assets $483,273,000 $374,932,000 $487,226,000 $260,486,000
Total Non Current Assets $303,080,000 $305,646,000 $270,740,000 $109,455,000
Other Non Current Assets $10,026,000 $3,471,000 $5,686,000 $181,000
Current Assets $180,193,000 $69,286,000 $216,486,000 $151,031,000
Restricted Cash $3,010,000 $4,338,000 $0 -
Prepaid Assets $3,394,000 $2,408,000 $3,104,000 $4,226,000
Receivables $526,000 $21,569,000 $3,326,000 $1,497,000
Other Receivables $512,000 $20,807,000 $2,285,000 -
Accounts Receivable $14,000 $762,000 $1,041,000 $1,497,000
Cash Cash Equivalents And Short Term Investments $173,263,000 $40,971,000 $205,043,000 $139,660,000
Cash And Cash Equivalents $173,263,000 $40,971,000 $205,043,000 $139,660,000
Inventory - $0 $5,013,000 $5,648,000
Non Current Prepaid Assets - - $5,402,000 $9,115,000
Goodwill And Other Intangible Assets - - $123,000 $1,249,000
Other Intangible Assets - - - $1,249,000
Other Current Assets - - - $4,226,000
Non Current Accounts Receivable - - - -
Financial Assets - - - -
Debt
Total Debt $35,897,000 $69,859,000 $79,186,000 $27,027,000
Long Term Debt And Capital Lease Obligation $1,079,000 $56,666,000 $65,815,000 $26,321,000
Current Debt And Capital Lease Obligation $34,818,000 $13,193,000 $13,371,000 $706,000
Current Debt $33,738,000 $12,409,000 $12,672,000 -
Other Current Borrowings $33,738,000 $12,409,000 $12,672,000 -
Net Debt - $26,543,000 - -
Long Term Debt - $55,105,000 $64,616,000 $25,918,000
Liabilities
Total Liabilities Net Minority Interest $59,705,000 $94,501,000 $110,945,000 $58,039,000
Total Non Current Liabilities Net Minority Interest $5,830,000 $61,085,000 $71,222,000 $40,607,000
Non Current Deferred Liabilities $4,751,000 $4,049,000 $4,845,000 $3,888,000
Non Current Deferred Taxes Liabilities $4,751,000 $4,049,000 $4,845,000 $3,888,000
Current Liabilities $53,875,000 $33,416,000 $39,723,000 $17,432,000
Current Deferred Liabilities $2,748,000 $4,101,000 $2,404,000 $2,783,000
Payables And Accrued Expenses $16,309,000 $16,122,000 $23,948,000 $13,943,000
Payables $9,844,000 $13,755,000 $20,467,000 $7,277,000
Other Payable $207,000 $269,000 $1,963,000 $1,135,000
Accounts Payable $7,792,000 $6,309,000 $12,859,000 $4,578,000
Other Non Current Liabilities - $370,000 $562,000 $388,000
Tradeand Other Payables Non Current - - $0 $0
Equity
Common Stock Equity $416,112,000 $268,641,000 $374,250,000 $206,375,000
Total Equity Gross Minority Interest $423,568,000 $280,431,000 $376,281,000 $202,447,000
Stockholders Equity $416,112,000 $268,641,000 $374,250,000 $206,375,000
Gains Losses Not Affecting Retained Earnings $-3,613,000 $-3,276,000 $-2,073,000 $-1,189,000
Other Equity Adjustments $-3,613,000 $-3,276,000 $-2,073,000 $-1,189,000
Retained Earnings $-636,001,000 $-530,127,000 $-401,505,000 $-202,128,000
Long Term Equity Investment $58,399,000 $64,887,000 $39,130,000 $5,998,000
Other
Ordinary Shares Number $145,508,012 $120,612,112 $120,025,264 $93,000,000
Share Issued $145,508,012 $120,612,112 $120,025,264 $93,000,000
Tangible Book Value $416,112,000 $268,641,000 $374,250,000 $205,126,000
Invested Capital $449,850,000 $336,155,000 $451,538,000 $232,293,000
Working Capital $126,318,000 $35,870,000 $176,763,000 $133,599,000
Capital Lease Obligations $2,159,000 $2,345,000 $1,898,000 $1,109,000
Total Capitalization $416,112,000 $323,746,000 $438,866,000 $232,293,000
Minority Interest $7,456,000 $11,790,000 $2,031,000 $-3,928,000
Additional Paid In Capital $1,055,711,000 $802,032,000 $777,816,000 $409,683,000
Capital Stock $15,000 $12,000 $12,000 $9,000
Common Stock $15,000 $12,000 $12,000 $9,000
Long Term Capital Lease Obligation $1,079,000 $1,561,000 $1,199,000 $403,000
Current Capital Lease Obligation $1,080,000 $784,000 $699,000 $706,000
Current Accrued Expenses $6,465,000 $2,367,000 $3,481,000 $6,666,000
Dueto Related Parties Current $1,845,000 $7,177,000 $5,645,000 $1,564,000
Investments And Advances $59,620,000 $66,632,000 $42,119,000 $8,218,000
Other Investments $1,221,000 $1,745,000 $2,989,000 $2,220,000
Net PPE $233,434,000 $235,543,000 $222,935,000 $90,692,000
Current Deferred Revenue - $0 $2,404,000 $2,783,000
Treasury Shares Number - - $0 -
Dueto Related Parties Non Current - - $0 $10,010,000
Accumulated Depreciation - - - $-6,896,000
Gross PPE - - - $97,588,000
Leases - - - $773,000
Other Properties - - - $92,246,000
Machinery Furniture Equipment - - - $3,711,000
Land And Improvements - - - $858,000
Properties - - - $0
Work In Process - - - $713,000
Raw Materials - - - $4,935,000
Current Provisions - - - -
Investmentsin Subsidiariesat Cost - - - -
Fetched: 2026-06-22
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-94,309,000 $-175,666,000 $-232,600,000 $-160,145,000
Operating Activities
Operating Cash Flow $-89,200,000 $-162,096,000 $-150,515,000 $-115,734,000
Cash Flow From Continuing Operating Activities $-89,200,000 $-162,096,000 $-150,515,000 $-115,734,000
Operating Gains Losses $5,886,000 $-41,490,000 $34,659,000 $5,043,000
Investing Activities
Capital Expenditure $-5,109,000 $-13,570,000 $-82,085,000 $-44,411,000
Investing Cash Flow $4,587,000 $-14,470,000 $-150,766,000 $-48,384,000
Cash Flow From Continuing Investing Activities $4,587,000 $-14,470,000 $-150,766,000 $-48,384,000
Net Other Investing Changes - - - -
Financing Activities
Issuance Of Capital Stock $231,129,000 $0 $319,622,000 $158,050,000
Financing Cash Flow $214,722,000 $18,895,000 $366,454,000 $254,410,000
Cash Flow From Continuing Financing Activities $214,722,000 $18,895,000 $366,454,000 $254,410,000
Net Other Financing Charges $18,866,000 $25,109,000 $39,410,000 $-21,000
Net Common Stock Issuance $231,129,000 $0 $319,622,000 $158,050,000
Common Stock Issuance $231,129,000 $0 $319,622,000 $158,050,000
Other
Repayment Of Debt $-46,244,000 $-12,081,000 $0 $0
Issuance Of Debt $5,000,000 $5,000,000 $4,000,000 $96,200,000
Interest Paid Supplemental Data $3,534,000 $4,691,000 $3,723,000 -
Income Tax Paid Supplemental Data $29,000 $1,915,000 $1,203,000 $666,000
End Cash Position $173,263,000 $40,971,000 $205,043,000 $139,660,000
Other Cash Adjustment Outside Changein Cash $-3,010,000 $-4,338,000 $0 $0
Beginning Cash Position $45,309,000 $205,043,000 $139,660,000 $49,850,000
Effect Of Exchange Rate Changes $855,000 $-2,063,000 $210,000 $-482,000
Changes In Cash $130,109,000 $-157,671,000 $65,173,000 $90,292,000
Proceeds From Stock Option Exercised $5,971,000 $867,000 $3,422,000 $181,000
Net Issuance Payments Of Debt $-41,244,000 $-7,081,000 $4,000,000 $96,200,000
Net Long Term Debt Issuance $-41,244,000 $-7,081,000 $4,000,000 $96,200,000
Long Term Debt Payments $-46,244,000 $-12,081,000 $0 $0
Long Term Debt Issuance $5,000,000 $5,000,000 $4,000,000 $96,200,000
Net Business Purchase And Sale $9,696,000 $-900,000 $-68,681,000 $-3,973,000
Sale Of Business $9,696,000 $227,000 $0 $0
Purchase Of Business $0 $-1,127,000 $-68,681,000 $-3,973,000
Net PPE Purchase And Sale $-5,109,000 $-13,570,000 $-82,085,000 $-44,411,000
Purchase Of PPE $-5,109,000 $-13,570,000 $-82,085,000 $-44,411,000
Change In Working Capital $-1,832,000 $-5,250,000 $1,260,000 $-2,485,000
Change In Other Working Capital $-2,610,000 $3,477,000 $2,176,000 $-2,144,000
Change In Other Current Liabilities $-868,000 $-1,253,000 $-966,000 $-873,000
Change In Payables And Accrued Expense $603,000 $-7,859,000 $1,879,000 $2,727,000
Change In Receivables $1,043,000 $385,000 $-1,829,000 $-112,000
Changes In Account Receivables $1,043,000 $385,000 $-1,829,000 $-112,000
Other Non Cash Items $4,326,000 $7,247,000 $6,621,000 $30,817,000
Stock Based Compensation $11,657,000 $14,964,000 $20,963,000 $4,833,000
Provisionand Write Offof Assets $10,304,000 $0 $0 -
Asset Impairment Charge $2,555,000 $0 $0 $1,932,000
Deferred Tax $0 $0 $-583,000 $618,000
Deferred Income Tax $0 $0 $-583,000 $618,000
Depreciation Amortization Depletion $2,951,000 $2,703,000 $2,640,000 $4,211,000
Depreciation And Amortization $2,951,000 $2,703,000 $2,640,000 $4,211,000
Earnings Losses From Equity Investments $5,550,000 $8,668,000 $35,952,000 $3,711,000
Net Foreign Currency Exchange Gain Loss $336,000 $527,000 $-1,293,000 $1,332,000
Gain Loss On Sale Of Business $0 $-50,685,000 $0 $0
Net Income From Continuing Operations $-125,047,000 $-140,270,000 $-216,075,000 $-160,221,000
Change In Inventory - $-1,509,000 $542,000 $-2,083,000
Unrealized Gain Loss On Investment Securities - $2,162,000 $963,000 $1,450,000
Net Short Term Debt Issuance - - - -
Short Term Debt Payments - - - -
Short Term Debt Issuance - - - -
Net Investment Purchase And Sale - - - -
Purchase Of Investment - - - -
Amortization Cash Flow - - - -
Amortization Of Intangibles - - - -
Depreciation - - - -
Fetched: 2026-06-22