IEX
IDEX Corporation
Price Chart
Latest Quote
$222.16
+0.99 (+0.45%)
Current Price
| Previous Close | $221.17 |
| Open | $222.40 |
| Day High | $225.36 |
| Day Low | $221.35 |
| Volume | 399,411 |
Stock Information
| Quarterly Dividend / Yield | $2.92 / 1.31% |
| Shares Outstanding | 74.02M |
| Quarterly Dividend Yield | 1.31% |
| Quarterly Dividend | $2.92 |
| Total Debt | $1.90B |
| Cash Equivalents | $586.20M |
| Revenue | $3.53B |
| Net Income | $507.70M |
| Sector | Industrials |
| Industry | Specialty Industrial Machinery |
| Market Cap | $16.44B |
| P/E Ratio | 32.91 |
| EPS (TTM) | $6.75 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $17.75B |
| Sales | $3.53B |
| Income | $507.70M |
| Book/sh | $54.51 |
| Cash/sh | $7.92 |
| Employees | 9K |
Financial Ratios
| Quick Ratio | 2.25 |
| Current Ratio | 3.39 |
| Debt/Eq | 46.91 |
| EPS Growth TTM | 25.70% |
Returns & Margins
| ROA | 6.76% |
| ROE | 12.75% |
| Gross Margin | 44.44% |
| Operating Margin | 19.89% |
| Profit Margin | 14.38% |
Ownership
| Insider Ownership | 0.22% |
| Institutional Ownership | 106.35% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 24.07 |
| PEG | 1.93 |
| P/S | 4.66 |
| P/B | 4.08 |
Analyst Data
| Recommendation | none |
| Target Price | $238.29 |
Technical Indicators
| SMA20 | $217.65 |
| SMA50 | $212.38 |
| SMA200 | $188.70 |
| RSI | 60.46 |
| ATR | 5.4464 |
| Shares Float | 73.80M |
| Short Float | 3.47% |
| Short Ratio | 3.04 |
| Volatility | 0.99 |
| Rel Volume | 0.77 |
Performance History
| Week | -0.74% |
| Month | +6.41% |
| Quarter | +15.59% |
| 6 Months | +25.87% |
| YTD | +24.97% |
| Year | +30.61% |
| 3 Years | +10.36% |
| 5 Years | +8.74% |
| 10 Years | +218.04% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-24 | $222.16 | 563,300 |
| 2026-06-23 | $221.17 | 580,200 |
| 2026-06-22 | $225.36 | 687,200 |
| 2026-06-18 | $224.93 | 2,488,400 |
| 2026-06-17 | $223.69 | 686,300 |
| 2026-06-16 | $223.81 | 610,500 |
| 2026-06-15 | $222.04 | 581,500 |
| 2026-06-12 | $218.49 | 477,300 |
| 2026-06-11 | $216.90 | 623,700 |
| 2026-06-10 | $214.50 | 495,200 |
| 2026-06-09 | $222.14 | 697,800 |
| 2026-06-08 | $218.59 | 611,900 |
| 2026-06-05 | $215.35 | 600,300 |
| 2026-06-04 | $216.29 | 563,300 |
| 2026-06-03 | $215.34 | 658,700 |
| 2026-06-02 | $212.13 | 776,500 |
| 2026-06-01 | $207.59 | 441,300 |
| 2026-05-29 | $210.83 | 1,013,700 |
| 2026-05-28 | $210.03 | 808,600 |
| 2026-05-27 | $211.75 | 650,300 |
| 2026-05-26 | $211.13 | 958,800 |
About IDEX Corporation
IDEX Corporation, together with its subsidiaries, provides applied solutions in the United States, North America, Europe, Asia, and internationally. It operates through three segments: Health & Science Technologies (HST), Fluid & Metering Technologies (FMT) and Fire & Safety/Diversified Products (FSDP). The HST segment designs, produces, and distributes a range of precision fluidics, positive displacement pumps, powder and liquid processing technologies, drying systems, micro-precision components, pneumatic components and sealing solutions, high performance molded and extruded sealing components, and custom mechanical and shaft seals. This segment also offers engineered hygienic mixers and valves, biocompatible medical devices and implantable products, air compressors and blowers, optical components and coatings, ultra-precision diamond tools, and laboratory and commercial equipment, as well as precision photonic solutions, technical ceramics, hermetic sealing products, porous material structures, and flow control solutions. The FMT segment designs, produces, and distributes positive displacement pumps, valves, small volume provers, flow meters, injectors, other fluid-handling pump modules, and systems; and provides flow monitoring and other services. The FSDP segment designs, produces, and distributes firefighting pumps, valves and controls, and rescue tools; lifting bags and other components and systems; engineered stainless steel banding and clamping devices; and precision equipment for dispensing, metering, and mixing colorants and paints. The company was incorporated in 1987 and is headquartered in Northbrook, Illinois.
đ° Latest News
3 Profitable Stocks We Approach with Caution
StockStory âĸ 2026-06-24T08:00:25Z
Idex (IEX) is a Great Momentum Stock: Should You Buy?
Zacks âĸ 2026-06-22T16:00:03Z
Here's Why You Should Hold Applied Industrial Stock in Portfolio Now
Zacks âĸ 2026-06-19T17:06:00Z
How Is IDEX Corporation 's Stock Performance Compared to Other Industrial Stocks?
Barchart âĸ 2026-06-19T00:58:47Z
ITT Expands Product Portfolio Through Aerospace Contacts Acquisition
Zacks âĸ 2026-06-17T15:23:00Z
Stanley Black's Engineered Fastening Growth Picks Up: More Upside to Come?
Zacks âĸ 2026-06-12T18:31:00Z
Is IDEX (IEX) Stock Outpacing Its Industrial Products Peers This Year?
Zacks âĸ 2026-06-12T13:40:02Z
Zacks Industry Outlook Highlights RBC Bearings, IDEX, Watts Water Technologies and Helios Technologies
Zacks âĸ 2026-06-01T13:27:00Z
A Look At IDEX (IEX) Valuation As Mott Acquisition And Premium P/E Shape Expectations
Simply Wall St. âĸ 2026-05-29T23:05:21Z
Idex (IEX) Down 3.6% Since Last Earnings Report: Can It Rebound?
Zacks âĸ 2026-05-29T15:30:31Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,918,700,000 | $1,823,600,000 | $1,827,000,000 | $1,755,000,000 |
| Cost Of Revenue | $1,918,700,000 | $1,823,600,000 | $1,827,000,000 | $1,755,000,000 |
| Total Revenue | $3,457,500,000 | $3,268,800,000 | $3,273,900,000 | $3,181,900,000 |
| Operating Revenue | $3,457,500,000 | $3,268,800,000 | $3,273,900,000 | $3,181,900,000 |
| Expenses | ||||
| Interest Expense | $64,400,000 | $44,500,000 | $51,700,000 | $40,700,000 |
| Total Expenses | $2,737,500,000 | $2,582,300,000 | $2,530,500,000 | $2,407,700,000 |
| Other Income Expense | $-23,000,000 | $-2,700,000 | $68,600,000 | $15,900,000 |
| Other Non Operating Income Expenses | $-2,300,000 | $2,600,000 | $-5,200,000 | $3,900,000 |
| Net Non Operating Interest Income Expense | $-64,400,000 | $-44,500,000 | $-51,700,000 | $-40,700,000 |
| Interest Expense Non Operating | $64,400,000 | $44,500,000 | $51,700,000 | $40,700,000 |
| Operating Expense | $818,800,000 | $758,700,000 | $703,500,000 | $652,700,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $483,200,000 | $505,000,000 | $596,100,000 | $586,900,000 |
| Net Interest Income | $-64,400,000 | $-44,500,000 | $-51,700,000 | $-40,700,000 |
| Normalized Income | $498,994,100 | $509,181,700 | $538,286,926 | $577,505,284 |
| Net Income From Continuing And Discontinued Operation | $483,200,000 | $505,000,000 | $596,100,000 | $586,900,000 |
| Total Operating Income As Reported | $699,300,000 | $677,200,000 | $732,500,000 | $751,400,000 |
| Net Income Common Stockholders | $483,200,000 | $505,000,000 | $596,100,000 | $586,900,000 |
| Net Income | $483,200,000 | $505,000,000 | $596,100,000 | $586,900,000 |
| Net Income Including Noncontrolling Interests | $482,500,000 | $504,600,000 | $595,600,000 | $586,700,000 |
| Net Income Continuous Operations | $482,500,000 | $504,600,000 | $595,600,000 | $586,700,000 |
| Pretax Income | $632,600,000 | $639,300,000 | $760,300,000 | $749,400,000 |
| Special Income Charges | $-20,700,000 | $-5,300,000 | $73,800,000 | $12,000,000 |
| Operating Income | $720,000,000 | $686,500,000 | $743,400,000 | $774,200,000 |
| Gross Profit | $1,538,800,000 | $1,445,200,000 | $1,446,900,000 | $1,426,900,000 |
| Per Share | ||||
| Diluted EPS | $6.41 | $6.64 | $7.85 | $7.71 |
| Basic EPS | $6.41 | $6.66 | $7.87 | $7.74 |
| Other | ||||
| Tax Effect Of Unusual Items | $-4,905,900 | $-1,118,300 | $15,986,926 | $2,605,284 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $924,200,000 | $864,700,000 | $890,300,000 | $897,800,000 |
| Total Unusual Items | $-20,700,000 | $-5,300,000 | $73,800,000 | $12,000,000 |
| Total Unusual Items Excluding Goodwill | $-20,700,000 | $-5,300,000 | $73,800,000 | $12,000,000 |
| Reconciled Depreciation | $206,500,000 | $175,600,000 | $152,100,000 | $119,700,000 |
| EBITDA (Bullshit earnings) | $903,500,000 | $859,400,000 | $964,100,000 | $909,800,000 |
| EBIT | $697,000,000 | $683,800,000 | $812,000,000 | $790,100,000 |
| Diluted Average Shares | $75,300,000 | $75,900,000 | $75,900,000 | $76,000,000 |
| Basic Average Shares | $75,300,000 | $75,700,000 | $75,600,000 | $75,700,000 |
| Diluted NI Availto Com Stockholders | $483,200,000 | $505,000,000 | $596,100,000 | $586,900,000 |
| Minority Interests | $700,000 | $400,000 | $500,000 | $200,000 |
| Tax Provision | $150,100,000 | $134,700,000 | $164,700,000 | $162,700,000 |
| Gain On Sale Of Business | $0 | $4,000,000 | $84,700,000 | $34,800,000 |
| Impairment Of Capital Assets | $700,000 | $100,000 | $800,000 | $17,400,000 |
| Restructuring And Mergern Acquisition | $20,000,000 | $9,200,000 | $10,100,000 | $5,400,000 |
| Selling General And Administration | $818,800,000 | $758,700,000 | $703,500,000 | $652,700,000 |
Fetched: 2026-06-16
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-634,400,000 | $-741,800,000 | $-308,700,000 | $-546,600,000 |
| Total Assets | $6,927,000,000 | $6,745,300,000 | $5,865,200,000 | $5,511,900,000 |
| Total Non Current Assets | $5,283,800,000 | $5,152,600,000 | $4,418,900,000 | $4,112,600,000 |
| Other Non Current Assets | $153,900,000 | $155,700,000 | $138,500,000 | $144,600,000 |
| Goodwill And Other Intangible Assets | $4,661,900,000 | $4,536,500,000 | $3,850,100,000 | $3,585,900,000 |
| Other Intangible Assets | $1,247,400,000 | $1,284,800,000 | $1,011,800,000 | $947,800,000 |
| Current Assets | $1,643,200,000 | $1,592,700,000 | $1,446,300,000 | $1,399,300,000 |
| Other Current Assets | $62,100,000 | $76,300,000 | $63,400,000 | $55,400,000 |
| Inventory | $479,400,000 | $429,700,000 | $420,800,000 | $470,900,000 |
| Receivables | $521,700,000 | $465,900,000 | $427,800,000 | $442,800,000 |
| Receivables Adjustments Allowances | $-9,400,000 | $-9,800,000 | $-7,500,000 | $-8,000,000 |
| Other Receivables | $54,000,000 | $32,500,000 | $16,300,000 | $19,500,000 |
| Accounts Receivable | $477,100,000 | $443,200,000 | $419,000,000 | $431,300,000 |
| Cash Cash Equivalents And Short Term Investments | $580,000,000 | $620,800,000 | $534,300,000 | $430,200,000 |
| Cash And Cash Equivalents | $580,000,000 | $620,800,000 | $534,300,000 | $430,200,000 |
| Debt | ||||
| Net Debt | $1,240,800,000 | $1,339,400,000 | $791,400,000 | $1,038,500,000 |
| Total Debt | $1,848,600,000 | $1,986,300,000 | $1,347,700,000 | $1,586,900,000 |
| Long Term Debt And Capital Lease Obligation | $1,820,100,000 | $1,859,500,000 | $1,325,100,000 | $1,565,300,000 |
| Long Term Debt | $1,820,100,000 | $1,859,500,000 | $1,325,100,000 | $1,468,700,000 |
| Current Debt And Capital Lease Obligation | $28,500,000 | $126,800,000 | $22,600,000 | $21,600,000 |
| Current Debt | $700,000 | $100,700,000 | $600,000 | - |
| Other Current Borrowings | $700,000 | $100,700,000 | $600,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,900,800,000 | $2,951,200,000 | $2,324,000,000 | $2,472,300,000 |
| Total Non Current Liabilities Net Minority Interest | $2,325,400,000 | $2,321,500,000 | $1,823,700,000 | $1,928,700,000 |
| Other Non Current Liabilities | $202,300,000 | $194,800,000 | $206,700,000 | $20,000,000 |
| Non Current Deferred Liabilities | $303,000,000 | $267,200,000 | $291,900,000 | $279,200,000 |
| Non Current Deferred Taxes Liabilities | $303,000,000 | $267,200,000 | $291,900,000 | $264,200,000 |
| Current Liabilities | $575,400,000 | $629,700,000 | $500,300,000 | $543,600,000 |
| Current Deferred Liabilities | $45,800,000 | $50,700,000 | $55,900,000 | $44,700,000 |
| Payables And Accrued Expenses | $482,000,000 | $437,600,000 | $405,400,000 | $447,600,000 |
| Interest Payable | $11,700,000 | $12,700,000 | $4,500,000 | $5,500,000 |
| Payables | $291,700,000 | $260,400,000 | $246,700,000 | $284,700,000 |
| Dividends Payable | $53,000,000 | $52,500,000 | $48,500,000 | $45,600,000 |
| Total Tax Payable | $14,000,000 | $10,100,000 | $18,500,000 | $30,200,000 |
| Income Tax Payable | $14,000,000 | $10,100,000 | $18,500,000 | $30,200,000 |
| Accounts Payable | $224,700,000 | $197,800,000 | $179,700,000 | $208,900,000 |
| Tradeand Other Payables Non Current | - | - | $5,000,000 | $9,100,000 |
| Equity | ||||
| Common Stock Equity | $4,027,500,000 | $3,794,700,000 | $3,541,400,000 | $3,039,300,000 |
| Total Equity Gross Minority Interest | $4,026,200,000 | $3,794,100,000 | $3,541,200,000 | $3,039,600,000 |
| Stockholders Equity | $4,027,500,000 | $3,794,700,000 | $3,541,400,000 | $3,039,300,000 |
| Gains Losses Not Affecting Retained Earnings | $57,600,000 | $-130,900,000 | $-45,800,000 | $-126,200,000 |
| Other Equity Adjustments | $57,600,000 | $-130,900,000 | $-45,800,000 | $-126,200,000 |
| Retained Earnings | $4,500,100,000 | $4,230,200,000 | $3,934,300,000 | $3,531,700,000 |
| Other | ||||
| Treasury Shares Number | $15,500,000 | $14,200,000 | $14,344,820 | $14,451,032 |
| Ordinary Shares Number | $74,600,000 | $75,900,000 | $75,728,593 | $75,613,956 |
| Share Issued | $90,100,000 | $90,100,000 | $90,073,413 | $90,064,988 |
| Tangible Book Value | $-634,400,000 | $-741,800,000 | $-308,700,000 | $-546,600,000 |
| Invested Capital | $5,848,300,000 | $5,754,900,000 | $4,867,100,000 | $4,508,000,000 |
| Working Capital | $1,067,800,000 | $963,000,000 | $946,000,000 | $855,700,000 |
| Capital Lease Obligations | $27,800,000 | $26,100,000 | $22,000,000 | $118,200,000 |
| Total Capitalization | $5,847,600,000 | $5,654,200,000 | $4,866,500,000 | $4,508,000,000 |
| Minority Interest | $-1,300,000 | $-600,000 | $-200,000 | $300,000 |
| Treasury Stock | $1,423,200,000 | $1,170,300,000 | $1,187,000,000 | $1,184,300,000 |
| Additional Paid In Capital | $892,100,000 | $864,800,000 | $839,000,000 | $817,200,000 |
| Capital Stock | $900,000 | $900,000 | $900,000 | $900,000 |
| Common Stock | $900,000 | $900,000 | $900,000 | $900,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Current Deferred Revenue | $45,800,000 | $50,700,000 | $55,900,000 | $44,700,000 |
| Current Capital Lease Obligation | $27,800,000 | $26,100,000 | $22,000,000 | $21,600,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $19,100,000 | $14,600,000 | $16,400,000 | $29,700,000 |
| Current Accrued Expenses | $190,300,000 | $177,200,000 | $158,700,000 | $162,900,000 |
| Goodwill | $3,414,500,000 | $3,251,700,000 | $2,838,300,000 | $2,638,100,000 |
| Net PPE | $468,000,000 | $460,400,000 | $430,300,000 | $382,100,000 |
| Accumulated Depreciation | $-654,300,000 | $-589,900,000 | $-545,700,000 | $-516,700,000 |
| Gross PPE | $1,122,300,000 | $1,050,300,000 | $976,000,000 | $898,800,000 |
| Construction In Progress | $38,000,000 | $34,900,000 | $53,500,000 | $56,400,000 |
| Machinery Furniture Equipment | $765,200,000 | $716,500,000 | $657,000,000 | $593,000,000 |
| Buildings And Improvements | $287,500,000 | $268,900,000 | $234,700,000 | $214,200,000 |
| Land And Improvements | $31,600,000 | $30,000,000 | $30,800,000 | $35,200,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $115,600,000 | $109,800,000 | $108,200,000 | $115,400,000 |
| Work In Process | $47,700,000 | $34,400,000 | $44,500,000 | $54,300,000 |
| Raw Materials | $316,100,000 | $285,500,000 | $268,100,000 | $301,200,000 |
| Employee Benefits | - | - | $65,100,000 | $55,100,000 |
| Non Current Pension And Other Postretirement Benefit Plans | - | - | $65,100,000 | $55,100,000 |
| Non Current Deferred Revenue | - | - | $17,300,000 | $15,000,000 |
| Long Term Capital Lease Obligation | - | - | $98,100,000 | $96,600,000 |
Fetched: 2026-06-16
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $616,800,000 | $603,000,000 | $626,800,000 | $489,400,000 |
| Operating Activities | ||||
| Operating Cash Flow | $680,400,000 | $668,100,000 | $716,700,000 | $557,400,000 |
| Cash Flow From Continuing Operating Activities | $680,400,000 | $668,100,000 | $716,700,000 | $557,400,000 |
| Operating Gains Losses | - | $-4,000,000 | $-84,700,000 | $-34,800,000 |
| Investing Activities | ||||
| Capital Expenditure | $-63,600,000 | $-65,100,000 | $-89,900,000 | $-68,000,000 |
| Investing Cash Flow | $-137,600,000 | $-1,006,500,000 | $-283,800,000 | $-917,200,000 |
| Cash Flow From Continuing Investing Activities | $-137,600,000 | $-1,006,500,000 | $-283,800,000 | $-917,200,000 |
| Net Other Investing Changes | $2,200,000 | $-6,500,000 | $3,500,000 | $7,300,000 |
| Capital Expenditure Reported | $-63,600,000 | $-65,100,000 | $-89,900,000 | $-68,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-248,300,000 | $0 | $-24,200,000 | $-148,100,000 |
| Financing Cash Flow | $-632,600,000 | $465,900,000 | $-344,700,000 | $-37,800,000 |
| Cash Flow From Continuing Financing Activities | $-632,600,000 | $465,900,000 | $-344,700,000 | $-37,800,000 |
| Net Other Financing Charges | $-800,000 | $-2,400,000 | $-1,300,000 | $-1,800,000 |
| Cash Dividends Paid | $-212,600,000 | $-205,300,000 | $-190,700,000 | $-177,400,000 |
| Common Stock Dividend Paid | $-212,600,000 | $-205,300,000 | $-190,700,000 | $-177,400,000 |
| Net Common Stock Issuance | $-248,300,000 | $16,700,000 | $-2,700,000 | $-134,000,000 |
| Issuance Of Capital Stock | - | $16,700,000 | $21,500,000 | $14,100,000 |
| Common Stock Issuance | - | $16,700,000 | $21,500,000 | $14,100,000 |
| Other | ||||
| Repayment Of Debt | $-422,900,000 | $-119,100,000 | $-250,000,000 | $-135,000,000 |
| Issuance Of Debt | $252,000,000 | $776,000,000 | $100,000,000 | $410,400,000 |
| Interest Paid Supplemental Data | $72,200,000 | $47,400,000 | $50,800,000 | $37,100,000 |
| Income Tax Paid Supplemental Data | $134,600,000 | $171,400,000 | $199,500,000 | $175,600,000 |
| End Cash Position | $585,900,000 | $638,900,000 | $534,300,000 | $430,200,000 |
| Beginning Cash Position | $638,900,000 | $534,300,000 | $430,200,000 | $855,400,000 |
| Effect Of Exchange Rate Changes | $36,800,000 | $-22,900,000 | $15,900,000 | $-27,600,000 |
| Changes In Cash | $-89,800,000 | $127,500,000 | $88,200,000 | $-397,600,000 |
| Common Stock Payments | $-248,300,000 | $0 | $-24,200,000 | $-148,100,000 |
| Net Issuance Payments Of Debt | $-170,900,000 | $656,900,000 | $-150,000,000 | $275,400,000 |
| Net Long Term Debt Issuance | $-170,900,000 | $656,900,000 | $-150,000,000 | $275,400,000 |
| Long Term Debt Payments | $-422,900,000 | $-119,100,000 | $-250,000,000 | $-135,000,000 |
| Long Term Debt Issuance | $252,000,000 | $776,000,000 | $100,000,000 | $410,400,000 |
| Net Investment Purchase And Sale | $0 | $4,500,000 | $-4,200,000 | $39,700,000 |
| Sale Of Investment | $0 | $4,500,000 | $24,800,000 | $39,700,000 |
| Purchase Of Investment | $0 | $0 | $-29,000,000 | $0 |
| Net Business Purchase And Sale | $-76,200,000 | $-939,400,000 | $-193,200,000 | $-896,200,000 |
| Sale Of Business | $0 | $45,100,000 | $118,600,000 | $49,400,000 |
| Purchase Of Business | $-76,200,000 | $-984,500,000 | $-311,800,000 | $-945,600,000 |
| Change In Working Capital | $-54,100,000 | $-17,000,000 | $32,800,000 | $-135,400,000 |
| Change In Other Working Capital | $2,700,000 | $-17,900,000 | $12,700,000 | $-25,000,000 |
| Change In Other Current Assets | $1,600,000 | $-100,000 | $-6,500,000 | $-500,000 |
| Change In Payables And Accrued Expense | $17,000,000 | $300,000 | $-60,100,000 | $34,200,000 |
| Change In Accrued Expense | $1,800,000 | $-8,600,000 | $-34,800,000 | $16,600,000 |
| Change In Payable | $15,200,000 | $8,900,000 | $-25,300,000 | $17,600,000 |
| Change In Account Payable | $15,200,000 | $8,900,000 | $-25,300,000 | $17,600,000 |
| Change In Inventory | $-34,200,000 | $17,600,000 | $66,200,000 | $-72,400,000 |
| Change In Receivables | $-41,200,000 | $-16,900,000 | $20,500,000 | $-71,700,000 |
| Other Non Cash Items | $4,700,000 | $2,400,000 | $5,300,000 | $700,000 |
| Stock Based Compensation | $27,300,000 | $25,800,000 | $21,800,000 | $21,600,000 |
| Provisionand Write Offof Assets | $0 | $0 | $7,700,000 | $0 |
| Asset Impairment Charge | $700,000 | $100,000 | $800,000 | $17,400,000 |
| Deferred Tax | $12,800,000 | $-19,400,000 | $-14,700,000 | $-18,500,000 |
| Deferred Income Tax | $12,800,000 | $-19,400,000 | $-14,700,000 | $-18,500,000 |
| Depreciation Amortization Depletion | $206,500,000 | $175,600,000 | $152,100,000 | $119,700,000 |
| Depreciation And Amortization | $206,500,000 | $175,600,000 | $152,100,000 | $119,700,000 |
| Amortization Cash Flow | $130,700,000 | $107,100,000 | $94,900,000 | $69,000,000 |
| Amortization Of Intangibles | $130,700,000 | $107,100,000 | $94,900,000 | $69,000,000 |
| Depreciation | $75,800,000 | $68,500,000 | $57,200,000 | $50,700,000 |
| Gain Loss On Sale Of Business | $0 | $-4,000,000 | $-84,700,000 | $-34,800,000 |
| Net Income From Continuing Operations | $482,500,000 | $504,600,000 | $595,600,000 | $586,700,000 |
| Pension And Employee Benefit Expense | - | - | $0 | $0 |
| Proceeds From Stock Option Exercised | - | - | - | $19,300,000 |
| Net Short Term Debt Issuance | - | - | - | $75,400,000 |
| Short Term Debt Payments | - | - | - | $-135,000,000 |
| Short Term Debt Issuance | - | - | - | $210,400,000 |
| Net PPE Purchase And Sale | - | - | - | $-59,100,000 |
| Sale Of PPE | - | - | - | $8,900,000 |
| Purchase Of PPE | - | - | - | $-68,000,000 |
Fetched: 2026-06-16