IMAQW
International Media Acquisition Corp.
Price Chart
No historical data available
Latest Quote
$0.03
-0.00 (-16.67%)
Current Price
| Previous Close | $0.03 |
| Open | $0.02 |
| Day High | $0.03 |
| Day Low | $0.01 |
| Volume | 250,273 |
Stock Information
| Total Debt | $6.10M |
| Net Income | $-200K |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About International Media Acquisition Corp.
International Media Acquisition Corp. does not have significant operations. The company intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2021 and is based in Miami, Florida.
đ° Latest News
No news articles available at the moment. Check back later for updates on IMAQW.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Total Expenses | $943,151 | $1,894,608 | $2,236,077 | $2,088,408 |
| Other Income Expense | $155,055 | $307,514 | $119,535 | $199,225 |
| Other Non Operating Income Expenses | $142,306 | $314,686 | - | $-4,926 |
| Net Non Operating Interest Income Expense | $502,745 | $990,896 | $1,088,765 | $6,777 |
| Operating Expense | $943,151 | $1,894,608 | $2,236,077 | $2,088,408 |
| General And Administrative Expense | $734,798 | $1,694,608 | $2,036,077 | $1,351,448 |
| Other Operating Expenses | - | - | $2,236,077 | $736,960 |
| Total Other Finance Cost | - | - | - | $4,926 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-408,107 | $-814,487 | $-1,235,409 | $-1,882,406 |
| Net Interest Income | $502,745 | $990,896 | $1,088,765 | $6,777 |
| Interest Income | $502,745 | $990,896 | $1,088,765 | $6,777 |
| Normalized Income | $-418,179 | $-808,821 | $-1,329,842 | $-2,081,631 |
| Net Income From Continuing And Discontinued Operation | $-408,107 | $-814,487 | $-1,235,409 | $-1,882,406 |
| Total Operating Income As Reported | $-943,151 | $-1,894,608 | $-2,236,077 | $-2,088,408 |
| Net Income Common Stockholders | $-408,107 | $-814,487 | $-1,235,409 | $-1,882,406 |
| Net Income | $-408,107 | $-814,487 | $-1,235,409 | $-1,882,406 |
| Net Income Including Noncontrolling Interests | $-408,107 | $-814,487 | $-1,235,409 | $-1,882,406 |
| Net Income Continuous Operations | $-408,107 | $-814,487 | $-1,235,409 | $-1,882,406 |
| Pretax Income | $-285,351 | $-596,198 | $-1,027,777 | $-1,882,406 |
| Interest Income Non Operating | $502,745 | $990,896 | $1,088,765 | $6,777 |
| Operating Income | $-943,151 | $-1,894,608 | $-2,236,077 | $-2,088,408 |
| Other | ||||
| Tax Effect Of Unusual Items | $2,677 | $-1,506 | $25,102 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-955,900 | $-1,887,436 | $-2,355,612 | $-2,287,633 |
| Total Unusual Items | $12,749 | $-7,172 | $119,535 | $199,225 |
| Total Unusual Items Excluding Goodwill | $12,749 | $-7,172 | $119,535 | $199,225 |
| EBITDA (Bullshit earnings) | $-943,151 | $-1,894,608 | $-2,236,077 | $-2,088,408 |
| EBIT | $-943,151 | $-1,894,608 | $-2,236,077 | $-2,088,408 |
| Diluted NI Availto Com Stockholders | $-408,107 | $-814,487 | $-1,235,409 | $-1,882,406 |
| Tax Provision | $122,756 | $218,289 | $207,632 | $0 |
| Gain On Sale Of Security | $12,749 | $-7,172 | $119,535 | $199,225 |
| Other Taxes | $208,353 | $200,000 | $200,000 | $131,293 |
| Selling General And Administration | $734,798 | $1,694,608 | $2,036,077 | $1,351,448 |
| Other Gand A | $734,798 | $1,694,608 | $2,036,077 | $600,741 |
| Salaries And Wages | - | - | $0 | $1,351,448 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-11,484,727 | $-3,065,626 | $9,231,471 | $221,447,402 |
| Total Assets | $3,649,458 | $11,393,873 | $21,031,258 | $230,329,823 |
| Total Non Current Assets | $3,380,327 | $11,363,873 | $20,978,456 | $230,029,938 |
| Other Non Current Assets | $3,380,327 | $11,363,873 | $20,978,456 | $230,029,938 |
| Current Assets | $269,131 | $30,000 | $52,802 | $299,885 |
| Prepaid Assets | $17,583 | $18,956 | $52,500 | $192,200 |
| Receivables | $10,000 | $10,000 | $0 | - |
| Other Receivables | $10,000 | $10,000 | - | - |
| Cash Cash Equivalents And Short Term Investments | $241,548 | $1,044 | $302 | $107,685 |
| Cash And Cash Equivalents | $241,548 | $1,044 | $302 | $107,685 |
| Cash Financial | $241,548 | $1,044 | $302 | $107,685 |
| Debt | ||||
| Net Debt | $4,863,165 | $3,506,188 | $2,125,239 | $87,315 |
| Total Debt | $5,104,713 | $3,507,232 | $2,125,541 | $195,000 |
| Current Debt And Capital Lease Obligation | $5,104,713 | $3,507,232 | $2,125,541 | $195,000 |
| Current Debt | $5,104,713 | $3,507,232 | $2,125,541 | $195,000 |
| Other Current Borrowings | $5,104,713 | $3,507,232 | $2,125,541 | $195,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $15,134,185 | $14,459,499 | $11,799,787 | $8,882,421 |
| Total Non Current Liabilities Net Minority Interest | $8,068,330 | $8,081,079 | $8,073,907 | $8,193,442 |
| Derivative Product Liabilities | $18,330 | $31,079 | $23,907 | $143,442 |
| Tradeand Other Payables Non Current | $8,050,000 | $8,050,000 | $8,050,000 | $8,050,000 |
| Current Liabilities | $7,065,855 | $6,378,420 | $3,725,880 | $688,979 |
| Payables And Accrued Expenses | $1,961,142 | $2,871,188 | $1,600,339 | $493,979 |
| Payables | $1,961,142 | $2,871,188 | $1,400,339 | - |
| Total Tax Payable | $346,603 | $539,610 | $207,632 | - |
| Income Tax Payable | $254,683 | $425,921 | $207,632 | - |
| Accounts Payable | $957,626 | $1,674,665 | $1,192,707 | - |
| Current Notes Payable | - | - | - | $195,000 |
| Equity | ||||
| Common Stock Equity | $-11,484,727 | $-3,065,626 | $9,231,471 | $221,447,402 |
| Total Equity Gross Minority Interest | $-11,484,727 | $-3,065,626 | $9,231,471 | $221,447,402 |
| Stockholders Equity | $-11,484,727 | $-3,065,626 | $9,231,471 | $221,447,402 |
| Retained Earnings | $-14,852,574 | $-13,993,133 | $-11,053,210 | $-9,117,853 |
| Other | ||||
| Ordinary Shares Number | $6,836,594 | $7,522,430 | $8,520,018 | $29,546,900 |
| Share Issued | $6,836,594 | $7,522,430 | $8,520,018 | $29,546,900 |
| Tangible Book Value | $-11,484,727 | $-3,065,626 | $9,231,471 | $221,447,402 |
| Invested Capital | $-6,380,014 | $441,606 | $11,357,012 | $221,642,402 |
| Working Capital | $-6,796,724 | $-6,348,420 | $-3,673,078 | $-389,094 |
| Total Capitalization | $-11,484,727 | $-3,065,626 | $9,231,471 | $221,447,402 |
| Capital Stock | $3,367,847 | $10,927,507 | $20,284,681 | $230,000,655 |
| Common Stock | $3,367,847 | $10,927,507 | $20,284,681 | $230,000,655 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Dueto Related Parties Current | $656,913 | $656,913 | $0 | - |
| Current Accrued Expenses | - | $0 | $200,000 | - |
| Additional Paid In Capital | - | - | $0 | $564,600 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,923,972 | $-1,274,421 | $-1,197,649 | $-576,908 |
| Operating Activities | ||||
| Operating Cash Flow | $-1,923,972 | $-1,274,421 | $-1,197,649 | $-576,908 |
| Cash Flow From Continuing Operating Activities | $-1,923,972 | $-1,274,420 | $-1,197,649 | $-576,908 |
| Operating Gains Losses | $-12,749 | $7,172 | $-119,535 | $-199,225 |
| Investing Activities | ||||
| Investing Cash Flow | $8,486,291 | $10,605,480 | $210,140,248 | $-230,000,000 |
| Cash Flow From Continuing Investing Activities | $8,486,291 | $10,605,480 | $210,140,248 | $-230,000,000 |
| Net Other Investing Changes | $8,486,291 | $10,605,480 | $210,140,248 | $-230,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-7,919,296 | $-11,368,921 | $-210,980,522 | $0 |
| Financing Cash Flow | $-6,321,815 | $-9,330,317 | $-209,049,981 | $230,801,615 |
| Cash Flow From Continuing Financing Activities | $-6,321,815 | $-9,330,317 | $-209,049,981 | $230,801,615 |
| Net Common Stock Issuance | $-7,919,296 | $-11,368,921 | $-210,980,522 | $232,640,463 |
| Net Other Financing Charges | - | $656,913 | - | $-2,153,848 |
| Issuance Of Capital Stock | - | - | $0 | $232,640,463 |
| Common Stock Issuance | - | - | $0 | $232,640,463 |
| Other | ||||
| Issuance Of Debt | $1,597,481 | $1,381,691 | $1,930,541 | $315,000 |
| End Cash Position | $241,548 | $1,044 | $302 | $224,707 |
| Beginning Cash Position | $1,044 | $302 | $107,684 | $0 |
| Changes In Cash | $240,504 | $742 | $-107,382 | $224,707 |
| Common Stock Payments | $-7,919,296 | $-11,368,921 | $-210,980,522 | $0 |
| Net Issuance Payments Of Debt | $1,597,481 | $1,381,691 | $1,930,541 | $315,000 |
| Net Short Term Debt Issuance | $1,597,481 | $1,381,691 | $1,930,541 | $315,000 |
| Short Term Debt Issuance | $1,597,481 | $1,381,691 | $1,930,541 | $315,000 |
| Taxes Refund Paid | $-113,468 | $0 | - | - |
| Change In Working Capital | $-886,903 | $523,791 | $1,246,060 | $155,126 |
| Change In Payables And Accrued Expense | $-888,277 | $500,247 | $1,106,360 | $394,079 |
| Change In Payable | $-888,277 | $500,247 | $1,106,360 | $394,079 |
| Change In Account Payable | $-717,039 | $281,958 | $898,728 | $394,079 |
| Change In Tax Payable | $-171,238 | $218,289 | $207,632 | $0 |
| Change In Income Tax Payable | $-171,238 | $218,289 | $207,632 | $0 |
| Change In Prepaid Assets | $1,374 | $33,544 | $139,700 | $-238,953 |
| Change In Receivables | $0 | $-10,000 | $0 | - |
| Other Non Cash Items | $-502,745 | $-990,897 | $-1,088,765 | $-1,851 |
| Gain Loss On Investment Securities | $-12,749 | $7,172 | $-119,535 | $-199,225 |
| Net Income From Continuing Operations | $-408,107 | $-814,487 | $-1,235,409 | $-1,882,406 |
| Stock Based Compensation | - | - | $0 | $1,351,448 |
| Repayment Of Debt | - | - | - | $-50,000 |
| Short Term Debt Payments | - | - | - | $-50,000 |
| Net Long Term Debt Issuance | - | - | - | $315,000 |
| Long Term Debt Payments | - | - | - | $-50,000 |
| Long Term Debt Issuance | - | - | - | $365,000 |
| Change In Accrued Expense | - | - | - | $139,507 |
Fetched: 2026-02-02