S&P 500 7,382.82 ▲ 24.60 (+0.33%) DOW 52,487.54 ▲ 638.64 (+1.23%) NASDAQ 25,383.85 â–ŧ 92.78 (-0.36%) US Markets Open â€ĸ 11:01 AM ET

IMDX

Insight Molecular Diagnostics Inc.

Price Chart
Latest Quote

$5.59

+0.21 (+3.90%)
Current Price
Previous Close $5.38
Open $5.47
Day High $5.69
Day Low $5.47
Volume 27,847
Fetched: 2026-06-25T15:01:10
Stock Information
Shares Outstanding 32.29M
Total Debt $3.07M
Cash Equivalents $28.20M
Revenue $1.95M
Net Income $-47.84M
Sector Healthcare
Industry Diagnostics & Research
Market Cap $180.50M
EPS (TTM) $-1.51
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$148.59M
Sales$1.95M
Income$-47.84M
Book/sh$-0.33
Cash/sh$0.87
Employees55
Financial Ratios
Quick Ratio2.36
Current Ratio2.54
Returns & Margins
ROA-43.39%
Gross Margin51.05%
Operating Margin-32275.00%
Ownership
Insider Ownership20.45%
Institutional Ownership61.45%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-7.17
P/S92.61
P/B-16.89
Analyst Data
Recommendationnone
Target Price$8.33
Technical Indicators
SMA20$5.73
SMA50$5.19
SMA200$5.28
RSI35.88
ATR0.6243
Shares Float9.97M
Short Float8.08%
Short Ratio2.84
Volatility1.77
Rel Volume0.10
Performance History
Week+5.08%
Month-13.20%
Quarter+35.02%
6 Months+0.54%
YTD-21.93%
Year+62.03%
3 Years+30.00%
5 Years-95.04%
10 Years-91.71%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-25 $5.59 27,847
2026-06-24 $5.38 313,400
2026-06-23 $5.37 119,800
2026-06-22 $5.40 240,400
2026-06-18 $5.44 694,700
2026-06-17 $5.32 281,900
2026-06-16 $5.32 276,700
2026-06-15 $5.70 231,600
2026-06-12 $5.61 389,900
2026-06-11 $5.43 277,800
2026-06-10 $5.76 196,900
2026-06-09 $5.85 138,100
2026-06-08 $5.72 466,500
2026-06-05 $5.24 292,200
2026-06-04 $6.55 447,100
2026-06-03 $6.03 240,100
2026-06-02 $5.95 203,200
2026-06-01 $6.16 95,100
2026-05-29 $6.21 238,200
2026-05-28 $6.53 151,500
2026-05-27 $6.41 470,600
2026-05-26 $6.44 273,800
About Insight Molecular Diagnostics Inc.

Insight Molecular Diagnostics Inc. operates as a precision diagnostics company in the United States and internationally. The company develops and commercializes laboratory developed tests, kitted research use only tests, and kitted clinical tests. It is developing DetermaCNI, a blood-based monitoring tool that detects progression early after one cycle cancer treatment; and DetermaIO, a gene expression test that assesses the tumor microenvironment to predict response to immunotherapies. The company also offers GraftAssureCore test, a blood test designed to measure dd-cfDNA using a novel PCR-based measurement platform, for potential patient registrants; GraftAssureIQ, a transplant monitoring assay to measure the donor-derived cell-free DNA; and GraftAssureDx, a decentralized transplant monitoring levels of donor-derived cell-free DNA in plasma following kidney transplantation to aid in the assessment of the probability of allograft rejection at the time of testing in conjunction with standard clinical assessments. In addition, it provides testing services for biomarker discovery, assay design and development, clinical trial support, and various biomarker tests. The company has a collaboration agreement with Bio-Rad Laboratories, Inc. for the development and commercialization of research use only and in vitro diagnostics kitted transplant products using Bio-Rad's ddPCR instruments and reagents. The company was formerly known as OncoCyte Corporation and changed its name to Insight Molecular Diagnostics Inc. in June 2025. Insight Molecular Diagnostics Inc. was incorporated in 2009 and is based in Nashville, Tennessee.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $424,000 $1,141,000 $1,090,000 $976,000
Cost Of Revenue $1,757,000 $1,141,000 $1,090,000 $976,000
Total Revenue $4,055,000 $1,881,000 $1,503,000 $958,000
Operating Revenue $4,055,000 $1,881,000 $1,503,000 $958,000
Expenses
Interest Expense $109,000 $84,000 $52,000 $83,000
Total Expenses $34,633,000 $25,128,000 $23,920,000 $29,810,000
Other Income Expense $-19,535,000 $-37,332,000 $-2,386,000 $10,323,000
Other Non Operating Income Expenses $1,011,000 $462,000 $394,000 $-61,000
Net Non Operating Interest Income Expense $-109,000 $-84,000 $-52,000 $-83,000
Interest Expense Non Operating $109,000 $84,000 $52,000 $83,000
Operating Expense $32,876,000 $23,987,000 $22,830,000 $28,834,000
Selling And Marketing Expense $1,213,000 $641,000 $307,000 $17,000
General And Administrative Expense $14,899,000 $13,144,000 $12,978,000 $21,516,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-50,222,000 $-60,663,000 $-24,855,000 $-18,612,000
Net Interest Income $-109,000 $-84,000 $-52,000 $-83,000
Normalized Income $-29,676,000 $-22,869,000 $-22,075,000 $-28,996,000
Net Income From Continuing And Discontinued Operation $-50,222,000 $-60,663,000 $-27,781,000 $-72,902,000
Total Operating Income As Reported $-51,124,000 $-61,041,000 $-25,136,000 $-17,997,000
Net Income Common Stockholders $-50,222,000 $-60,926,000 $-28,723,000 $-73,422,000
Net Income $-50,222,000 $-60,663,000 $-27,781,000 $-72,902,000
Net Income Including Noncontrolling Interests $-50,222,000 $-60,663,000 $-27,781,000 $-72,902,000
Net Income Continuous Operations $-50,222,000 $-60,663,000 $-24,855,000 $-18,612,000
Pretax Income $-50,222,000 $-60,663,000 $-24,855,000 $-18,612,000
Special Income Charges $-20,546,000 $-37,794,000 $-2,719,000 $10,855,000
Operating Income $-30,578,000 $-23,247,000 $-22,417,000 $-28,852,000
Depreciation Amortization Depletion Income Statement $864,000 $363,000 $251,000 -
Depreciation And Amortization In Income Statement $864,000 $363,000 $251,000 -
Gross Profit $2,298,000 $740,000 $413,000 $-18,000
Net Income Discontinuous Operations - $0 $-2,926,000 $-54,290,000
Earnings From Equity Interest - - - $0
Per Share
Diluted EPS $-1.65 $-4.66 $-3.75 $-20.00
Basic EPS $-1.65 $-4.66 $-3.75 $-20.00
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-27,370,000 $-21,221,000 $-20,343,000 $-23,693,000
Total Unusual Items $-20,546,000 $-37,794,000 $-2,780,000 $10,384,000
Total Unusual Items Excluding Goodwill $-20,546,000 $-37,794,000 $-2,780,000 $10,384,000
Reconciled Depreciation $2,197,000 $1,564,000 $1,680,000 $5,220,000
EBITDA (Bullshit earnings) $-47,916,000 $-59,015,000 $-23,123,000 $-13,309,000
EBIT $-50,113,000 $-60,579,000 $-24,803,000 $-18,529,000
Diluted Average Shares $30,476,000 $13,071,000 $7,651,000 $5,540,000
Basic Average Shares $30,476,000 $13,071,000 $7,651,000 $5,540,000
Diluted NI Availto Com Stockholders $-50,222,000 $-60,926,000 $-28,723,000 $-73,422,000
Write Off $0 $169,000 $1,283,000 -
Impairment Of Capital Assets $14,600,000 $41,900,000 $6,757,000 $18,684,000
Restructuring And Mergern Acquisition $5,946,000 $-4,275,000 $-5,321,000 $-29,539,000
Research And Development $15,900,000 $9,839,000 $9,294,000 $7,301,000
Selling General And Administration $16,112,000 $13,785,000 $13,285,000 $21,533,000
Other Gand A $3,748,000 $4,007,000 $3,510,000 $5,334,000
Insurance And Claims $1,247,000 $1,546,000 $2,637,000 $2,739,000
Salaries And Wages $9,904,000 $7,591,000 $6,831,000 $13,443,000
Preferred Stock Dividends - $263,000 $942,000 $520,000
Gain On Sale Of Ppe - - $-1,283,000 $0
Gain On Sale Of Security - - $-61,000 $-471,000
Otherunder Preferred Stock Dividend - - - $520,000
Tax Provision - - - $0
Other Special Charges - - - -
Fetched: 2026-06-23
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-31,464,000 $-26,881,000 $-36,127,000 $-27,341,000
Total Assets $25,756,000 $35,081,000 $74,892,000 $100,091,000
Total Non Current Assets $10,450,000 $23,322,000 $64,194,000 $74,555,000
Other Non Current Assets $1,200,000 $2,391,000 $2,163,000 $2,071,000
Goodwill And Other Intangible Assets $0 $14,607,000 $56,595,000 $61,633,000
Current Assets $15,306,000 $11,759,000 $10,698,000 $25,536,000
Other Current Assets $1,420,000 $821,000 $643,000 $977,000
Current Deferred Assets $0 $279,000 $0 -
Restricted Cash $729,000 $0 - -
Inventory $446,000 $410,000 $0 -
Receivables $1,128,000 $1,613,000 $484,000 $2,012,000
Accounts Receivable $1,128,000 $1,613,000 $484,000 $2,012,000
Allowance For Doubtful Accounts Receivable $-11,000 $-16,000 $-5,000 $-154,000
Gross Accounts Receivable $1,139,000 $1,629,000 $489,000 $2,166,000
Cash Cash Equivalents And Short Term Investments $11,583,000 $8,636,000 $9,432,000 $20,426,000
Cash And Cash Equivalents $11,583,000 $8,636,000 $9,432,000 $19,993,000
Other Intangible Assets - $14,607,000 $56,595,000 $61,633,000
Assets Held For Sale Current - $0 $139,000 $2,121,000
Prepaid Assets - - - -
Notes Receivable - - - -
Debt
Total Debt $3,497,000 $3,664,000 $2,869,000 $3,544,000
Long Term Debt And Capital Lease Obligation $1,690,000 $2,369,000 $2,204,000 $2,729,000
Current Debt And Capital Lease Obligation $1,807,000 $1,295,000 $665,000 $815,000
Current Debt - - - -
Other Current Borrowings - - - -
Liabilities
Total Liabilities Net Minority Interest $57,220,000 $47,355,000 $54,424,000 $65,799,000
Total Non Current Liabilities Net Minority Interest $45,145,000 $40,080,000 $47,230,000 $53,693,000
Other Non Current Liabilities $43,455,000 $37,711,000 $39,900,000 $45,662,000
Current Liabilities $12,075,000 $7,275,000 $7,194,000 $12,106,000
Payables And Accrued Expenses $7,379,000 $3,813,000 $2,521,000 $5,201,000
Payables $5,324,000 $2,279,000 $953,000 $1,253,000
Accounts Payable $2,544,000 $1,641,000 $953,000 $1,253,000
Other Current Liabilities - - $45,000 $2,005,000
Equity
Common Stock Equity $-31,464,000 $-12,274,000 $20,468,000 $34,292,000
Total Equity Gross Minority Interest $-31,464,000 $-12,274,000 $20,468,000 $34,292,000
Stockholders Equity $-31,464,000 $-12,274,000 $20,468,000 $34,292,000
Gains Losses Not Affecting Retained Earnings $86,000 $21,000 $49,000 $39,000
Other Equity Adjustments $86,000 $21,000 $49,000 $39,000
Retained Earnings $-400,761,000 $-350,539,000 $-289,876,000 $-260,676,000
Preferred Securities Outside Stock Equity $0 $0 $5,126,000 $5,302,000
Long Term Equity Investment - - - -
Other
Ordinary Shares Number $28,682,844 $17,452,824 $8,260,762 $5,932,200
Share Issued $28,682,844 $17,452,824 $8,260,762 $5,932,200
Tangible Book Value $-31,464,000 $-26,881,000 $-36,127,000 $-27,341,000
Invested Capital $-31,464,000 $-12,274,000 $20,468,000 $34,292,000
Working Capital $3,231,000 $4,484,000 $3,504,000 $13,430,000
Capital Lease Obligations $3,497,000 $3,664,000 $2,869,000 $3,544,000
Total Capitalization $-31,464,000 $-12,274,000 $20,468,000 $34,292,000
Capital Stock $369,211,000 $338,244,000 $310,295,000 $294,929,000
Common Stock $369,211,000 $338,244,000 $310,295,000 $294,929,000
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $1,690,000 $2,369,000 $2,204,000 $2,729,000
Current Capital Lease Obligation $1,807,000 $1,295,000 $665,000 $815,000
Pensionand Other Post Retirement Benefit Plans Current $2,889,000 $2,167,000 $3,963,000 $4,085,000
Current Accrued Expenses $2,055,000 $1,534,000 $1,568,000 $3,948,000
Dueto Related Parties Current $2,780,000 $638,000 - -
Net PPE $9,250,000 $6,324,000 $5,436,000 $10,851,000
Accumulated Depreciation $-9,654,000 $-7,705,000 $-6,235,000 -
Gross PPE $18,904,000 $14,029,000 $11,671,000 $10,851,000
Construction In Progress $765,000 $340,000 $726,000 -
Other Properties $5,623,000 $5,323,000 $4,036,000 $2,179,000
Machinery Furniture Equipment $12,516,000 $8,366,000 $6,909,000 $8,672,000
Finished Goods - $203,000 - -
Raw Materials - $207,000 - -
Treasury Shares Number - - $0 -
Other Short Term Investments - - $0 $433,000
Line Of Credit - - - $0
Goodwill - - - $0
Investments And Advances - - - -
Fetched: 2026-06-23
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-25,369,000 $-21,205,000 $-23,606,000 $-49,908,000
Operating Activities
Operating Cash Flow $-22,184,000 $-20,689,000 $-23,325,000 $-45,568,000
Cash Flow From Continuing Operating Activities $-22,184,000 $-20,689,000 $-23,325,000 $-45,568,000
Operating Gains Losses $185,000 $-4,000 $61,000 $471,000
Investing Activities
Capital Expenditure $-3,185,000 $-516,000 $-281,000 $-4,340,000
Investing Cash Flow $-3,185,000 $-512,000 $-932,000 $-4,340,000
Cash Flow From Continuing Investing Activities $-3,185,000 $-512,000 $440,000 $-4,340,000
Cash From Discontinued Investing Activities - $0 $-1,372,000 $0
Financing Activities
Repurchase Of Capital Stock $0 $-5,389,000 $-1,118,000 $0
Issuance Of Capital Stock $29,143,000 $27,814,000 $13,848,000 $37,718,000
Financing Cash Flow $28,072,000 $20,429,000 $12,186,000 $35,806,000
Cash Flow From Continuing Financing Activities $28,072,000 $20,429,000 $12,186,000 $35,806,000
Net Other Financing Charges $-559,000 $-1,795,000 $-427,000 $-483,000
Net Preferred Stock Issuance $0 $-5,389,000 $-1,118,000 $4,875,000
Net Common Stock Issuance $29,143,000 $27,814,000 $13,848,000 $32,843,000
Common Stock Issuance $29,143,000 $27,814,000 $13,848,000 $32,843,000
Preferred Stock Issuance - - $0 $4,875,000
Other
Repayment Of Debt $-512,000 $-201,000 $-117,000 $-1,429,000
Interest Paid Supplemental Data $91,000 $42,000 $7,000 $24,000
Income Tax Paid Supplemental Data $0 $0 $0 $0
End Cash Position $12,919,000 $10,336,000 $11,132,000 $23,203,000
Beginning Cash Position $10,336,000 $11,132,000 $23,203,000 $37,305,000
Effect Of Exchange Rate Changes $-120,000 $-24,000 - -
Changes In Cash $2,703,000 $-772,000 $-12,071,000 $-14,102,000
Preferred Stock Payments $0 $-5,389,000 $-1,118,000 $0
Net Issuance Payments Of Debt $-512,000 $-201,000 $-117,000 $-1,429,000
Net Long Term Debt Issuance $-512,000 $-201,000 $-117,000 $-104,000
Long Term Debt Payments $-512,000 $-201,000 $-117,000 $-104,000
Net PPE Purchase And Sale $-3,185,000 $-512,000 $73,000 $-4,340,000
Sale Of PPE $0 $4,000 $354,000 $0
Purchase Of PPE $-3,185,000 $-516,000 $-281,000 $-4,340,000
Change In Working Capital $2,727,000 $-1,293,000 $-3,971,000 $-1,942,000
Change In Other Working Capital $-142,000 $-291,000 $-107,000 $-116,000
Change In Payables And Accrued Expense $2,646,000 $967,000 $-4,757,000 $-1,020,000
Change In Prepaid Assets $-226,000 $-430,000 $784,000 $-231,000
Change In Inventory $-36,000 $-410,000 $0 -
Change In Receivables $485,000 $-1,129,000 $109,000 $-575,000
Changes In Account Receivables $485,000 $-1,129,000 $109,000 $-575,000
Other Non Cash Items $5,946,000 $-4,275,000 $-4,241,000 $-31,007,000
Stock Based Compensation $2,383,000 $1,913,000 $2,887,000 $10,042,000
Asset Impairment Charge $14,600,000 $42,069,000 $8,040,000 $44,550,000
Depreciation Amortization Depletion $2,197,000 $1,564,000 $1,680,000 $5,220,000
Depreciation And Amortization $2,197,000 $1,564,000 $1,680,000 $5,220,000
Amortization Cash Flow $7,000 $88,000 $88,000 $3,692,000
Amortization Of Intangibles $7,000 $88,000 $88,000 $3,692,000
Depreciation $2,190,000 $1,476,000 $1,592,000 $1,528,000
Net Foreign Currency Exchange Gain Loss $185,000 $-4,000 - -
Net Income From Continuing Operations $-50,222,000 $-60,663,000 $-27,781,000 $-72,902,000
Net Investment Purchase And Sale - $0 $367,000 $0
Sale Of Investment - $0 $367,000 $0
Net Short Term Debt Issuance - - $0 $-1,325,000
Short Term Debt Payments - - $0 $-1,325,000
Change In Accrued Expense - - $0 $-1,317,000
Change In Payable - - $-4,757,000 $297,000
Change In Account Payable - - $-4,757,000 $297,000
Gain Loss On Investment Securities - - $61,000 $471,000
Proceeds From Stock Option Exercised - - - $0
Common Stock Payments - - - $0
Net Business Purchase And Sale - - - $0
Purchase Of Business - - - $0
Change In Other Current Liabilities - - - $-116,000
Unrealized Gain Loss On Investment Securities - - - $471,000
Deferred Tax - - - $0
Deferred Income Tax - - - $0
Earnings Losses From Equity Investments - - - $0
Issuance Of Debt - - - -
Long Term Debt Issuance - - - -
Pension And Employee Benefit Expense - - - -
Fetched: 2026-06-23