IMG
CIMG Inc
Price Chart
No historical data available
Latest Quote
$0.22
Current Price| Open | $0.49 |
| Day High | $0.49 |
| Day Low | $0.19 |
| Volume | 13,079,233 |
Stock Information
| Shares Outstanding | 15.48M |
| Total Debt | $459K |
| Cash Equivalents | $45K |
| Revenue | $26.04M |
| Net Income | $-22.82M |
| Sector | Consumer Defensive |
| Industry | Packaged Foods |
| Market Cap | $3.45M |
| EPS (TTM) | $-1.31 |
| Exchange | NGM |
Recent Price History
No history data available. Data will be fetched automatically.
About CIMG Inc
CIMG Inc. provides consumer food and beverage products. The company offers maca peptide coffee, noni, purified powder, and wine. The company sells its products to wholesale distributors, such as grocery stores, convenience stores, and vending machine operators. The company has a strategic partnership with iZUMi Finance for the development of digital asset infrastructure and on-chain liquidity services. The company was formerly known as NuZee, Inc. and changed its name to CIMG Inc. in October 2024. CIMG Inc. was founded in 2011 and is based in Tuen Mun, Hong Kong.
đ° Latest News
Is It Too Late To Consider IAMGOLD (TSX:IMG) After 176% One-Year Surge?
Simply Wall St. âĸ 2026-04-12T22:09:44Z
Assessing IAMGOLD (TSX:IMG) Valuation After Strong 1 Year Return And Ongoing CôtÊ Gold Ramp-Up
Simply Wall St. âĸ 2026-04-05T00:19:22Z
Why IAMGOLD (TSX:IMG) Is Up 6.6% After Joining The FTSE All-World Index And What's Next
Simply Wall St. âĸ 2026-03-30T12:05:03Z
Is It Time To Reassess IAMGOLD (TSX:IMG) After The Recent Share Price Pullback
Simply Wall St. âĸ 2026-03-21T19:03:34Z
IAMGOLDâs 273% Run Has a Real Reason Behind It
24/7 Wall St. âĸ 2026-03-06T13:11:16Z
Consumer staples stock surges 1,600% amid crypto pivot
TheStreet âĸ 2025-12-05T17:08:04Z
Insider Stock Buying Reaches US$6.04m On CIMG
Simply Wall St. âĸ 2025-11-22T12:34:07Z
Nasdaq-Listed Sales Firm CIMG Unveils 500 BTC Treasury Move, Closes $55M Stock Sale
Cryptonews âĸ 2025-09-03T05:56:24Z
BC-Most Active Stocks
Associated Press Finance âĸ 2025-08-19T14:30:16Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $10,171,937 | $1,898,122 | $1,968,785 | $3,219,575 |
| Cost Of Revenue | $10,171,937 | $1,898,122 | $1,968,785 | $3,219,575 |
| Total Revenue | $10,297,778 | $1,930,291 | $1,757,968 | $3,109,162 |
| Operating Revenue | $10,297,778 | $1,930,291 | $1,757,968 | $3,109,162 |
| Expenses | ||||
| Total Expenses | $14,593,366 | $11,773,835 | $10,142,985 | $14,511,680 |
| Other Income Expense | $-591,872 | $-2,327,687 | $88,132 | $-388,870 |
| Other Non Operating Income Expenses | $2,190,298 | $-216,047 | $95,507 | $-383,079 |
| Net Non Operating Interest Income Expense | $0 | $-7,583 | $15,224 | $-6,324 |
| Operating Expense | $4,421,429 | $9,875,713 | $8,174,200 | $11,292,105 |
| Other Operating Expenses | $4,419,331 | $6,425,572 | $8,174,200 | $11,292,105 |
| Interest Expense | - | $7,582 | - | $6,324 |
| Total Other Finance Cost | - | $7,583 | $-15,415 | $6,324 |
| Interest Expense Non Operating | - | $7,582 | - | $6,324 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-4,883,396 | $-12,178,813 | $-8,281,661 | $-11,797,712 |
| Net Interest Income | $0 | $-7,583 | $15,224 | $-6,324 |
| Normalized Income | $-2,796,768 | $-11,159,342 | $-8,274,286 | $-11,797,712 |
| Net Income From Continuing And Discontinued Operation | $-4,883,396 | $-8,972,735 | $-8,749,467 | $-11,797,712 |
| Total Operating Income As Reported | $-5,198,364 | $-10,863,015 | $-8,385,017 | $-11,402,518 |
| Net Income Common Stockholders | $-4,883,396 | $-8,972,735 | $-8,749,467 | $-11,797,712 |
| Net Income | $-4,883,396 | $-8,972,735 | $-8,749,467 | $-11,797,712 |
| Net Income Including Noncontrolling Interests | $-4,890,555 | $-8,972,736 | $-8,749,467 | $-11,797,712 |
| Net Income Discontinuous Operations | $0 | $3,206,078 | $-467,806 | - |
| Net Income Continuous Operations | $-4,890,555 | $-12,178,814 | $-8,281,661 | $-11,797,712 |
| Pretax Income | $-4,887,460 | $-12,178,814 | $-8,281,661 | $-11,797,712 |
| Special Income Charges | $-2,782,170 | $-1,019,471 | $0 | $-675,134 |
| Earnings From Equity Interest | $0 | $-1,092,169 | $-7,375 | $-5,791 |
| Operating Income | $-4,295,588 | $-9,843,544 | $-8,385,017 | $-11,402,518 |
| Gross Profit | $125,841 | $32,169 | $-210,817 | $-110,413 |
| Interest Income | - | - | $15,224 | - |
| Interest Income Non Operating | - | - | $15,224 | - |
| Per Share | ||||
| Diluted EPS | - | $-83.46 | $-239.00 | $-426.40 |
| Basic EPS | - | $-83.46 | $-239.00 | $-426.40 |
| Other | ||||
| Tax Effect Of Unusual Items | $-695,542 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,431,962 | $-8,633,525 | $-8,163,154 | $-11,023,044 |
| Total Unusual Items | $-2,782,170 | $-1,019,471 | $-7,375 | $-675,134 |
| Total Unusual Items Excluding Goodwill | $-2,782,170 | $-1,019,471 | $-7,375 | $-675,134 |
| Reconciled Depreciation | $81,456 | $190,548 | $214,488 | $379,474 |
| EBITDA (Bullshit earnings) | $-4,214,132 | $-9,652,996 | $-8,170,529 | $-11,023,044 |
| EBIT | $-4,295,588 | $-9,843,544 | $-8,385,017 | $-11,402,518 |
| Diluted NI Availto Com Stockholders | $-4,883,396 | $-8,972,735 | $-8,749,467 | $-11,797,712 |
| Minority Interests | $7,159 | - | - | - |
| Tax Provision | $3,095 | $0 | - | - |
| Write Off | $902,776 | $1,019,471 | $0 | - |
| Impairment Of Capital Assets | $1,859,184 | $0 | $0 | $675,134 |
| Restructuring And Mergern Acquisition | $20,210 | $0 | - | - |
| Provision For Doubtful Accounts | $2,098 | $3,450,141 | $0 | - |
| Diluted Average Shares | - | $107,515 | $36,621 | $27,666 |
| Basic Average Shares | - | $107,515 | $36,621 | $27,666 |
| Gain On Sale Of Security | - | $-1,092,169 | $-7,375 | - |
| Selling General And Administration | - | - | - | $10,616,971 |
Fetched: 2026-03-06
Balance Sheet (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-11,291,434 | $-730,668 | $1,564,357 | $9,602,799 |
| Total Assets | $74,175,548 | $5,587,655 | $4,440,998 | $11,711,374 |
| Total Non Current Assets | $57,049,206 | $182,014 | $1,064,749 | $1,555,295 |
| Goodwill And Other Intangible Assets | $57,026,666 | $80,000 | $110,000 | $140,000 |
| Other Intangible Assets | $57,026,666 | $80,000 | $110,000 | $140,000 |
| Current Assets | $17,126,342 | $5,405,641 | $3,376,249 | $10,156,079 |
| Other Current Assets | $114,303 | $185,431 | $114,460 | $547,773 |
| Assets Held For Sale Current | $0 | $10,736 | $706,925 | - |
| Current Deferred Assets | $1,797,500 | $0 | - | - |
| Prepaid Assets | $3,036,219 | $197,217 | $299,588 | $547,773 |
| Inventory | $11,893,318 | $4,548,035 | $772,825 | $947,995 |
| Receivables | $147,715 | $0 | $499,582 | $345,258 |
| Accounts Receivable | $55,258 | $0 | $499,582 | $345,258 |
| Allowance For Doubtful Accounts Receivable | $-2,107 | $-3,441,782 | $-117,015 | $-6,862 |
| Gross Accounts Receivable | $57,365 | $3,441,782 | $616,597 | $352,120 |
| Cash Cash Equivalents And Short Term Investments | $137,287 | $464,222 | $982,869 | $8,315,053 |
| Cash And Cash Equivalents | $137,287 | $464,222 | $982,869 | $8,315,053 |
| Other Non Current Assets | - | - | $204,469 | $77,962 |
| Cash Financial | - | - | $1,373,101 | $8,315,053 |
| Debt | ||||
| Net Debt | $2,147,918 | $2,839,129 | - | - |
| Total Debt | $2,298,551 | $3,404,313 | $409,230 | $722,943 |
| Current Debt And Capital Lease Obligation | $2,298,551 | $3,404,313 | $246,929 | $420,790 |
| Current Debt | $2,285,205 | $3,303,351 | $4,753 | $7,947 |
| Other Current Borrowings | $2,285,205 | $3,303,351 | $4,753 | $7,947 |
| Long Term Debt And Capital Lease Obligation | - | $0 | $162,301 | $302,153 |
| Long Term Debt | - | - | - | $4,745 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $27,645,099 | $6,238,323 | $2,766,641 | $1,968,575 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $210,238 | $368,637 |
| Current Liabilities | $27,645,099 | $6,238,323 | $2,556,403 | $1,599,938 |
| Other Current Liabilities | $22,250,590 | $586,173 | $115,644 | $39,241 |
| Current Deferred Liabilities | $105,653 | $0 | $379,795 | $319,707 |
| Payables And Accrued Expenses | $2,990,305 | $2,247,837 | $1,814,035 | $820,200 |
| Payables | $1,955,483 | $1,106,082 | $1,588,342 | $113,708 |
| Total Tax Payable | $1,314,686 | $0 | - | - |
| Accounts Payable | $429,322 | $1,098,582 | $1,588,342 | $113,708 |
| Other Non Current Liabilities | - | $1 | $47,937 | $66,484 |
| Liabilities Heldfor Sale Non Current | - | $0 | $47,937 | - |
| Equity | ||||
| Common Stock Equity | $45,735,232 | $-650,668 | $1,674,357 | $9,742,799 |
| Total Equity Gross Minority Interest | $46,530,449 | $-650,668 | $1,674,357 | $9,742,799 |
| Stockholders Equity | $45,735,232 | $-650,668 | $1,674,357 | $9,742,799 |
| Gains Losses Not Affecting Retained Earnings | $431,598 | $433,399 | $120,493 | $83,894 |
| Other Equity Adjustments | $431,598 | $433,399 | $120,493 | $83,894 |
| Retained Earnings | $-87,228,118 | $-82,344,722 | $-73,371,987 | $-64,622,520 |
| Other Equity Interest | - | $-1 | - | - |
| Long Term Equity Investment | - | $0 | $162,259 | $169,634 |
| Other | ||||
| Ordinary Shares Number | $9,825,704 | $248,912 | $37,432 | $33,811 |
| Share Issued | $9,825,704 | $248,912 | $37,432 | $33,811 |
| Tangible Book Value | $-11,291,434 | $-730,668 | $1,564,357 | $9,602,799 |
| Invested Capital | $48,020,437 | $2,652,683 | $1,679,110 | $9,755,491 |
| Working Capital | $-10,518,757 | $-832,682 | $819,846 | $8,556,141 |
| Capital Lease Obligations | $13,346 | $100,962 | $404,477 | $710,251 |
| Total Capitalization | $45,735,232 | $-650,668 | $1,674,357 | $9,747,544 |
| Minority Interest | $795,217 | $0 | - | - |
| Additional Paid In Capital | $132,531,653 | $81,260,653 | $74,925,843 | $74,281,418 |
| Capital Stock | $99 | $2 | $8 | $7 |
| Common Stock | $99 | $2 | $8 | $7 |
| Current Deferred Revenue | $105,653 | $0 | $379,795 | $319,707 |
| Current Capital Lease Obligation | $13,346 | $100,962 | $242,176 | $412,843 |
| Current Accrued Expenses | $1,034,822 | $1,141,755 | $225,693 | $706,492 |
| Dueto Related Parties Current | $211,475 | $7,500 | $0 | - |
| Goodwill | $0 | $0 | - | $0 |
| Net PPE | $22,540 | $102,014 | $588,021 | $1,167,699 |
| Accumulated Depreciation | $-28,710 | $-1,127,820 | $-1,018,391 | $-1,540,953 |
| Gross PPE | $51,250 | $1,229,834 | $1,606,412 | $2,708,652 |
| Machinery Furniture Equipment | $30,910 | $1,522,997 | $1,203,154 | $2,003,906 |
| Buildings And Improvements | $20,340 | $99,746 | - | - |
| Properties | $0 | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-906,444 | $-815,498 | - | $0 |
| Finished Goods | $154 | $74,295 | $5,909 | $60,363 |
| Raw Materials | $12,799,608 | $5,289,238 | $766,916 | $887,632 |
| Duefrom Related Parties Current | $92,457 | $0 | - | - |
| Long Term Capital Lease Obligation | - | $0 | $162,301 | $297,408 |
| Investments And Advances | - | $0 | $162,259 | $169,634 |
| Investmentsin Associatesat Cost | - | $0 | $162,259 | $169,634 |
| Leases | - | $0 | $0 | $62,122 |
| Other Properties | - | $-392,909 | $403,258 | $642,624 |
| Treasury Shares Number | - | - | $0 | - |
| Investmentsin Joint Venturesat Cost | - | - | - | $169,634 |
| Other Investments | - | - | - | - |
Fetched: 2026-03-06
Cash Flow Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-17,593,993 | $-10,290,523 | $-7,280,018 | $-7,653,886 |
| Operating Activities | ||||
| Operating Cash Flow | $-17,593,993 | $-9,970,680 | $-7,248,205 | $-7,462,121 |
| Cash Flow From Continuing Operating Activities | $-17,593,993 | $-9,970,680 | $-7,248,205 | $-7,462,121 |
| Operating Gains Losses | $-384,459 | $-1,847 | $48,483 | $18,409 |
| Cash From Discontinued Operating Activities | - | $277,241 | $-406,142 | - |
| Investing Activities | ||||
| Investing Cash Flow | $22,365 | $-320,043 | $-31,813 | $-604,834 |
| Cash Flow From Continuing Investing Activities | $22,365 | $-320,043 | $-31,813 | $-604,834 |
| Capital Expenditure | - | $-319,843 | $-31,813 | $-191,765 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $3,505,984 | $5,777,112 | $0 | $6,104,048 |
| Financing Cash Flow | $17,247,540 | $9,586,272 | $-36,031 | $5,679,983 |
| Cash Flow From Continuing Financing Activities | $17,247,540 | $9,586,272 | $-36,031 | $5,679,983 |
| Net Common Stock Issuance | $3,505,984 | $5,777,112 | $0 | $6,104,048 |
| Common Stock Issuance | $3,505,984 | $5,777,112 | $0 | $6,104,048 |
| Net Other Financing Charges | - | - | - | $-368,783 |
| Other | ||||
| Repayment Of Debt | $-95,671 | $-30,801 | $-36,031 | $-67,882 |
| Issuance Of Debt | $13,837,227 | $3,839,961 | $0 | - |
| Interest Paid Supplemental Data | $0 | $1,961 | $4,944 | $9,811 |
| Income Tax Paid Supplemental Data | $0 | $0 | $800 | $800 |
| End Cash Position | $137,287 | $464,222 | $982,869 | $8,315,053 |
| Beginning Cash Position | $464,222 | $982,869 | $8,262,319 | $10,815,954 |
| Effect Of Exchange Rate Changes | $-2,847 | $312,906 | $36,599 | $-113,929 |
| Changes In Cash | $-324,088 | $-831,553 | $-7,316,049 | $-2,386,972 |
| Net Issuance Payments Of Debt | $13,741,556 | $3,809,160 | $-36,031 | $-67,882 |
| Net Short Term Debt Issuance | $13,741,556 | $3,835,208 | $-7,939 | - |
| Short Term Debt Payments | $-95,671 | $-4,753 | $-7,939 | - |
| Short Term Debt Issuance | $13,837,227 | $3,839,961 | $0 | - |
| Net Long Term Debt Issuance | $0 | $-26,048 | $-28,092 | $-67,882 |
| Long Term Debt Payments | $0 | $-26,048 | $-28,092 | $-67,882 |
| Net Business Purchase And Sale | $11,629 | $-200 | $0 | $-413,069 |
| Sale Of Business | $11,629 | $0 | - | - |
| Purchase Of Business | $0 | $-200 | $0 | $-413,069 |
| Net PPE Purchase And Sale | $10,736 | $-319,843 | $-31,813 | $-191,765 |
| Sale Of PPE | $10,736 | $0 | - | - |
| Purchase Of PPE | $0 | $-319,843 | $-31,813 | $-191,765 |
| Change In Working Capital | $-14,495,319 | $-4,635,454 | $676,323 | $-476,987 |
| Change In Other Current Liabilities | $-792,022 | $-860,701 | $-277,682 | $-300,165 |
| Change In Other Current Assets | $0 | $7,060 | $9,414 | $1,860 |
| Change In Payables And Accrued Expense | $-913,304 | $-149,431 | $1,053,675 | $-67,844 |
| Change In Accrued Expense | $-665,876 | $-583,233 | - | $162,001 |
| Change In Payable | $-247,428 | $433,802 | $1,053,675 | $-67,844 |
| Change In Account Payable | $-451,403 | $426,302 | $1,053,675 | $-67,844 |
| Change In Prepaid Assets | $-4,501,022 | $23,041 | $143,165 | $-65,485 |
| Change In Inventory | $-8,248,213 | $-3,775,210 | $16,882 | $-364,867 |
| Change In Receivables | $-40,758 | $499,582 | $-329,219 | $175,629 |
| Changes In Account Receivables | $-40,758 | $499,582 | $-329,219 | $175,629 |
| Other Non Cash Items | $548,131 | $-4,164,574 | $-491,409 | $671,117 |
| Stock Based Compensation | $641,879 | $-62,308 | $468,556 | $3,034,093 |
| Provisionand Write Offof Assets | $2,098 | $3,450,141 | - | - |
| Asset Impairment Charge | $902,776 | $1,019,471 | $117,015 | $709,485 |
| Depreciation Amortization Depletion | $81,456 | $190,548 | $214,488 | $379,474 |
| Depreciation And Amortization | $81,456 | $190,548 | $214,488 | $379,474 |
| Gain Loss On Sale Of Business | $20,210 | $0 | $0 | - |
| Net Income From Continuing Operations | $-4,890,555 | $-5,766,657 | $-8,281,661 | $-11,797,712 |
| Change In Other Working Capital | - | $-379,795 | $60,088 | $143,885 |
| Earnings Losses From Equity Investments | - | $0 | $7,375 | $5,791 |
| Proceeds From Stock Option Exercised | - | - | - | $12,600 |
Fetched: 2026-03-06