IMTE
Integrated Media Technology Limited
Price Chart
Latest Quote
$0.47
| Previous Close | $0.51 |
| Open | $0.49 |
| Day High | $0.49 |
| Day Low | $0.47 |
| Volume | 27,314 |
Stock Information
| Shares Outstanding | 3.45M |
| Total Debt | $14.40M |
| Cash Equivalents | $10K |
| Revenue | $73K |
| Net Income | $-268K |
| Sector | Technology |
| Industry | Electronic Components |
| Market Cap | $1.62M |
| EPS (TTM) | $-0.08 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $15.31M |
| Sales | $73K |
| Income | $-268K |
| Book/sh | $4.21 |
| Cash/sh | $0.00 |
| Employees | 5 |
Financial Ratios
| Quick Ratio | 0.72 |
| Current Ratio | 0.72 |
| Debt/Eq | 103.23 |
Returns & Margins
| ROA | -2.15% |
| ROE | -1.94% |
| Operating Margin | -6184.81% |
Ownership
| Insider Ownership | 16.19% |
| Institutional Ownership | 2.72% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 22.30 |
| P/B | 0.11 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.53 |
| SMA50 | $0.54 |
| SMA200 | $0.73 |
| RSI | 44.28 |
| ATR | 0.0694 |
| Shares Float | 2.89M |
| Short Float | 0.92% |
| Short Ratio | 0.79 |
| Volatility | 1.23 |
| Rel Volume | 0.22 |
Performance History
| Week | -9.94% |
| Month | -9.60% |
| Quarter | -22.30% |
| 6 Months | -30.15% |
| YTD | -22.30% |
| Year | -52.94% |
| 3 Years | -87.95% |
| 5 Years | -98.93% |
| 10 Years | -99.22% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-25 | $0.47 | 27,314 |
| 2026-06-24 | $0.51 | 20,200 |
| 2026-06-23 | $0.50 | 23,100 |
| 2026-06-22 | $0.49 | 28,400 |
| 2026-06-18 | $0.51 | 22,000 |
| 2026-06-17 | $0.52 | 34,200 |
| 2026-06-16 | $0.52 | 73,700 |
| 2026-06-15 | $0.61 | 1,237,900 |
| 2026-06-12 | $0.59 | 34,000 |
| 2026-06-11 | $0.63 | 253,500 |
| 2026-06-10 | $0.56 | 237,800 |
| 2026-06-09 | $0.48 | 35,300 |
| 2026-06-08 | $0.52 | 307,900 |
| 2026-06-05 | $0.51 | 6,900 |
| 2026-06-04 | $0.52 | 10,600 |
| 2026-06-03 | $0.52 | 29,000 |
| 2026-06-02 | $0.54 | 6,500 |
| 2026-06-01 | $0.53 | 24,800 |
| 2026-05-29 | $0.52 | 18,500 |
| 2026-05-28 | $0.52 | 10,000 |
| 2026-05-27 | $0.52 | 32,500 |
| 2026-05-26 | $0.52 | 9,700 |
About Integrated Media Technology Limited
Integrated Media Technology Limited, a technology investment, product development, and distribution company, engages in the manufacture and sale of nano coated plates for filters and air purifiers. The company is involved in the manufacture and sale of electronic glass; provision of halal certification; distribution of Halal products and new energy products and services; and operation of Ouction, a marketplace for trading in digital assets. It also sells smart glass products and smart devices, as well as air filer products. The company was formerly known as China Integrated Media Corporation Limited and changed its name to Integrated Media Technology Limited in October 2016. Integrated Media Technology Limited was incorporated in 2008 and is headquartered in Adelaide, Australia.
đ° Latest News
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $33,000 | $30,322 | $261,565 | $475,546 |
| Cost Of Revenue | $33,000 | $30,322 | $261,566 | $475,546 |
| Total Revenue | $71,580 | $60,471 | $85,454 | $364,405 |
| Operating Revenue | $71,580 | $60,471 | $85,454 | $364,405 |
| Expenses | ||||
| Interest Expense | $732,037 | $845,481 | $84,420 | $633,884 |
| Total Expenses | $867,296 | $2,280,904 | $2,824,534 | $8,564,401 |
| Rent Expense Supplemental | $0 | $0 | $59,447 | $56,153 |
| Other Income Expense | $1,259,376 | $1,336,895 | $619,942 | $-2,460,281 |
| Other Non Operating Income Expenses | $-2,633 | $-60,658 | $-188,297 | $-154,903 |
| Net Non Operating Interest Income Expense | $-732,037 | $-845,463 | $-84,416 | $-241,262 |
| Interest Expense Non Operating | $732,037 | $845,481 | $84,420 | $633,884 |
| Operating Expense | $834,296 | $2,250,582 | $2,562,968 | $8,088,855 |
| Other Operating Expenses | $181 | $135 | $5,932 | $1,217,871 |
| Selling And Marketing Expense | $0 | $0 | $1,652 | $47,415 |
| General And Administrative Expense | $834,115 | $808,794 | $1,766,102 | $5,379,659 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-268,377 | $-1,369,643 | $-1,395,250 | $-9,968,493 |
| Net Interest Income | $-732,037 | $-845,463 | $-84,416 | $-241,262 |
| Interest Income | $0 | $18 | $4 | $392,622 |
| Normalized Income | $-1,530,386 | $-2,767,196 | $-2,203,489 | $-7,886,469 |
| Net Income From Continuing And Discontinued Operation | $-268,377 | $-1,369,643 | $-1,395,250 | $-9,968,493 |
| Net Income Common Stockholders | $-268,377 | $-1,369,643 | $-1,395,250 | $-9,968,493 |
| Net Income | $-268,377 | $-1,369,643 | $-1,395,250 | $-9,968,493 |
| Net Income Including Noncontrolling Interests | $-268,377 | $-1,729,001 | $-2,203,554 | $-10,901,539 |
| Net Income Continuous Operations | $-268,377 | $-1,729,001 | $-2,203,554 | $-10,901,539 |
| Pretax Income | $-268,377 | $-1,729,001 | $-2,203,554 | $-10,901,539 |
| Special Income Charges | $583,484 | $352,889 | $97,421 | $-152,071 |
| Interest Income Non Operating | $0 | $18 | $4 | $392,622 |
| Operating Income | $-795,716 | $-2,220,433 | $-2,739,080 | $-8,199,996 |
| Depreciation Amortization Depletion Income Statement | $0 | $1,441,653 | $789,282 | $1,373,141 |
| Depreciation And Amortization In Income Statement | $0 | $1,441,653 | $789,282 | $1,373,141 |
| Depreciation Income Statement | $0 | $1,441,653 | $789,282 | $1,178,100 |
| Gross Profit | $38,580 | $30,149 | $-176,112 | $-111,141 |
| Earnings From Equity Interest | - | - | $-175,507 | $-223,354 |
| Amortization Of Intangibles Income Statement | - | - | $130,182 | $195,041 |
| Per Share | ||||
| Diluted EPS | $-0.08 | $-0.40 | $-0.59 | $-4.86 |
| Basic EPS | $-0.08 | $-0.40 | $-0.59 | $-4.86 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-798,349 | $-839,420 | $-2,138,090 | $-6,812,490 |
| Total Unusual Items | $1,262,009 | $1,397,553 | $808,239 | $-2,082,024 |
| Total Unusual Items Excluding Goodwill | $1,262,009 | $1,397,553 | $808,239 | $-2,082,024 |
| Reconciled Depreciation | $0 | $1,441,653 | $789,283 | $1,373,141 |
| EBITDA (Bullshit earnings) | $463,660 | $558,133 | $-1,329,851 | $-8,894,514 |
| EBIT | $463,660 | $-883,520 | $-2,119,134 | $-10,267,655 |
| Diluted Average Shares | $3,441,050 | $3,430,562 | $2,368,265 | $1,573,059 |
| Basic Average Shares | $3,441,050 | $3,430,562 | $2,368,265 | $1,573,059 |
| Diluted NI Availto Com Stockholders | $-268,377 | $-1,369,643 | $-1,395,250 | $-9,968,493 |
| Minority Interests | $0 | $359,358 | $808,304 | $933,046 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Gain On Sale Of Business | $0 | $352,889 | $0 | $-98,176 |
| Other Special Charges | $-583,484 | - | $-987,318 | - |
| Write Off | $0 | $0 | $889,897 | - |
| Gain On Sale Of Security | $678,525 | $1,044,664 | $710,818 | $-1,929,953 |
| Selling General And Administration | $834,115 | $808,794 | $1,767,754 | $5,427,074 |
| Other Gand A | $547,228 | $470,262 | $1,189,108 | $4,311,514 |
| Rent And Landing Fees | $0 | $0 | $59,447 | $56,153 |
| Salaries And Wages | $286,887 | $338,532 | $517,547 | $1,011,992 |
| Impairment Of Capital Assets | - | - | $0 | $53,895 |
| Provision For Doubtful Accounts | - | - | $9,901,952 | $70,769 |
| Amortization | - | - | $130,182 | $195,041 |
| Gain On Sale Of Ppe | - | - | - | - |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $14,521,167 | $14,771,544 | $16,403,708 | $26,948,715 |
| Total Assets | $15,686,579 | $30,612,606 | $30,134,828 | $38,819,202 |
| Total Non Current Assets | $14,260,847 | $29,260,847 | $26,444,514 | $17,539,134 |
| Non Current Prepaid Assets | $14,260,847 | $29,260,847 | $24,260,847 | $14,260,847 |
| Current Assets | $1,425,732 | $1,351,759 | $3,690,314 | $21,280,068 |
| Receivables | $1,425,572 | $1,341,605 | $17,354 | $15,338,934 |
| Other Receivables | $1,353,992 | $1,341,605 | $17,354 | $2,039,517 |
| Accounts Receivable | $71,580 | $0 | $0 | $580,582 |
| Allowance For Doubtful Accounts Receivable | $0 | $0 | $-791,496 | $-68,586 |
| Gross Accounts Receivable | $71,580 | $0 | $791,496 | $649,168 |
| Cash Cash Equivalents And Short Term Investments | $160 | $10,154 | $675,781 | $50,536 |
| Cash And Cash Equivalents | $160 | $10,154 | $675,781 | $50,536 |
| Cash Financial | $160 | $10,154 | - | $50,414 |
| Goodwill And Other Intangible Assets | - | - | $739,207 | $869,389 |
| Other Intangible Assets | - | - | $739,207 | $869,389 |
| Other Current Assets | - | - | $-1,592,143 | - |
| Prepaid Assets | - | - | $1,592,358 | $1,695,521 |
| Inventory | - | - | $2,996,964 | $4,195,077 |
| Taxes Receivable | - | - | $0 | $186 |
| Loans Receivable | - | - | $0 | $6,902,000 |
| Other Non Current Assets | - | - | - | $-2 |
| Investmentin Financial Assets | - | - | - | $0 |
| Receivables Adjustments Allowances | - | - | - | $-68,419 |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | - | - | - | - |
| Debt | ||||
| Net Debt | $255,680 | $14,390,467 | $10,468,219 | $5,067,637 |
| Total Debt | $255,840 | $14,400,621 | $11,144,000 | $5,118,173 |
| Current Debt And Capital Lease Obligation | $255,840 | $14,314,083 | - | $5,118,173 |
| Current Debt | $255,840 | $14,314,083 | - | $5,118,173 |
| Other Current Borrowings | $255,840 | $14,314,083 | - | $5,118,173 |
| Long Term Debt And Capital Lease Obligation | - | $86,538 | $11,144,000 | $0 |
| Long Term Debt | - | $86,538 | $11,144,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,987,225 | $16,662,875 | $13,531,649 | $9,902,115 |
| Total Non Current Liabilities Net Minority Interest | $0 | $518,343 | $11,144,000 | $2,408,271 |
| Derivative Product Liabilities | $0 | $431,805 | $0 | $2,408,271 |
| Current Liabilities | $1,987,225 | $16,144,532 | $2,387,649 | $7,493,844 |
| Other Current Liabilities | $38,160 | $992,336 | $1,460,980 | $1,677,178 |
| Payables And Accrued Expenses | $1,693,225 | $838,113 | $926,669 | $698,493 |
| Payables | $1,693,225 | $838,113 | $496,779 | $431,441 |
| Other Payable | $1,540,220 | $671,012 | $301,093 | $57,077 |
| Accounts Payable | $97,220 | $97,220 | $97,221 | $98,515 |
| Non Current Deferred Liabilities | - | - | - | - |
| Non Current Deferred Taxes Liabilities | - | - | - | - |
| Current Deferred Liabilities | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $14,521,167 | $14,771,544 | $17,142,915 | $27,818,104 |
| Total Equity Gross Minority Interest | $13,699,354 | $13,949,731 | $16,603,179 | $28,917,087 |
| Stockholders Equity | $14,521,167 | $14,771,544 | $17,142,915 | $27,818,104 |
| Retained Earnings | $-54,341,549 | $-54,073,172 | $-53,821,478 | $-37,087,689 |
| Gains Losses Not Affecting Retained Earnings | - | - | $1,986,542 | $-558,298 |
| Other Equity Adjustments | - | - | $1,986,542 | $-558,298 |
| Long Term Equity Investment | - | - | $0 | $175,507 |
| Other | ||||
| Ordinary Shares Number | $3,446,434 | $3,431,434 | $3,410,434 | $2,052,475 |
| Share Issued | $3,446,434 | $3,431,434 | $3,410,434 | $2,052,475 |
| Tangible Book Value | $14,521,167 | $14,771,544 | $16,403,708 | $26,948,715 |
| Invested Capital | $14,777,007 | $29,172,165 | $28,286,915 | $32,936,277 |
| Working Capital | $-561,493 | $-14,792,773 | $1,302,665 | $13,786,224 |
| Total Capitalization | $14,521,167 | $14,858,082 | $28,286,915 | $27,818,104 |
| Minority Interest | $-821,813 | $-821,813 | $-539,736 | $1,098,983 |
| Capital Stock | $68,862,716 | $68,844,716 | $68,977,851 | $65,464,091 |
| Common Stock | $68,862,716 | $68,844,716 | $68,977,851 | $65,464,091 |
| Dueto Related Parties Current | $55,785 | $69,881 | $98,465 | $275,849 |
| Current Accrued Expenses | - | - | $429,890 | $267,052 |
| Investments And Advances | - | - | $0 | $175,507 |
| Investmentsin Associatesat Cost | - | - | $0 | $175,507 |
| Goodwill | - | - | $0 | $0 |
| Net PPE | - | - | $1,444,460 | $2,233,393 |
| Accumulated Depreciation | - | - | $-2,629,065 | $-1,868,874 |
| Gross PPE | - | - | $4,073,525 | $4,102,267 |
| Leases | - | - | $0 | $29,092 |
| Machinery Furniture Equipment | - | - | $4,073,525 | $4,073,175 |
| Properties | - | - | $0 | $0 |
| Finished Goods | - | - | $2,996,964 | $4,195,077 |
| Duefrom Related Parties Current | - | - | $0 | $5,816,649 |
| Capital Lease Obligations | - | - | - | $0 |
| Foreign Currency Translation Adjustments | - | - | - | $1,477,858 |
| Long Term Capital Lease Obligation | - | - | - | $0 |
| Current Capital Lease Obligation | - | - | - | $0 |
| Inventories Adjustments Allowances | - | - | - | $-752,474 |
| Current Deferred Revenue | - | - | - | - |
| Available For Sale Securities | - | - | - | - |
| Other Properties | - | - | - | - |
| Raw Materials | - | - | - | - |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-9,994 | $-1,066,792 | $-913,673 | $-28,719,358 |
| Operating Activities | ||||
| Operating Cash Flow | $-9,994 | $-1,066,792 | $-913,323 | $-17,183,849 |
| Cash Flow From Continuing Operating Activities | $-9,994 | $-1,066,792 | $-913,323 | $-17,183,849 |
| Operating Gains Losses | $-1,262,799 | $-1,404,518 | $49,247 | $2,447,803 |
| Investing Activities | ||||
| Investing Cash Flow | $0 | $-1,335 | $1,760 | $-15,083,437 |
| Cash Flow From Continuing Investing Activities | $0 | $-1,335 | $1,760 | $-15,083,437 |
| Capital Expenditure | - | - | $-350 | $-11,535,509 |
| Net Other Investing Changes | - | - | - | $-11,203,047 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $52,500 | $1,533,408 | $26,048,846 |
| Financing Cash Flow | $0 | $402,500 | $1,533,408 | $32,118,268 |
| Cash Flow From Continuing Financing Activities | $0 | $402,500 | $1,533,408 | $32,118,268 |
| Net Common Stock Issuance | $0 | $52,500 | $1,533,408 | $26,048,846 |
| Common Stock Issuance | $0 | $52,500 | $1,533,408 | $26,048,846 |
| Net Other Financing Charges | - | - | $522,594 | $566,495 |
| Cash Dividends Paid | - | - | - | $0 |
| Other | ||||
| Issuance Of Debt | $0 | $350,000 | $0 | $5,502,927 |
| End Cash Position | $160 | $10,154 | $675,781 | $50,536 |
| Beginning Cash Position | $10,154 | $675,781 | $53,936 | $199,554 |
| Changes In Cash | $-9,994 | $-665,627 | $621,845 | $-149,018 |
| Net Issuance Payments Of Debt | $0 | $350,000 | $0 | $5,502,927 |
| Net Short Term Debt Issuance | $0 | $350,000 | $0 | $5,490,160 |
| Short Term Debt Issuance | $0 | $350,000 | $0 | $5,490,160 |
| Net Business Purchase And Sale | $0 | $-1,335 | $2,110 | $-3,743,148 |
| Sale Of Business | $0 | $0 | $2,110 | $0 |
| Purchase Of Business | $0 | $-1,335 | $0 | $-3,743,148 |
| Net PPE Purchase And Sale | $0 | $0 | $-350 | $-11,069,011 |
| Purchase Of PPE | $0 | $0 | $-350 | $-11,069,011 |
| Change In Working Capital | $789,145 | $-220,407 | $1,354,599 | $-11,429,623 |
| Change In Other Current Assets | $-12,387 | $-516,569 | $-112,896 | $-2,256,762 |
| Change In Payables And Accrued Expense | $873,112 | $296,162 | $804,891 | $-1,218,467 |
| Change In Payable | $873,112 | $296,162 | $804,891 | $-1,218,467 |
| Change In Account Payable | $873,112 | $296,162 | $804,891 | $-757,990 |
| Change In Inventory | $0 | $0 | $225,698 | $-4,971,046 |
| Change In Receivables | $-71,580 | $0 | $436,906 | $-2,557,191 |
| Changes In Account Receivables | $-71,580 | $0 | $0 | $-329,720 |
| Other Non Cash Items | $732,037 | $845,481 | $-902,898 | $-278,136 |
| Depreciation Amortization Depletion | $0 | $1,441,653 | $789,283 | $1,373,141 |
| Depreciation And Amortization | $0 | $1,441,653 | $789,283 | $1,373,141 |
| Gain Loss On Investment Securities | $-679,315 | $-1,051,629 | $-695,933 | $1,923,910 |
| Gain Loss On Sale Of Business | $-583,484 | $-352,889 | $745,180 | $98,176 |
| Net Income From Continuing Operations | $-268,377 | $-1,729,001 | $-2,203,554 | $-10,901,539 |
| Repayment Of Debt | - | - | $-4,902,927 | $0 |
| Net Long Term Debt Issuance | - | - | $10,097,073 | $5,502,927 |
| Long Term Debt Payments | - | - | $-4,902,927 | $0 |
| Long Term Debt Issuance | - | - | $15,000,000 | $5,502,927 |
| Net Investment Purchase And Sale | - | - | $0 | $195,220 |
| Sale Of Investment | - | - | $0 | $195,220 |
| Purchase Of Investment | - | - | $0 | $0 |
| Net Intangibles Purchase And Sale | - | - | $0 | $-466,498 |
| Purchase Of Intangibles | - | - | $0 | $-466,498 |
| Change In Other Current Liabilities | - | - | $0 | $-426,157 |
| Change In Tax Payable | - | - | $0 | $0 |
| Change In Income Tax Payable | - | - | $0 | $0 |
| Provisionand Write Offof Assets | - | - | $13,993,265 | $846,738 |
| Asset Impairment Charge | - | - | $5,000,000 | $479,631 |
| Earnings Losses From Equity Investments | - | - | $175,507 | $425,717 |
| Effect Of Exchange Rate Changes | - | - | - | $73,870 |
| Interest Paid Cff | - | - | - | $-17,885 |
| Gain Loss On Sale Of PPE | - | - | - | - |